Está en la página 1de 13

COTIZADOR "Crédito Vivienda" 08-Mar-2024

CLIENTE
CEDULA EST. CIVIL SOLTERO/A
FECHA NACIMIENTO EDAD 124
CELULAR E-MAIL

PROYECTO / BIEN
CIUDAD SECTOR

TIPO DE CREDITO INM PLAZO 20 Años 240 meses

FINANCIERA BANCO BOLIVARIANO


PRECIO DEL INMUEBLE $150,000

MONTO DE ENTRADA $ 20% $30,000


CRÉDITO VIVIENDA $120,000

AVALUO INMUEBLE 0.13% $195


GASTOS LEGALES APROX. 3.40% $5,100
IMPUESTO SOLCA 0.50% $626
TOTAL A FINANCIAR $126,047

TASA DE INTERES ANUAL 8.90%

CUOTA SIN SEGUROS $1,118

SEGURO INMUEBLE 0.05710% $86


SEGURO DESGRAVAMEN 0.05710% $69

CUOTA CON SEGUROS $1,272

CUOTA INGRESOS
Cuotas Diferentes Plazos e Ingresos PLAZO EN
PLAZO EN AÑOS MENSUAL NETOS
estimados Requeridos MESES
TOTAL REQUERIDOS
10 120 $1,732 $5,775
15 180 $1,416 $4,719
20 240 $1,272 $4,240
25 300 $1,196 $3,985
*
DOCUMENTOS REQUERIDOS:
DEPENDIENTE INDEPENDIENTE MIGRANTES DOC'S
. Llenar y firmar solicitud de crédito X
. Copia de cédula y papeleta de votación Deudor / Conyuge X
. Certificado Ingresos (Deudor/Cónyuge) (1 año de estabilidad) X
. 2 últimos roles de pagos ( Deudor / Cónyuge ) X
. Poseer cuenta en sistema financiero - ( mínimo 6 meses ) X
(En Cooperativas, Mutualistas - Referencia Bancaria por escrito)
. Docs. de respaldo Patrimonial ( Impuesto predial / Matrícula ) X

. Copia del RUC o RISE del negocio - ( mínimo 2 año antigüedad ) X X


. Declaración anual de Impuesto a la RENTA 2019 y 2018 X X
. Declaraciones mensuales de IVA 12% - 3 Últimos meses X X
. Certificados comerciales de Proveedores y/o Clientes X X

. 3 meses de gracia - Asesoría personalizada - Financiamiento de gastos legales - Nos encargamos de todos los trámites
. Seguro de desgravamen , de incendio y terremoto , cuya prima será pagada junto con la cuota del crédito
. Puede efectuar abonos extraordinarios y reducir el valor de sus próximos dividendos, además pre cancelar sin recargos

