Está en la página 1de 2

Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre Octubre Noviembre Diciembre

Ingresos PF 10,000 12,000 14,000 16,000 18,000 20,000 22,000 24,000 26,000 28,000 30,000 32,000

Igresos PM
Deducciones 8,000 11,000 9,000 12,000 10,000 13,000 11,000 14,000 12,000 15,000 13,000 16,000
Base del impuesto 2,000.00 1,000.00 5,000.00 4,000.00 8,000.00 7,000.00 11,000.00 10,000.00 14,000.00 13,000.00 17,000.00 16,000.00
Base acumulada 2,000.00 3,000.00 8,000.00 12,000.00 20,000.00 27,000.00 38,000.00 48,000.00 62,000.00 75,000.00 92,000.00 108,000.00
PTU pagada en el
ejercicio
Perdidas de
ejercicios anteriores
Base Gravable 2,000.00 3,000.00 8,000.00 12,000.00 20,000.00 27,000.00 38,000.00 48,000.00 62,000.00 75,000.00 92,000.00 108,000.00

Limite inferior 746.05 1,492.09 2,238.13 2,984.17 3,730.21 4,476.25 5,222.29 5,968.33 56,988.46 63,320.51 69,652.56 75,984.56
Excedente sobre
limite inferior 1,253.95 1,507.91 5,761.87 9,015.83 16,269.79 22,523.75 32,777.71 42,031.67 5,011.54 11,679.49 22,347.44 32,015.44
% sobre excedente
de limite inferior 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 10.88 10.88 10.88 10.88
Impuesto marginal 80.25 96.51 368.76 577.01 1,041.27 1,441.52 2,097.77 2,690.03 545.26 1,270.73 2,431.40 3,483.28
Cuota fija 14.32 28.64 42.96 57.28 71.60 85.92 100.24 114.56 3,346.47 3,718.30 4,090.13 4,461.94
ISR a cargo 94.57 125.15 411.72 634.29 1,112.87 1,527.44 2,198.01 2,804.59 3,891.73 4,989.03 6,521.53 7,945.22
pagos provicionales 94.57 125.15 411.72 634.29 1,112.87 1,527.44 2,198.01 2,804.59 3,891.73 4,989.03 6,521.53
Retenciones - - - - - - - - - - - -
ISR a cargo 95.00 31.00 287.00 223.00 479.00 415.00 671.00 607.00 1,087.00 1,097.00 1,533.00 1,424.00
Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre Octubre Noviembre Diciembre

Ingresos PF 5,000 5,500 6,000 6,500 7,000 7,500 8,000 8,500 9,000 9,500 10,000 10,500

Igresos PM
Deducciones 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 11,000
Base del impuesto 5,000.00 4,500.00 4,000.00 3,500.00 3,000.00 2,500.00 2,000.00 1,500.00 1,000.00 500.00 - - 500.00
Base acumulada 5,000.00 9,500.00 13,500.00 17,000.00 20,000.00 22,500.00 24,500.00 26,000.00 27,000.00 27,500.00 27,500.00 27,000.00
PTU pagada en el
ejercicio
Perdidas de
ejercicios anteriores
Base Gravable 5,000.00 9,500.00 13,500.00 17,000.00 20,000.00 22,500.00 24,500.00 26,000.00 27,000.00 27,500.00 27,500.00 27,000.00

Limite inferior 746.05 1,492.09 2,238.13 2,984.17 3,730.21 4,476.25 5,222.29 5,968.33 6,714.37 7,460.41 8,206.45 8,952.50
Excedente sobre
limite inferior 4,253.95 8,007.91 11,261.87 14,015.83 16,269.79 18,023.75 19,277.71 20,031.67 20,285.63 20,039.59 19,293.55 18,047.50
% sobre excedente
de limite inferior 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40
Impuesto marginal 272.25 512.51 720.76 897.01 1,041.27 1,153.52 1,233.77 1,282.03 1,298.28 1,282.53 1,234.79 1,155.04
Cuota fija 14.32 28.64 42.96 57.28 71.60 85.92 100.24 114.56 128.88 143.20 157.52 171.88
ISR a cargo 286.57 541.15 763.72 954.29 1,112.87 1,239.44 1,334.01 1,396.59 1,427.16 1,425.73 1,392.31 1,326.92
pagos provicionales 286.57 541.15 763.72 954.29 1,112.87 1,239.44 1,334.01 1,396.59 1,427.16 1,427.16 1,427.16
Retenciones - - - - - - - - - - - -
ISR a cargo 287.00 255.00 223.00 191.00 159.00 127.00 95.00 63.00 31.00 - 1.00 - 35.00 - 100.00

También podría gustarte