Está en la página 1de 4

SEMANA 1 SEMANA 2 LEV.

DE OBSERVACIONES (10 DC)


1.00 2.00 3.00 4.00 SEMANA 1 8.00 9.00 10.00 11.00 12.00 13.00 14.00 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5 SEMANA 6 SEMANA 7 SEMANA 8 SEMANA 9 SEMANA 10 SEMANA 11 78.00 79.00 80.00
METRADO
ITEM DESCRIPCIÓN UNID 26/06-29/06 03/07-09/07 TOTAL ESTADO
GLOBAL 26/06 27/06 28/06 29/06 %ACUM. 03/07 04/07 05/07 06/07 07/07 08/07 09/07 VAL (S/) %ACUM. 10/07-16/07 VAL %ACUMULADO 17/07-23/07 VAL %ACUMULADO 24/07-30/07 VAL %ACUMULADO 31/07-06/08 VAL %ACUMULADO 07/08-13/08 VAL %ACUMULADO 14/08-20/08 VAL %ACUMULADO 21/08-27/08 VAL %ACUMULADO 28/08-03/09 VAL %ACUMULADO 03/09-10/09 9/11/2023 9/12/2023 9/13/2023
% SEM. 1 % SEM. 2
2.00 ESTRUCTURAS S/ 0.00
2.01.03 LOSA ALIGERADA h=0.27 S/ 0.00
2.01.03.01 CONCRETO f'c 280kg/cm2 Tipo I - LOSA ALIGERADA M3 57.77 0.00% 0.00% 0.00% S/ 0.00 0.00% 45.00% S/ 16,454.53 45.00% 55.00% S/ 20,111.09 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 36,565.62
BLOQUE 3A-C 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 90.00% 90.00% 10.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.03.02 ENCOFRADO Y DESENCOFRADO DE LOSA MACIZA ALT. SIMPLE M2 444.40 0.00% 0.00% 0.00% S/ 0.00 0.00% 60.00% S/ 13,199.33 60.00% 40.00% S/ 8,799.55 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 21,998.88
BLOQUE 3A-C 0.00% 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.03.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 4,325.81 0.00% 0.00% 0.00% S/ 0.00 0.00% 60.00% S/ 18,019.51 60.00% 40.00% S/ 12,013.01 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 30,032.52
BLOQUE 3A-C 0.00% 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.03.04 LADRILLO DE ARCILLA 30x30x15cm UND 3,999.60 0.00% 0.00% 0.00% S/ 0.00 0.00% 80.00% S/ 19,939.27 80.00% 20.00% S/ 4,984.82 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 24,924.09
BLOQUE 3A-C 0.00% 0.00% 0.00% 80.00% 80.00% 20.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 80.00% 80.00% 20.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.04 LOSA MACIZA H=20CM S/ 0.00
2.01.04.01 CONCRETO f'c 280kg/cm2 Tipo I - LOSA MACIZA M3 18.66 0.00% 0.00% 0.00% S/ 0.00 0.00% 0.00% S/ 0.00 0.00% 100.00% S/ 11,807.94 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 11,807.94
BLOQUE 3A-C 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.04.02 ENCOFRADO Y DESENCOFRADO DE LOSA MACIZA ALT. SIMPLE M2 84.80 0.00% 0.00% 0.00% S/ 0.00 0.00% 70.00% S/ 3,508.62 70.00% 30.00% S/ 1,503.69 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 5,012.32
BLOQUE 3A-C 0.00% 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.04.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 1,059.14 0.00% 0.00% 0.00% S/ 0.00 0.00% 70.00% S/ 5,147.27 70.00% 30.00% S/ 2,205.97 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 7,353.25
BLOQUE 3A-C 0.00% 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.01.05 ESCALERA S/ 0.00
2.01.05.01 CONCRETO EN ESCALERA f'c 210kg/cm2 M3 4.28 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,711.37 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,711.37
2.01.05.02 ENCOFRADO Y DESENCOFRADO DE ESCALERA M2 24.74 0.00% 0.00% S/ 0.00 0.00% 60.00% S/ 986.38 60.00% 40.00% S/ 657.59 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,643.97
2.01.05.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 433.27 0.00% 0.00% S/ 0.00 0.00% 60.00% S/ 1,804.84 60.00% 40.00% S/ 1,203.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 3,008.06
2.01.06 POZA PARA URINARIO CORRIDO S/ 0.00
2.01.06.01 CONCRETO f'c 210kg/cm2 M3 0.23 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 150.80 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 150.80
2.01.06.02 ENCOFRADO Y DESENCOFRADO M2 1.56 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 160.34 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 160.34
2.01.06.03 ACERO DE REFUERZO f'y 4,200kg/cm2 (INCLUYE ACERO DE ANCLAJE) KG 28.10 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 301.58 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 301.58
2.01.07 POZA PARA LAVADERO CORRIDO S/ 0.00
2.01.07.01 CONCRETO f'c 210kg/cm2 M3 0.77 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 497.97 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 497.97
2.01.07.02 ENCOFRADO Y DESENCOFRADO M2 10.50 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,078.72 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,078.72
2.01.07.03 ACERO DE REFUERZO f'y 4,200kg/cm2 (INCLUYE ACERO DE ANCLAJE) KG 165.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,770.87 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,770.87
2.02 ADICIONALES S/ 0.00
2.02.01 COLUMNAS S/ 0.00
2.02.01.01 CURADO DE ESTRUCTURAS - COLUMNAS M2 66.87 0.00% S/ 0.00 0.00% 100.00% S/ 216.68 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 216.68
2.02.02 PLACAS S/ 0.00
2.02.02.01 CONCRETO f'c 210kg/cm2 Tipo I - PLACAS M3 31.97 0.00% 0.00% 50.00% S/ 9,802.45 50.00% 50.00% S/ 9,802.45 100.00% 0.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 19,604.89
BLOQUE 3A-C 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.02.02.02 ENCOFRADO Y DESENCOFRADO h<3.6m. ALTURA NORMAL PLACAS M2 358.94 0.00% 0.00% 60.00% S/ 13,510.52 60.00% 50.00% S/ 11,258.77 110.00% 0.00% S/ 0.00 110.00% S/ 0.00 110.00% S/ 0.00 110.00% S/ 0.00 110.00% S/ 0.00 110.00% S/ 0.00 110.00% S/ 0.00 110.00% 110.00% S/ 24,769.29 MAL
BLOQUE 3A-C 0.00% 20.00% 60.00% 40.00% 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.02.02.03 ACERO DE REFUERZO f'y 4,200kg/cm2 - PLACAS KG 4,496.50 0.00% 0.00% 50.00% S/ 15,608.79 50.00% 50.00% S/ 15,608.79 100.00% 0.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 31,217.57
BLOQUE 3A-C 0.00% 20.00% 80.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.02.02.04 CURADO DE ESTRUCTURAS - PLACAS M2 358.94 0.00% 0.00% 0.00% S/ 0.00 0.00% 100.00% S/ 1,163.00 100.00% 0.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,163.00
BLOQUE 3A-C 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE! #VALUE!
2.02.03 VIGAS S/ 0.00
2.02.03.01 CURADO DE ESTRUCTURAS - VIGAS M2 273.22 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 885.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 885.23
2.02.04 LOSA ALIGERADA h=0.27 S/ 0.00
2.02.04.01 CURADO DE ESTRUCTURAS - LOSA ALIGERADA M2 444.40 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,439.88 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,439.88
2.02.05 LOSA MACIZA H=20CM S/ 0.00
2.02.05.01 CURADO DE ESTRUCTURAS - LOSA MACIZA M2 84.80 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 274.76 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 274.76
2.02.06 ESCALERA S/ 0.00
2.02.06.01 CURADO DE ESTRUCTURAS - ESCALERA M2 34.64 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 112.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 112.23
2.02.07 ADITIVOS S/ 0.00
APLICACIÓN DE PEGAMENTO EPOXICO (CONCRETO NUEVO CON CONCRETO VIEJO
2.02.07.01 EN PLACAS Y COLUMNAS) GLB 1.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,800.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,800.00
3.00 ARQUITECTURA S/ 0.00
3.01 MUROS Y TABIQUES S/ 0.00
3.01.01 MAMPOSTERIA DE BLOQUETAS DE 15 cm CARAVISTA (M4) M2 354.33 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 11,653.15 20.00% 80.00% S/ 46,612.61 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 58,265.76
3.01.02 DRA12 TABIQUE DE DRYWALL REGURAL CON INTERIOR ACUSTICO CON M2 50.10 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 80.00% S/ 5,314.47 80.00% 20.00% S/ 1,328.62 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 6,643.09
ESTRUCTURA
DINTEL DE SOPORTE
DE DRYWALL DE ACERO GALVANIZADO
REGULAR-REGULAR CON ESTRUCTURA DE SOPORTE DE
3.01.03 ACERO GALVANIZADO (DOS CARAS) M2 9.60 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,195.84 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,195.84
3.02 PISOS S/ 0.00
3.02.01 CONTRAPISO DE 50MM/70 MM M2 591.85 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 16,845.59 60.00% 40.00% S/ 11,230.39 100.00% S/ 0.00 100.00% 100.00% S/ 28,075.98
FORJADO DE PASOS Y CONTRAPASOS INC ACABADO SEMIPÚLIDO
3.02.02 (P1A) M2 10.05 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 156.67 60.00% 40.00% S/ 104.45 100.00% S/ 0.00 100.00% 100.00% S/ 261.12
3.02.03 CERAMICO CELIMA PIEDRA GRIS M2 27.15 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 1,295.38 60.00% 40.00% S/ 863.59 100.00% S/ 0.00 100.00% 100.00% S/ 2,158.96
3.02.04 PISO DE LOSETA VENECIANA DE 30x30cm (INC. PASADISO) M2 530.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 40,271.30 60.00% 40.00% S/ 26,847.53 100.00% S/ 0.00 100.00% 100.00% S/ 67,118.83
3.02.05 TAPAJUNTA metálico de FE arenado y pintado ML 20.96 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 2,019.21 60.00% 40.00% S/ 1,346.14 100.00% S/ 0.00 100.00% 100.00% S/ 3,365.35
3.03 TARRAJEOS Y SOLAQUEADOS S/ 0.00
3.03.01 CIELO RASO M2 529.20 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 40.00% S/ 9,010.41 40.00% 30.00% S/ 6,757.81 70.00% 20.00% S/ 4,505.20 90.00% 10.00% S/ 2,252.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 22,526.02
3.03.02 VESTIDURAS DE DERRAMES ML 226.95 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 40.00% S/ 1,908.00 40.00% 30.00% S/ 1,431.00 70.00% 20.00% S/ 954.00 90.00% 10.00% S/ 477.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 4,770.01
3.03.03 LIMPIEZA DE REBABAS EN DUCTOS M2 35.62 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 40.00% S/ 198.38 40.00% 30.00% S/ 148.79 70.00% 20.00% S/ 99.19 90.00% 10.00% S/ 49.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 495.95
3.04 ZOCALOS Y CONTRAZOCALOS S/ 0.00
3.04.01 CERÁMICO CELIMA SERIE LISO AMERICA 30 X 30 EN COLOR BLANCO H=1.80M M2 94.41 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 7,417.58 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 7,417.58
3.05 CARPINTERIA DE MADERA S/ 0.00
3.05.01 PUERTA P1 (1.20X2.40M) UND 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 8,585.82 100.00% 100.00% S/ 8,585.82
3.05.02 PUERTA P2 (0.90x2.40M) UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 3,167.74 100.00% 100.00% S/ 3,167.74
3.05.03 PUERTA P2A (0.90x2.10M) UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 3,167.74 100.00% 100.00% S/ 3,167.74
3.06 CARPINTERIA METALICA S/ 0.00
3.06.01 BARANDA DE FE ARENADO EN PASADIZO H=1.15M, PINTURA EPOXICA COLOR GRIS ML 51.65 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 9,297.00 100.00% 100.00% S/ 9,297.00
PLATA
PASAMANO DE FE Ø2"X2MM ARENADO EN ESCALERA H=0.20M, PINTURA EPOXICA
3.06.02 COLOR NO INDICA ML 15.72 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 5,187.60 100.00% 100.00% S/ 5,187.60
3.06.03 CANTONERA DE ALUMINIO ML 28.88 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,588.40 100.00% 100.00% S/ 1,588.40
3.06.04 BARANDA CONTUBO E Fe ARENADO Y PINTURA EPÓXICA COLOR
GRIS CLARO ML 13.05 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,610.00 100.00% 100.00% S/ 2,610.00
3.07 APARATOS SANITARIOS (SUMINISTROS) S/ 0.00
3.07.01 INODORO TREBOL, TOP PIECE FLUX, COLOR BLANCO (IF) UND 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,830.00 100.00% S/ 0.00 100.00% 100.00% S/ 4,830.00
3.08 GRIFERIAS S/ 0.00
3.08.01 GRIFERIA GRIFO AHORRADOR PARA LAVATORIO Mod. B1 COLOR UND 6.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,650.00 100.00% 100.00% S/ 1,650.00
CROMADO
FLUXOMETRO DE PALANCA PARA INODOROS VAINSA, MODELO FLUX
3.08.02 4.8L CROMADO UND 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 7,350.00 100.00% 100.00% S/ 7,350.00
3.09 ACCESORIOS SANITARIOS S/ 0.00
3.09.01 ESPEJO 0.90X0.90M UND 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,200.00 100.00% 100.00% S/ 1,200.00
3.09.02 DIVISIONES DE INODOROS H=1.80 Y 1.20M ML 11.31 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 13,345.80 100.00% 100.00% S/ 13,345.80