Evelyn Torres
Asistente de Gerencia
0993-360693 e.torres@projex360.net
TIPO CUOTA FRANCESA
# INTERES AMORTIZADO CUOTA CUOTA CON SEGURO
1 $934.85 $182.85 $1,117.70 $1,271.87
2 $933.50 $184.20 $1,117.70 $1,271.87
3 $932.13 $185.57 $1,117.70 $1,271.87
4 $930.75 $186.94 $1,117.70 $1,271.87
5 $929.37 $188.33 $1,117.70 $1,271.87
6 $927.97 $189.73 $1,117.70 $1,271.87
7 $926.56 $191.14 $1,117.70 $1,271.87
8 $925.14 $192.55 $1,117.70 $1,271.87
9 $923.72 $193.98 $1,117.70 $1,271.87
10 $922.28 $195.42 $1,117.70 $1,271.87
11 $920.83 $196.87 $1,117.70 $1,271.87
12 $919.37 $198.33 $1,117.70 $1,271.87
13 $917.90 $199.80 $1,117.70 $1,271.87
14 $916.42 $201.28 $1,117.70 $1,271.87
15 $914.92 $202.77 $1,117.70 $1,271.87
16 $913.42 $204.28 $1,117.70 $1,271.87
17 $911.90 $205.79 $1,117.70 $1,271.87
18 $910.38 $207.32 $1,117.70 $1,271.87
19 $908.84 $208.86 $1,117.70 $1,271.87
20 $907.29 $210.41 $1,117.70 $1,271.87
21 $905.73 $211.97 $1,117.70 $1,271.87
22 $904.16 $213.54 $1,117.70 $1,271.87
23 $902.57 $215.12 $1,117.70 $1,271.87
24 $900.98 $216.72 $1,117.70 $1,271.87
25 $899.37 $218.33 $1,117.70 $1,271.87
26 $897.75 $219.95 $1,117.70 $1,271.87
27 $896.12 $221.58 $1,117.70 $1,271.87
28 $894.48 $223.22 $1,117.70 $1,271.87
29 $892.82 $224.88 $1,117.70 $1,271.87
30 $891.15 $226.54 $1,117.70 $1,271.87
31 $889.47 $228.22 $1,117.70 $1,271.87
32 $887.78 $229.92 $1,117.70 $1,271.87
33 $886.08 $231.62 $1,117.70 $1,271.87
34 $884.36 $233.34 $1,117.70 $1,271.87
35 $882.63 $235.07 $1,117.70 $1,271.87
36 $880.88 $236.81 $1,117.70 $1,271.87
37 $879.13 $238.57 $1,117.70 $1,271.87
38 $877.36 $240.34 $1,117.70 $1,271.87
39 $875.58 $242.12 $1,117.70 $1,271.87
40 $873.78 $243.92 $1,117.70 $1,271.87
41 $871.97 $245.73 $1,117.70 $1,271.87
42 $870.15 $247.55 $1,117.70 $1,271.87
43 $868.31 $249.38 $1,117.70 $1,271.87
44 $866.46 $251.23 $1,117.70 $1,271.87
45 $864.60 $253.10 $1,117.70 $1,271.87
46 $862.72 $254.97 $1,117.70 $1,271.87
47 $860.83 $256.87 $1,117.70 $1,271.87
48 $858.93 $258.77 $1,117.70 $1,271.87
49 $857.01 $260.69 $1,117.70 $1,271.87
50 $855.07 $262.62 $1,117.70 $1,271.87
51 $853.13 $264.57 $1,117.70 $1,271.87
52 $851.16 $266.53 $1,117.70 $1,271.87
53 $849.19 $268.51 $1,117.70 $1,271.87
54 $847.20 $270.50 $1,117.70 $1,271.87
55 $845.19 $272.51 $1,117.70 $1,271.87
56 $843.17 $274.53 $1,117.70 $1,271.87
57 $841.13 $276.56 $1,117.70 $1,271.87
58 $839.08 $278.62 $1,117.70 $1,271.87
59 $837.02 $280.68 $1,117.70 $1,271.87
60 $834.93 $282.76 $1,117.70 $1,271.87
61 $832.84 $284.86 $1,117.70 $1,271.87
62 $830.72 $286.97 $1,117.70 $1,271.87
63 $828.60 $289.10 $1,117.70 $1,271.87
64 $826.45 $291.25 $1,117.70 $1,271.87
65 $824.29 $293.41 $1,117.70 $1,271.87
66 $822.11 $295.58 $1,117.70 $1,271.87
67 $819.92 $297.78 $1,117.70 $1,271.87
68 $817.71 $299.98 $1,117.70 $1,271.87
69 $815.49 $302.21 $1,117.70 $1,271.87
70 $813.25 $304.45 $1,117.70 $1,271.87
71 $810.99 $306.71 $1,117.70 $1,271.87
72 $808.71 $308.98 $1,117.70 $1,271.87
73 $806.42 $311.27 $1,117.70 $1,271.87
74 $804.11 $313.58 $1,117.70 $1,271.87
75 $801.79 $315.91 $1,117.70 $1,271.87
76 $799.45 $318.25 $1,117.70 $1,271.87
