EJERCICIO 1: Si A>B®100; Si A<B®200; Si A=B®300

COMPARACIÓN CONTENIDO VALOR NUMÉRICO CONTENIDO

A>B #N/A #N/A
A<B #N/A #N/A
A=B #N/A #N/A
RESULTADO #N/A

EJERCICIO 2: Si A<B<C®500

COMPARACIÓN CONTENIDO VALOR NUMÉRICO CONTENIDO

A<B<C
A<B ; B>A #N/A
B<C #N/A #N/A
RESULTADO #N/A
DATO A 3
DATO B 5
VAL.NUM. 1 100
VAL.NUM. 2 200
VAL.NUM. 3 300

DATO A 3
DATO B 7
DATO C 10
VAL.NUM. 500
MÁS PEGADOS
1 15
2 20
3 30
4 40
5 50
6 60
7 70
8 80
9 90
10 100
11 110
12 120
13 130
14 140
15 150
16 160
17 170
18 180
19 190
20 200
 =D3&" "&C3
NUM CÉDULA APELLIDO NOMBRE NOMBRE Y APELLIDO NOM_APE_TEXTO
1 2052390945 Andrade Carolina Carolina Andrade Carolina Andrade
2 1924488745 Groes Petersen Petersen Groes Petersen Groes
3 2436216643 Estrada Anita Anita Estrada Anita Estrada
4 1360960114 Moncayo Salgado Salgado Moncayo Salgado Moncayo
5 1826884062 Dominguez Paola Paola Dominguez Paola Dominguez
6 1473061436 Montenegro Florencia Florencia Montenegro Florencia Montenegr
7 2307199863 Mata Mauricio Mauricio Mata Mauricio Mata
8 0711596553 Restrepo Liliana Liliana Restrepo Liliana Restrepo
9 1561189775 Vaca Iván Iván Vaca Iván Vaca
10 0846221074 Allan Diana Diana Allan Diana Allan
11 1153734232 León Esteban Esteban León Esteban León
12 2460956453 Arellano Juan Juan Arellano Juan Arellano
13 2395126007 Cedeño María María Cedeño María Cedeño
14 1409135324 García Susana Susana García Susana García
15 0761586765 Navarrete Vinicio Vinicio Navarrete Vinicio Navarrete
16 2177798321 Cisneros Alberto Alberto Cisneros Alberto Cisneros
17 1502720546 Mata Ana Ana Mata Ana Mata
18 1395170448 Albán Carlos Carlos Albán Carlos Albán
19 1271866531 Sánchez Daniela Daniela Sánchez Daniela Sánchez
20 1435947348 Zouhjer Elmer Elmer Zouhjer Elmer Zouhjer
21 1293735443 Echeverría Fenando Fenando Echeverría Fenando Echeverría
22 1906381283 Armendáriz Gabriela Gabriela Armendáriz Gabriela Armendáriz
23 0700800142 Dávila Guillermo Guillermo Dávila Guillermo Dávila
24 0545963134 Carbo Jorge Jorge Carbo Jorge Carbo
25 0752398503 Sánchez Karina Karina Sánchez Karina Sánchez
26 0763756940 Olivo Marcelo Marcelo Olivo Marcelo Olivo
27 0409838072 Sosa María María Sosa María Sosa
28 0160878003 Días Pablo Pablo Días Pablo Días
29 0335933188 Coral Paúl Paúl Coral Paúl Coral
30 2402973779 Toscano Roberto Roberto Toscano Roberto Toscano
31 0505105103 Padula Sebastián Sebastián Padula Sebastián Padula
32 1878591123 Espinosa Verónica Verónica Espinosa Verónica Espinosa
33 0851787896 Donoso Andrés Andrés Donoso Andrés Donoso
34 0896432931 Reinoso Alberto Alberto Reinoso Alberto Reinoso
35 1662640201 Barrionuevo Andrés Andrés Barrionuevo Andrés Barrionuevo
36 1212111613 Jijón Carmen Carmen Jijón Carmen Jijón
37 0666304042 Chiriboga David David Chiriboga David Chiriboga
38 0447796663 Guerra Ernesto Ernesto Guerra Ernesto Guerra
39 2258470960 Chancay Flor Flor Chancay Flor Chancay
40 0467963805 Vásquez Gabriela Gabriela Vásquez Gabriela Vásquez
41 1393672384 Rubio Iván Iván Rubio Iván Rubio
42 2342433484 Sánchez José José Sánchez José Sánchez
43 1515474201 Villamar Lidia Lidia Villamar Lidia Villamar
44 2133589553 Arellano María María Arellano María Arellano
45 0519928666 Correa Martha Martha Correa Martha Correa
46 1855641479 Aguirre Paola Paola Aguirre Paola Aguirre
47 2107894517 Roca Peggy Peggy Roca Peggy Roca
48 2272318526 Riera Rodrigo Rodrigo Riera Rodrigo Riera
49 2173771003 Espinel Susana Susana Espinel Susana Espinel
50 1681236618 Cabrera Vicente Vicente Cabrera Vicente Cabrera
51 2465208663 Jiménez Alberto Alberto Jiménez Alberto Jiménez
52 1258077527 Perugachi Alexandra Alexandra Perugachi Alexandra Perugachi
53 0142262754 Naranjo Andrea Andrea Naranjo Andrea Naranjo
54 1386185797 Galán Benjamín Benjamín Galán Benjamín Galán
55 0451928607 Paucar Carlos Carlos Paucar Carlos Paucar
56 1648718275 Drouet Cindy Cindy Drouet Cindy Drouet
57 1799665432 Vizcaíno Danilo Danilo Vizcaíno Danilo Vizcaíno
58 2068275600 Jaramillo Diego Diego Jaramillo Diego Jaramillo
59 0924969135 Escobar Edwin Edwin Escobar Edwin Escobar
60 1119976163 Briones Erika Erika Briones Erika Briones
61 1805600526 Merizalde Estefanía Estefanía Merizalde Estefanía Merizalde
62 1505802186 Sánchez Flavio Flavio Sánchez Flavio Sánchez
63 1836365878 Ortiz Francisco Francisco Ortiz Francisco Ortiz
64 0250381796 Sáenz Gabriela Gabriela Sáenz Gabriela Sáenz
65 1430693008 Machado Geovanny Geovanny Machado Geovanny Machado
66 1204379647 Castañeda Iván Iván Castañeda Iván Castañeda
67 1056393418 Andrade Javier Javier Andrade Javier Andrade
68 0340143877 Montúfar José José Montúfar José Montúfar
69 2243394816 Rurr Juan Juan Rurr Juan Rurr
70 1170662105 Salas Kelver Kelver Salas Kelver Salas
71 2305692144 Flores Luis Luis Flores Luis Flores
72 1540082158 Ortega Marcos Marcos Ortega Marcos Ortega
73 1792191892 García María María García María García
74 2342229203 Santamaría Marisol Marisol Santamaría Marisol Santamaría
75 1102361286 Arévalo Michelle Michelle Arévalo Michelle Arévalo
76 0631333586 Valarezo Pablo Pablo Valarezo Pablo Valarezo