3.09.03 TAPA DE REGISTRO PARA VALVULAS 20X20CM PLASTICO COLOR UND 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 220.00 100.00% 100.00% S/ 220.00
BLANCO
3.10 PINTURAS S/ 0.00
PINTURA EN MUROS INTERIORES VENCENAMEL (ESMALTE MARCA
3.10.01
QROMA)
M2 1,299.34 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 15,761.15 50.00% 30.00% S/ 9,456.69 80.00% 10.00% S/ 3,152.23 90.00% 10.00% S/ 3,152.23 100.00% 100.00% S/ 31,522.30 MAL
3.10.02 PINTURA EN CIELO RASO LATEX
PINTURAS EN MUROS Y PLACAS EXTERIORES(ESMALTE MARCA
M2 529.20 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 6,593.91 50.00% 30.00% S/ 3,956.35 80.00% 10.00% S/ 1,318.78 90.00% 10.00% S/ 1,318.78 100.00% 100.00% S/ 13,187.82
3.10.03 QROMA) M2 167.71 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 2,447.36 50.00% 30.00% S/ 1,468.42 80.00% 10.00% S/ 489.47 90.00% 10.00% S/ 489.47 100.00% 100.00% S/ 4,894.72
3.10.04 PINTURAS EN DRYWALL (ESMALTE MARCA QROMA) M2 136.03 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 1,650.08 50.00% 30.00% S/ 990.05 80.00% 10.00% S/ 330.02 90.00% 10.00% S/ 330.02 100.00% 100.00% S/ 3,300.16
3.11 SEÑALÉTICA S/ 0.00
3.11.01 Señalética und 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,000.00 100.00% 100.00% S/ 1,000.00
3.12 ADICIONALES S/ 0.00
3.12.01 MUROS Y TABIQUES S/ 0.00
3.12.01.01 FALSO CIELO RASO EN DRYWALL STD 1/2" M2 6.65 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,008.29 100.00% S/ 0.00 100.00% 100.00% S/ 1,008.29
3.12.02 PISOS S/ 0.00
3.12.02.01 CEMENTO PULIDO CON ACABADO CON PLANCHA DE METAL CON BRUÑAS DE 1CM M2 42.90 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,217.93 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,217.93
SEGÚN DISEÑO (P1B)
3.12.03 TARRAJEOS Y SOLAQUEADOS S/ 0.00
3.12.03.01 TARRAJEO DE MUROS INTERIORES M2 517.06 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 4,076.21 20.00% 50.00% S/ 10,190.52 70.00% 20.00% S/ 4,076.21 90.00% 10.00% S/ 2,038.10 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 20,381.04
3.12.03.02 TARRAJEO DE MUROS EXTERIORES > 6 M ALTURA M2 167.71 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 1,643.88 20.00% 50.00% S/ 4,109.70 70.00% 20.00% S/ 1,643.88 90.00% 10.00% S/ 821.94 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 8,219.41
3.12.03.03 TARRAJEO DE COLUMNAS Y VIGAS M2 340.09 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 2,681.06 20.00% 50.00% S/ 6,702.65 70.00% 20.00% S/ 2,681.06 90.00% 10.00% S/ 1,340.53 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 13,405.31
3.12.03.04 TARRAJEO EN PLACAS M2 358.94 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 3,055.76 20.00% 50.00% S/ 7,639.40 70.00% 20.00% S/ 3,055.76 90.00% 10.00% S/ 1,527.88 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 15,278.81
3.12.03.05 TARRAJEO MUROS (Baños) M2 49.20 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 331.23 20.00% 50.00% S/ 828.08 70.00% 20.00% S/ 331.23 90.00% 10.00% S/ 165.62 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,656.15
3.12.04 ZOCALOS Y CONTRAZOCALOS S/ 0.00
3.12.04.01 CONTRAZOCALO LOSETA VENECIANA H=10 CM ML 259.45 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 0.00% S/ 0.00 0.00% 100.00% S/ 10,430.61 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 10,430.61
3.12.05 CARPINTERIA DE MADERA S/ 0.00
3.12.05.01 PANEL MOVIL EN LABORATORIO 6.76 X 2.50 M ALTURA UND 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 80.00% S/ 9,760.00 80.00% 20.00% S/ 2,440.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 12,200.00
3.12.06 VENTANAS S/ 0.00
3.12.06.01 V-1 (2.44x1.35 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 10,870.20 60.00% 40.00% S/ 7,246.80 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 18,117.00
3.12.06.02 V-2 (2.20x0.75 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 9.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 4,900.50 60.00% 40.00% S/ 3,267.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 8,167.50
3.12.06.03 V-3 (1.10x0.75 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 1,365.00 60.00% 40.00% S/ 910.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,275.00
3.12.06.04 V-4 (2.20x0.75 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 6.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 3,267.00 60.00% 40.00% S/ 2,178.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 5,445.00
3.12.06.05 V-5 (1.10x0.50 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 468.00 60.00% 40.00% S/ 312.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 780.00
3.12.07 GRIFERIAS S/ 0.00
3.12.07.01 GRIFERIA PARA URNIARIO CORRIDO UND 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 350.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 350.00
3.12.08 ACCESORIOS SANITARIOS S/ 0.00
3.12.08.01 DISPENSADOR DE PAPEL MARCA ELITE UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 440.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 440.00
3.12.09 PINTURAS S/ 0.00
3.12.09.01 PINTURA EN MUROS EXISTENTES M2 960.90 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 11,010.51 50.00% 50.00% S/ 11,010.51 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 22,021.03
3.12.10 SEÑALETICA S/ 0.00
3.12.10.01 EXTINTORES PQS 6 KG UND 3.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 990.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 990.00
3.12.11 TRABAJOS PROVISIONALES EN TECHOS DE EDIFICIO S/ 0.00
3.12.11.01 CONTRAPISO ACABADO SEMIPULIDO M2 611.80 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 29,022.36 100.00% S/ 0.00 100.00% 100.00% S/ 29,022.36
3.12.11.02 SUMINISTRO E INSTALACION DE MANTA ASFALTICA M2 686.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 40,107.33 100.00% S/ 0.00 100.00% 100.00% S/ 40,107.33
3.12.11.03 ESTRUCTURA PARA CERRAMIENTO DE ESCALERAS Y DUCTOS M2 41.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,103.29 100.00% S/ 0.00 100.00% 100.00% S/ 4,103.29
3.12.11.04 MURO PARA CERRAMIENTO DE AZOTEA CON SUPERBOARD 6 MM Y ESTRUCTURA DE M2 238.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 29,135.78 100.00% S/ 0.00 100.00% 100.00% S/ 29,135.78
DRYWALL
3.12.11.05 PINTURA EN CERRAMIENTOS M2 238.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 5,773.95 100.00% S/ 0.00 100.00% 100.00% S/ 5,773.95
3.12.11.06 PUERTA DE ACCESO HACIA AZOTEA, INSTALACION DE PUERTA UND 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 900.00 100.00% S/ 0.00 100.00% 100.00% S/ 900.00
3.12.11.07 PINTURA EN ACERO VERTICAL, PROTECCION ANTICORROSIVO GLB 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 3,500.00 100.00% S/ 0.00 100.00% 100.00% S/ 3,500.00
4.00 ELECTRICAS S/ 0.00
4.01 SALIDAS (SUMINISTRO E INSTALACIÓN) S/ 0.00
4.01.01 SALIDA PARA CENTRO DE LUZ EN TECHO PTO 52.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 7,870.02 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 7,870.02
4.01.02 SALIDA PARA TOMACORRIENTE BIPOLAR SIMPLE C/TOMA A TIERRA PTO 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,165.97 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,165.97
PARA
SALIDA LUMINARIA DE EMERGENCIA
PARA TOMACORRIENTE 220v-15A, BIPOLAR DOBLE C/DADO
4.01.03 TOMA PTO 16.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,908.44 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,908.44
SALIDAAPARATIERRA SERVICIO NORMAL
TOMACORRIENTE (PARED)
220v-15A, BIPOLAR DOBLE C/DADO
4.01.04 TOMA A TIERRA COMPUTO (PARED) PTO 23.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,180.88 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 4,180.88
SALIDA PARA TOMACORRIENTE 220v-15A, BIPOLAR DOBLE C/DADO
4.01.05 TOMA A TIERRA IDROBOX SERVICIO NORMAL (PARED) PTO 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 987.74 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 987.74
4.01.06 SALIDA PARA INTERRUPTOR UNIPOLAR SIMPLE PTO 3.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 395.83 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 395.83
4.01.07 SALIDA PARA INTERRUPTOR UNIPOLAR DOBLE PTO 6.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 791.66 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 791.66
4.02 CAJA DE PASE (INCLUYE SUMINISTRO) S/ 0.00
4.02.01 CAJA DE PASO DE ENERGIA 150x150x75mm UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 164.92 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 164.92
4.02.02 CAJA DE PASO DE ENERGIA 250x250x125mm UND 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 112.46 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 112.46
4.02.03 CAJA DE PASO DE ENERGIA 200x200x100mm UND 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 369.83 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 369.83
4.03 TUBERIAS PVC-SAP S/ 0.00
4.03.01 TUBERIA PVA-SAP d=20mm) MTS 151.50 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,008.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,008.23
4.03.02 TUBERIA PVA-SAP (d=25mm) MTS 61.30 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 893.03 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 893.03
4.03.03 TUBERIA PVC-SAP ALIMENTADORES Y MONTANTES (d=35mm) MTS 47.30 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,190.91 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,190.91
4.03.04 TUBERIA PVC-SAP ALIMENTADORES Y MONTANTES (d=50mm) MTS 35.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,520.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,520.00
4.04 INTERRUPTOR
INTERRUPTORES SUMINISTRO
UNIPOLAR DE UNAEVIA
INSTALACIÓN
16A-250V. MODELO DE LA S/ 0.00
4.04.01 INTERRUPTOR
SERIE DE MATIX PLACAS TECNOPOLIMERO
UNIPOLAR DE COLOR
DE DOS VIAS 16A-250V. BLANCO.
MODELO DE LA UND 3.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 285.09 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 285.09
SIMILAR
4.04.02 SERIE AL FABRICADO
MATIX POR TICINO..
PLACAS TECNOPOLIMERO DE COLOR BLANCO. SIMILAR UND 6.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 612.39 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 612.39
4.05 TOMACORRIENTE
AL FABRICADO POR
TOMACORRIENTES DOBLE , 15A-220V.
TICINO.
SUMINISTRO 2P+T, CON DOS (2) DADOS.
E INSTALACIÓN S/ 0.00
MODELO AM5028 Y CON UN (1) DADOS. MODELO AM513,DE LA SERIE
4.05.01 TOMACORRIENTE
MATIX, BTICINO Y PARA PLACACOMPUTO,15A-220V.
DE TECNOPOLIMERO 2P+T, CONBLANCO
COLOR DOS (2)O UND 16.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,553.15 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,553.15
4.05.02 DADOS.
SIMILAR MODELO AM5028 Y CON UN (1) DADOS. MODELO AM513,DE LA
AL FABRICADO. UND 23.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,232.66 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,232.66
TOMACORRIENTES
SERIE MATIX O SIMILARPARAALCOMPUTO
FABRICADO CON
PORDOS DADOS, 10A-220V,
BTICINO.
4.05.03 2P+T, PARA COMPUTO Y NORMAL EN PISO UND 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 841.70 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 841.70
4.06 SALIDAS S/ 0.00
4.06.01 SALIDA PARA VENTILADOR PTO 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,031.64 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,031.64
4.06.02 SALIDA PARA INTERRUPTOR DE VENTILADOR PTO 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 762.20 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 762.20
4.07 SISTEMA DE DATA (SOLO ENTUBADO) S/ 0.00
4.07.01 SALIDA PARA DATA EN MURO PTO 18.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,683.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,683.00
4.07.02 SALIDA PARA AUDIO VIDEO PARA PROYECTOR DE IMÁGENES PTO 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 935.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 935.00
4.07.03 SALIDA PARA PROYECTOR EN TECHO UND 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 935.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 935.00