77 $797.09 $320.61 $1,117.70 $1,271.87
78 $794.71 $322.99 $1,117.70 $1,271.87
79 $792.31 $325.39 $1,117.70 $1,271.87
80 $789.90 $327.80 $1,117.70 $1,271.87
81 $787.47 $330.23 $1,117.70 $1,271.87
82 $785.02 $332.68 $1,117.70 $1,271.87
83 $782.55 $335.15 $1,117.70 $1,271.87
84 $780.07 $337.63 $1,117.70 $1,271.87
85 $777.56 $340.14 $1,117.70 $1,271.87
86 $775.04 $342.66 $1,117.70 $1,271.87
87 $772.50 $345.20 $1,117.70 $1,271.87
88 $769.94 $347.76 $1,117.70 $1,271.87
89 $767.36 $350.34 $1,117.70 $1,271.87
90 $764.76 $352.94 $1,117.70 $1,271.87
91 $762.14 $355.56 $1,117.70 $1,271.87
92 $759.50 $358.19 $1,117.70 $1,271.87
93 $756.85 $360.85 $1,117.70 $1,271.87
94 $754.17 $363.53 $1,117.70 $1,271.87
95 $751.48 $366.22 $1,117.70 $1,271.87
96 $748.76 $368.94 $1,117.70 $1,271.87
97 $746.02 $371.67 $1,117.70 $1,271.87
98 $743.27 $374.43 $1,117.70 $1,271.87
99 $740.49 $377.21 $1,117.70 $1,271.87
100 $737.69 $380.01 $1,117.70 $1,271.87
101 $734.87 $382.82 $1,117.70 $1,271.87
102 $732.03 $385.66 $1,117.70 $1,271.87
103 $729.17 $388.52 $1,117.70 $1,271.87
104 $726.29 $391.41 $1,117.70 $1,271.87
105 $723.39 $394.31 $1,117.70 $1,271.87
106 $720.47 $397.23 $1,117.70 $1,271.87
107 $717.52 $400.18 $1,117.70 $1,271.87
108 $714.55 $403.15 $1,117.70 $1,271.87
109 $711.56 $406.14 $1,117.70 $1,271.87
110 $708.55 $409.15 $1,117.70 $1,271.87
111 $705.51 $412.18 $1,117.70 $1,271.87
112 $702.46 $415.24 $1,117.70 $1,271.87
113 $699.38 $418.32 $1,117.70 $1,271.87
114 $696.28 $421.42 $1,117.70 $1,271.87
115 $693.15 $424.55 $1,117.70 $1,271.87
116 $690.00 $427.70 $1,117.70 $1,271.87
117 $686.83 $430.87 $1,117.70 $1,271.87
118 $683.63 $434.06 $1,117.70 $1,271.87
119 $680.41 $437.28 $1,117.70 $1,271.87
120 $677.17 $440.53 $1,117.70 $1,271.87
121 $673.90 $443.79 $1,117.70 $1,271.87
122 $670.61 $447.09 $1,117.70 $1,271.87
123 $667.30 $450.40 $1,117.70 $1,271.87
124 $663.96 $453.74 $1,117.70 $1,271.87
125 $660.59 $457.11 $1,117.70 $1,271.87
126 $657.20 $460.50 $1,117.70 $1,271.87
127 $653.78 $463.91 $1,117.70 $1,271.87
128 $650.34 $467.35 $1,117.70 $1,271.87
129 $646.88 $470.82 $1,117.70 $1,271.87
130 $643.39 $474.31 $1,117.70 $1,271.87
131 $639.87 $477.83 $1,117.70 $1,271.87
132 $636.32 $481.37 $1,117.70 $1,271.87
133 $632.75 $484.94 $1,117.70 $1,271.87
134 $629.16 $488.54 $1,117.70 $1,271.87
135 $625.53 $492.16 $1,117.70 $1,271.87
136 $621.88 $495.81 $1,117.70 $1,271.87
137 $618.21 $499.49 $1,117.70 $1,271.87
138 $614.50 $503.20 $1,117.70 $1,271.87
139 $610.77 $506.93 $1,117.70 $1,271.87
140 $607.01 $510.69 $1,117.70 $1,271.87
141 $603.22 $514.47 $1,117.70 $1,271.87
142 $599.41 $518.29 $1,117.70 $1,271.87
143 $595.56 $522.13 $1,117.70 $1,271.87
144 $591.69 $526.01 $1,117.70 $1,271.87
145 $587.79 $529.91 $1,117.70 $1,271.87
146 $583.86 $533.84 $1,117.70 $1,271.87
147 $579.90 $537.80 $1,117.70 $1,271.87
148 $575.91 $541.79 $1,117.70 $1,271.87
149 $571.89 $545.80 $1,117.70 $1,271.87
150 $567.84 $549.85 $1,117.70 $1,271.87
151 $563.77 $553.93 $1,117.70 $1,271.87
152 $559.66 $558.04 $1,117.70 $1,271.87
153 $555.52 $562.18 $1,117.70 $1,271.87
154 $551.35 $566.35 $1,117.70 $1,271.87