77 0607935536 Ruales Patricia Patricia Ruales Patricia Ruales
78 1615171014 Fueller Pedro Pedro Fueller Pedro Fueller
79 2164103018 Ponce Renato Renato Ponce Renato Ponce
80 0674930699 Viceret Rene Rene Viceret Rene Viceret
81 0525134532 Pino Rodrigo Rodrigo Pino Rodrigo Pino
82 1143285736 Castro Sara Sara Castro Sara Castro
83 2266907185 León Sebastían Sebastían León Sebastían León
84 0158163063 Medina Sylvia Sylvia Medina Sylvia Medina
85 0451558337 Villafuerte Verónica Verónica Villafuerte Verónica Villafuerte
86 0682852959 Aliaga Ximena Ximena Aliaga Ximena Aliaga
87 0180197072 Galvez Alexandra Alexandra Galvez Alexandra Galvez
88 2241670630 Khamsi Bahía Bahía Khamsi Bahía Khamsi
89 2296262138 Vidal Carolina Carolina Vidal Carolina Vidal
90 1746670445 Godoy Diana Diana Godoy Diana Godoy
91 1504669011 Zavala Diego Diego Zavala Diego Zavala
92 2297955092 Pastor Esteban Esteban Pastor Esteban Pastor
93 1634639718 Díaz Francisco Francisco Díaz Francisco Díaz
94 0755393149 Díaz Geovanny Geovanny Díaz Geovanny Díaz
 95 1838103593 Hurtado Jaime Jaime Hurtado Jaime Hurtado
96 0625538774 Pizarro Juan Juan Pizarro Juan Pizarro
97 2431087701 Bustamante Luis Luis Bustamante Luis Bustamante
98 1188076145 Galárraga María María Galárraga María Galárraga
99 0914307010 Naranjo Mejía Mejía Naranjo Mejía Naranjo
100 0888223226 Paredes Patricia Patricia Paredes Patricia Paredes
101 0674699980 Sáenz Ramiro Ramiro Sáenz Ramiro Sáenz
102 2445142402 Peña Rene Rene Peña Rene Peña
103 1590750341 Recalde Santiago Santiago Recalde Santiago Recalde
104 2218370394 Espinoza Sylvia Sylvia Espinoza Sylvia Espinoza
105 1931547034 Zurita Xavier Xavier Zurita Xavier Zurita
106 1414701181 Camposano Alberta Alberta Camposano Alberta Camposano
107 0708226294 Eguiguren Ana Ana Eguiguren Ana Eguiguren
108 1775514817 Molineros Carla Carla Molineros Carla Molineros
109 2296858007 Guevara Cristina Cristina Guevara Cristina Guevara
110 2422780788 Paccha Elizabeth Elizabeth Paccha Elizabeth Paccha
111 2207903224 Morales Fátima Fátima Morales Fátima Morales
112 2269057141 Tapia Freddy Freddy Tapia Freddy Tapia
113 1837172674 Rodríguez Guido Guido Rodríguez Guido Rodríguez
114 1713557539 Veintimilla Jimmy Jimmy Veintimilla Jimmy Veintimilla
115 1278382902 Vivanco Julio Julio Vivanco Julio Vivanco
116 0601706742 Simancas María María Simancas María Simancas
117 0839029339 Acuña Pablo Pablo Acuña Pablo Acuña
118 1770842876 Reyes Patricio Patricio Reyes Patricio Reyes
119 0200907114 Salgado Roberto Roberto Salgado Roberto Salgado
120 1091684810 Mata Velasteguí Velasteguí Mata Velasteguí Mata
121 0753626990 Cadena Adriana Adriana Cadena Adriana Cadena
122 0202355933 Espinoza Alvaro Alvaro Espinoza Alvaro Espinoza
123 1527125317 Montenegro Byron Byron Montenegro Byron Montenegro
124 0224506154 Castillo Cristian Cristian Castillo Cristian Castillo
125 0323534000 Velastegui Elena Elena Velastegui Elena Velastegui
126 2222878764 Cáceres Ethna Ethna Cáceres Ethna Cáceres
127 1983064574 Arellano Freddy Freddy Arellano Freddy Arellano
128 0435067970 López Jessica Jessica López Jessica López
129 2311238464 Bustamante Julia Julia Bustamante Julia Bustamante
130 2149617573 Battain Natalia Natalia Battain Natalia Battain
131 1248013754 Isch Patricio Patricio Isch Patricio Isch
132 0494369750 Cepeda Ricardo Ricardo Cepeda Ricardo Cepeda
133 2282523445 Dávalos Alberto Alberto Dávalos Alberto Dávalos
134 1966311962 Molina Andrea Andrea Molina Andrea Molina
135 0127744672 Hernández Carlos Carlos Hernández Carlos Hernández
136 2235799189 Ortiz Danilo Danilo Ortiz Danilo Ortiz
137 1305991473 Ramos Erick Erick Ramos Erick Ramos
138 2032304783 Rojas Fernando Fernando Rojas Fernando Rojas
139 1232140909 Cruz Gabriela Gabriela Cruz Gabriela Cruz
140 2425152134 Montúfar Guillermo Guillermo Montúfar Guillermo Montúfar
141 0360361167 Correa Jorge Jorge Correa Jorge Correa
142 1656625129 Reyes Katty Katty Reyes Katty Reyes
143 1856999960 Cárdenas Marco Marco Cárdenas Marco Cárdenas
144 2321431432 Taboada María María Taboada María Taboada
145 0201305115 Salas Pablo Pablo Salas Pablo Salas
146 1041630505 Morillo Paula Paula Morillo Paula Morillo
147 0992555626 Manas Rocío Rocío Manas Rocío Manas
148 0736617237 Sánchez Sebastián Sebastián Sánchez Sebastián Sánchez
149 0218730567 Mejía Verónica Verónica Mejía Verónica Mejía
150 1975482512 Orozco Alarcón Alarcón Orozco Alarcón Orozco
151 0240125723 Falconí Alejandra Alejandra Falconí Alejandra Falconí
152 1298513316 Proaño Alexandra Alexandra Proaño Alexandra Proaño
153 2458145431 Paucar Pedro Pedro Paucar Pedro Paucar
154 2105773934 Martínez Armando Armando Martínez Armando Martínez
155 1261949374 Vallejo Byron Byron Vallejo Byron Vallejo
156 2362563809 Cifuentes Carolina Carolina Cifuentes Carolina Cifuentes
157 2409050900 Orbe Cristian Cristian Orbe Cristian Orbe
158 0819648535 Barahona Diana Diana Barahona Diana Barahona
159 1923224856 Avilés Elieser Elieser Avilés Elieser Avilés
160 1963238438 Martínez Esteban Esteban Martínez Esteban Martínez
161 1538397240 Oliva Fabián Fabián Oliva Fabián Oliva
