Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Micro 09 Febrero
Micro 09 Febrero
0 0
1 3 3
2 8 5
3 14 6
4 21 7
5 26 5
6 28 2
7 28 0
8 26 -2
9 23 -3
10 18 -5
COSTOS
RUBRO MENSUAL ANUAL
SUELDO 1200 14400
INTERES 25 300
ARRIENDO 200 2400
INGRESOS 17100
INGRESOS 93,750.00
P.UNIT 150.00
CANTIDAD VENDIDA 625.00
INGRESOS 93,750.00
P.UNIT 150.00
CANTIDAD VENDIDA 625.00
1 0 400
2 19 400
3 36 400
4 51 400
5 64 400
6 75 400
7 84 400
8 91 400
9 96 400
COSTOS
2500
2000
1500
CF , CV , CT
1000
500
0
0 20 40 60 80 100 120
CANTIDAD
1500
CF , CV , CT
1000
500
0
0 20 40 60 80 100 120
CANTIDAD
Q MORAS TRABAJADOR CF
0 0 35
1 2 35
2 4 35
3 6 35
4 8 35
5 10 35
6 12 35
7 14 35
8 16 35
9 18 35
10 20 35
Chart Title
70
60
50
40
30
20
10
0
0 2 4 6 8 1
Q P=IMg=IMe
0 5
1 5
2 5
3 5
4 5
5 5
6 5
7 5
8 5
9 5
10 5
11 5
12 5
13 5
14 5
15 5
16 5
Chart Title
120
100
80
60
40
20
0
0 2 4 6 8 10 12 14 16 18
Column E Column F
1 AGUA LT PRECIO $ IT
0 11 0
1 10 10
2 9 18
3 8 24
4 7 28
5 6 30
6 5 30
7 4 28
8 3 24
4.67 15 90 30 60
20
5.25 15 105 30 75
5.20 15 75 30 45 15
4.67 15 30 30 0
4.00 15 0 30 -30 10
3.25 15 -30 30 -60
2.56 15 -45 30 -75 5
1.80 15 -75 30 -105
0
0 2
Chart Title
8
0
0 2 4 6 8 10
-2
-4
-6
- 12,550.00 MÁS
- 1,045.83 MENSUAL MAS
Chart Title
6.00
5.00
4.00
3.00
2.00
1.00
-
0 2 4 6 8 10
3.00
2.00
1.00
-
0 2 4 6 8 10
18,950.00 MÁS
1,579.17 MENSUAL MAS
CV CT
0 400
200 600
400 800
600 1000
800 1200
1000 1400
1200 1600
1400 1800
1600 2000
CF
CV
CT
100 120
CF
CV
CT
100 120
0 35
30 65 65.00 35.00 30.00 30.00
55 90 45.00 17.50 27.50 25.00
75 110 36.67 11.67 25.00 20.00
90 125 31.25 8.75 22.50 15.00
110 145 29.00 7.00 22.00 20.00
135 170 28.33 5.83 22.50 25.00
165 200 28.57 5.00 23.57 30.00
200 235 29.38 4.38 25.00 35.00
240 275 30.56 3.89 26.67 40.00
290 325 32.50 3.50 29.00 50.00
8 10 12
mn H Column I Column J
Chart Title
25
20
15
10
0
0 2 4 6 8 10 12 14 16 18
10 10.00 10 0
9 8.00 9 -1
8 6.00 8 -2
7 4.00 7 -3
6 2.00 6 -4
5 - 5 -5
4 - 2.00 4 -6
3 - 4.00 3 -7
IMe e IMg
4 5 6 7 8 9
IMe e IMg
4 5 6 7 8 9
Column E Column F
FUNCION DE PRODUCCION
30
25
20
15
10
0
0 2 4 6 8 10 12
t Title
6 8 10 12
itle
8 10 12
8 10 12