155 $547.15 $570.55 $1,117.70 $1,271.87
156 $542.92 $574.78 $1,117.70 $1,271.87
157 $538.66 $579.04 $1,117.70 $1,271.87
158 $534.36 $583.34 $1,117.70 $1,271.87
159 $530.03 $587.66 $1,117.70 $1,271.87
160 $525.68 $592.02 $1,117.70 $1,271.87
161 $521.28 $596.41 $1,117.70 $1,271.87
162 $516.86 $600.84 $1,117.70 $1,271.87
163 $512.41 $605.29 $1,117.70 $1,271.87
164 $507.92 $609.78 $1,117.70 $1,271.87
165 $503.39 $614.30 $1,117.70 $1,271.87
166 $498.84 $618.86 $1,117.70 $1,271.87
167 $494.25 $623.45 $1,117.70 $1,271.87
168 $489.62 $628.07 $1,117.70 $1,271.87
169 $484.97 $632.73 $1,117.70 $1,271.87
170 $480.27 $637.42 $1,117.70 $1,271.87
171 $475.55 $642.15 $1,117.70 $1,271.87
172 $470.78 $646.92 $1,117.70 $1,271.87
173 $465.98 $651.71 $1,117.70 $1,271.87
174 $461.15 $656.55 $1,117.70 $1,271.87
175 $456.28 $661.42 $1,117.70 $1,271.87
176 $451.38 $666.32 $1,117.70 $1,271.87
177 $446.43 $671.26 $1,117.70 $1,271.87
178 $441.46 $676.24 $1,117.70 $1,271.87
179 $436.44 $681.26 $1,117.70 $1,271.87
180 $431.39 $686.31 $1,117.70 $1,271.87
181 $426.30 $691.40 $1,117.70 $1,271.87
182 $421.17 $696.53 $1,117.70 $1,271.87
183 $416.00 $701.69 $1,117.70 $1,271.87
184 $410.80 $706.90 $1,117.70 $1,271.87
185 $405.56 $712.14 $1,117.70 $1,271.87
186 $400.27 $717.42 $1,117.70 $1,271.87
187 $394.95 $722.74 $1,117.70 $1,271.87
188 $389.59 $728.10 $1,117.70 $1,271.87
189 $384.19 $733.50 $1,117.70 $1,271.87
190 $378.75 $738.94 $1,117.70 $1,271.87
191 $373.27 $744.42 $1,117.70 $1,271.87
192 $367.75 $749.95 $1,117.70 $1,271.87
193 $362.19 $755.51 $1,117.70 $1,271.87
194 $356.59 $761.11 $1,117.70 $1,271.87
195 $350.94 $766.76 $1,117.70 $1,271.87
196 $345.25 $772.44 $1,117.70 $1,271.87
197 $339.53 $778.17 $1,117.70 $1,271.87
198 $333.75 $783.94 $1,117.70 $1,271.87
199 $327.94 $789.76 $1,117.70 $1,271.87
200 $322.08 $795.62 $1,117.70 $1,271.87
201 $316.18 $801.52 $1,117.70 $1,271.87
202 $310.24 $807.46 $1,117.70 $1,271.87
203 $304.25 $813.45 $1,117.70 $1,271.87
204 $298.22 $819.48 $1,117.70 $1,271.87
205 $292.14 $825.56 $1,117.70 $1,271.87
206 $286.01 $831.68 $1,117.70 $1,271.87
207 $279.85 $837.85 $1,117.70 $1,271.87
208 $273.63 $844.07 $1,117.70 $1,271.87
209 $267.37 $850.33 $1,117.70 $1,271.87
210 $261.07 $856.63 $1,117.70 $1,271.87
211 $254.71 $862.99 $1,117.70 $1,271.87
212 $248.31 $869.39 $1,117.70 $1,271.87
213 $241.86 $875.83 $1,117.70 $1,271.87
214 $235.37 $882.33 $1,117.70 $1,271.87
215 $228.82 $888.87 $1,117.70 $1,271.87
216 $222.23 $895.47 $1,117.70 $1,271.87
217 $215.59 $902.11 $1,117.70 $1,271.87
218 $208.90 $908.80 $1,117.70 $1,271.87
219 $202.16 $915.54 $1,117.70 $1,271.87
220 $195.37 $922.33 $1,117.70 $1,271.87
221 $188.53 $929.17 $1,117.70 $1,271.87
222 $181.64 $936.06 $1,117.70 $1,271.87
223 $174.69 $943.00 $1,117.70 $1,271.87
224 $167.70 $950.00 $1,117.70 $1,271.87
225 $160.66 $957.04 $1,117.70 $1,271.87
226 $153.56 $964.14 $1,117.70 $1,271.87
227 $146.41 $971.29 $1,117.70 $1,271.87
228 $139.20 $978.50 $1,117.70 $1,271.87
229 $131.95 $985.75 $1,117.70 $1,271.87
230 $124.63 $993.06 $1,117.70 $1,271.87
231 $117.27 $1,000.43 $1,117.70 $1,271.87
232 $109.85 $1,007.85 $1,117.70 $1,271.87