162 0598771668 Calderón Francisco Francisco Calderón Francisco Calderón
163 1423862207 Burgos Freddy Freddy Burgos Freddy Burgos
164 0454831799 Rubio Galo Galo Rubio Galo Rubio
165 2079755134 Novillo Grace Grace Novillo Grace Novillo
166 0425845952 Valenzuela Iván Iván Valenzuela Iván Valenzuela
167 0305279155 Tello Jhon Jhon Tello Jhon Tello
168 1210351728 Gavela Juan Juan Gavela Juan Gavela
169 0787484718 Hidalgo Julio Julio Hidalgo Julio Hidalgo
170 0191473645 Cordovez Lorena Lorena Cordovez Lorena Cordovez
171 0422423506 Espinoza María María Espinoza María Espinoza
172 0984607596 Salgado María María Salgado María Salgado
173 0114517778 Sevilla Mauricio Mauricio Sevilla Mauricio Sevilla
174 0395673108 Maquiavelo Nicolás Nicolás Maquiavelo Nicolás Maquiavelo
175 0332935725 Velastegui Paola Paola Velastegui Paola Velastegui
176 0175923461 Meneses Patricio Patricio Meneses Patricio Meneses
177 1806532543 Arauz Pilar Pilar Arauz Pilar Arauz
178 2323020884 Olmedo Ricardo Ricardo Olmedo Ricardo Olmedo
179 0974813289 Caviedes Sandra Sandra Caviedes Sandra Caviedes
180 0402735268 Mera Susana Susana Mera Susana Mera
181 1651704259 Shahtaheri Tracy Tracy Shahtaheri Tracy Shahtaheri
182 0598229308 Alvarez William William Alvarez William Alvarez
183 0488045405 Vinueza Ali Ali Vinueza Ali Vinueza
184 0836749857 Jarrin Byron Byron Jarrin Byron Jarrin
185 1990380279 Andrade Cristina Cristina Andrade Cristina Andrade
186 0314464069 Salgado Diego Diego Salgado Diego Salgado
187 0513903325 Castellanos Elena Elena Castellanos Elena Castellanos
188 1844845108 Shilan Esther Esther Shilan Esther Shilan
189 2192198143 Enríquez Franklin Franklin Enríquez Franklin Enríquez
190 0179678499 Pinos Geovanny Geovanny Pinos Geovanny Pinos
191 0324653208 Oviedo Javier Javier Oviedo Javier Oviedo
192 0873966529 Santamaría Juan Juan Santamaría Juan Santamaría
193 0341118490 Proaño Marcela Marcela Proaño Marcela Proaño
194 1647483014 Ordoñez María María Ordoñez María Ordoñez
195 2418452045 Heredia Mónica Mónica Heredia Mónica Heredia
196 0409248251 Zambrano Patricia Patricia Zambrano Patricia Zambrano
197 2144809214 Revelo Renato Renato Revelo Renato Revelo
198 0599628858 Galarza Renne Renne Galarza Renne Galarza
199 1932362446 Guzmán Sebastián Sebastián Guzmán Sebastián Guzmán
200 1744511775 Durango Tonnie Tonnie Durango Tonnie Durango
GÉNERO ESTCIVIL CARGAS DPMENTO. FECHA_NAC FECHA_INGRESO SUELDO
Mujer Soltero 0 Marketing 9/28/1994 1/30/2012 1322
Mujer Casado 3 Publicidad 7/14/1986 12/18/2009 750
Mujer Casado 3 Sistemas 10/14/1983 12/13/2010 953
Mujer Soltero 2 Ventas 5/17/1980 12/13/2010 1275
Mujer Casado 1 Ventas 5/29/1979 12/8/2011 971
Mujer Casado 3 Marketing 10/4/1990 12/2/2012 586
Hombre Casado 0 Publicidad 5/29/1989 12/2/2012 684
Mujer Soltero 0 Marketing 11/17/1991 11/22/2014 1076
Hombre Soltero 1 Ventas 1/10/1999 2/22/2005 1464
Mujer Soltero 2 Marketing 5/5/1993 2/17/2006 759
Hombre Casado 0 Publicidad 3/7/1991 2/17/2006 843
Hombre Soltero 1 Publicidad 9/10/1984 2/17/2006 985
Mujer Soltero 1 Marketing 9/26/1995 2/17/2006 1491
Mujer Casado 1 Ventas 4/22/1995 2/17/2006 1468
Hombre Casado 3 Marketing 7/5/1991 2/17/2006 1232
Hombre Soltero 1 Publicidad 12/26/1993 1/27/2010 737
Mujer Soltero 2 Publicidad 4/27/1990 1/27/2010 1253
Hombre Soltero 3 Ventas 5/1/1992 1/27/2010 1350
Mujer Casado 3 Sistemas 9/5/1982 1/27/2010 920
Hombre Soltero 1 Marketing 11/11/1997 1/27/2010 772
Hombre Soltero 0 Ventas 4/9/2000 1/27/2010 1130
Mujer Soltero 2 Publicidad 8/4/1980 1/27/2010 1149
Hombre Casado 2 Marketing 10/1/1991 1/27/2010 1062
Hombre Casado 0 Publicidad 3/6/1981 1/27/2010 505
Mujer Casado 3 Marketing 2/22/1982 1/27/2010 788
Hombre Casado 1 Marketing 3/12/1997 1/27/2010 591
Mujer Soltero 2 Ventas 6/16/1979 1/27/2010 886
Hombre Soltero 2 Sistemas 2/23/1987 1/27/2010 696
Hombre Soltero 3 Marketing 10/26/1992 1/27/2010 1038
Hombre Casado 2 Marketing 1/30/1982 1/27/2010 1499
Hombre Soltero 3 Marketing 6/24/1996 1/27/2010 1332
Mujer Soltero 3 Sistemas 9/11/1998 1/27/2010 1341
Hombre Soltero 1 Marketing 10/13/1984 5/1/2012 633
Hombre Soltero 0 Marketing 1/16/1990 1/11/2013 977
Hombre Divorciado 2 Ventas 2/22/1979 1/11/2013 1119
Mujer Soltero 1 Ventas 6/6/2000 1/11/2013 858
Hombre Casado 2 Marketing 7/14/1995 1/11/2013 876
Hombre Soltero 3 Publicidad 11/25/1985 1/11/2013 964
Mujer Divorciado 0 Marketing 2/9/1989 1/11/2013 900
Mujer Soltero 1 Marketing 8/5/1994 1/11/2013 696
Hombre Casado 3 Marketing 10/9/1989 1/11/2013 1423
Hombre Casado 1 Sistemas 9/10/1992 1/11/2013 1413
Mujer Casado 2 Publicidad 10/29/1998 1/11/2013 841
Mujer Casado 1 Marketing 1/20/1987 1/11/2013 875
Mujer Casado 2 Marketing 10/3/1982 1/11/2013 983
Mujer Divorciado 1 Sistemas 10/23/1993 1/11/2013 766
Mujer Casado 0 Publicidad 9/17/1996 1/11/2013 1234
Hombre Soltero 2 Ventas 2/17/1996 1/11/2013 809
Mujer Casado 3 Publicidad 5/25/1995 1/11/2013 1321
Hombre Soltero 2 Marketing 6/23/1988 1/11/2013 768
Hombre Casado 0 Ventas 12/19/2002 2/11/2011 830
Mujer Casado 2 Publicidad 5/28/1999 2/11/2011 1019
Mujer Casado 3 Sistemas 6/13/1993 2/11/2011 774
