60.

00%
Chart Title

50.00%

40.00%

30.00% Column G

20.00%

10.00%

0.00%
1 2 3 4 5 6 7 8 9 10 11 12
Mes Días Clientes Ingreso Egresos
Enero 31 156 $567,890.00 $325,678.00
Febrero 28 98 $345,231.00 $245,324.00
Marzo 31 345 $987,564.00 $543,790.00
Abril 30 567 $1,567,324.00 $745,678.00
Mayo 31 678 $1,754,356.00 $897,324.00
Junio 30 876 $2,315,723.00 $1,234,970.00
Julio 31 967 $2,567,890.00 $1,675,893.00
Agosto 31 987 $2,116,342.00 $1,478,923.00
Septiembre 30 1232 $2,543,231.00 $1,896,534.00
Octubre 31 1345 $2,432,678.00 $1,634,678.00
Noviembre 30 1567 $2,554,211.00 $1,896,254.00
Diciembre 31 1976 $2,524,934.00 $1,934,453.00
Sumas 365 10794 22277374 14509499
Promedios 30.4166667 899.5 $1,856,447.83 $1,209,124.92

Columna1 Columna2 Columna3

Calcule usando funciones
Maximo ingreso $2,567,890.00
Minimo ingreso $345,231.00
$2,222,659.00
Utilidad Utilidad %
$242,212.00 42.65% Utilidad= Ingreso-Egresos Utilidad%= utilidad/ingreso
$99,907.00 28.94%
$443,774.00 44.94%
$821,646.00 52.42%
$857,032.00 48.85%
$1,080,753.00 46.67%
$891,997.00 34.74%
$637,419.00 30.12%
$646,697.00 25.43%
$798,000.00 32.80%
$657,957.00 25.76%
$590,481.00 23.39%
7767875 4.3670468173
$647,322.92 36.39%
dad%= utilidad/ingreso