RESUMEN ADICIONAL / DEDUCTIVO

ADICIONAL DEDUCTIVO ADICIONAL - DEDUCTIVO

ESPECIALIDAD
RED DE AGUA POTABLE
SUMINISTRO E INSTALACIÓN DE TUBERIAS S/. 2,678.24 S/. 6,007.20 S/. -3,328.96
SUMINISTRO E INSTALACIÓN DE ACCESORIOS S/. 6,696.54 S/. 0.00 S/. 6,696.54
RED DE ALCANTARILLADO
MOVIMIENTO DE TIERRAS S/. 1,454.04 S/. 0.00 S/. 1,454.04
SUMINISTRO E INSTALACIÓN DE TUBERIAS S/. 3,610.53 S/. 0.00 S/. 3,610.53
PRUEBA HIDRAULICA EN REDES DE DESAGUE S/. 38.85 S/. 0.00 S/. 38.85
TOTAL S/. 14,478.20 S/. 6,007.20 S/. 8,471.00

COSTO DIRECTO S/. 14,478.20 S/. 6,007.20

GASTOS GENERALES (8.00%) S/. 1,158.26 S/. 480.58
UTILIDADES (3.70%) S/. 535.69 S/. 222.27
SUB TOTAL S/. 16,172.15 S/. 6,710.05
IGV (18%) S/. 2,910.99 S/. 1,207.81
PRESUPUESTO TOTAL S/. 19,083.14 S/. 7,917.86

PRESUPUESTOL TOTAL ADICIONAL S/. 19,083.14 S/. 7,917.86

MONTO ADICIONAL (ADICIONAL - DEDUCTIVO) S/. 11,165.28

MONTO CONTRATO PRINCIPAL S/. 2,631,818.46
PORCENTAJE DE ADICIONAL 0.42%