233 $102.37 $1,015.32 $1,117.70 $1,271.87
234 $94.84 $1,022.85 $1,117.70 $1,271.87
235 $87.26 $1,030.44 $1,117.70 $1,271.87
236 $79.62 $1,038.08 $1,117.70 $1,271.87
237 $71.92 $1,045.78 $1,117.70 $1,271.87
238 $64.16 $1,053.54 $1,117.70 $1,271.87
239 $56.35 $1,061.35 $1,117.70 $1,271.87
240 $48.47 $1,069.22 $1,117.70 $1,271.87
SALDO
$125,864.55
$125,680.35
$125,494.78
$125,307.83
$125,119.50
$124,929.78
$124,738.64
$124,546.09
$124,352.11
$124,156.69
$123,959.82
$123,761.49
$123,561.69
$123,360.41
$123,157.63
$122,953.35
$122,747.56
$122,540.24
$122,331.38
$122,120.98
$121,909.01
$121,695.47
$121,480.35
$121,263.63
$121,045.30
$120,825.36
$120,603.78
$120,380.56
$120,155.69
$119,929.14
$119,700.92
$119,471.01
$119,239.38
$119,006.05
$118,770.98
$118,534.16
$118,295.59
$118,055.25
$117,813.13
$117,569.22
$117,323.49
$117,075.94
$116,826.56
$116,575.32
$116,322.23
$116,067.25
$115,810.39
$115,551.62
$115,290.93
$115,028.30
$114,763.73
$114,497.20
$114,228.69
$113,958.19
$113,685.68
$113,411.15
$113,134.58
$112,855.97
$112,575.29
$112,292.52
$112,007.66
$111,720.69
$111,431.58
$111,140.34
$110,846.93
$110,551.35
$110,253.57
$109,953.59
$109,651.38
$109,346.93
$109,040.22
$108,731.24
$108,419.96
$108,106.38
$107,790.47
$107,472.22
$107,151.61
$106,828.62
$106,503.23
$106,175.43
$105,845.21
$105,512.53
$105,177.38
$104,839.75
$104,499.61
$104,156.95
$103,811.75
$103,463.99
$103,113.65
$102,760.71
$102,405.16
$102,046.97
$101,686.12
$101,322.59
$100,956.37
$100,587.43
$100,215.76
$99,841.33
$99,464.12
$99,084.11
$98,701.29
$98,315.63
$97,927.10
$97,535.70
$97,141.39
$96,744.16
$96,343.98
$95,940.83
$95,534.69
$95,125.55
$94,713.36
$94,298.12
$93,879.80
$93,458.38
$93,033.83
$92,606.14
$92,175.27
$91,741.20
$91,303.92
$90,863.39
$90,419.60
$89,972.51
$89,522.11
$89,068.37
$88,611.26
$88,150.76
$87,686.85
$87,219.50
$86,748.68
$86,274.37
$85,796.54
$85,315.16
$84,830.22
$84,341.68
$83,849.52
$83,353.70
$82,854.21
$82,351.02
$81,844.09
$81,333.40
$80,818.93
$80,300.63
$79,778.50
$79,252.49
$78,722.58
$78,188.75
$77,650.95
$77,109.16
$76,563.36
$76,013.50
$75,459.57
$74,901.53
$74,339.36
$73,773.01
$73,202.46
$72,627.68
$72,048.64
$71,465.30
$70,877.64
$70,285.62
$69,689.20
$69,088.37
$68,483.08
$67,873.29
$67,258.99
$66,640.13
$66,016.68
$65,388.61
$64,755.87
$64,118.45
$63,476.30
$62,829.38
$62,177.67
$61,521.12
$60,859.71
$60,193.38
$59,522.12
$58,845.88
$58,164.62
$57,478.31
$56,786.91
$56,090.38
$55,388.69
$54,681.79
$53,969.65
$53,252.23
$52,529.48
$51,801.38
$51,067.87
$50,328.93
$49,584.51
$48,834.56
$48,079.05
$47,317.94
$46,551.18
$45,778.74
$45,000.57
$44,216.63
$43,426.87
$42,631.25
$41,829.74
$41,022.28
$40,208.83
$39,389.35
$38,563.79
$37,732.10
$36,894.25
$36,050.19
$35,199.86
$34,343.23
$33,480.24
$32,610.86
$31,735.02
$30,852.69
$29,963.82
$29,068.35
$28,166.25
$27,257.45
$26,341.91
$25,419.58
$24,490.41
$23,554.35
$22,611.35
$21,661.35
$20,704.31
$19,740.17
$18,768.88
$17,790.38
$16,804.63
$15,811.57
$14,811.14
$13,803.29
$12,787.97
$11,765.11
$10,734.67
$9,696.59
$8,650.81
$7,597.27
$6,535.92
$5,466.70

También podría gustarte