4.07.04 CAJA DE PASO ENERGIA 250x250x150mm UND 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 320.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 320.00
4.08 ALARMA CONTRAINCENDIO (SOLO ENTUBADO) S/ 0.00
4.08.01 SALIDA EN TECHO PARA DETECTOR DE HUMO PTO 8.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 540.80 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 540.80
4.08.02 SALIDA PARAESTACION MANUAL CONTRA INCENDIO (h=1.40m)
CAJA DE PASO PARA ALARMA CONTRA INCENDIO (LUX
PTO 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 67.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 67.60
4.08.03 ELECTROBOSCOPICA) PTO 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 67.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 67.60
4.09 ADICIONALES S/ 0.00
4.09.01 ALUMBRADO S/ 0.00
4.09.01.01 SALIDA PARA VENTILADORES pto 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,031.64 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,031.64
4.09.01.02 SALIDA PARA INTERRUPTOR PARA VENTILADOR pto 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 762.20 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 762.20
4.09.02 ARTEFACTOS DE ALUMBRADO SUMINISTRO E INSTALACIÓN S/ 0.00
4.09.02.01 ILUMINARIA MODELO PANELTECH A2 ADOSADO DE 57 W und 30.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 10,896.39 100.00% S/ 0.00 100.00% 100.00% S/ 10,896.39
4.09.02.02 ILUMINARIA MODELO ECHO LED 927 TIPO HERMÉTICO DE 48 W und 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,632.13 100.00% S/ 0.00 100.00% 100.00% S/ 1,632.13
ARTEFACTO PARA ADOSAR SIMILAR AL MODELO ALPHA SPOT 2X23W
4.09.02.03 DE JOSFEL und 12.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,958.56 100.00% S/ 0.00 100.00% 100.00% S/ 1,958.56
4.09.02.04 LUZ DE EMERGENCIA und 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,508.62 100.00% S/ 0.00 100.00% 100.00% S/ 1,508.62
4.09.02.05 VENTILADOR INDUSTRIAL MARCA HALUX und 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,800.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,800.00
4.09.03 INTERRUPTORES TERMOMAGNETICOS EN TABLEROS EXISTENTES S/ 0.00
4.09.03.01 INTERRUPTOR TÉRMICO DE 2X16 AMPERIOS pto 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 515.90 100.00% S/ 0.00 100.00% 100.00% S/ 515.90
4.09.03.02 INTERRUPTOR TÉRMICO DE 2X20 AMPERIOS pto 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 147.40 100.00% S/ 0.00 100.00% 100.00% S/ 147.40
4.09.03.03 INTERRUPTOR DIFERENCIAL DE 2X25 AMPERIOS (30 MILIAMPERIOS) pto 9.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,304.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,304.00
4.09.03.04 CONEXIÓN CON EL SISTEMA ELECTRICO EXISTENTE Glb 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,128.75 100.00% S/ 0.00 100.00% 100.00% S/ 1,128.75
4.09.04 CONDUCTORES DE COBRE (SUMINISTRO E INSTALACIÓN) S/ 0.00
4.09.04.01 CABLE 2 - 1X4MM + 1X4MM(T) LSOH-80 ml 298.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,098.57 100.00% S/ 0.00 100.00% 100.00% S/ 4,098.57
4.09.05 SISTEMA DE DATA (SOLO ENTUBADO) S/ 0.00
4.09.05.01 CAJA DE FºGº 100X100X75MM (0) und 5.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 225.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 225.00
4.09.05.02 CAJA DE FºGº 150X150X100MM (0) und 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 315.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 315.00
4.09.05.03 TUBERÍA PVC-SAP DE 20MMØ ml 30.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 261.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 261.00
4.09.05.04 TUBERÍA PVC-SAP DE 25MMØ ml 71.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 745.50 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 745.50
4.09.05.05 TUBERÍA PVC-SAP DE 35MMØ ml 49.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 720.79 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 720.79
4.09.06 ALARMA CONTRAINCENDIO (SOLO ENTUBADO) S/ 0.00
4.09.06.01 CAJA DE FºGº 250X250X100MM (0) und 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 186.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 186.00
4.09.06.02 TUBERÍA PVC-SAP DE 20MMØ ml 32.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 278.40 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 278.40
4.09.07 CCTV (SOLO ENTUBADO) S/ 0.00
4.09.07.01 SALIDA PARA CAMARA MINIDOMO pto 3.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 280.50 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 280.50
4.09.07.02 CAJA DE FºGº 100X100X75MM (0) und 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 90.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 90.00
4.09.07.03 CAJA DE FºGº 150X150X100MM (2) und 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 55.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 55.00
4.09.07.04 TUBERÍA PVC-SAP DE 20MMØ ml 30.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 261.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 261.00
5.00 SANITARIAS S/ 0.00
5.01 SISTEMA DE DESAGUE Y DRENAJE PLUVIAL S/ 0.00
SISTEMA DE DRENAJE PLUVIAL S/ 0.00
5.01.01 TENDIDO DE TUBERIA PVC SAP 2". INCLUYE ACCESORIOS M 55.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,925.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,925.00
SALIDA DE DESAGUE S/ 0.00
5.01.02 SALIDA DE DESAGUE CON TUBERIA PVC SAL DE 4" PARA INODOROS PTO 16.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,440.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,440.00
SALIDA DE DESAGUE CON TUBERIA PVC SAL DE 2" PARA LAVATORIO
5.01.03 DE CONCRETO
SALIDA DE DESAGUE CON TUBERIA PVC SAL DE 2" PARA URINARIO
PTO 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 320.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 320.00
5.01.04 DE CONCRETO PTO 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 160.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 160.00
5.01.05 SALIDAS PVC SAL P/REGISTRO DE 4", INCLUYE LA TAPA DE BRONCE PTO 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 540.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 540.00
5.01.06 SALIDAS PVC SAL P/REGISTRO DE 2", INCLUYE LA TAPA DE BRONCE PTO 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 250.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 250.00
5.01.08 SALIDAS PVC SAL P/VENTILACION DE 2" PTO 6.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 480.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 480.00
MONTANTE DE DESAGUE Y VENTILACION S/ 0.00
INSTALACION DE TUBERIAS MONTANTE DE PVC SAL PARA DESAGUE
5.01.09 DE 4" M 45.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,025.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,025.00
INSTALACION DE TUBERIAS MONTANTE EN PVC SAL PARA DRENAJE
5.01.10 DE 2"
INSTALACION DE TUBERIAS MONTANTE EN PVC SAL PARA
M 28.40 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 994.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 994.00
5.01.11 VENTILACION DE 2" M 30.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,050.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,050.00
SOMBRERO DE VENTILACION S/ 0.00
5.01.12 COLOCACIONDE SOMBRERO DE VENTILACION DE 2" PZA 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 180.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 180.00
5.02 SISTEMA DE AGUA FRIA S/ 0.00
SALIDA DE AGUA FRIA S/ 0.00
SALIDA DE AGUA FRIA CON TUBERIA PVC-SAP DE 1 1/4
5.02.01 P/FLUXOMETRO PTO 14.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,482.50 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,482.50
SALIDA DE AGUA FRIA CON TUBERIA PVC-SAP DE 1/2 PARA
5.02.02 LAVATORIO DE LOSA DE CONCRETO PTO 12.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,084.99 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,084.99
TUBERIAS DE REDES DE DSITRIBUCION DE AGUA FRIA S/ 0.00
5.02.03 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 2" C/R M 20.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,171.33 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,171.33
5.02.04 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 1 1/4" C/R M 25.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,149.16 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,149.16
5.02.05 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 3/4" C/R M 30.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 733.24 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 733.24
5.02.06 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 1/2" C/R M 20.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 461.53 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 461.53
TUBERIAS ALIMENTADORES O MONTANTES DE AGUA FRIA S/ 0.00
5.02.07 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 2" M 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 409.96 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 409.96
ADOSADA
5.03 LLAVES Y VALVULAS S/ 0.00
5.03.01 INSTALACION DE VALVULA ESFERICA DE 2" UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 760.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 760.00
5.03.02 INSTALACION DE VALVULA ESFERICA DE 3/4" UND 3.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 360.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 360.00
5.03.03 NICHO Y TAPA PARA VALVULA EN PARED DE 3/4" UND 10.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,800.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,800.00
5.03.04 INSTALACION DE VALVULA ESFERICA DE 1/2" UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 190.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 190.00
5.04 ADITAMIENTOS VARIOS S/ 0.00
5.04.01 COLOCACION REJILLA DE SUMIDERO DE BRONCE CROMADO DE 2" A UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 90.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 90.00
NIVEL DE TECHOS
5.05 PRUEBAS HIDRAULICAS S/ 0.00
PRUEBA HIDRAULICA DE TUBERIAS DE AGUA POTABLE EN
5.05.01 EXTERIORES E INTERIORES - PRESION GLB 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,250.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,250.00
5.05.02 PRUEBA HIDRAULICA P/TUBERIA DE DESAGUE EN EXTERIORES E
INTERIORES - ESTANCAMIENTO GLB 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,780.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,780.00
5.05.03 CONEXIÓN A RED DE AGUA FRIA DE ABASTECIMIENTO EXISTENTE GLB 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 750.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 750.00
5.06 APARATOS SANITARIOS Y ACCESORIOS - -MANO DE OBRA S/ 0.00
5.06.01 INSTALACION DE INODORO UND 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 525.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 525.00
5.06.02 INSTALACION DE FLUXOMETRO PARA INODORO UND 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 525.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 525.00
5.06.03 INSTALACION DE URINARIO UND 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 75.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 75.00
5.06.04 INSTALACION DE GRIFERIA PARA LAVADERO DE CONCRETO UND 7.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 525.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 525.00
5.07 ADICIONALES S/ 0.00
5.07.01 SALIDA DE AGUA FRIA S/ 0.00
5.07.01.01 SALIDA DE AGUA FRIA CON TUBERIA PVC-SAP DE 1" P/URINARIO PTO 1.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 96.67 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 96.67
5.07.02 LLAVES Y VALVULAS S/ 0.00
5.07.02.01 INSTALACION DE VALVULA ESFERICA DE 1 1/4" UND 2.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 600.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 600.00
5.07.03 ADITAMIENTOS VARIOS S/ 0.00
5.07.03.01 COLOCACION REJILLA DE SUMIDERO DE BRONCE CROMADO DE 4" UND 4.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 340.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 340.00

