Documentos de Académico
Documentos de Profesional
Documentos de Cultura
X
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1,013,740.00
3,013,510.00
1,000,610.00
1,500,810.00
1,213,210.00
900,410.00
1,150,310.00
1,745,910.00
1,203,110.00
1,125,810.00
1,111,210.00
2,125,610.00
2,000,410.00
1,900,510.00
2,500,910.00
1,012,310.00
1,100,610.00
Y
28,500,000.00
34,500,000.00
14,600,000.00
24,200,000.00
19,800,000.00
15,000,000.00
22,200,000.00
28,500,000.00
25,500,000.00
18,700,000.00
24,800,000.00
33,700,000.00
32,400,000.00
29,800,000.00
38,100,000.00
18,900,000.00
17,300,000.00
Z
4,400,000.00
3,500,000.00
2,500,000.00
4,700,000.00
6,400,000.00
2,800,000.00
5,200,000.00
3,800,000.00
6,200,000.00
6,900,000.00
5,100,000.00
9,600,000.00
7,300,000.00
1,400,000.00
12,000,000.00
4,000,000.00
5,700,000.00
Se deber entregar un Excel donde se presente de manera automtica los cambios en las
cantidades al moverle un cualquiera de los valores X, Y o Z. La evaluacin ser que, al
introducir los valores del ejemplo, todos los costos debern coincidir con los del
ejemplo, esto indica que se generaron las frmulas de manera correcta.
X
1,013,740.00
3,013,510.00
1,000,610.00
1,500,810.00
1,213,210.00
900,410.00
1,150,310.00
1,745,910.00
1,203,110.00
1,125,810.00
1,111,210.00
2,125,610.00
2,000,410.00
1,900,510.00
2,500,910.00
1,012,310.00
1,100,610.00
1,013,740.00
3,013,510.00
Y
28,500,000.00
34,500,000.00
14,600,000.00
24,200,000.00
19,800,000.00
15,000,000.00
22,200,000.00
28,500,000.00
25,500,000.00
18,700,000.00
24,800,000.00
33,700,000.00
32,400,000.00
29,800,000.00
38,100,000.00
18,900,000.00
17,300,000.00
28,500,000.00
34,500,000.00
Z
4,400,000.00
3,500,000.00
2,500,000.00
4,700,000.00
6,400,000.00
2,800,000.00
5,200,000.00
3,800,000.00
6,200,000.00
6,900,000.00
5,100,000.00
9,600,000.00
7,300,000.00
1,400,000.00
12,000,000.00
4,000,000.00
5,700,000.00
4,400,000.00
3,500,000.00
Se deber entregar un Excel donde se presente de manera automtica los cambios en las
cantidades al moverle un cualquiera de los valores X, Y o Z. La evaluacin ser que, al
introducir los valores del ejemplo, todos los costos debern coincidir con los del
ejemplo, esto indica que se generaron las frmulas de manera correcta.