Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cronograma Val. Corte 06.07-Inf. Semanal N°2
Cronograma Val. Corte 06.07-Inf. Semanal N°2
COSTO DIRECTO 71,179.43 179,128.54 148,832.05 65,557.07 113,262.21 94,637.04 138,417.68 196,128.26 76,234.94
GASTOS GENERALES 11.87% 8,450.87590 21,267.28420 17,670.29110 7,783.35450 13,447.21240 11,235.91390 16,433.83090 23,285.59950 9,051.09830
UTILIDADES 7.70% 5,480.81580 13,792.89780 11,460.06770 5,047.89470 8,721.19000 7,287.05220 10,658.16150 15,101.87620 5,870.09010
DESCUENTO COMERCIAL -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00
SUB-TOTAL 83,111.12 212,188.72 175,962.41 76,388.32 133,430.61 111,160.01 163,509.67 232,515.74 89,156.12
IGV 18.00% 14,960.00 38,193.97 31,673.23 13,749.90 24,017.51 20,008.80 29,431.74 41,852.83 16,048.10
TOTAL 98,071.12 250,382.69 207,635.64 90,138.22 157,448.12 131,168.81 192,941.41 274,368.57 105,204.22
COSTO DIRECTO 59,845.44 170,046.31 148,832.05 65,557.07 113,262.21 94,637.04 138,417.68 196,128.26 76,234.94
GASTOS GENERALES 11.87% 7,105.23220 20,188.98320 17,670.29110 7,783.35450 13,447.21240 11,235.91390 16,433.83090 23,285.59950 9,051.09830
UTILIDADES 7.70% 4,608.09850 13,093.56560 11,460.06770 5,047.89470 8,721.19000 7,287.05220 10,658.16150 15,101.87620 5,870.09010
DESCUENTO COMERCIAL -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00 -2,000.00
SUB-TOTAL 69,558.77 201,328.86 175,962.41 76,388.32 133,430.61 111,160.01 163,509.67 232,515.74 89,156.12
IGV 18.00% 12,520.58 36,239.19 31,673.23 13,749.90 24,017.51 20,008.80 29,431.74 41,852.83 16,048.10
TOTAL 82,079.35 237,568.05 207,635.64 90,138.22 157,448.12 131,168.81 192,941.41 274,368.57 105,204.22
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
#VALUE!
#VALUE!
MAL
MAL
CURVA S
Construcción de una (01) etapa Bloques C y D de 1 Colegio sobre el inmueble de su propiedad ubicado en Km. 2.5 Carretera Huancayo - Tingo María Lote 3 y 4, sub lote 4A, Distrito de
Obra :
Amarilis Provincia de Huánuco y Departamento de Huánuco
Cliente: INNOVA SCHOOLS Sistema de Contratación SUMA ALZADA
DISTRITO DE AMARILIS - DEPARTAMENTO DE
Ubicación: Valor Contratado S/. 1,667,108.31
HUANUCO
Contratista: TENATO INGENIERIA GLOBAL S.A.C. Residente: ING. CARLOS EDUARDO VILLANUEVA VILLAR
Supervisión: METRICA DIP S.A.C. Supervisor: ING. JAVIER MAYCOL ESPINOZA LOARTE
90.00%
80.00%
% AVANCE ACUMULADO PROGRAMADO
70.00%
60.00%
50.00%
40.00%
30.00%
% PROGR. CONTRATO
20.00% % PROGR. EN OBRA
% PROGR. EJECUTADA
10.00%
0.00%
0 1 2 3 4 5 6 7 8 9 10