COSTO DIRECTO 71,179.43 179,128.54 148,832.05 65,557.07 113,262.21 94,637.04 138,417.68 196,128.26 76,234.94
GASTOS GENERALES 11.87% 8,450.87590 21,267.28420 17,670.29110 7,783.35450 13,447.21240 11,235.91390 16,433.83090 23,285.59950 9,051.09830
UTILIDADES 7.70% 5,480.81580 13,792.89780 11,460.06770 5,047.89470 8,721.19000 7,287.05220 10,658.16150 15,101.87620 5,870.09010
DESCUENTO COMERCIAL -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00
SUB-TOTAL 83,111.12 212,188.72 175,962.41 76,388.32 133,430.61 111,160.01 163,509.67 232,515.74 89,156.12
IGV 18.00% 14,960.00 38,193.97 31,673.23 13,749.90 24,017.51 20,008.80 29,431.74 41,852.83 16,048.10
TOTAL 98,071.12 250,382.69 207,635.64 90,138.22 157,448.12 131,168.81 192,941.41 274,368.57 105,204.22

71,179.43 179,128.54 148,832.05 65,557.07 113,262.21 94,637.04 138,417.68 196,128.26 76,234.94


% AVANCE PARCIAL 5.94% 14.95% 12.42% 5.47% 9.45% 7.90% 11.55% 16.37% 6.36%
% AVANCE ACUMULADO 14.65% 29.60% 42.02% 47.49% 56.95% 64.84% 76.40% 92.76% 99.13%
LEV. DE OBSERVACIONES (10 DC)
1.00 2.00 3.00 4.00 SEMANA 1 8.00 9.00 10.00 11.00 12.00 13.00 14.00 SEMANA 2 SEMANA 3 SEMANA 4 SEMANA 5 SEMANA 6 SEMANA 7 SEMANA 8 SEMANA 9 SEMANA 10 SEMANA 11 78.00 79.00 80.00
ME TRA DO
ITEM DESCRIPCIÓN UNID 26/06-29/06 TOTAL ESTADO
GLOBAL 6/26/2023 6/27/2023 6/28/2023 6/29/2023 %ACUM. SITUACIÓN 7/3/2023 7/4/2023 7/5/2023 7/6/2023 7/7/2023 7/8/2023 7/9/2023 03/07-09/07 VAL %ACUMULADO 10/07-16/07 VAL %ACUMULADO 17/07-23/07 VAL %ACUMULADO 24/07-30/07 VAL %ACUMULADO 31/07-06/08 VAL %ACUMULADO 07/08-13/08 VAL %ACUMULADO 14/08-20/08 VAL %ACUMULADO 21/08-27/08 VAL %ACUMULADO 28/08-03/09 VAL %ACUMULADO 03/09-10/09 9/11/2023 9/12/2023 9/13/2023
% SE M. 1
2.00 ESTRUCTURAS S/ 0.00
2.01 CONCRETO ARMADO S/ 0.00
2.01.01 COLUMNAS S/ 0.00
2.01.01.01 CONCRETO f'c 210kg/cm2 Tipo I - COLUMNAS M3 6.71 65.00% 65.00% EN PROCESO ADELANTADO 0.00% S/ 0.00 65.00% 0.00% S/ 0.00 65.00% 0.00% S/ 0.00 65.00% S/ 0.00 65.00% S/ 0.00 65.00% S/ 0.00 65.00% S/ 0.00 65.00% S/ 0.00 65.00% S/ 0.00 65.00% 65.00% S/ 2,704.80
BLOQUE 3A-C 30.00% 30.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #VALUE!
BLOQUE 3B-D 100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #VALUE!
2.01.01.02 ENCOFRADO Y DESENCOFRADO h<3.6m. ALTURA NORMAL M2 66.87 75.00% 75.00% EN PROCESO ADELANTADO 0.00% S/ 0.00 75.00% 0.00% S/ 0.00 75.00% 0.00% S/ 0.00 75.00% S/ 0.00 75.00% S/ 0.00 75.00% S/ 0.00 75.00% S/ 0.00 75.00% S/ 0.00 75.00% S/ 0.00 75.00% 75.00% S/ 3,146.43
BLOQUE 3A-C 25.00% 25.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #VALUE!
BLOQUE 3B-D 80.00% 20.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #VALUE!
2.01.01.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 1,412.72 85.00% 85.00% EN PROCESO ADELANTADO 0.00% S/ 0.00 85.00% 0.00% S/ 0.00 85.00% 0.00% S/ 0.00 85.00% S/ 0.00 85.00% S/ 0.00 85.00% S/ 0.00 85.00% S/ 0.00 85.00% S/ 0.00 85.00% S/ 0.00 85.00% 85.00% S/ 8,336.80
BLOQUE 3A-C 30.00% 20.00% 20.00% 70.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #VALUE!
BLOQUE 3B-D 100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #VALUE!
2.01.02 VIGAS S/ 0.00
2.01.02.01 CONCRETO f'c 280kg/cm2 Tipo I - VIGAS M3 36.73 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 0.00% S/ 0.00 0.00% 100.00% S/ 23,246.72 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 23,246.72
BLOQUE 3A-C 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.02.02 ENCOFRADO Y DESENCOFRADO DE VIGA ALT. SIMPLE M2 273.22 7.50% 7.50% EN PROCESO ADELANTADO 0.00% S/ 0.00 7.50% 55.00% S/ 9,426.78 62.50% 45.00% S/ 7,712.82 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% 107.50% S/ 18,425.07
BLOQUE 3A-C 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 50.00% 50.00% 50.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.02.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 5,406.16 7.50% 7.50% EN PROCESO ADELANTADO 0.00% S/ 0.00 7.50% 70.00% S/ 26,273.06 77.50% 30.00% S/ 11,259.88 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% S/ 0.00 107.50% 107.50% S/ 40,347.92
BLOQUE 3A-C 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.03 LOSA ALIGERADA h=0.27 S/ 0.00
2.01.03.01 CONCRETO f'c 280kg/cm2 Tipo I - LOSA ALIGERADA M3 57.77 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 45.00% S/ 16,454.53 45.00% 55.00% S/ 20,111.09 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 36,565.62
BLOQUE 3A-C 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 90.00% 90.00% 10.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.03.02 ENCOFRADO Y DESENCOFRADO DE LOSA MACIZA ALT. SIMPLE M2 444.40 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 60.00% S/ 13,199.33 60.00% 40.00% S/ 8,799.55 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 21,998.88
BLOQUE 3A-C 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.03.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 4,325.81 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 60.00% S/ 18,019.51 60.00% 40.00% S/ 12,013.01 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 30,032.52
BLOQUE 3A-C 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 60.00% 60.00% 40.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.03.04 LADRILLO DE ARCILLA 30x30x15cm UND 3,999.60 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 80.00% S/ 19,939.27 80.00% 20.00% S/ 4,984.82 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 24,924.09
BLOQUE 3A-C 0.00% 0.00% 80.00% 80.00% 20.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 80.00% 80.00% 20.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.04 LOSA MACIZA H=20CM S/ 0.00
2.01.04.01 CONCRETO f'c 280kg/cm2 Tipo I - LOSA MACIZA M3 18.66 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 0.00% S/ 0.00 0.00% 100.00% S/ 11,807.94 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 11,807.94
BLOQUE 3A-C 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.04.02 ENCOFRADO Y DESENCOFRADO DE LOSA MACIZA ALT. SIMPLE M2 84.80 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 70.00% S/ 3,508.62 70.00% 30.00% S/ 1,503.69 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 5,012.32
BLOQUE 3A-C 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.04.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 1,059.14 0.00% 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 70.00% S/ 5,147.27 70.00% 30.00% S/ 2,205.97 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 7,353.25
BLOQUE 3A-C 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 70.00% 70.00% 30.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.01.05 ESCALERA S/ 0.00
2.01.05.01 CONCRETO EN ESCALERA f'c 210kg/cm2 M3 4.28 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,711.37 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,711.37
2.01.05.02 ENCOFRADO Y DESENCOFRADO DE ESCALERA M2 24.74 - 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 60.00% S/ 986.38 60.00% 40.00% S/ 657.59 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,643.97
2.01.05.03 ACERO DE REFUERZO f'y 4,200kg/cm2 KG 433.27 - 0.00% EN PROCESO AL DÍA 0.00% S/ 0.00 0.00% 60.00% S/ 1,804.84 60.00% 40.00% S/ 1,203.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 3,008.06
2.01.06 POZA PARA URINARIO CORRIDO S/ 0.00
2.01.06.01 CONCRETO f'c 210kg/cm2 M3 0.23 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 150.80 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 150.80
2.01.06.02 ENCOFRADO Y DESENCOFRADO M2 1.56 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 160.34 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 160.34
2.01.06.03 ACERO DE REFUERZO f'y 4,200kg/cm2 (INCLUYE ACERO DE ANCLAJE) KG 28.10 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 301.58 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 301.58
2.01.07 POZA PARA LAVADERO CORRIDO S/ 0.00
2.01.07.01 CONCRETO f'c 210kg/cm2 M3 0.77 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 497.97 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 497.97
2.01.07.02 ENCOFRADO Y DESENCOFRADO M2 10.50 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,078.72 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,078.72
2.01.07.03 ACERO DE REFUERZO f'y 4,200kg/cm2 (INCLUYE ACERO DE ANCLAJE) KG 165.00 - 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,770.87 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,770.87
2.02 ADICIONALES S/ 0.00
2.02.01 COLUMNAS S/ 0.00
2.02.01.01 CURADO DE ESTRUCTURAS - COLUMNAS M2 66.87 0.00% 0.00% EN PROCESO AL DÍA S/ 0.00 0.00% 100.00% S/ 216.68 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 216.68
2.02.02 PLACAS S/ 0.00
2.02.02.01 CONCRETO f'c 210kg/cm2 Tipo I - PLACAS M3 31.97 66.50% 66.50% EN PROCESO ADELANTADO 50.00% S/ 9,802.45 116.50% 50.00% S/ 9,802.45 166.50% 0.00% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% 166.50% S/ 32,642.14
BLOQUE 3A-C 33.00% 33.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.02.02.02 ENCOFRADO Y DESENCOFRADO h<3.6m. ALTURA NORMAL PLACAS M2 358.94 66.50% 66.50% EN PROCESO ADELANTADO 50.00% S/ 11,258.77 116.50% 50.00% S/ 11,258.77 166.50% 0.00% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% S/ 0.00 166.50% 166.50% S/ 37,491.70
BLOQUE 3A-C 15.00% 18.00% 33.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 80.00% 20.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.02.02.03 ACERO DE REFUERZO f'y 4,200kg/cm2 - PLACAS KG 4,496.50 90.00% 90.00% EN PROCESO ADELANTADO 50.00% S/ 15,608.79 140.00% 50.00% S/ 15,608.79 190.00% 0.00% S/ 0.00 190.00% S/ 0.00 190.00% S/ 0.00 190.00% S/ 0.00 190.00% S/ 0.00 190.00% S/ 0.00 190.00% S/ 0.00 190.00% 190.00% S/ 59,313.38
BLOQUE 3A-C 20.00% 40.00% 10.00% 70.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.02.02.04 CURADO DE ESTRUCTURAS - PLACAS M2 358.94 50.00% 50.00% EN PROCESO ADELANTADO 0.00% S/ 0.00 50.00% 100.00% S/ 1,163.00 150.00% 0.00% S/ 0.00 150.00% S/ 0.00 150.00% S/ 0.00 150.00% S/ 0.00 150.00% S/ 0.00 150.00% S/ 0.00 150.00% S/ 0.00 150.00% 150.00% S/ 1,744.49
