Está en la página 1de 3

Curso de Excel

Pesos para hallar promedio 2 1 3


Promedio
Nombre Apellido Practica Proyecto E.Parcial
JUAN PEREZ 14 16 13 14.33
MARIA GOMEZ 12 10 6 9.33
JOSE GONZALES 5 12 10 9.00
MARIO SELLANES 18 20 19 19.00
CECILIA BAEZ 14 13 16 14.33
LAURA GIMENEZ 13 14 16 14.33
JUANA GOMEZ 20 20 14 18.00
WALTER PEREZ 16 18 10 14.67
MARIANA DIAZ 4 10 8 7.33
PABLO PERALTA 16 10 14 13.33
DIANA GONZALES 18 14 13 15.00
FERNANDA RUIZ 16 14 10 13.33
MONICA ALMIRON 18 18 14 16.67
MAURICIO LOPEZ 14 15 14 14.33
MARCO GARCIA 20 20 19 19.67
LETICIA ROBLES 18 17 13 16.00
GERARDO SOSA 15 18 20 17.67
Costo por División Simple

Código Descripción Cantidad costo Unitario Importe Bruto Descuento Importe Neto Flete
100 Monitor 89 S/. 320.50 S/.28,524.50 S/. 3,169.39 S/. 25,355.11 S/. 5,348.56
200 Disco Duro 98 S/. 240.60 S/. 23,578.80 S/. 2,619.87 S/. 20,958.93 S/. 5,889.42
300 Lectora 56 S/. 65.30 S/.3,656.00 S/. 406.22 S/. 3,249.78 S/. 3,365.38
600 Disquetera 65 S/. 16.80 S/. 1,092.00 S/. 121.33 S/. 970.67 S/. 3,906.25
700 Teclado 35 S/. 33.20 S/. 1,162.00 S/. 129.11 S/. 1,032.89 S/. 2,103.37
800 Mouse 48 S/. 14.50 S/. 696.00 S/. 77.33 S/. 618.67 S/. 2,884.62
900 Parlantes 25 S/. 79.60 S/. 190.00 S/. 21.11 S/. 168.89 S/. 1,502.40
TOTAL 416 S/. 770.50 S/.58,899.30 S/. 6,544.37 S/. 52,354.93 S/. 25,000.00

Porcentaje de Descuento:
Total flete
Total Seguro

Impuesto General a las Ventas


mple
Impuesto Nuevo Costo
Nuevo Costo
Seguro Importe General Unitario con
Unitario
S/. 16,950.24 S/. 47,653.91 S/. 535.44 S/. Ventas
96.38 S/. IGV
631.82
S/. 14,011.34 S/. 40,859.69 S/. 416.94 S/. 75.05 S/. 491.98
S/. 2,172.52 S/. 8,787.68 S/. 156.92 S/. 28.25 S/. 185.17
S/. 648.90 S/. 5,525.82 S/. 85.01 S/. 15.30 S/. 100.31
S/. 690.50 S/. 3,826.75 S/. 109.34 S/. 19.68 S/. 129.02
S/. 413.59 S/. 3,916.87 S/. 81.60 S/. 14.69 S/. 96.29
S/. 112.90 S/. 1,784.20 S/. 71.37 S/. 12.85 S/. 84.21
S/. 35,000.00 ### S/. 1,456.61 S/. 262.19 S/. 1,718.80

9%
25000
35000

18%

También podría gustarte