SIMULADOR CUOTA FIJA Y TASA FIJA

CRDITO HIPOTECARIO FCIL EN PESOS

VALOR DEL CREDITO

TABLA DE AMORTIZACION

$75.000.000

MESES

CAPITAL

Intereses

Cuota

TASA E.A

1
2

$335.292
$338.511

$720.104
$716.885

$1.055.396
$1.055.396

$74.664.708
$74.326.198

$1.055.396
$1.055.396

3
4
5
6
7
8
9
10
11
12

$341.761
$345.042
$348.355
$351.700
$355.077
$358.486
$361.928
$365.403
$368.911
$372.453

$713.635
$710.353
$707.041
$703.696
$700.319
$696.910
$693.468
$689.993
$686.484
$682.942

$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396

$73.984.437
$73.639.394
$73.291.039
$72.939.339
$72.584.263
$72.225.777
$71.863.849
$71.498.446
$71.129.534
$70.757.081

$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396
$1.055.396

12,15%

TASA MENSUAL
0,96%
PLAZO
120
CUOTA
$1.055.396
COMISIN DE ESTUDIO
INGRESOS
$3.517.986

Saldo

-75.000.000,00