Inventario de anlisis ABC

Utilizacin
Nmero de
anual
artculo proyectada
1
15000
2
6450
3
5000
4
200
5
20000
6
84
7
800
8
300
9
10000
10
2000
11
5000
12
3250
13
9000
14
2900
15
800
16
675
17
1470
18
8200
19
1250
20
2500

Costo
Unitario
$5.00
$20.00
$45.00
$12.50
$35.00
$250.00
$80.00
$5.00
$35.00
$65.00
$25.00
$125.00
$0.50
$10.00
$15.00
$200.00
$100.00
$15.00
$0.16
$0.20

Utilizacin
anual
proyectada
en dinero
$75,000.00
$129,000.00
$225,000.00
$2,500.00
$700,000.00
$21,000.00
$64,000.00
$1,500.00
$350,000.00
$130,000.00
$125,000.00
$406,250.00
$4,500.00
$29,000.00
$12,000.00
$135,000.00
$147,000.00
$123,000.00
$200.00
$500.00

Utilizacin
Categoria Nmero de
anual
ABC
artculo proyectada
A
5
20000
A
12
3250
A
9
10000
A
3
5000
A
17
1470
B
16
675
B
10
2000
B
2
6450
B
11
5000
B
18
8200
C
1
15000
C
7
800
C
14
2900
C
6
84
C
15
800
C
13
9000
C
4
200
C
8
300
C
20
2500
C
19
1250
Total

Costo
Unitario
$35.00
$125.00
$35.00
$45.00
$100.00
$200.00
$65.00
$20.00
$25.00
$15.00
$5.00
$80.00
$10.00
$250.00
$15.00
$0.50
$12.50
$5.00
$0.20
$0.16

Utilizacin
anual
Utilizacin
proyectada
acumulada en
en dinero
dinero
$700,000.00
$700,000.00
$406,250.00
$1,106,250.00
$350,000.00
$1,456,250.00
$225,000.00
$1,681,250.00
$147,000.00
$1,828,250.00
$135,000.00
$1,963,250.00
$130,000.00
$2,093,250.00
$129,000.00
$2,222,250.00
$125,000.00
$2,347,250.00
$123,000.00
$2,470,250.00
$75,000.00
$2,545,250.00
$64,000.00
$2,609,250.00
$29,000.00
$2,638,250.00
$21,000.00
$2,659,250.00
$12,000.00
$2,671,250.00
$4,500.00
$2,675,750.00
$2,500.00
$2,678,250.00
$1,500.00
$2,679,750.00
$500.00
$2,680,250.00
$200.00
$2,680,450.00
$2,680,450.00

CATEGORIA ARTICULOS % articulos

A
5
25.00%
B
5
25.00%
C
10
50.00%
TOTAL
20
100.00%

% Valor
68.21%
23.95%
7.84%
100.00%

Valor en $
$1,828,250.00
$642,000.00
$210,200.00
###

Po

Porcentaje
Frecuencia acumulado
relativa
del total
26.12%
26.12%
15.16%
41.27%
13.06%
54.33%
8.39%
62.72%
5.48%
68.21%
5.04%
73.24%
4.85%
78.09%
4.81%
82.91%
4.66%
87.57%
4.59%
92.16%
2.80%
94.96%
2.39%
97.34%
1.08%
98.43%
0.78%
99.21%
0.45%
99.66%
0.17%
99.82%
0.09%
99.92%
0.06%
99.97%
0.02%
99.99%
0.01%
100.00%
100.00%

Histograma ABC

Porcentaje de utilizaciones totales de inventario (valor en d inero)

Porcentaje d e artculos totales d e inventario (20 artculos)

% Artculo
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%

Porcentaje
acumulado
de
artculos
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
40.00%
45.00%
50.00%
55.00%
60.00%
65.00%
70.00%
75.00%
80.00%
85.00%
90.00%
95.00%
100.00%

68.21%

23.95%

7.84%