BLOQUE 3A-C 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
BLOQUE 3B-D 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% #VALUE!
2.02.03 VIGAS S/ 0.00
2.02.03.01 CURADO DE ESTRUCTURAS - VIGAS M2 273.22 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 885.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 885.23
2.02.04 LOSA ALIGERADA h=0.27 S/ 0.00
2.02.04.01 CURADO DE ESTRUCTURAS - LOSA ALIGERADA M2 444.40 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,439.88 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,439.88
2.02.05 LOSA MACIZA H=20CM S/ 0.00
2.02.05.01 CURADO DE ESTRUCTURAS - LOSA MACIZA M2 84.80 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 274.76 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 274.76
2.02.06 ESCALERA S/ 0.00
2.02.06.01 CURADO DE ESTRUCTURAS - ESCALERA M2 34.64 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 112.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 112.23
2.02.07 ADITIVOS S/ 0.00
APLICACIÓN DE PEGAMENTO EPOXICO (CONCRETO NUEVO CON CONCRETO VIEJO
2.02.07.01 GLB 1.00 75.00% 75.00% 75.00% EN PROCESO ADELANTADO S/ 0.00 75.00% 100.00% S/ 2,800.00 175.00% S/ 0.00 175.00% S/ 0.00 175.00% S/ 0.00 175.00% S/ 0.00 175.00% S/ 0.00 175.00% S/ 0.00 175.00% S/ 0.00 175.00% 175.00% S/ 4,900.00
EN PLACAS Y COLUM NAS)
3.00 ARQUITECTURA S/ 0.00
3.01 MUROS Y TABIQUES S/ 0.00
3.01.01 MAMPOSTERIA DE BLOQUETAS DE 15 cm CARAVISTA (M4) M2 354.33 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 11,653.15 20.00% 80.00% S/ 46,612.61 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 58,265.76
DRA12 TABIQUE DE DRYWALL REGURAL CON INTERIOR ACUSTICO CON
3.01.02 M2 50.10 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 80.00% S/ 5,314.47 80.00% 20.00% S/ 1,328.62 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 6,643.09
ESTRUCTURA
DINTEL DE DRYWALL
DE SOPORTE
REGULDE
AR-REGULAR
ACERO GALVANIZADO
CON ESTRUCTURA DE SOPORTE DE
3.01.03 M2 9.60 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,195.84 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,195.84
ACERO GALVANI ZADO (DOS CARAS)
3.02 PISOS S/ 0.00
3.02.01 CONTRAPISO DE 50MM/70 MM M2 591.85 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 16,845.59 60.00% 40.00% S/ 11,230.39 100.00% S/ 0.00 100.00% 100.00% S/ 28,075.98
FORJADO DE PASOS Y CONTRAPA SOS INC ACAB ADO SE MIPÚLI DO
3.02.02 M2 10.05 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 156.67 60.00% 40.00% S/ 104.45 100.00% S/ 0.00 100.00% 100.00% S/ 261.12
(P1A)
3.02.03 CERAMICO CELIMA PIEDRA GRIS M2 27.15 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 1,295.38 60.00% 40.00% S/ 863.59 100.00% S/ 0.00 100.00% 100.00% S/ 2,158.96
3.02.04 PISO DE LOSETA VENECIANA DE 30x30cm (INC. PASADISO) M2 530.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 40,271.30 60.00% 40.00% S/ 26,847.53 100.00% S/ 0.00 100.00% 100.00% S/ 67,118.83
3.02.05 TAPAJUNTA metálico de FE arenado y pintado ML 20.96 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 2,019.21 60.00% 40.00% S/ 1,346.14 100.00% S/ 0.00 100.00% 100.00% S/ 3,365.35
3.03 TARRAJEOS Y SOLAQUEADOS S/ 0.00
3.03.01 CIELO RASO M2 529.20 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 40.00% S/ 9,010.41 40.00% 30.00% S/ 6,757.81 70.00% 20.00% S/ 4,505.20 90.00% 10.00% S/ 2,252.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 22,526.02
3.03.02 VESTIDURAS DE DERRAMES ML 226.95 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 40.00% S/ 1,908.00 40.00% 30.00% S/ 1,431.00 70.00% 20.00% S/ 954.00 90.00% 10.00% S/ 477.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 4,770.01
3.03.03 LIMPIEZA DE REBABAS EN DUCTOS M2 35.62 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 40.00% S/ 198.38 40.00% 30.00% S/ 148.79 70.00% 20.00% S/ 99.19 90.00% 10.00% S/ 49.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 495.95
3.04 ZOCALOS Y CONTRAZOCALOS S/ 0.00
3.04.01 CERÁMICO CELIMA SERIE LISO AMERICA 30 X 30 EN COLOR BLANCO H=1.80M M2 94.41 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 7,417.58 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 7,417.58
3.05 CARPINTERIA DE MADERA S/ 0.00
3.05.01 PUERTA P1 (1.20X2.40M) UND 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 8,585.82 100.00% 100.00% S/ 8,585.82
3.05.02 PUERTA P2 (0.90x2.40M) UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 3,167.74 100.00% 100.00% S/ 3,167.74
3.05.03 PUERTA P2A (0.90x2.10M) UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 3,167.74 100.00% 100.00% S/ 3,167.74
3.06 CARPINTERIA METALICA S/ 0.00
BARANDA DE FE ARENADO EN PASADIZO H=1 .15M, PINTURA EPOXICA COLOR GRIS 51.65
3.06.01 PLATA
PASAMANO DE FE Ø2"X2MM ARENADO EN ESCAL ERA H=0.20M , PINTURA EPOXICA
ML 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 9,297.00 100.00% 100.00% S/ 9,297.00
3.06.02 ML 15.72 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 5,187.60 100.00% 100.00% S/ 5,187.60
COL ORNO I NDICA
3.06.03 CANTONERA DE ALUMINIO ML 28.88 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,588.40 100.00% 100.00% S/ 1,588.40
B ARANDA CONTUBO E Fe ARE NADO Y PI NTURA EPÓXICA COLOR 13.05
3.06.04 GRIS CLARO ML 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,610.00 100.00% 100.00% S/ 2,610.00
3.07 APARATOS SANITARIOS (SUMINISTROS) S/ 0.00
3.07.01 INODORO TREBOL, TOP PIECE FLUX, COLOR BLANCO (IF) UND 7.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,830.00 100.00% S/ 0.00 100.00% 100.00% S/ 4,830.00
3.08 GRIFERIAS S/ 0.00
GRIFERIA GRIFO AHORRADOR P ARA LA VATORIO Mod. B 1 COLOR 6.00
3.08.01 CROMADO
FLUXOME TRO DE PALANCA PARA INODOROS V AINSA, MODELO FLUX
UND 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,650.00 100.00% 100.00% S/ 1,650.00
3.08.02 4.8L CROMADO UND 7.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 7,350.00 100.00% 100.00% S/ 7,350.00
3.09 ACCESORIOS SANITARIOS S/ 0.00
3.09.01 ESPEJO 0.90X0.90M UND 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,200.00 100.00% 100.00% S/ 1,200.00
3.09.02 DIVISIONES DE INODOROS H=1.80 Y 1.20M
TA PA DE REGISTRO PARA VALVULAS 20X20CM P LAS TICO COLOR
ML 11.31 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 13,345.80 100.00% 100.00% S/ 13,345.80
3.09.03 UND 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 220.00 100.00% 100.00% S/ 220.00
B LANCO
3.10 PINTURAS S/ 0.00
P INTURA EN MUROS INTERI ORES VENCENAMEL (ESMALTE MARCA 1,299.34
3.10.01 QROMA ) M2 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 15,761.15 50.00% 30.00% S/ 9,456.69 80.00% 10.00% S/ 3,152.23 90.00% 10.00% S/ 3,152.23 100.00% 100.00% S/ 31,522.30
3.10.02 PINTURA EN CIELO RASO LATEX M2 529.20 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 6,593.91 50.00% 30.00% S/ 3,956.35 80.00% 10.00% S/ 1,318.78 90.00% 10.00% S/ 1,318.78 100.00% 100.00% S/ 13,187.82
P INTURA S EN MUROS Y PLACAS EXTERIORE S(E SMALTE MARCA
3.10.03 M2 167.71 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 2,447.36 50.00% 30.00% S/ 1,468.42 80.00% 10.00% S/ 489.47 90.00% 10.00% S/ 489.47 100.00% 100.00% S/ 4,894.72
QROMA )
3.10.04 PINTURAS EN DRYWALL (ESMALTE MARCA QROMA) M2 136.03 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 1,650.08 50.00% 30.00% S/ 990.05 80.00% 10.00% S/ 330.02 90.00% 10.00% S/ 330.02 100.00% 100.00% S/ 3,300.16
3.11 SEÑALÉTICA S/ 0.00
3.11.01 Señalética und 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,000.00 100.00% 100.00% S/ 1,000.00
3.12 ADICIONALES S/ 0.00
3.12.01 MUROS Y TABIQUES S/ 0.00
3.12.01.01 FALSO CIELO RASO EN DRYWALL STD 1/2" M2 6.65 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,008.29 100.00% S/ 0.00 100.00% 100.00% S/ 1,008.29
3.12.02 PISOS S/ 0.00
CEMENTO PULIDO CON ACABADO CON PL ANCHA DE METAL CON BRUÑAS DE 1CM 42.90
3.12.02.01 SEGÚN DISEÑO (P1B) M2 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,217.93 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,217.93
3.12.03 TARRAJEOS Y SOLAQUEADOS S/ 0.00
3.12.03.01 TARRAJEO DE MUROS INTERIORES M2 517.06 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 4,076.21 20.00% 50.00% S/ 10,190.52 70.00% 20.00% S/ 4,076.21 90.00% 10.00% S/ 2,038.10 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 20,381.04
3.12.03.02 TARRAJEO DE MUROS EXTERIORES > 6 M ALTURA M2 167.71 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 1,643.88 20.00% 50.00% S/ 4,109.70 70.00% 20.00% S/ 1,643.88 90.00% 10.00% S/ 821.94 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 8,219.41
3.12.03.03 TARRAJEO DE COLUMNAS Y VIGAS M2 340.09 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 2,681.06 20.00% 50.00% S/ 6,702.65 70.00% 20.00% S/ 2,681.06 90.00% 10.00% S/ 1,340.53 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 13,405.31
3.12.03.04 TARRAJEO EN PLACAS M2 358.94 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 3,055.76 20.00% 50.00% S/ 7,639.40 70.00% 20.00% S/ 3,055.76 90.00% 10.00% S/ 1,527.88 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 15,278.81
3.12.03.05 TARRAJEO MUROS (Baños) M2 49.20 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 20.00% S/ 331.23 20.00% 50.00% S/ 828.08 70.00% 20.00% S/ 331.23 90.00% 10.00% S/ 165.62 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,656.15
3.12.04 ZOCALOS Y CONTRAZOCALOS S/ 0.00
3.12.04.01 CONTRAZOCALO LOSETA VENECIANA H=10 CM ML 259.45 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 0.00% S/ 0.00 0.00% 100.00% S/ 10,430.61 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 10,430.61
3.12.05 CARPINTERIA DE MADERA S/ 0.00
3.12.05.01 PANEL MOVIL EN LABORATORIO 6.76 X 2.50 M ALTURA UND 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 80.00% S/ 9,760.00 80.00% 20.00% S/ 2,440.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 12,200.00
3.12.06 VENTANAS S/ 0.00
3.12.06.01 V-1 (2.44x1.35 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 10.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 10,870.20 60.00% 40.00% S/ 7,246.80 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 18,117.00
