IURAN RT 01 SANDAN TIMUR

NO NAMA IURAN KETERANGAN

1 BAPAK SUTARMO 30,000 LUNAS
2 BAMBANG 30,000 LUNAS
3 BU TON 50,000 LUNAS
4 H. AMBARI 30,000 LUNAS
5 MAS BOWO 30,000 LUNAS
6 MURSIDI 30,000 LUNAS
7 MBAH JUM 30,000 LUNAS
8 LEK SRI WISNU 30,000 LUNAS
9 NASIR 30,000 LUNAS
10 MUHADI 30,000 LUNAS
11 RUBA'I 30,000 LUNAS
12 ADIB 30,000 LUNAS
13 MBAK IN 0
14 SAPAK 30,000 LUNAS
15 MBAH RATMI 30,000 LUNAS
16 QISHOT 30,000 LUNAS
17 AMIN 30,000 LUNAS
18 JAYUS 30,000 LUNAS
19 JUWAHIR 30,000 LUNAS
20 NYI TON 10,000
21 ANAS 30,000 LUNAS
22 SHONEP 0
23 IKSAN 30,000 LUNAS
24 MBAH RUM 0
25 ALI 30,000 LUNAS
26 DAH JUREM 30,000 LUNAS
27 MBAH MUS 30,000 LUNAS
28 SURYONO 30,000 LUNAS
29 MAD KASIDIN 30,000 LUNAS
30 FAQIH 30,000 LUNAS
31 KASBUN 30,000 LUNAS
32 KABESAH 30,000 LUNAS
33 LEK LAN 30,000 LUNAS
34 BUDI 0 PEMUDA
35 MASHUDI 30,000 LUNAS
36 SANAH 0
37 MBAH SAIRONI 0
38 SHOLIKIN ZUM 30,000 LUNAS
39 MBAH MAN 20,000
40 KURI 30,000 LUNAS
41 ROIS 30,000 LUNAS
42 WAN 0
43 ZAINAL 50,000 LUNAS
44 KH. MASKURI 0
45 MUNSHORIP 30,000 LUNAS
46 RUSMIN 0
47 MASJUKI 30,000 LUNAS
48 SHOLIKIN DAH 0
49 TUN THOMAS 0
50 YANTO 30,000 LUNAS
51 KASMAN 0
52 ARIP 0
53 PARYANTO 30,000 LUNAS
TOTAL 1,210,000
 IURAN RT 09 SANDAN TIMUR

NO NAMA IURAN KETERANGAN

1 LEK MUN 30,000 LUNAS
2 MBAH SITI 10,000
3 LEK MANSUR 30,000 LUNAS
4 LEK NGATINI 30,000 LUNAS
5 BU JAH 30,000 LUNAS
6 MAS SIGIT 30,000 LUNAS
7 PAK ROKHAN 30,000 LUNAS
8 PAK SALIM 30,000 LUNAS
9 LEK SITI 30,000 LUNAS
10 LEK ZUL 30,000 LUNAS
11 LEK MATYUNADI 30,000 LUNAS
12 MAS LAHNAN 30,000 LUNAS
13 LEK MIM 30,000 LUNAS
14 MBAK ENDRI 30,000 LUNAS
15 KANG MAT 30,000 LUNAS
16 PAK PIN 30,000 LUNAS
17 PAK KHABIB 30,000 LUNAS
18 MAS UMAM 30,000 LUNAS
19 MAS FIRDAUS 30,000 LUNAS
20 KANG ROFIQ 30,000 LUNAS
21 LEK TUN 0
22 LEK WARDI 300,000 LUNAS
23 LEK TOPA 30,000 LUNAS
24 MBAK UM 30,000 LUNAS
25 LEK GATI 0
TOTAL 940,000
1,230,000
550,000
1,780,000
 IURAN RT 01 SANDAN TIMUR

NO NAMA IURAN KETERANGAN

1 NASIR 20,000 LUNAS
2 BAYU 20,000 LUNAS
3 RIZAL 20,000 LUNAS
4 ILHAM 20,000 LUNAS
5 AGUNG 20,000 LUNAS
6 ANGGA 20,000 LUNAS
7 HERMANTO 20,000 LUNAS
8 BUDI 20,000 LUNAS
9 HAMAM 20,000 LUNAS
10 FIKRI 40,000 LUNAS
11 ANIQ 20,000 LUNAS
12 SIPAK 20,000 LUNAS
13 ANDI 20,000 LUNAS
14 ZAKI 20,000 LUNAS
15 BOWO 70,000 LUNAS
16 SEPTI 50,000 LUNAS
17 SYIFA 20,000 LUNAS
18 PUJI 0
19 PINA 0
20 IRMA 20,000 LUNAS
TOTAL 460,000
 IURAN RT 09 SANDAN TIMUR

