PRACTICA CALIFICADA

NOMBRES Y APELLIDOS LIZ AZUCENA CHAÑI APARICIO

CARRERA ADMINISTRACION DE EMPRESAS

FECHA DE PRESENTACIÓN 06 DE OCTUBRE DEL 2023

ICADA

AS
RESOLVER: CALCULA LOS TOTALES DE VENTAS DE CADA MES Y AL FINAL REALIZA UN CONSOLIDADO DE LOS 6 P
ENERO FEBRERO
Precio
Articulo Unidad unitario Total Articulo Unidad
Lapices 20 1.50 30 Lapices 10
Boligrafos 30 1.70 51 Boligrafos 4
Cuadernos 50 2.30 115 Cuadernos 23
Folders 150 0.50 75 Folders
Total 271 Total

ABRIL MAYO
Precio
Articulo Unidad unitario Total Articulo Unidad
Lapices 65 1.50 97.5 Lapices 76
Boligrafos 67 1.70 113.9 Boligrafos 34
Cuadernos 87 2.30 200.1 Cuadernos 87
Folders 0.50 0 Folders
Total 411.5 Total

REPORTE DEL PRIMER TRIMESTRE

Unidad Precio Total
Lapices 276 1.5 414
Boligrafos 180 1.7 306
Cuadernos 456 2.3 1048.8
Folders 150 0.50 75
Total 1843.8
ALIZA UN CONSOLIDADO DE LOS 6 PRIMEROS MESES

FEBRERO MARZO
Precio Precio
unitario Total Articulo Unidad unitario Total
1.50 15 Lapices 100 1.50 150
1.70 6.8 Boligrafos 40 1.70 68
2.30 52.9 Cuadernos 80 2.30 184
0.50 0 Folders 0.50 0
Total 74.7 Total 402

MAYO JUNIO
Precio Precio
unitario Total Articulo Unidad unitario Total
1.50 114 Lapices 5 1.50 7.5
1.70 57.8 Boligrafos 5 1.70 8.5
2.30 200.1 Cuadernos 5 2.30 11.5
0.50 0 Folders 0.50 0
Total 371.9 Total 27.5
RESOLVER
Utilizando las operaciones adecuadas completa los datos faltantes en el siguiente cuadro

REPORTE DE VENTAS POR AÑO

MESES 2006 2007 2008 2009 2010
Enero 343 65 164 312 223
Febrero 433 54 42 240 199
Marzo 43 454 310 69 54
TOTAL 1er. Trimestre
Abril 434 1852 164 328 503
Mayo 438 6764 297 365 58
Junio 990 1375 299 185 469
TOTAL 2do. Trimestre
Julio 343 887 203 438 206
Agosto 765 788 450 107 377
Septiembre 5656 87 361 110 510
TOTAL 3er. Trimestre
Octubre 44 778 93 230 511
Noviembre 344 98 395 301 431
Diciembre 967 88 372 513 405
TOTAL 4to. Trimestre
TOTAL ANUAL
TOTAL
1107
968
2075
4150
3281
7922
3318
14521
2077
2487
6724
11288
1656
1569
2345
5570
68983
 Completar los dias como serie
lineal con valor inicial 1 e Sumar los importes
incremento en 1 hasta el dia 31 de contado

SUPERMERCADOS "LA FAVORITA"