3.12.06.02 V-2 (2.20x0.75 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 9.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 4,900.50 60.00% 40.00% S/ 3,267.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 8,167.50
3.12.06.03 V-3 (1.10x0.75 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 1,365.00 60.00% 40.00% S/ 910.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,275.00
3.12.06.04 V-4 (2.20x0.75 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 6.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 3,267.00 60.00% 40.00% S/ 2,178.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 5,445.00
3.12.06.05 V-5 (1.10x0.50 m) - CRISTAL TEMPLADO INCOLORO 6mm UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 60.00% S/ 468.00 60.00% 40.00% S/ 312.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 780.00
3.12.07 GRIFERIAS S/ 0.00
3.12.07.01 GRIFERIA PARA URNIARIO CORRIDO UND 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 350.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 350.00
3.12.08 ACCESORIOS SANITARIOS S/ 0.00
3.12.08.01 DISPENSADOR DE PAPEL MARCA ELITE UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 440.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 440.00
3.12.09 PINTURAS S/ 0.00
3.12.09.01 PINTURA EN MUROS EXISTENTES M2 960.90 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 50.00% S/ 11,010.51 50.00% 50.00% S/ 11,010.51 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 22,021.03
3.12.10 SEÑALETICA S/ 0.00
3.12.10.01 EXTINTORES PQS 6 KG UND 3.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 990.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 990.00
3.12.11 TRABAJOS PROVISIONALES EN TECHOS DE EDIFICIO S/ 0.00
3.12.11.01 CONTRAPISO ACABADO SEMIPULIDO M2 611.80 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 29,022.36 100.00% S/ 0.00 100.00% 100.00% S/ 29,022.36
3.12.11.02 SUMINISTRO E INSTALACION DE MANTA ASFALTICA M2 686.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 40,107.33 100.00% S/ 0.00 100.00% 100.00% S/ 40,107.33
3.12.11.03 ESTRUCTURA PARA CERRAMIENTO DE ESCALERAS Y DUCTOS
M URO PARA CERRAMIENTO DE AZOTEA CON SUPERBOARD 6 MM Y ESTRUCTURA DE
M2 41.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,103.29 100.00% S/ 0.00 100.00% 100.00% S/ 4,103.29
3.12.11.04 M2 238.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 29,135.78 100.00% S/ 0.00 100.00% 100.00% S/ 29,135.78
DRYWALL
3.12.11.05 PINTURA EN CERRAMIENTOS M2 238.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 5,773.95 100.00% S/ 0.00 100.00% 100.00% S/ 5,773.95
3.12.11.06 PUERTA DE ACCESO HACIA AZOTEA, INSTALACION DE PUERTA UND 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 900.00 100.00% S/ 0.00 100.00% 100.00% S/ 900.00
3.12.11.07 PINTURA EN ACERO VERTICAL, PROTECCION ANTICORROSIVO GLB 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 3,500.00 100.00% S/ 0.00 100.00% 100.00% S/ 3,500.00
4.00 ELECTRICAS S/ 0.00
4.01 SALIDAS (SUMINISTRO E INSTALACIÓN) S/ 0.00
4.01.01 SALIDA PARA CENTRO DE LUZ EN TECHO PTO 52.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 7,870.02 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 7,870.02
S ALI DA PARA TOMACORRIE NTE BIPOLAR SIMPLE C/TOMA A TIERRA
4.01.02 PTO 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,165.97 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,165.97
P
S ARA
ALI DALUMINARI A DE EME RGENCIA
PARA TOMACORRIE NTE 220v-15A, BIPOLAR DOBLE C/DA DO
4.01.03 TOMA A TIE RRA SERVICIO NORMAL (PARED) PTO 16.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,908.44 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,908.44
S ALI DA PARA TOMACORRIE NTE 220v-15A, BIPOLAR DOBLE C/DA DO 23.00
4.01.04 TOMA A TIE RRA COMPUTO (PARE D) PTO 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,180.88 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 4,180.88
S ALI DA PARA TOMACORRIE NTE 220v-15A, BIPOLAR DOBLE C/DA DO
4.01.05 PTO 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 987.74 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 987.74
TOMA A TIE RRA IDROBOX S ERVI CI O NORMA L (P ARED)
4.01.06 SALIDA PARA INTERRUPTOR UNIPOLAR SIMPLE PTO 3.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 395.83 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 395.83
4.01.07 SALIDA PARA INTERRUPTOR UNIPOLAR DOBLE PTO 6.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 791.66 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 791.66
4.02 CAJA DE PASE (INCLUYE SUMINISTRO) S/ 0.00
4.02.01 CAJA DE PASO DE ENERGIA 150x150x75mm UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 164.92 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 164.92
4.02.02 CAJA DE PASO DE ENERGIA 250x250x125mm UND 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 112.46 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 112.46
4.02.03 CAJA DE PASO DE ENERGIA 200x200x100mm UND 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 369.83 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 369.83
4.03 TUBERIAS PVC-SAP S/ 0.00
4.03.01 TUBERIA PVA-SAP d=20mm) MTS 151.50 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,008.23 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,008.23
4.03.02 TUBERIA PVA-SAP (d=25mm) MTS 61.30 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 893.03 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 893.03
4.03.03 TUBERIA PVC-SAP ALIMENTADORES Y MONTANTES (d=35mm) MTS 47.30 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,190.91 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,190.91
4.03.04 TUBERIA PVC-SAP ALIMENTADORES Y MONTANTES (d=50mm) MTS 35.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,520.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,520.00
4.04 IINTERRUPTORES
NTERRUPTOR UNI POLAR SUMINISTRO
DE UNA E INSTALACIÓN
VIA 16A-250V. MODELO DE LA S/ 0.00
4.04.01 ISNTERRUPTOR
ERI E DE MATI UNI X PLACAS
POLARTECNOPOLIMERO DE COLOR
DE DOS VIA S 16A -250V. BLANCO.
MODELO DE LA UND 3.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 285.09 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 285.09
4.04.02 S S ERI
IMILAR AL FABRICADO
E MATI P OR TICINO. .
X PLACAS TECNOPOLIMERO DE COLOR BLANCO. SI MILAR UND 6.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 612.39 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 612.39
4.05 TOMACORRI
A L FABRI CADO
TOMACORRIENTES ENTEPOR DOBLE
TICI NO.
, 15A -220V.
SUMINISTRO 2P+T, CON DOS (2) DA DOS.
E INSTALACIÓN S/ 0.00
MODELO AM5028 Y CON UN (1) DADOS . MODELO A M513, DE LA SERIE 16.00
4.05.01 TOMACORRI
MA TIX, BTI CINO ENTEY PARA
P LACACOMP UTO,15A -220V. 2P+T,
DE TECNOPOLIMERO CONBLANCO
COLOR DOS (2) O UND 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,553.15 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,553.15
4.05.02 DADOS
S IMILAR. MODE LO AM5028 Y CON UN (1) DADOS. MODELO AM513,DE LA
AL FABRICADO. UND 23.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,232.66 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,232.66
TOMACORRI ENTE S PARA COMPUTO CON DOS DA DOS, 10A-220V,
4.05.03 S ERI E MATI X O SI MILAR AL FABRICADO POR BTICINO. UND 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 841.70 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 841.70
2P+T, PARA COMPUTO Y NORMAL EN PI SO
4.06 SALIDAS S/ 0.00
4.06.01 SALIDA PARA VENTILADOR PTO 10.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,031.64 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,031.64
4.06.02 SALIDA PARA INTERRUPTOR DE VENTILADOR PTO 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 762.20 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 762.20
4.07 SISTEMA DE DATA (SOLO ENTUBADO) S/ 0.00
4.07.01 SALIDA PARA DATA EN MURO PTO 18.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,683.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,683.00
4.07.02 SALIDA PARA AUDIO VIDEO PARA PROYECTOR DE IMÁGENES PTO 10.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 935.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 935.00
4.07.03 SALIDA PARA PROYECTOR EN TECHO UND 10.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 935.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 935.00
4.07.04 CAJA DE PASO ENERGIA 250x250x150mm UND 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 320.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 320.00
4.08 ALARMA CONTRAINCENDIO (SOLO ENTUBADO) S/ 0.00
4.08.01 SALIDA EN TECHO PARA DETECTOR DE HUMO PTO 8.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 540.80 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 540.80
4.08.02 SALIDA PARAESTACION MANUAL CONTRA INCENDIO (h=1.40m) PTO 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 67.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 67.60
CAJA DE PAS O PARA ALARMA CONTRA INCENDIO (LUX
4.08.03 E LECTROBOSCOP ICA ) PTO 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 67.60 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 67.60
4.09 ADICIONALES S/ 0.00
4.09.01 ALUMBRADO S/ 0.00
4.09.01. 0 10.00
4.09.01. 01 SALIDA PARA VENTILADORES pto 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,031.64 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,031.64
2 SALIDA PARA INTERRUPTOR PARA VENTILADOR pto 5.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 762.20 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 762.20
4.09.02 ARTEFACTOS DE ALUMBRADO SUMINISTRO E INSTALACIÓN S/ 0.00
4.09.02. 0 30.00
4.09.02. 01 ILUMINARIA MODELO PANELTECH A2 ADOSADO DE 57 W und 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 10,896.39 100.00% S/ 0.00 100.00% 100.00% S/ 10,896.39
2AILUMINARIA MODELO ECHO LED 927 TIPO HERMÉTICO DE 48 W und 10.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,632.13 100.00% S/ 0.00 100.00% 100.00% S/ 1,632.13
4.09.02. 0 RTEFACTO PARA ADOSAR SIMI LAR AL MODELO A LPHA S POT 2X 23W
