Está en la página 1de 2

Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre Octubre Noviembre Diciembre

Ingresos
efectivamente 22,500.00 23,090.00 25,699.00 17,899.00 25,900.00 23,543.00 45,671.00 23,456.00 12,345.00 31,456.00 26,570.00 34,569.00
percividos
Deducciones 17,456.00 14,892.00 17,658.00 12,789.00 20,899.00 16,545.00 25,647.00 15,432.00 12,345.00 12,987.00 16,543.00 23,450.00
Base del impuesto 5,044.00 8,198.00 8,041.00 5,110.00 5,001.00 6,998.00 20,024.00 8,024.00 - 18,469.00 10,027.00 11,119.00
Base acumulada 5,044.00 13,242.00 21,283.00 26,393.00 31,394.00 38,392.00 58,416.00 66,440.00 66,440.00 84,909.00 94,936.00 106,055.00
PTU pagada en el
ejercicio
Perdidas de
ejercicios anteriores
Base Gravable 5,044.00 13,242.00 21,283.00 26,393.00 31,394.00 38,392.00 58,416.00 66,440.00 66,440.00 84,909.00 94,936.00 106,055.00
Limite inferior 746.05 12,664.11 18,996.16 25,328.21 3,730.21 37,992.31 44,324.36 50,656.41 56,988.46 63,320.51 69,652.56 75,984.56
Excedente sobre
limite inferior 4,297.95 577.89 2,286.84 1,064.79 27,663.79 399.69 14,091.64 15,783.59 9,451.54 21,588.49 25,283.44 30,070.44
% sobre excedente
de limite inferior 6.40 10.88 10.88 10.88 6.40 10.88 10.88 10.88 10.88 10.88 10.88 10.88
Impuesto marginal 275.07 62.87 248.81 115.85 1,770.48 43.49 1,533.17 1,717.25 1,028.33 2,348.83 2,750.84 3,271.66
Cuota fija 14.32 743.66 1,115.49 1,487.32 71.60 2,230.98 2,602.81 2,974.64 3,346.47 3,718.30 4,090.13 4,461.94
ISR a cargo 289.39 806.53 1,364.30 1,603.17 1,842.08 2,274.47 4,135.98 4,691.89 4,374.80 6,067.13 6,840.97 7,733.60
pagos provicionales 289.39 806.53 1,364.30 1,603.17 1,842.08 2,274.47 4,135.98 4,691.89 4,691.89 6,067.13 6,840.97
Retenciones
ISR a cargo 289.00 517.00 558.00 239.00 239.00 432.00 1,862.00 556.00 - 317.00 1,375.00 774.00 893.00
Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre Octubre Noviembre Diciembre
Ingresos
efectivamente 10,000.00 20,000.00 15,000.00 25,000.00 30,000.00 40,000.00 12,500.00 17,500.00 22,500.00 27,500.00 32,500.00 37,500.00
percividos
Deducciones
Base del impuesto 10,000.00 20,000.00 15,000.00 25,000.00 30,000.00 40,000.00 12,500.00 17,500.00 22,500.00 27,500.00 32,500.00 37,500.00
Base acumulada 10,000.00 30,000.00 45,000.00 70,000.00 100,000.00 140,000.00 152,500.00 170,000.00 192,500.00 220,000.00 252,500.00 290,000.00
PTU pagada en el
ejercicio
Perdidas de
ejercicios
anteriores
Base Gravable 10,000.00 30,000.00 45,000.00 70,000.00 100,000.00 140,000.00 152,500.00 170,000.00 192,500.00 220,000.00 252,500.00 290,000.00
Limite inferior 6,332.06 25,871.65 38,807.47 61,950.85 77,438.56 92,926.27 108,413.98 123,901.69 139,389.40 154,877.11 170,364.82 185,852.58
Excedente sobre
limite inferior 3,667.94 4,128.35 6,192.53 8,049.15 22,561.44 47,073.73 44,086.02 46,098.31 53,110.60 65,122.89 82,135.18 104,147.42
% sobre excedente
de limite inferior 10.88 17.92 17.92 21.36 21.36 21.36 21.36 21.36 21.36 21.36 21.36 21.36
Impuesto marginal 399.07 739.80 1,109.70 1,719.30 4,819.12 10,054.95 9,416.77 9,846.60 11,344.42 13,910.25 17,544.07 22,245.89
Cuota fija 371.83 2,365.76 3,548.64 6,560.72 8,200.90 9,841.08 11,481.26 13,121.44 14,761.62 16,401.80 18,041.98 19,682.13
ISR a cargo 770.90 3,105.56 4,658.34 8,280.02 13,020.02 19,896.03 20,898.03 22,968.04 26,106.04 30,312.05 35,586.05 41,928.02
pagos provicionales 771.00 3,105.56 4,658.34 8,280.02 13,020.02 19,896.03 20,898.03 22,968.04 26,106.04 30,312.05 35,586.05
Retenciones
ISR a cargo 771.00 2,335.00 1,553.00 3,622.00 4,740.00 6,876.00 1,002.00 2,070.00 3,138.00 4,206.00 5,274.00 6,342.00

También podría gustarte