VENTAS DEL DIA

COMESTIBLES PERMUMERIA PANADERIA TOTALES
DIAS CONTADO TARJETA CONTADO TARJETA CONTADO TARJETA CONTADO
1 S/. 352.00 S/. 708.00 S/. 294.00 S/. 362.00 S/. 585.00 S/. 406.00 1,231.00
2 S/. 593.00 S/. 625.00 S/. 830.00 S/. 743.00 S/. 474.00 S/. 808.00 1,897.00
3 S/. 345.00 S/. 883.00 S/. 283.00 S/. 309.00 S/. 698.00 S/. 603.00 1,326.00
4 S/. 849.00 S/. 812.00 S/. 788.00 S/. 371.00 S/. 749.00 S/. 379.00 2,386.00
5 S/. 297.00 S/. 454.00 S/. 385.00 S/. 520.00 S/. 513.00 S/. 884.00 1,195.00
6 S/. 363.00 S/. 407.00 S/. 467.00 S/. 274.00 S/. 862.00 S/. 392.00 1,692.00
7 S/. 637.00 S/. 818.00 S/. 763.00 S/. 217.00 S/. 311.00 S/. 305.00 1,711.00
8 S/. 251.00 S/. 305.00 S/. 615.00 S/. 762.00 S/. 260.00 S/. 650.00 1,126.00
9 S/. 728.00 S/. 594.00 S/. 512.00 S/. 382.00 S/. 635.00 S/. 335.00 1,875.00
10 S/. 498.00 S/. 236.00 S/. 671.00 S/. 308.00 S/. 809.00 S/. 271.00 1,978.00
11 S/. 552.00 S/. 482.00 S/. 239.00 S/. 682.00 S/. 888.00 S/. 785.00 1,679.00
12 S/. 571.00 S/. 342.00 S/. 378.00 S/. 829.00 S/. 231.00 S/. 379.00 1,180.00
13 S/. 836.00 S/. 808.00 S/. 800.00 S/. 758.00 S/. 775.00 S/. 507.00 2,411.00
14 S/. 450.00 S/. 600.00 S/. 772.00 S/. 209.00 S/. 433.00 S/. 522.00 1,655.00
15 S/. 456.00 S/. 346.00 S/. 821.00 S/. 333.00 S/. 617.00 S/. 692.00 1,894.00
16 S/. 527.00 S/. 333.00 S/. 298.00 S/. 212.00 S/. 354.00 S/. 500.00 1,179.00
17 S/. 333.00 S/. 433.00 S/. 326.00 S/. 322.00 S/. 340.00 S/. 230.00 999.00
18 S/. 766.00 S/. 426.00 S/. 655.00 S/. 520.00 S/. 746.00 S/. 627.00 2,167.00
19 S/. 256.00 S/. 736.00 S/. 812.00 S/. 446.00 S/. 896.00 S/. 306.00 1,964.00
20 S/. 631.00 S/. 390.00 S/. 432.00 S/. 477.00 S/. 494.00 S/. 850.00 1,557.00
21 S/. 656.00 S/. 560.00 S/. 686.00 S/. 555.00 S/. 207.00 S/. 466.00 1,549.00
22 S/. 706.00 S/. 404.00 S/. 503.00 S/. 828.00 S/. 222.00 S/. 699.00 1,431.00
23 S/. 713.00 S/. 805.00 S/. 213.00 S/. 587.00 S/. 575.00 S/. 344.00 1,501.00
24 S/. 852.00 S/. 709.00 S/. 216.00 S/. 774.00 S/. 371.00 S/. 290.00 1,439.00
25 S/. 615.00 S/. 833.00 S/. 240.00 S/. 515.00 S/. 607.00 S/. 589.00 1,462.00
26 S/. 440.00 S/. 806.00 S/. 601.00 S/. 876.00 S/. 656.00 S/. 588.00 1,697.00
27 S/. 527.00 S/. 413.00 S/. 275.00 S/. 666.00 S/. 430.00 S/. 776.00 1,232.00
28 S/. 217.00 S/. 673.00 S/. 630.00 S/. 659.00 S/. 599.00 S/. 208.00 1,446.00
29 S/. 274.00 S/. 272.00 S/. 535.00 S/. 809.00 S/. 253.00 S/. 567.00 1,062.00
30 S/. 839.00 S/. 789.00 S/. 260.00 S/. 533.00 S/. 565.00 S/. 516.00 1,664.00
31 S/. 461.00 S/. 328.00 S/. 741.00 S/. 476.00 S/. 655.00 S/. 547.00 1,857.00
os importes Sumar los importes calcular el importe
ontado de tarjeta total por dia

TOTALES
TARJETA TOTAL POR DIA
1,476.00 2,707.00
2,176.00 4,073.00
1,795.00 3,121.00
1,562.00 3,948.00
1,858.00 3,053.00
1,073.00 2,765.00
1,340.00 3,051.00
1,717.00 2,843.00
1,311.00 3,186.00
815.00 2,793.00
1,949.00 3,628.00
1,550.00 2,730.00
2,073.00 4,484.00
1,331.00 2,986.00
1,371.00 3,265.00
1,045.00 2,224.00
985.00 1,984.00
1,573.00 3,740.00
1,488.00 3,452.00
1,717.00 3,274.00
1,581.00 3,130.00
1,931.00 3,362.00
1,736.00 3,237.00
1,773.00 3,212.00
1,937.00 3,399.00
2,270.00 3,967.00
1,855.00 3,087.00
1,540.00 2,986.00
1,648.00 2,710.00
1,838.00 3,502.00
1,351.00 3,208.00
 LISTA DE PRECIOS
Recargo de
10%
tarjeta
Descuento al
5%
contado