Hombre Casado 2 Publicidad 1/22/1986 2/11/2011 662
Hombre Casado 3 Ventas 8/3/1993 2/11/2011 1436
Mujer Soltero 0 Marketing 11/27/1988 2/11/2011 1296
Hombre Casado 1 Marketing 4/13/2001 2/11/2011 563
Hombre Casado 3 Publicidad 11/10/1994 2/11/2011 573
Hombre Casado 3 Ventas 8/8/1985 2/11/2011 636
Mujer Casado 0 Publicidad 2/1/2000 2/11/2011 576
Mujer Soltero 1 Marketing 9/26/1983 2/11/2011 527
Hombre Casado 1 Publicidad 5/15/1999 2/11/2011 645
Hombre Soltero 2 Marketing 11/5/2001 2/11/2011 896
Mujer Casado 1 Marketing 9/5/1988 2/11/2011 1491
Hombre Soltero 3 Publicidad 1/30/1991 2/11/2011 1399
Hombre Soltero 0 Sistemas 4/9/1994 2/11/2011 855
Hombre Soltero 0 Ventas 2/8/1998 2/11/2011 944
Hombre Soltero 2 Marketing 10/14/1996 2/11/2011 1347
Hombre Soltero 3 Marketing 1/17/1992 2/11/2011 1369
Hombre Divorciado 1 Sistemas 5/16/1983 2/11/2011 634
Hombre Soltero 1 Ventas 8/14/2002 2/11/2011 1232
Hombre Casado 1 Sistemas 11/10/1986 2/11/2011 1265
Mujer Soltero 2 Marketing 6/5/2002 2/11/2011 764
Mujer Casado 1 Sistemas 3/7/1981 2/11/2011 1432
Hombre Casado 1 Ventas 1/14/1996 2/11/2011 1011
Hombre Soltero 2 Ventas 8/31/1981 2/11/2011 930
Mujer Casado 3 Sistemas 9/19/1980 2/11/2011 1145
Hombre Soltero 2 Marketing 2/1/1981 2/11/2011 868
Hombre Casado 1 Ventas 1/4/1979 2/11/2011 1173
Hombre Casado 3 Ventas 4/12/1984 2/11/2011 675
Hombre Soltero 0 Marketing 10/20/2001 2/11/2011 655
Mujer Casado 2 Marketing 10/29/1998 2/11/2011 934
Hombre Soltero 1 Ventas 7/30/2003 2/11/2011 1115
Mujer Casado 1 Sistemas 1/16/2000 2/11/2011 501
Mujer Casado 0 Publicidad 12/10/1983 2/11/2011 1183
Mujer Divorciado 1 Sistemas 9/17/1988 2/11/2011 501
Mujer Divorciado 2 Ventas 8/26/1994 1/31/2013 1442
Mujer Soltero 3 Ventas 6/28/1981 1/31/2013 1173
Mujer Casado 1 Ventas 10/19/1994 1/31/2013 1328
Mujer Casado 2 Sistemas 6/26/1996 1/31/2013 1364
Hombre Casado 0 Marketing 2/9/1998 1/31/2013 1411
Hombre Casado 2 Ventas 7/5/1991 1/31/2013 1177
Hombre Soltero 2 Marketing 8/29/1992 1/31/2013 812
Hombre Soltero 2 Marketing 8/4/1979 1/31/2013 1127
Hombre Casado 0 Ventas 2/6/1981 1/31/2013 1327
Hombre Casado 1 Publicidad 10/21/1995 1/31/2013 995
Hombre Divorciado 3 Publicidad 7/20/2001 1/31/2013 631
Mujer Casado 1 Publicidad 9/17/1988 1/31/2013 1292
Hombre Soltero 3 Ventas 8/8/1997 1/31/2013 727
Mujer Soltero 0 Publicidad 9/28/1991 1/31/2013 1080
Hombre Soltero 1 Ventas 7/20/2000 1/31/2013 1123
Hombre Casado 3 Ventas 5/4/1983 1/31/2013 1341
Hombre Casado 3 Ventas 2/19/1986 1/31/2013 1119
Mujer Soltero 3 Ventas 5/29/1995 1/31/2013 649
Hombre Soltero 0 Sistemas 7/19/1987 1/31/2013 1241
Mujer Casado 2 Sistemas 8/1/1983 1/21/2015 1139
Mujer Casado 2 Ventas 1/31/1986 1/21/2015 1418
Mujer Casado 2 Marketing 8/3/1983 1/21/2015 501
Mujer Soltero 3 Ventas 9/30/1993 1/21/2015 531
Mujer Casado 3 Publicidad 2/14/1990 1/21/2015 610
Mujer Casado 0 Sistemas 2/27/1985 1/21/2015 764
Hombre Casado 2 Marketing 12/4/1983 1/21/2015 509
Hombre Casado 3 Ventas 1/1/1991 1/21/2015 1096
Hombre Casado 0 Marketing 12/16/1994 1/21/2015 678
Hombre Casado 0 Ventas 1/24/1999 1/21/2015 1370
Mujer Soltero 0 Publicidad 10/13/2001 1/21/2015 928
Hombre Soltero 1 Ventas 2/5/1985 1/21/2015 591
Hombre Soltero 2 Ventas 10/17/1980 1/21/2015 1308
Hombre Soltero 3 Marketing 5/25/1997 1/21/2015 1199
Hombre Casado 2 Marketing 6/17/1992 1/21/2015 792
Mujer Soltero 0 Marketing 8/28/1982 1/16/2016 1321
Hombre Soltero 0 Sistemas 6/24/1994 1/16/2016 760
Hombre Divorciado 2 Sistemas 9/30/1978 1/16/2016 1253
Hombre Divorciado 2 Ventas 8/16/1989 1/16/2016 654
Mujer Casado 0 Ventas 6/4/2002 1/16/2016 1291
Mujer Soltero 0 Publicidad 11/3/1991 1/16/2016 694
Hombre Soltero 1 Sistemas 2/4/1995 1/16/2016 1276
Mujer Casado 2 Publicidad 12/16/1991 1/16/2016 1300
Mujer Casado 0 Sistemas 11/15/1991 1/16/2016 1446
Mujer Casado 1 Sistemas 12/18/1983 1/16/2016 1425
Hombre Casado 0 Sistemas 1/12/1996 1/16/2016 1427
Hombre Soltero 3 Sistemas 6/20/2003 1/16/2016 1321
Hombre Casado 1 Ventas 11/9/2000 3/8/2010 615
Mujer Casado 0 Sistemas 5/21/1988 3/8/2010 1187
Hombre Casado 3 Marketing 10/23/1979 3/8/2010 833
Hombre Divorciado 3 Ventas 4/15/2000 3/8/2010 1419
Hombre Soltero 1 Marketing 9/5/1994 3/8/2010 1208
Hombre Soltero 3 Publicidad 7/22/1992 3/8/2010 1264
Mujer Soltero 1 Ventas 9/11/1991 3/8/2010 790
Hombre Soltero 2 Publicidad 7/22/1979 3/8/2010 1268
Hombre Soltero 3 Sistemas 2/7/1983 3/8/2010 1229
Mujer Soltero 0 Ventas 5/9/1991 3/8/2010 939
Hombre Soltero 2 Sistemas 10/28/2003 3/8/2010 1404
Mujer Casado 2 Marketing 5/5/1980 3/8/2010 701
Hombre Casado 2 Sistemas 8/5/1996 3/8/2010 900
Mujer Casado 2 Ventas 2/16/1996 3/8/2010 1325
Mujer Casado 3 Marketing 8/15/1980 3/8/2010 1475
Hombre Divorciado 3 Ventas 12/29/1990 3/8/2010 510
Mujer Soltero 3 Ventas 5/18/1983 3/8/2010 1357
Hombre Divorciado 3 Marketing 6/30/1984 3/3/2011 1209
Mujer Soltero 3 Sistemas 1/12/1979 3/3/2011 635
Hombre Casado 3 Sistemas 9/9/1989 3/3/2011 1001
Hombre Soltero 0 Sistemas 8/17/1981 3/3/2011 1372
Hombre Casado 3 Marketing 7/27/1985 3/3/2011 633
Hombre Soltero 1 Ventas 4/8/1984 3/3/2011 1217
