Está en la página 1de 4

INDUSTRIAS DEL ISTMO,S.

A
ENTRADA SALIDA SALDO
FECHA Precio de
Unidades C/U Costo Total Unidades Unidades C/U
Costo Total
4/5/2022 8,600 12.30
6/5/2022 5,400 66,420.00 3,200 12.30
9/5/2022 2,500 12.20 30,500.00 2,500 12.20
12/5/2022 3,800 46,740.00 -600 12.30
14/05/2022 1,800 12.25 22,050.00 1,800 12.25
16/05/2022 1,600 19,680.00 -2,200 12.30
18/05/2022 2,200 12.35 27,170.00 2,200 12.35
20/05/2022 3,200 38,820.00 -2,900 12.20
23/05/2022 2,800 12.45 34,860.00 2,800 12.45
25/05/2022 2,500 30,770.00 -3,600 12.25
27/05/2022 2,400 12.60 30,240.00 2,400 12.60
30/05/2022 2,400 30,000.00 -3,800 12.35

Inventario Final de Mercancía


-3,800 12.35 -46,930.00
2,800 12.45 34,860.00
2,400 12.60 30,240.00
Total 1,400 18,170.00

INDUSTRIAS DEL ISTMO,S.A


ENTRADA SALIDA SALDO
FECHA Precio de
Unidades C/U Costo Total Unidades Unidades C/U
Costo Total
4/5/2022 8,600 12.30
6/5/2022 5,400 66,420.00 3,200 12.30
9/5/2022 2,500 12.20 30,500.00 2,500 12.20
12/5/2022 3,800 32,960.00 1,900 12.30
14/05/2022 1,800 12.25 22,050.00 1,800 12.25
16/05/2022 1,600 19,600.00 200 12.25
18/05/2022 2,200 12.35 27,170.00 2,200 12.35
20/05/2022 3,200 27,170.00 0 12.35
23/05/2022 2,800 12.45 34,860.00 2,800 12.45
25/05/2022 2,500 31,125.00 300 12.45
27/05/2022 2,400 12.60 30,240.00 2,400 12.60
30/05/2022 2,400 30,240.00 0 12.60

1,900 12.30 23,370.00


200 12.25 2,450.00
300 12.45 3,735.00
0 12.60 0.00
Total 2,400.00 29,555.00

INDUSTRIAS DEL ISTMO,S.A


ENTRADA SALIDA SALDO
FECHA Precio de
Unidades C/U Costo Total Unidades Unidades C/U
Costo Total
4/5/2022 8,600 12.30
6/5/2022 5,400 66,420.00 3,200 12.30
9/5/2022 2,500 12.20 30,500.00 5,700 12.26
12/5/2022 3,800 46,573.33 1,900 12.26
14/05/2022 1,800 12.25 22,050.00 3,700 12.25
16/05/2022 1,600 19,605.05 2,100 12.25
18/05/2022 2,200 12.35 27,170.00 4,300 12.30
20/05/2022 3,200 39,368.65 1,100 12.30
23/05/2022 2,800 12.45 34,860.00 3,900 12.41
25/05/2022 2,500 31,021.14 1,400 12.41
27/05/2022 2,400 12.60 30,240.00 3,800 12.53
30/05/2022 2,400 30,070.63 1,400 12.53
SALDO

Saldo

105,780.00
39,360.00
30,500.00
-7,380.00
22,050.00
-27,060.00
27,170.00
-35,380.00
34,860.00
-44,100.00
30,240.00
-46,930.00

SALDO

Saldo

105,780.00
39,360.00
30,500.00
23,370.00
22,050.00
2,450.00
27,170.00
0.00
34,860.00
3,735.00
30,240.00
0.00
SALDO

Saldo

105,780.00
39,360.00
69,860.00
23,286.67
45,336.67
25,731.62
52,901.62
13,532.97
48,392.97
17,371.84
47,611.84
17,541.20

También podría gustarte