Recargo de Descuento por

Precio de Precio final con Precio final al
Articulo pago con pago al
lista tarjeta contado
tarjeta contado
Articulo 1 S/. 120.00 S/. 12.00 S/. 6.00 S/. 0.12 S/. 0.06
Articulo 2 S/. 50.00 S/. 5.00 S/. 2.50 S/. 0.05 S/. 0.03
Articulo 3 S/. 75.00 S/. 7.50 S/. 3.75 S/. 0.08 S/. 0.04
Articulo 4 S/. 240.00 S/. 24.00 S/. 12.00 S/. 0.24 S/. 0.12
Articulo 5 S/. 310.00 S/. 31.00 S/. 15.50 S/. 0.31 S/. 0.16
Articulo 6 S/. 25.00 S/. 2.50 S/. 1.25 S/. 0.03 S/. 0.01
Articulo 7 S/. 130.00 S/. 13.00 S/. 6.50 S/. 0.13 S/. 0.07

Resolver:

Para calcular los porcentajes correspondientes a RECARGO POR PAGO CON

TARJETA y DESCUENTO POR PAGO CONTADO debe multiplicar el PRECIO DE LISTA
por el porcentaje correspondiente en cada caso (debe combinar referencias
relativas y absolutas, según corresponda) (Utilizar el simbolo "$")

Hallar el precio final con tarjeta

Hallar el precio final al contado

 VENTAS DEL AÑO 2009

Vendedor Trimestre 1 Trimestre 2 Trimestre 3 Trimestre 4

Miguel garcia S/. 1,500,000 S/. 2,000,000 S/. 2,291,708 S/. 2,482,131
Raul Arzac S/. 1,200,000 S/. 1,127,711 S/. 1,913,838 S/. 2,086,807
Elena casa S/. 1,345,000 S/. 2,388,765 S/. 1,553,261 S/. 1,323,749
Javier martin S/. 1,243,726 S/. 2,163,780 S/. 1,247,873 S/. 1,128,355
Cades vale S/. 1,091,235 S/. 1,716,977 S/. 1,490,491 S/. 1,820,878
Carmelo terro S/. 2,269,397 S/. 2,414,278 S/. 1,985,537 S/. 1,616,161
Aarón valdivia S/. 1,101,340 S/. 1,857,811 S/. 1,160,955 S/. 2,482,119
Abigail cespedes S/. 1,393,018 S/. 1,713,362 S/. 1,794,706 S/. 1,120,071
Abimael gutierrez S/. 5,771,781 S/. 1,778,040 S/. 1,907,586 S/. 1,252,249
Abital solano S/. 2,134,766 S/. 1,781,062 S/. 2,218,687 S/. 2,419,258
Rina sullca S/. 1,909,105 S/. 1,001,302 S/. 2,482,714 S/. 2,159,606
Ana perez S/. 1,655,208 S/. 1,068,413 S/. 2,212,958 S/. 1,797,128
Ava soledad S/. 2,463,724 S/. 1,839,915 S/. 1,102,622 S/. 1,381,760
Dalila palacios S/. 2,024,116 S/. 2,213,673 S/. 1,301,372 S/. 2,434,060
Rubén cancar S/. 2,188,062 S/. 1,172,083 S/. 1,668,694 S/. 1,124,864
Raquel weist S/. 2,421,777 S/. 1,273,397 S/. 1,714,067 S/. 7,328,919
Daniel barros S/. 2,225,651 S/. 1,518,066 S/. 1,666,307 S/. 1,135,393
Darío trigal S/. 2,383,700 S/. 2,350,580 S/. 1,676,041 S/. 2,152,430
David zenna S/. 1,307,689 S/. 1,912,006 S/. 1,901,011 S/. 2,038,958
Diana cabrera S/. 1,928,395 S/. 2,181,843 S/. 1,795,568 S/. 1,203,059
 HALLAR:
TOTAL DE VENTAS DEL:
Trimestre 1 S/. 39,557,690
Trimestre 2 S/. 35,473,064
Trimestre 3 S/. 35,085,996
Trimestre 4 S/. 40,487,955