Mujer Casado 2 Ventas 7/4/2000 3/3/2011 1324
Hombre Soltero 0 Sistemas 2/26/1982 3/3/2011 1321
Mujer Soltero 2 Ventas 11/23/1992 3/3/2011 713
Mujer Casado 2 Marketing 3/17/1989 3/3/2011 900
Hombre Casado 1 Ventas 2/26/2004 3/3/2011 765
Hombre Casado 2 Ventas 7/13/2003 3/3/2011 1134
Hombre Casado 1 Sistemas 9/5/1989 3/3/2011 702
Hombre Casado 2 Ventas 2/23/1999 3/3/2011 878
Hombre Casado 2 Ventas 6/20/1988 3/3/2011 759
Mujer Soltero 1 Publicidad 10/14/2000 3/3/2011 818
Hombre Casado 2 Sistemas 10/29/1988 3/3/2011 680
Hombre Soltero 3 Publicidad 11/26/1990 3/3/2011 732
Hombre Casado 0 Ventas 3/13/1981 3/3/2011 692
Hombre Soltero 3 Publicidad 9/10/1995 3/3/2011 1233
Mujer Casado 3 Marketing 12/10/1987 3/3/2011 1303
Mujer Soltero 1 Marketing 9/27/1995 3/3/2011 1194
Mujer Casado 3 Marketing 5/22/2000 3/3/2011 749
Hombre Soltero 1 Ventas 6/19/1989 3/3/2011 1228
Hombre Casado 2 Publicidad 11/13/1992 3/3/2011 733
Mujer Soltero 1 Marketing 7/28/1983 3/3/2011 1345
Hombre Casado 2 Ventas 6/16/2000 3/3/2011 1408
Mujer Soltero 3 Publicidad 8/16/1992 3/3/2011 1482
Hombre Casado 1 Ventas 4/11/1997 3/3/2011 1355
Mujer Soltero 2 Marketing 4/28/1988 3/3/2011 1293
Mujer Soltero 2 Marketing 10/4/2002 3/3/2011 1372
Mujer Casado 1 Ventas 6/29/1982 3/3/2011 638
Hombre Casado 2 Publicidad 12/8/1986 3/3/2011 1480
Hombre Casado 2 Publicidad 3/23/1987 2/26/2012 1243
Hombre Divorciado 1 Sistemas 12/15/1979 2/26/2012 510
Mujer Casado 3 Sistemas 3/25/1998 2/26/2012 627
Hombre Casado 3 Marketing 6/6/1978 2/26/2012 540
Mujer Soltero 3 Marketing 3/4/1988 2/26/2012 1104
Mujer Soltero 3 Sistemas 12/17/2000 2/26/2012 978
Hombre Casado 0 Marketing 12/20/1990 2/26/2012 940
Hombre Casado 2 Publicidad 5/5/1979 2/26/2012 880
Hombre Soltero 2 Publicidad 4/27/2000 2/26/2012 1264
Hombre Soltero 1 Ventas 3/12/1993 2/26/2012 1077
Mujer Soltero 2 Publicidad 8/19/1980 2/26/2012 1034
Mujer Casado 2 Marketing 8/10/1981 2/26/2012 684
Mujer Soltero 0 Marketing 4/17/2001 2/26/2012 694
Mujer Soltero 1 Marketing 5/18/1986 2/26/2012 970
Hombre Soltero 2 Sistemas 1/6/2001 2/26/2012 1494
Mujer Soltero 3 Publicidad 1/5/1988 2/26/2012 1233
Hombre Soltero 1 Marketing 7/11/1992 2/26/2012 1123
Hombre Soltero 2 Ventas 7/20/1985 2/26/2012 769
 =DATEDIF(K3,=DATEDIF(L3, HORAS EXTRAS =(M3<2*$Vari=(I3*$Variable
TELÉFONO EDAD ANTIG HDUIRNA HNOCTURNAHFESTIVA S_TRANSPORS_FAMILIAR
655245814 28 11 4 12 2 $0.00 $0.00
783477836 36 13 15 15 11 $20.00 $30.00
908234859 39 12 0 20 0 $0.00 $30.00
949484411 43 12 6 20 5 $0.00 $20.00
650672576 44 11 7 15 18 $0.00 $10.00
223628719 32 10 13 11 19 $20.00 $30.00
517867316 34 10 7 2 2 $20.00 $0.00
296525216 31 8 19 20 6 $0.00 $0.00
30914696 24 18 17 8 1 $0.00 $10.00
522440554 30 17 6 20 21 $20.00 $20.00
356433979 32 17 0 0 14 $0.00 $0.00
163719956 38 17 11 9 6 $0.00 $10.00
396129161 27 17 12 12 19 $0.00 $10.00
1049088356 28 17 18 5 4 $0.00 $10.00
3124140785 31 17 8 0 10 $0.00 $30.00
965124754 29 13 11 10 9 $20.00 $10.00
832319494 33 13 4 18 12 $0.00 $20.00
699514234 31 13 14 18 1 $0.00 $30.00
566708974 40 13 22 15 5 $0.00 $30.00
400702399 25 13 3 8 6 $20.00 $10.00
267897139 23 13 1 2 19 $0.00 $0.00
135091879 42 13 16 2 22 $0.00 $20.00
13353724 31 13 0 18 20 $0.00 $20.00
119451536 42 13 3 0 14 $20.00 $0.00
252256796 41 13 10 6 11 $20.00 $30.00
351860741 26 13 8 1 7 $20.00 $10.00
473598896 43 13 8 17 10 $0.00 $20.00
606404156 36 13 18 14 20 $20.00 $20.00
739209416 30 13 12 5 5 $0.00 $30.00
905215991 41 13 4 20 17 $0.00 $20.00
1004819936 26 13 1 13 0 $0.00 $30.00
1126558091 24 13 22 6 10 $0.00 $30.00
788051074 38 11 22 12 6 $20.00 $10.00
931923439 33 10 8 0 21 $0.00 $0.00
799118179 44 10 0 10 2 $0.00 $20.00
666312919 23 10 11 14 0 $0.00 $10.00
533507659 27 10 11 21 17 $0.00 $20.00
367501084 37 10 11 0 11 $0.00 $30.00
234695824 34 10 20 19 1 $0.00 $0.00
101890564 28 10 5 15 7 $20.00 $10.00
19847591 33 10 0 15 13 $0.00 $30.00
152652851 30 10 7 10 15 $0.00 $10.00
285458111 24 10 10 21 17 $0.00 $20.00
385062056 36 10 5 6 1 $0.00 $10.00
506800211 40 10 22 21 22 $0.00 $20.00
639605471 29 10 9 11 0 $20.00 $10.00
 772410731 26 10 3 19 8 $0.00 $0.00
938417306 27 10 2 0 7 $0.00 $20.00
1038021251 28 10 0 11 9 $0.00 $30.00
3135207890 34 10 1 15 14 $20.00 $20.00
942990544 20 12 2 4 7 $0.00 $0.00
887655019 24 12 14 2 13 $0.00 $20.00
810185284 29 12 12 19 6 $20.00 $30.00
754849759 37 12 18 12 2 $20.00 $20.00
677380024 29 12 17 3 12 $0.00 $30.00
622044499 34 12 16 12 0 $0.00 $0.00
544574764 22 12 8 3 18 $20.00 $10.00
489239239 28 12 22 0 0 $20.00 $30.00
456037924 37 12 1 0 18 $20.00 $30.00
378568189 23 12 8 21 6 $20.00 $0.00
323232664 39 12 10 13 5 $20.00 $10.00
245762929 24 12 21 7 16 $20.00 $10.00
190427404 21 12 19 0 11 $0.00 $20.00
112957669 34 12 22 2 12 $0.00 $10.00
57622144 32 12 15 11 14 $0.00 $30.00
8780486 29 12 2 1 6 $0.00 $0.00
64116011 25 12 22 0 16 $0.00 $0.00
141585746 26 12 19 6 14 $0.00 $20.00
196921271 31 12 6 4 22 $0.00 $30.00
274391006 40 12 14 18 1 $20.00 $10.00
329726531 20 12 19 16 15 $0.00 $10.00
373994951 36 12 7 18 9 $0.00 $10.00
429330476 21 12 9 8 21 $20.00 $20.00
