SUBGRUPO SEPARACION COSTOS DE SEPARACION COSTOS DE SEPARACION SUBSECUENTES

AB A/B $62,000.00 $0
BC B/C $122,000.00 $0
CD C/D $61,000.00 $0
DE D/E $363,000.00 $0
ABC A/BC $103,640.00 $122,000.00
AB/C $427,270.00 $62,000.00
BCD B/CD $137,180.00 $61,000.00
BC/D $77,670.00 $122,000.00
CDE C/DE $107,340.00 $363,000.00
CD/E $380,470.00 $61,000.00
ABCD A/BCD $123,300.00 $198,180.00
AB/CD $482,060.00 $123,000.00
ABC/D $82,540.00 $225,640.00
BCDE B/CDE $159,070.00 $441,470.00
BC/DE $124,630.00 $485,000.00
BCD/E $379,830.00 $198,180.00
ABCDE A/BCDE $153,670.00 $578,010.00
AB/CDE $560,470.00 $503,470.00
ABC/DE $130,240.00 $588,640.00
ABCD/E $380,100.00 $308,180.00
COSTO TOTAL DE SEPARACION COSTO OPTIMO
$62,000.00 $62,000.00
$122,000.00 $122,000.00
$61,000.00 $61,000.00
$363,000.00 $363,000.00
$225,640.00 $225,640.00
$489,270.00
$198,180.00 $198,180.00
$199,670.00
$470,340.00 $441,470.00
$441,470.00
$321,480.00 $308,180.00
$605,060.00
$308,180.00
$600,540.00 $578,010.00
$609,630.00
$578,010.00
$731,680.00 $688,280.00
$1,063,940.00
$718,880.00
$688,280.00
100000 $0.62
$1.22
$0.61
$3.63
$1.04
$4.27
$1.37
$0.78
$1.07
$3.80
$1.23
$4.82
$0.83
$1.59
$1.25
$3.80
$1.54
$5.60
$1.30
$3.80