TOTAL DE VENDEDORES
20

PROMEDIO DE VENTAS DEL:

Trimestre 1 S/. 1,977,885
Trimestre 2 S/. 1,773,653
Trimestre 3 S/. 1,754,300
Trimestre 4 S/. 2,024,398

VENTA MAXIMA DEL:

AÑO 2009 S/. 40,487,955
VENTA MINIMA DEL:
AÑO 2009 S/. 35,085,996
VENTA TOTAL DEL:
AÑO 2009 S/. 75,573,951
 SUPERMERCADOS "EL AMIGO" RUC: 100252825685
SECCION: ALMACEN FECHA:
RESPONSABLE: RESUMEN DIARIO DE STOCK

Linea de Stock
Resumen productos Descripcion actual Precio
P001 Bebidas Gaseosa Coca Cola 1 Lt 245 2.25
P003 Bebidas Gaseosa Inka Cola 1 Lt 248 2.60
P004 Bebidas Frugos 1 Lt 245 3.50
P006 Cereales Avena 3 ositos 250 gr. 35 3.20
P008 Cereales Arroz paisana superior 45 3.90
P015 Bebidas Gaseosa Coca Cola 2 Lt 26 4.20
P016 Licor Vino tinto tacama 48 15.60
P017 Licor Cerveza lata Bremen 25 4.50
P019 Licor Vodka Aubsolut 36 78.90
P020 Licor Cerveza Pilsen Callao Lt 28 3.50
P021 Dulces Chocolate mostro 47 1.20
P022 Dulces Chocolate triangulo 55 1.00
P023 Dulces Chocolate Doña Pepa 42 0.60
P024 Dulces Fruna pinta lengua 69 0.40
P027 Licor Piña colada selva 25 4.50
P028 Bebidas Sprite Lt retornable 36 2.60
P031 Cereales Maizena Duryea 250 gr. 200 2.30
P032 Bebidas Kola Real 2 ¼ Lt 450 2.50
 CUANTOS PRODUCTOS
HAY EN LA LISTA
4

N° DE LINEAS
Bebidas 6
Cereales 3

Precio mas alto

Precio mayor 78.90
Precio mas bajo
Precio menor 0.40

Stock mas alto

Stock mayor 450
stock mas bajo
Stock menor 25

Total de Stock actual

1905
 TABLA DE PRODUCTOS
Uni en Existencia
Categoría Productos Precio (Marzo)
1 Agenda S/ 26,562.00 3562
2 Diccionarios S/ 55,000.00 4200
3 Palm Top S/ 850,000.00 3000
4 Enciclopedias S/ 75,000.00 2800
5 Libros S/ 47,500.00 4200

Vendedores Categoría Productos Precio Unidad

Diaghio 1 Agenda S/ 26,562.00 321
Diaghio 3 Palm Top S/ 850,000.00 741
Diaghio 4 Enciclopedias S/ 75,000.00 645
Diaghio 5 Libros S/ 47,500.00 751
Munes 1 Agenda S/ 26,562.00 456
Munes 1 Agenda S/ 26,562.00 852
Munes 2 Diccionarios S/ 55,000.00 348
Munes 4 Enciclopedias S/ 75,000.00 369
Pereyra 1 Agenda S/ 26,562.00 852
Pereyra 2 Diccionarios S/ 55,000.00 357
Pereyra 3 Palm Top S/ 850,000.00 645
Pereyra 3 Palm Top S/ 850,000.00 201
Pereyra 5 Libros S/ 47,500.00 111
Reyes 3 Palm Top S/ 850,000.00 978
Reyes 4 Enciclopedias S/ 75,000.00 123
Reyes 4 Enciclopedias S/ 75,000.00 753
Reyes 5 Libros S/ 47,500.00 964
Rubio 1 Agenda S/ 26,562.00 159
Rubio 2 Diccionarios S/ 55,000.00 248
Rubio 2 Diccionarios S/ 55,000.00 587
Rubio 4 Enciclopedias S/ 75,000.00 246
Rubio 5 Libros S/ 47,500.00 985
Souriques 1 Agenda S/ 26,562.00 950
Souriques 2 Diccionarios S/ 55,000.00 789
Souriques 3 Palm Top S/ 850,000.00 159
Souriques 4 Enciclopedias S/ 75,000.00 987
Souriques 5 Libros S/ 47,500.00 314
Torres 1 Agenda S/ 26,562.00 123
Torres 2 Diccionarios S/ 55,000.00 213
Torres 3 Palm Top S/ 850,000.00 258
Torres 5 Libros S/ 47,500.00 799
Udias 1 Agenda S/ 26,562.00 521
Udias 2 Diccionarios S/ 55,000.00 521
Udias 4 Enciclopedias S/ 75,000.00 436