495733106 42 12 21 5 13 $0.00 $10.00
551068631 27 12 18 22 2 $0.00 $10.00
628538366 41 12 10 13 13 $0.00 $20.00
683873891 42 12 7 6 12 $0.00 $30.00
761343626 42 12 17 21 3 $0.00 $20.00
816679151 44 12 6 7 6 $0.00 $10.00
849880466 39 12 4 19 4 $20.00 $30.00
927350201 21 12 21 2 1 $20.00 $0.00
982685726 24 12 3 16 21 $0.00 $20.00
1026954146 19 12 5 6 6 $0.00 $10.00
1082289671 23 12 20 1 10 $20.00 $10.00
1148692301 39 12 21 2 5 $0.00 $0.00
3090939470 34 12 8 9 2 $20.00 $10.00
898722124 28 10 13 22 13 $0.00 $20.00
765916864 41 10 8 8 9 $0.00 $30.00
633111604 28 10 11 10 18 $0.00 $10.00
500306344 26 10 21 2 18 $0.00 $20.00
467105029 25 10 17 5 3 $0.00 $0.00
334299769 31 10 0 10 10 $0.00 $20.00
201494509 30 10 5 5 5 $0.00 $20.00
68689249 43 10 18 6 18 $0.00 $20.00
 53048906 42 10 22 19 22 $0.00 $0.00
185854166 27 10 7 14 15 $0.00 $10.00
318659426 21 10 3 0 15 $20.00 $30.00
418263371 34 10 5 0 1 $0.00 $10.00
540001526 25 10 9 1 7 $20.00 $30.00
672806786 31 10 10 15 12 $0.00 $0.00
805612046 22 10 9 20 14 $0.00 $10.00
838813361 40 10 13 9 5 $0.00 $30.00
971618621 37 10 2 21 16 $0.00 $30.00
1071222566 28 10 20 11 4 $20.00 $30.00
3102006575 35 10 17 13 6 $0.00 $0.00
976191859 39 8 6 6 7 $0.00 $20.00
843386599 37 8 15 10 9 $0.00 $20.00
710581339 39 8 12 7 6 $20.00 $20.00
577776079 29 8 21 14 22 $20.00 $30.00
411769504 33 8 0 4 21 $20.00 $30.00
278964244 38 8 1 16 1 $20.00 $0.00
146158984 39 8 10 22 16 $20.00 $20.00
24420829 32 8 18 17 14 $0.00 $30.00
108384431 28 8 12 20 4 $20.00 $0.00
241189691 24 8 7 10 21 $0.00 $0.00
462531791 21 8 17 20 0 $0.00 $0.00
595337051 38 8 11 1 13 $20.00 $10.00
728142311 42 8 1 4 9 $0.00 $20.00
894148886 26 8 12 1 19 $0.00 $30.00
1115490986 30 8 19 8 15 $20.00 $20.00
998326069 40 7 18 4 9 $0.00 $0.00
865520809 28 7 18 18 22 $20.00 $0.00
732715549 44 7 21 0 12 $0.00 $20.00
599910289 33 7 4 18 0 $20.00 $20.00
433903714 21 7 20 1 16 $0.00 $0.00
301098454 31 7 5 2 16 $20.00 $0.00
168293194 28 7 5 11 5 $0.00 $10.00
86250221 31 7 22 9 9 $0.00 $20.00
219055481 31 7 4 16 20 $0.00 $0.00
573202841 39 7 2 5 9 $0.00 $10.00
706008101 27 7 15 11 7 $0.00 $0.00
872014676 19 7 2 0 10 $0.00 $30.00
954057649 22 13 18 0 17 $20.00 $10.00
821252389 35 13 12 7 22 $0.00 $0.00
688447129 43 13 3 21 5 $0.00 $30.00
555641869 23 13 13 1 15 $0.00 $30.00
389635294 28 13 2 9 6 $0.00 $10.00
256830034 30 13 4 17 22 $0.00 $30.00
124024774 31 13 2 10 12 $20.00 $10.00
2286619 43 13 6 16 6 $0.00 $20.00
130518641 40 13 10 17 18 $0.00 $30.00
263323901 32 13 11 17 20 $0.00 $0.00
 362927846 19 13 0 17 9 $0.00 $20.00
484666001 43 13 21 10 1 $20.00 $20.00
617471261 26 13 10 17 5 $0.00 $20.00
750276521 27 13 3 14 4 $0.00 $20.00
916283096 42 13 22 16 13 $0.00 $30.00
1015887041 32 13 9 1 18 $20.00 $30.00
1137625196 40 13 3 3 0 $0.00 $30.00
987258964 38 12 15 3 12 $0.00 $30.00
920856334 44 12 5 18 18 $20.00 $30.00
909789229 33 12 21 15 22 $0.00 $30.00
854453704 41 12 15 6 20 $0.00 $0.00
776983969 37 12 9 13 3 $20.00 $30.00
721648444 39 12 21 8 4 $0.00 $10.00
644178709 22 12 14 19 4 $0.00 $20.00
588843184 41 12 13 5 5 $0.00 $0.00
511373449 30 12 1 4 0 $20.00 $20.00
422836609 34 12 4 22 14 $0.00 $20.00
345366874 19 12 9 21 12 $20.00 $10.00
290031349 19 12 14 10 19 $0.00 $20.00
212561614 33 12 0 20 0 $20.00 $10.00
157226089 24 12 17 20 18 $0.00 $20.00
797563454 34 12 9 11 14 $20.00 $20.00
35487934 22 12 8 6 17 $0.00 $10.00
41981801 34 12 15 4 14 $20.00 $20.00
97317326 32 12 9 5 15 $20.00 $30.00
174787061 42 12 9 6 13 $20.00 $0.00
230122586 27 12 19 1 1 $0.00 $30.00
307592321 35 12 2 17 4 $0.00 $30.00
407196266 27 12 15 13 21 $0.00 $10.00
451464686 23 12 15 11 7 $20.00 $30.00
528934421 33 12 14 19 15 $0.00 $10.00
584269946 30 12 7 11 14 $20.00 $20.00
661739681 39 12 13 17 17 $0.00 $10.00
717075206 22 12 4 4 4 $0.00 $20.00
794544941 30 12 9 16 6 $0.00 $30.00
883081781 26 12 10 12 5 $0.00 $10.00
960551516 35 12 3 12 6 $0.00 $20.00
1060155461 20 12 6 16 13 $0.00 $20.00
1104423881 40 12 6 4 6 $20.00 $10.00
3113073680 36 12 9 19 19 $0.00 $20.00
876587914 36 11 9 15 1 $0.00 $20.00
743782654 43 11 7 13 1 $20.00 $10.00
610977394 25 11 7 3 8 $20.00 $30.00
478172134 45 11 15 17 13 $20.00 $30.00
444970819 35 11 12 15 21 $0.00 $30.00
312165559 22 11 6 10 7 $0.00 $30.00
179360299 32 11 16 6 1 $0.00 $0.00
46555039 44 11 16 21 20 $0.00 $20.00
 75183116 23 11 13 16 2 $0.00 $20.00
207988376 30 11 4 9 2 $0.00 $10.00
340793636 42 11 13 21 17 $0.00 $20.00
440397581 41 11 7 12 14 $20.00 $20.00
562135736 22 11 14 2 19 $20.00 $0.00
694940996 37 11 2 16 12 $0.00 $10.00
827746256 22 11 4 15 2 $0.00 $20.00
860947571 35 11 6 3 6 $0.00 $30.00
993752831 30 11 19 21 10 $0.00 $10.00
1093356776 37 11 0 5 18 $20.00 $20.00
=((Q3*$Variables.$B$2+$'B=($Variables.$E$5) =(P3>=$Variables.$G$6)*($Variables.$E
BONO_HORAS_EXTRAS BONO_ALIMENTACIÓN BONO_ANTIGÜEDAD COMISIONES
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $0.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $7,000.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $7,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $7,000.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $7,000.00
