Está en la página 1de 1

Metodo: PEPS

Unidades Existencia
Fecha Entrada Salida Balance C.U. Entrada Salida Unidades C.U. Balance
1 400 400 4,000.00 1,600,000.00 400 4,000.00 1,600,000.00 Metodo PEPS
400 4,000.00 400x400 1,600,000.00
8 500 500 4,500.00 2,250,000.00 500 4,500.00 3,850,000.00 350x4500 1,575,000.00
15 150 3,175,000.00 150 4,500.00 675,000.00 -----------------------------------
150 4,500.00 750 3,175,000.00
Julio 2022
20 650 800 4,700.00 3,055.000.00 650 4,700.00 3,730,000.00
150 4,500.00 150x4500 675,000.00
650 4,700.00 650x4700 3,055,000.00
25 800 1750 5,000.00 4,000,000.00 800 5,000.00 7,730,000.00 550x5000 2,750,000.00
30 250 6,480,000.00 250 5,000.00 1,250,000.00 ----------------------------------
Totales 2350 2100 10,905,000.00 9,655,000.00 250 5000 1,250,000.00 1350 6,480,000.00

Metodo: UEPS

Metodo UEPS
Fecha Entrada Salida Balance C.U. Entrada Salida Unidades C.U. Balance
500x4500 2,250,000.00
1 400 400 4,000.00 1,600,000.00 400 4,000.00 1,600,000.00 250x4000 1,000,000.00
400 4,000.00 750 3,250,000.00
8 500 500 4,500.00 2,250,000.00 500 4,500.00 3,850,000.00
800x5000 4,000,000.00
15 750 150 3,250,000.00 150 4,000 600,000.00 550x4700 2,585,000.00
Julio 2022 150 4,000.00 1350 6,585,000.00
20 650 800 4,700.00 3,055,000.00 650 4,700.00 3,655.00.00
150 4,000.00
650 4,700.00
25 800 1600 5,000.00 4,000,000.00 800 5,000.00 7,655,000.00
150 4,000.00
30 1350 250 6,585,000.00 100 4,700.00 1,070,000.00
Total 2350 2100 250 10,905,000.00 9,835,000.00 250 1,070,000.00

Metodo: Promedio
Metodo Promedio

Fecha Entrada Salida Balance C.U. Entrada Salida Balance 5,650,000.00 Costo promedio
1 400 400 4,000.00 1,600,000.00 1,600,000.00 900 6,277.78
8 500 900 4,500.00 4,050,000.00 5,650,000.00
15 750 550 6,277.78 4,708,355.00 941,665.00 750x6277.78 4,708,335.00
Julio 2002
20 650 1200 4,700.00 3,055,000.00 3,996,665.00 Costo promedio
25 800 2000 5,000.00 4,000,000.00 7,996,665.00 7,996,665.00 3,988.33
30 1350 650 3,998.33 5,397,745.50 2,598,919.50 2,000.00
Total 2350 2100 650 12,705,000.00 10,106,080.50 2,598,919.50
1350x3998.33 5,397,745.50

También podría gustarte