FUNCIONES ESTADISTICAS
Total de Ventas Numero de
Vendedores
Abril (S/.) Ventas en Abril
Diaghio S/ 722,423,902.00 2458
Munes S/ 81,558,096.00 2025
Pereyra S/ 766,638,324.00 2166
Reyes S/ 942,790,000.00 2818
Rubio S/ 115,385,858.00 2225
Souriques S/ 292,718,900.00 3199
Torres S/ 272,234,626.00 1393
Udias S/ 75,193,802.00 1478
 Ventas Abril IGV ($) Ingreso
S/ 8,526,402.00 S/ 1,534,752.36 S/ 6,991,649.64
S/ 629,850,000.00 S/ 113,373,000.00 S/ 516,477,000.00
S/ 48,375,000.00 S/ 8,707,500.00 S/ 39,667,500.00
S/ 35,672,500.00 S/ 6,421,050.00 S/ 29,251,450.00
S/ 12,112,272.00 S/ 2,180,208.96 S/ 9,932,063.04
S/ 22,630,824.00 S/ 4,073,548.32 S/ 18,557,275.68
S/ 19,140,000.00 S/ 3,445,200.00 S/ 15,694,800.00
S/ 27,675,000.00 S/ 4,981,500.00 S/ 22,693,500.00
S/ 22,630,824.00 S/ 4,073,548.32 S/ 18,557,275.68
S/ 19,635,000.00 S/ 3,534,300.00 S/ 16,100,700.00
S/ 548,250,000.00 S/ 98,685,000.00 S/ 449,565,000.00
S/ 170,850,000.00 S/ 30,753,000.00 S/ 140,097,000.00
S/ 5,272,500.00 S/ 949,050.00 S/ 4,323,450.00
S/ 831,300,000.00 S/ 149,634,000.00 S/ 681,666,000.00
S/ 9,225,000.00 S/ 1,660,500.00 S/ 7,564,500.00
S/ 56,475,000.00 S/ 10,165,500.00 S/ 46,309,500.00
S/ 45,790,000.00 S/ 8,242,200.00 S/ 37,547,800.00
S/ 4,223,358.00 S/ 760,204.44 S/ 3,463,153.56
S/ 13,640,000.00 S/ 2,455,200.00 S/ 11,184,800.00
S/ 32,285,000.00 S/ 5,811,300.00 S/ 26,473,700.00
S/ 18,450,000.00 S/ 3,321,000.00 S/ 15,129,000.00
S/ 46,787,500.00 S/ 8,421,750.00 S/ 38,365,750.00
S/ 25,233,900.00 S/ 4,542,102.00 S/ 20,691,798.00
S/ 43,395,000.00 S/ 7,811,100.00 S/ 35,583,900.00
S/ 135,150,000.00 S/ 24,327,000.00 S/ 110,823,000.00
S/ 74,025,000.00 S/ 13,324,500.00 S/ 60,700,500.00
S/ 14,915,000.00 S/ 2,684,700.00 S/ 12,230,300.00
S/ 3,267,126.00 S/ 588,082.68 S/ 2,679,043.32
S/ 11,715,000.00 S/ 2,108,700.00 S/ 9,606,300.00
S/ 219,300,000.00 S/ 39,474,000.00 S/ 179,826,000.00
S/ 37,952,500.00 S/ 6,831,450.00 S/ 31,121,050.00
S/ 13,838,802.00 S/ 2,490,984.36 S/ 11,347,817.64
S/ 28,655,000.00 S/ 5,157,900.00 S/ 23,497,100.00
S/ 32,700,000.00 S/ 5,886,000.00 S/ 26,814,000.00