$0.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $7,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $7,000.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $7,000.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $7,000.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $7,000.00
$0.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $3,000.00
$25.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $5,000.00
$25.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $5,000.00
$25.00 $20.00 $0.00 $5,000.00
$25.00 $20.00 $0.00 $5,000.00
$25.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $5,000.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $3,000.00
$0.00 $20.00 $0.00 $5,000.00
$25.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $3,000.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $0.00 $0.00
$0.00 $20.00 $0.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
 $0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $3,000.00
$0.00 $20.00 $8.00 $3,000.00
$25.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $7,000.00
$0.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $5,000.00
$25.00 $20.00 $8.00 $7,000.00
$0.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
$25.00 $20.00 $8.00 $0.00
$0.00 $20.00 $8.00 $0.00
=(M3+T3+U3+W3+X3=($'Base de d=(M3*$Variables.=(AA3+AB3) =(Z3-AC3)
TOTAL_INGRESOS IESS SEGURO PART. TOTAL EGRESOS A RECIBIR
$1,350.00 $124.93 $26.44 $151.37 $1,198.63
$5,828.00 $70.88 $15.00 $85.88 $5,742.13
$4,011.00 $90.06 $19.06 $109.12 $3,901.88
$1,323.00 $120.49 $25.50 $145.99 $1,177.01
$1,009.00 $91.76 $19.42 $111.18 $897.82
$664.00 $55.38 $11.72 $67.10 $596.90
$3,732.00 $64.64 $13.68 $78.32 $3,653.68
$4,096.00 $101.68 $21.52 $123.20 $3,972.80
$1,502.00 $138.35 $29.28 $167.63 $1,334.37
$827.00 $71.73 $15.18 $86.91 $740.09
$871.00 $79.66 $16.86 $96.52 $774.48
$1,023.00 $93.08 $19.70 $112.78 $910.22
$8,529.00 $140.90 $29.82 $170.72 $8,358.28
$1,506.00 $138.73 $29.36 $168.09 $1,337.91
$8,290.00 $116.42 $24.64 $141.06 $8,148.94
$795.00 $69.65 $14.74 $84.39 $710.61
$8,301.00 $118.41 $25.06 $143.47 $8,157.53
$6,408.00 $127.58 $27.00 $154.58 $6,253.43
$3,978.00 $86.94 $18.40 $105.34 $3,872.66
$3,830.00 $72.95 $15.44 $88.39 $3,741.61
$1,158.00 $106.79 $22.60 $129.39 $1,028.62
$1,197.00 $108.58 $22.98 $131.56 $1,065.44
$1,110.00 $100.36 $21.24 $121.60 $988.40
$7,553.00 $47.72 $10.10 $57.82 $7,495.18
$3,866.00 $74.47 $15.76 $90.23 $3,775.77
$649.00 $55.85 $11.82 $67.67 $581.33
$934.00 $83.73 $17.72 $101.45 $832.55
$764.00 $65.77 $13.92 $79.69 $684.31
$4,096.00 $98.09 $20.76 $118.85 $3,977.15
$1,547.00 $141.66 $29.98 $171.64 $1,375.36
$4,390.00 $125.87 $26.64 $152.51 $4,237.49
$1,399.00 $126.72 $26.82 $153.54 $1,245.46
$5,691.00 $59.82 $12.66 $72.48 $5,618.52
$6,005.00 $92.33 $19.54 $111.87 $5,893.13
$4,167.00 $105.75 $22.38 $128.13 $4,038.87
$896.00 $81.08 $17.16 $98.24 $797.76
$924.00 $82.78 $17.52 $100.30 $823.70
$1,022.00 $91.10 $19.28 $110.38 $911.62
$928.00 $85.05 $18.00 $103.05 $824.95
$7,754.00 $65.77 $13.92 $79.69 $7,674.31
$1,481.00 $134.47 $28.46 $162.93 $1,318.07
$1,451.00 $133.53 $28.26 $161.79 $1,289.21
$7,889.00 $79.47 $16.82 $96.29 $7,792.71
$3,913.00 $82.69 $17.50 $100.19 $3,812.81
$1,031.00 $92.89 $19.66 $112.55 $918.45
$824.00 $72.39 $15.32 $87.71 $736.29
$1,262.00 $116.61 $24.68 $141.29 $1,120.71
$5,857.00 $76.45 $16.18 $92.63 $5,764.37
$4,379.00 $124.83 $26.42 $151.25 $4,227.75
$836.00 $72.58 $15.36 $87.94 $748.06
$858.00 $78.44 $16.60 $95.04 $762.97
$1,067.00 $96.30 $20.38 $116.68 $950.32
$5,852.00 $73.14 $15.48 $88.62 $5,763.38
$730.00 $62.56 $13.24 $75.80 $654.20
$4,494.00 $135.70 $28.72 $164.42 $4,329.58
$1,324.00 $122.47 $25.92 $148.39 $1,175.61
$3,621.00 $53.20 $11.26 $64.46 $3,556.54
$651.00 $54.15 $11.46 $65.61 $585.39
$7,714.00 $60.10 $12.72 $72.82 $7,641.18
$3,624.00 $54.43 $11.52 $65.95 $3,558.05
$5,585.00 $49.80 $10.54 $60.34 $5,524.66
$703.00 $60.95 $12.90 $73.85 $629.15
$944.00 $84.67 $17.92 $102.59 $841.41
$4,529.00 $140.90 $29.82 $170.72 $4,358.28
$4,457.00 $132.21 $27.98 $160.19 $4,296.81
$883.00 $80.80 $17.10 $97.90 $785.10
$3,972.00 $89.21 $18.88 $108.09 $3,863.91
$1,395.00 $127.29 $26.94 $154.23 $1,240.77
$1,427.00 $129.37 $27.38 $156.75 $1,270.25
$5,692.00 $59.91 $12.68 $72.59 $5,619.41
$1,270.00 $116.42 $24.64 $141.06 $1,128.94
$1,303.00 $119.54 $25.30 $144.84 $1,158.16
$832.00 $72.20 $15.28 $87.48 $744.52
$8,470.00 $135.32 $28.64 $163.96 $8,306.04
$6,049.00 $95.54 $20.22 $115.76 $5,933.24
$978.00 $87.89 $18.60 $106.49 $871.52
$1,203.00 $108.20 $22.90 $131.10 $1,071.90
$916.00 $82.03 $17.36 $99.39 $816.61
$1,211.00 $110.85 $23.46 $134.31 $1,076.69
$753.00 $63.79 $13.50 $77.29 $675.71
$703.00 $61.90 $13.10 $75.00 $628.00
$982.00 $88.26 $18.68 $106.94 $875.06
$1,153.00 $105.37 $22.30 $127.67 $1,025.33
$7,559.00 $47.34 $10.02 $57.36 $7,501.64
$4,211.00 $111.79 $23.66 $135.45 $4,075.55
$559.00 $47.34 $10.02 $57.36 $501.64
$6,490.00 $136.27 $28.84 $165.11 $6,324.89
$4,231.00 $110.85 $23.46 $134.31 $4,096.69
