ESTRUCTURA DE COSTOS UNITARIOS DE EQUIPO

Maquina

Valor

Valor

Vida

Vida

Costo

Costo

Marca

Modelo

Ao

Adquisic.

Resc.

Util

Util

Posesin

Interes

Equipo

Aos

Horas

$/hr.

$/hr

Jumbo EH

Socoma

Quasar

1998

359900

15

12000

25.49

15.75

Scoop 3 yd3

tamrock

EJC 100

1998

271400

15

15000

15.38

9.50

Scoop 2.5 yd3

Wagner

ST-2D

1998

265500

15

15000

15.05

9.29

Scoop 1.5 yd3

MTI

125M

1998

182900

15

15000

10.36

6.40

Scoop 0.5 yd3 elct.

Tamrock

F. Loader

1997

135700

10

15000

8.14

4.75

Camin 9 tn

Nissan

Condor

1998

53500

15

15000

3.03

1.87

Camioneta 4x4

Nissan

Frontier

1998

32000

20

15000

1.71

1.12

Camioneta 4x2

Nissan

Fiera

1998

18800

20

15000

1.00

0.66

Ventiladores

Airtec

1998

12000

10

15000

0.72

0.42

Bombas

Grindex

1998

8000

10

15000

0.48

0.28

Perf. Manuales

Seco

1998

4500

10

2400

1.69

0.33

1998

20000

15

12000

1.42

0.88

Instrument. Topogrf.
Wild

S250

Costo de Propiedad

Maquina
o
Equipo
Jumbo EH
Scoop 3 yd3

Scoop 0.5 yd3 elct.

Camin 9 tn

Ventiladores
Bombas
Perf. Manuales
Instrument. Topogrf.

Costo

Costo

Costo

Costo

Costo

Costo

Costo

COSTO

Consumo

Seguro

Mant. Rep.

Combust.

lubric.

Filtros

Grasas

Llantas

TOTAL

combust.

$/hr

$/hr

$/hr

$/hr

$/hr

$/hr

$/hr

$/hr

gl/hr

2.25

15.00

0.33

0.75

0.22

0.025

0.36

1.36

9.05

5.20

1.50

1.34

0.025

1.80

1.33

8.85

4.55

1.50

1.21

0.025

1.80

0.91

6.10

3.58

1.20

0.96

0.015

1.40

0.68

4.52

0.00

1.20

0.24

0.015

1.20

0.37

1.78

5.20

0.38

1.12

0.005

1.80

0.26

1.07

2.60

0.18

0.56

0.005

0.40

0.15

0.63

2.28

0.18

0.49

0.005

0.34

0.06

0.40

0.00

0.02

0.04

0.27

0.00

0.02

0.00

2.25

0.00

1.50

0.00

0.83

0.00

0.00

60.15
45.15
43.60
30.92
20.75
15.56
7.89
5.73
1.62
1.08
5.77
3.13

0.25
4.00
3.50
2.75
4.00
2
1.75

sto de Propiedad
Costo de operacion

Maquina

Consumo

Consumo

Consumo

Vida til

Precio

Precio

Precio

Precio

combust.

lubric.

grasa

Llantas

combust.

lubric.

grasa

Llantas

Equipo

gl/hr

gl/hr

lb/hr

hrs

$/gl

$/gl

$/Lb

$/jgo

Jumbo EH

0.25

0.125

0.05

4500

1.3

6.00

0.50

1600

Scoop 3 yd3

4.00

0.25

0.05

2000

1.3

6.00

0.50

3600

Scoop 2.5 yd3

3.50

0.25

0.05

2000

1.3

6.00

0.50

3600

Scoop 1.5 yd3

2.75

0.2

0.03

2000

1.3

6.00

0.50

2800

0.2

0.03

2000

6.00

0.50

2400

4.00

0.0625

0.01

1000

1.3

6.00

0.50

1800

Camioneta 4x4

0.03

0.01

1000

1.3

6.00

0.50

400

Camioneta 4x2

1.75

0.03

0.01

1000

1.3

6.00

0.50

340

Scoop 0.5 yd3 elct.

Camin 9 tn

Ventiladores

0.003

6.00

Bombas

0.003

6.00

0.25

6.00

Perf. Manuales
Instrument. Topogrf.

Consumo

Consumo

Vida til

Precio

Precio

Precio

Precio

lubric.

grasa

Llantas

combust.

lubric.

grasa

Llantas

gl/hr

lb/hr

hrs

$/gl

$/gl

$/Lb

$/jgo

0.125

0.05

4500

1.3

6.00

0.50

1600

0.25

0.05

2000

1.3

6.00

0.50

3600

0.25

0.05

2000

1.3

6.00

0.50

3600

0.2

0.03

2000

1.3

6.00

0.50

2800

0.2

0.03

2000

6.00

0.50

2400

0.0625

0.01

1000

1.3

6.00

0.50

1800

0.03

0.01

1000

1.3

6.00

0.50

400

0.03

0.01

1000

1.3

6.00

0.50

340

0.003

6.00

0.003

6.00

0.25

6.00