NO NAMA IURAN KETERANGAN

1 JAMIL 20,000 LUNAS
2 RIZAL 20,000 LUNAS
3 ILYAS 20,000 LUNAS
4 NABIL 20,000 LUNAS
5 DAYAT
6 WAHYU 20,000 LUNAS
7 LUKMAN 20,000 LUNAS
8 ALI 20,000 LUNAS
9 KANG SON 20,000 LUNAS
10 NURIYAH 20,000 LUNAS
11 LAYLI 0
12 LAILA 20,000 LUNAS
13 DATUL 20,000 LUNAS
14 SHOLIKIN 20,000 LUNAS
15 LIA 20,000 LUNAS
16 HUDA 20,000 LUNAS
17 SAIPUL 20,000 LUNAS
18 IDA 0
TOTAL 300,000

DANA MASUK 740,000

PENGELUARAN
BAMBU TENGAH 130,000
BAMBU TENGAH PUCUK 20,000
BENDRAT 1 57,000
CATUT 35,000
GALON 5,000
KONSUMSI 1 20,000
KONSUMSI 2 18,000
KONSUMSI 3 15,000
KONSUMSI 4 21,000
KONSUMSI 5 80,000
BENDRAT 2 10,000
KONSUMSI 6 15,000

TOTAL 426,000
SALDO 314,000
280,000
460,000
740,000
 RANCANGAN ANGGARAN DANA TAKBIR MURSAL
SANDAN TIMUR SIDOKUMPUL GUNTUR DEMAK

NO URAIAN SATUAN VOLUME

1 LAMPU 7 X 35.000 245,000
2 DIESEL 200,000
3 BAHAN BAKAR (BENSIN) 100,000
4 LAMPU HIAS 4 X 75.000 300,000
5 SOUND SYSTEM 200,000
6 SEWA TRANSPORTASI 250,000
7 ANGGARAN MAINAN 600,000
8 KONSUMSI MAINAN 400,000
9 AQUA DUS 3 X 25.000 75,000
10 MMT 60,000
11 ANGGARAN BUNGA MANGGAR 50,000
12 KONSUMSI PEMBAWA LAMPU 5 X 25.000 125,000
TOTAL 2,605,000
 PENGELUARAN TAKBIR MURSAL
SANDAN TIMUR SIDOKUMPUL GUNTUR DEMAK

NO DANA MASUK TOTAL

1 IURAN PEMUDA RT 09 300,000
2 IURAN PEMUDA RT 01 460,000
TOTAL IURAN PEMUDA 760,000
1 IURAN PER KK RT 09 940,000
2 IURAN PER KK RT 01 1,210,000
3 SALDO TAHUN KEMARIN 150,000
TOTAL IURAN PER KK 2,300,000
TOTAL KESELURUHAN 3,060,000

DANA MASUK 2,300,000

NO PENGELUARAN UANG KELUAR
1 BAMBU TENGAH 130,000
2 BAMBU TENGAH PUCUK 20,000
3 BENDRAT 1 57,000
4 CATUT 35,000
5 GALON 5,000
6 KONSUMSI 1 20,000
7 KONSUMSI 2 18,000
8 KONSUMSI 3 15,000
9 KONSUMSI 4 21,000
10 KONSUMSI 5 80,000
11 KONSUMSI 6 15,000
12 BENDRAT 2 10,000
13 BENDERA, LEM, ISOLASI 17,000
14 SERVICE GANSET 67,000
15 BENSIN 5 LT 60,000
16 LAMPU LED, STOP KONTAK, LAMPU 30 WAT 445,000
17 BENDRAT 3 10,000
18 SIC DAN SOLASI 57,000
19
20
21
22
23
24
25
26
27
28
DEMAK

TOTAL
300,000
460,000
760,000
940,000
1,210,000
150,000
2,300,000
3,060,000

2,300,000
SALDO
2,170,000 264,000
2,150,000
2,093,000
2,058,000
2,053,000
2,033,000
2,015,000
2,000,000 685000
1,979,000 533,000
1,899,000
1,884,000
1,874,000
1,857,000
1,790,000
1,730,000
1,285,000 778000
1,275,000 150000
1,218,000 928000
-290000