$1,366.00 $125.50 $26.56 $152.06 $1,213.94
$6,412.00 $128.90 $27.28 $156.18 $6,255.82
$1,439.00 $133.34 $28.22 $161.56 $1,277.44
$4,225.00 $111.23 $23.54 $134.77 $4,090.23
$3,860.00 $76.73 $16.24 $92.97 $3,767.03
$6,175.00 $106.50 $22.54 $129.04 $6,045.96
$1,355.00 $125.40 $26.54 $151.94 $1,203.06
$1,033.00 $94.03 $19.90 $113.93 $919.07
$709.00 $59.63 $12.62 $72.25 $636.75
$1,330.00 $122.09 $25.84 $147.93 $1,182.07
$805.00 $68.70 $14.54 $83.24 $721.76
$4,108.00 $102.06 $21.60 $123.66 $3,984.34
$1,161.00 $106.12 $22.46 $128.58 $1,032.42
$1,399.00 $126.72 $26.82 $153.54 $1,245.46
$1,177.00 $105.75 $22.38 $128.13 $1,048.87
$727.00 $61.33 $12.98 $74.31 $652.69
$1,269.00 $117.27 $24.82 $142.09 $1,126.91
$1,179.00 $107.64 $22.78 $130.42 $1,048.58
$1,458.00 $134.00 $28.36 $162.36 $1,295.64
$561.00 $47.34 $10.02 $57.36 $503.64
$601.00 $50.18 $10.62 $60.80 $540.20
$680.00 $57.65 $12.20 $69.85 $610.16
$804.00 $72.20 $15.28 $87.48 $716.52
$3,569.00 $48.10 $10.18 $58.28 $3,510.72
$1,146.00 $103.57 $21.92 $125.49 $1,020.51
$5,718.00 $64.07 $13.56 $77.63 $5,640.37
$1,390.00 $129.47 $27.40 $156.87 $1,233.14
$948.00 $87.70 $18.56 $106.26 $841.74
$641.00 $55.85 $11.82 $67.67 $573.33
$1,348.00 $123.61 $26.16 $149.77 $1,198.23
$6,249.00 $113.31 $23.98 $137.29 $6,111.71
$5,852.00 $74.84 $15.84 $90.68 $5,761.32
$6,341.00 $124.83 $26.42 $151.25 $6,189.75
$800.00 $71.82 $15.20 $87.02 $712.98
$6,293.00 $118.41 $25.06 $143.47 $6,149.53
$714.00 $61.80 $13.08 $74.88 $639.12
$1,311.00 $122.00 $25.82 $147.82 $1,163.18
$3,734.00 $65.58 $13.88 $79.46 $3,654.54
$6,306.00 $120.58 $25.52 $146.10 $6,159.90
$1,340.00 $122.85 $26.00 $148.85 $1,191.15
$4,466.00 $136.65 $28.92 $165.57 $4,300.43
$1,455.00 $134.66 $28.50 $163.16 $1,291.84
$1,447.00 $134.85 $28.54 $163.39 $1,283.61
$1,371.00 $124.83 $26.42 $151.25 $1,219.75
$673.00 $58.12 $12.30 $70.42 $602.58
$1,215.00 $112.17 $23.74 $135.91 $1,079.09
$891.00 $78.72 $16.66 $95.38 $795.62
$1,477.00 $134.10 $28.38 $162.48 $1,314.52
$1,246.00 $114.16 $24.16 $138.32 $1,107.68
$1,322.00 $119.45 $25.28 $144.73 $1,177.27
$848.00 $74.66 $15.80 $90.46 $757.55
$1,316.00 $119.83 $25.36 $145.19 $1,170.81
$6,287.00 $116.14 $24.58 $140.72 $6,146.28
$967.00 $88.74 $18.78 $107.52 $859.48
$1,452.00 $132.68 $28.08 $160.76 $1,291.24
$769.00 $66.24 $14.02 $80.26 $688.74
$948.00 $85.05 $18.00 $103.05 $844.95
$6,373.00 $125.21 $26.50 $151.71 $6,221.29
$1,533.00 $139.39 $29.50 $168.89 $1,364.11
$588.00 $48.20 $10.20 $58.40 $529.61
$1,415.00 $128.24 $27.14 $155.38 $1,259.62
$4,267.00 $114.25 $24.18 $138.43 $4,128.57
$713.00 $60.01 $12.70 $72.71 $640.29
$1,059.00 $94.59 $20.02 $114.61 $944.39
$1,400.00 $129.65 $27.44 $157.09 $1,242.91
$711.00 $59.82 $12.66 $72.48 $638.52
$1,255.00 $115.01 $24.34 $139.35 $1,115.65
$1,372.00 $125.12 $26.48 $151.60 $1,220.40
$1,349.00 $124.83 $26.42 $151.25 $1,197.75
$5,781.00 $67.38 $14.26 $81.64 $5,699.36
$948.00 $85.05 $18.00 $103.05 $844.95
$823.00 $72.29 $15.30 $87.59 $735.41
$4,182.00 $107.16 $22.68 $129.84 $4,052.16
$760.00 $66.34 $14.04 $80.38 $679.62
$926.00 $82.97 $17.56 $100.53 $825.47
$827.00 $71.73 $15.18 $86.91 $740.09
$3,856.00 $77.30 $16.36 $93.66 $3,762.34
$5,748.00 $64.26 $13.60 $77.86 $5,670.14
$810.00 $69.17 $14.64 $83.81 $726.19
$3,740.00 $65.39 $13.84 $79.23 $3,660.77
$6,291.00 $116.52 $24.66 $141.18 $6,149.82
$1,361.00 $123.13 $26.06 $149.19 $1,211.81
$6,232.00 $112.83 $23.88 $136.71 $6,095.29
$5,827.00 $70.78 $14.98 $85.76 $5,741.24
$1,266.00 $116.05 $24.56 $140.61 $1,125.39
$5,801.00 $69.27 $14.66 $83.93 $5,717.07
$1,383.00 $127.10 $26.90 $154.00 $1,229.00
$1,456.00 $133.06 $28.16 $161.22 $1,294.78
$1,540.00 $140.05 $29.64 $169.69 $1,370.31
$1,393.00 $128.05 $27.10 $155.15 $1,237.85
$4,341.00 $122.19 $25.86 $148.05 $4,192.95
$4,420.00 $129.65 $27.44 $157.09 $4,262.91
$3,696.00 $60.29 $12.76 $73.05 $3,622.95
$6,528.00 $139.86 $29.60 $169.46 $6,358.54
$1,291.00 $117.46 $24.86 $142.32 $1,148.68
$7,568.00 $48.20 $10.20 $58.40 $7,509.61
$5,705.00 $59.25 $12.54 $71.79 $5,633.21
$618.00 $51.03 $10.80 $61.83 $556.17
$1,162.00 $104.33 $22.08 $126.41 $1,035.59
$1,036.00 $92.42 $19.56 $111.98 $924.02
$968.00 $88.83 $18.80 $107.63 $860.37
$928.00 $83.16 $17.60 $100.76 $827.24
$6,312.00 $119.45 $25.28 $144.73 $6,167.27
$1,115.00 $101.78 $21.54 $123.32 $991.68
$6,082.00 $97.71 $20.68 $118.39 $5,963.61
$752.00 $64.64 $13.68 $78.32 $673.68
$5,742.00 $65.58 $13.88 $79.46 $5,662.54
$8,008.00 $91.67 $19.40 $111.07 $7,896.94
$1,542.00 $141.18 $29.88 $171.06 $1,370.94
$1,291.00 $116.52 $24.66 $141.18 $1,149.82
$1,161.00 $106.12 $22.46 $128.58 $1,032.42
$837.00 $72.67 $15.38 $88.05 $748.95
DATOS VALOR VARIABLE VALOR
FACTOR HORA DUIRNA 1.5 SUB. TRANSPORTE 20
FACTOR HORA NOCTURNA 1.75 SUB.FAMILIAR 10
FACTOR HORA FESTIVA 2 BONO HORAS EXTRAS 25
SUELDO BÁSICO 400 ALIMENTACIÓN 20
ANTIGÜEDAD 2%
IESS 9.45%
SEGURO PARTICULAR 2%
CONDICIÓN
sueldo < 2 sueldos básicos
por carga
horas efectivas > = 50 Horas efectivas = Horas extras*Factor
todos
del sueldo básico si cumple 9 años o más
del sueldo
del sueldo sumado el 3% de un sueldo básico*carga
s = Horas extras*Factor