und 12.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,958.56 100.00% S/ 0.00 100.00% 100.00% S/ 1,958.56
4.09.02. 03 DE JOSFEL
5.00 100.00% S/ 1,508.62
4.09.02. 04 LUZ DE EMERGENCIA und 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,508.62 100.00% S/ 0.00 100.00%
10.00 100.00% S/ 2,800.00
5 VENTILADOR INDUSTRIAL MARCA HALUX und 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,800.00 100.00% S/ 0.00 100.00%
4.09.03 INTERRUPTORES TERMOMAGNETICOS EN TABLEROS EXISTENTES S/ 0.00
4.09.03. 0
7.00 100.00% S/ 515.90
4.09.03. 01 INTERRUPTOR TÉRMICO DE 2X16 AMPERIOS pto 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 515.90 100.00% S/ 0.00 100.00%
2.00 100.00% S/ 147.40
4.09.03. 02 INTERRUPTOR TÉRMICO DE 2X20 AMPERIOS pto 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 147.40 100.00% S/ 0.00 100.00%
4.09.03. 03 INTERRUPTOR DIFERENCIAL DE 2X25 AMPERIOS (30 MILIAMPERIOS) pto 9.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,304.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,304.00
CONEXIÓN CON EL SISTEMA ELECTRICO EXISTENTE Glb 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,128.75 100.00% S/ 0.00 100.00% 100.00% S/ 1,128.75
4
4.09.04 CONDUCTORES DE COBRE (SUMINISTRO E INSTALACIÓN)
4.09.04. 0
S/ 0.00
1 CABLE 2 - 1X4MM + 1X4MM(T) LSOH-80 ml 298.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 4,098.57 100.00% S/ 0.00 100.00% 100.00% S/ 4,098.57
4.09.05 SISTEMA DE DATA (SOLO ENTUBADO) S/ 0.00
4.09.05. 0 5.00
4.09.05. 01 CAJA DE FºGº 100X100X75MM (0) und 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 225.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 225.00
7.00 100.00% S/ 315.00
4.09.05. 02 CAJA DE FºGº 150X150X100MM (0) und 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 315.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00%
4.09.05. 03 TUBERÍA PVC-SAP DE 20MMØ ml 30.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 261.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 261.00
TUBERÍA PVC-SAP DE 25MMØ ml 71.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 745.50 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 745.50
4.09.05. 04
49.00 100.00% S/ 720.79
5 TUBERÍA PVC-SAP DE 35MMØ ml 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 720.79 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00%
4.09.06 ALARMA CONTRAINCENDIO (SOLO ENTUBADO) S/ 0.00
4.09.06. 0
CAJA DE FºGº 250X250X100MM (0) und 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 186.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 186.00
4.09.06. 01
32.00 100.00% S/ 278.40
2 TUBERÍA PVC-SAP DE 20MMØ ml 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 278.40 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00%
4.09.07 CCTV (SOLO ENTUBADO)
4.09.07. 0
S/ 0.00
SALIDA PARA CAMARA MINIDOMO pto 3.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 280.50 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 280.50
4.09.07. 01
CAJA DE FºGº 100X100X75MM (0) und 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 90.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 90.00
4.09.07. 02
1.00 100.00% S/ 55.00
4.09.07. 03 CAJA DE FºGº 150X150X100MM (2) und 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 55.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00%
4 TUBERÍA PVC-SAP DE 20MMØ ml 30.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 261.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 261.00
5.00 SANITARIAS S/ 0.00
5.01 SISTEMA DE DESAGUE Y DRENAJE PLUVIAL S/ 0.00
SISTEMA DE DRENAJE PLUVIAL S/ 0.00
5.01.01 TENDIDO DE TUBERIA PVC SAP 2". INCLUYE ACCESORIOS M 55.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,925.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,925.00
SALIDA DE DESAGUE S/ 0.00
5.01.02 SALIDA DE DESAGUE CON TUBERIA PVC SAL DE 4" PARA INODOROS PTO 16.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,440.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,440.00
S ALI DA DE DES AGUE CON TUBERIA PVC SAL DE 2" PARA LAVATORI O
5.01.03 DE CONCRETO PTO 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 320.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 320.00
S ALI DA DE DES AGUE CON TUBERIA PVC SAL DE 2" PARA URINARI O
5.01.04 PTO 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 160.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 160.00
DE CONCRETO
5.01.05 SALIDAS PVC SAL P/REGISTRO DE 4", INCLUYE LA TAPA DE BRONCE PTO 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 540.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 540.00
5.01.06 SALIDAS PVC SAL P/REGISTRO DE 2", INCLUYE LA TAPA DE BRONCE PTO 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 250.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 250.00
5.01.08 SALIDAS PVC SAL P/VENTILACION DE 2" PTO 6.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 480.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 480.00
MONTANTE DE DESAGUE Y VENTILACION S/ 0.00
I NSTA LACION DE TUBERIAS MONTANTE DE PV C S AL PARA DE SAGUE 45.00
5.01.09 DE 4"
I NSTA LACION DE TUBERIAS MONTANTE EN PVC SAL PARA DRENAJE
M 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 2,025.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 2,025.00
5.01.10 M 28.40 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 994.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 994.00
IDE
NSTA
2" LACION DE TUBERIAS MONTANTE EN PV C S AL PARA
5.01.11 M 30.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,050.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,050.00
V ENTI LACION DE 2"
SOMBRERO DE VENTILACION S/ 0.00
5.01.12 COLOCACIONDE SOMBRERO DE VENTILACION DE 2" PZA 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 180.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 180.00
5.02 SISTEMA DE AGUA FRIA S/ 0.00
SALIDA DE AGUA FRIA S/ 0.00
S ALI DA DE AGUA FRIA CON TUBE RIA PVC-S AP DE 1 1/4 14.00
5.02.01 P /FLUXO PTO 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,482.50 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,482.50
5.02.02 PTO 12.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,084.99 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,084.99
TUBERIAS DE REDES DE DSITRIBUCION DE AGUA FRIA S/ 0.00
5.02.03 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 2" C/R M 20.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,171.33 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,171.33
5.02.04 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 1 1/4" C/R M 25.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,149.16 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,149.16
5.02.05 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 3/4" C/R M 30.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 733.24 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 733.24
5.02.06 INSTALACION DE TUBERIA P/AGUA FRIA PVC CLASE 10 DE 1/2" C/R M 20.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 461.53 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 461.53
TUBERIAS ALIMENTADORES O MONTANTES DE AGUA FRIA S/ 0.00
5.02.07 M 7.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 409.96 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 409.96
5.03 LLAVES Y VALVULAS S/ 0.00
5.03.01 INSTALACION DE VALVULA ESFERICA DE 2" UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 760.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 760.00
5.03.02 INSTALACION DE VALVULA ESFERICA DE 3/4" UND 3.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 360.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 360.00
5.03.03 NICHO Y TAPA PARA VALVULA EN PARED DE 3/4" UND 10.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,800.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,800.00
5.03.04 INSTALACION DE VALVULA ESFERICA DE 1/2" UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 190.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 190.00
5.04 ADITAMIENTOS VARIOS S/ 0.00
5.04.01 UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 90.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 90.00
5.05 PRUEBAS HIDRAULICAS S/ 0.00
5.05.01 GLB 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,250.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,250.00
5.05.02 GLB 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 1,780.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 1,780.00
5.05.03 CONEXIÓN A RED DE AGUA FRIA DE ABASTECIMIENTO EXISTENTE GLB 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 750.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 750.00
5.06 APARATOS SANITARIOS Y ACCESORIOS - -MANO DE OBRA S/ 0.00
5.06.01 INSTALACION DE INODORO UND 7.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 525.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 525.00
5.06.02 INSTALACION DE FLUXOMETRO PARA INODORO UND 7.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 525.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 525.00
5.06.03 INSTALACION DE URINARIO UND 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 75.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 75.00
5.06.04 INSTALACION DE GRIFERIA PARA LAVADERO DE CONCRETO UND 7.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 525.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 525.00
5.07 ADICIONALES S/ 0.00
5.07.01 SALIDA DE AGUA FRIA S/ 0.00
SALIDA DE AGUA FRIA CON TUBERIA PVC-SAP DE 1" P/URINARIO PTO 1.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 96.67 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 96.67
5.07.02 LLAVES Y VALVULAS S/ 0.00
INSTALACION DE VALVULA ESFERICA DE 1 1/4" UND 2.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 600.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 600.00
5.07.03 ADITAMIENTOS VARIOS S/ 0.00
COLOCACION REJILLA DE SUMIDERO DE BRONCE CROMADO DE 4" UND 4.00 0.00% 0.00% S/ 0.00 0.00% S/ 0.00 0.00% S/ 0.00 0.00% 100.00% S/ 340.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% S/ 0.00 100.00% 100.00% S/ 340.00

COSTO DIRECTO 59,845.44 170,046.31 148,832.05 65,557.07 113,262.21 94,637.04 138,417.68 196,128.26 76,234.94
GASTOS GENERALES 11.87% 7,105.23220 20,188.98320 17,670.29110 7,783.35450 13,447.21240 11,235.91390 16,433.83090 23,285.59950 9,051.09830
UTILIDADES 7.70% 4,608.09850 13,093.56560 11,460.06770 5,047.89470 8,721.19000 7,287.05220 10,658.16150 15,101.87620 5,870.09010
DESCUENTO COMERCIAL -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00
SUB-TOTAL 69,558.77 201,328.86 175,962.41 76,388.32 133,430.61 111,160.01 163,509.67 232,515.74 89,156.12
IGV 18.00% 12,520.58 36,239.19 31,673.23 13,749.90 24,017.51 20,008.80 29,431.74 41,852.83 16,048.10
TOTAL 82,079.35 237,568.05 207,635.64 90,138.22 157,448.12 131,168.81 192,941.41 274,368.57 105,204.22

59,845.44 170,046.31 148,832.05 65,557.07 113,262.21 94,637.04 138,417.68 196,128.26 76,234.94


% AVANCE PARCIAL 4.99% 14.19% 12.42% 5.47% 9.45% 7.90% 11.55% 16.37% 6.36%
% AVANCE ACUMULADO 20.13% 34.32% 46.74% 52.21% 61.66% 69.56% 81.11% 97.48% 103.84%
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!

#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!

#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!

#VALUE!
#VALUE!

#VALUE!
#VALUE!

#VALUE!
#VALUE!

MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!

MAL

MAL
CURVA S
Construcción de una (01) etapa Bloques C y D de 1 Colegio sobre el inmueble de su propiedad ubicado en Km. 2.5 Carretera Huancayo - Tingo María Lote 3 y 4, sub lote 4A, Distrito de
Obra :
Amarilis Provincia de Huánuco y Departamento de Huánuco
Cliente: INNOVA SCHOOLS Sistema de Contratación SUMA ALZADA
DISTRITO DE AMARILIS - DEPARTAMENTO DE
Ubicación: Valor Contratado S/. 1,667,108.31
HUANUCO
Contratista: TENATO INGENIERIA GLOBAL S.A.C. Residente: ING. CARLOS EDUARDO VILLANUEVA VILLAR
Supervisión: METRICA DIP S.A.C. Supervisor: ING. JAVIER MAYCOL ESPINOZA LOARTE

CURVA S, SEMANA VS % PROG CONTRATO, % PROG EN OBRA, % EJECUTADA


100.00%

90.00%

80.00%
% AVANCE ACUMULADO PROGRAMADO

70.00%

60.00%

50.00%

40.00%

30.00%
% PROGR. CONTRATO
20.00% % PROGR. EN OBRA
% PROGR. EJECUTADA
10.00%

0.00%
0 1 2 3 4 5 6 7 8 9 10

PLAZO DE EJECUCIÓN (SEMANAS)

DEL 26/06/2023 AL 29/06/2023


% PROGR. CONTRATO % PROGR. EN OBRA % PROGR. EJECUTADA
N° DÍAS PARCIAL ACUMUL. PARCIAL ACUMUL. PARCIAL ACUMUL.
% % % % % % 6.42% diferencia prog
0 0.00% 0.00% 0.00% 6.65% diferencia contrato
1 26/06-29/06 8.48% 8.48% 8.71% 8.71% 15.13% 15.13%
2 03/07-09/07 5.45% 13.93% 5.94% 14.65%
3 10/07-16/07 13.45% 27.38% 14.95% 29.60%
4 17/07-23/07 12.35% 39.73% 12.42% 42.02%
5 24/07-30/07 5.25% 44.98% 5.47% 47.49% 51.58%
6 31/07-06/08 9.15% 54.13% 9.45% 56.95%
7 07/08-13/08 7.65% 61.78% 7.90% 64.84%
8 14/08-20/08 11.25% 73.03% 11.55% 76.40%
9 21/08-27/08 16.35% 89.38% 16.37% 92.76%
10 28/08-03/09 9.55% 98.93% 6.36% 99.13%

TOTAL 98.93% 99.13% 15.13%

También podría gustarte