Está en la página 1de 25

CLASIFICACIÓN DE TERRENO DEL PROYECTO EN EJECUCIÓN

PROYECTO: “MEJORAMIENTO DE CAMINO VECINAL CRUCE SAN JUAN PAMPA – EL FRAYLE, DISTRITO SANTO TOMÁS – CUTERVO - CAJAMARCA”.

UBICACIÓN DISTRITO: Santo Tomas - PROVINCIA: Cutervo - DEPARTAMENTO: Cajamarca TERMINO DE PLAZO CONTRACTUAL 11/27/2022
CONTRATISTA EJECUTOR LAS PALMAS CONTRATISTAS GENERALES S.R.L. AMPLIACIÓN DE PLAZO N° 01 8 D.C.
SISTEMA DE CONTRATACIÓN PRECIOS UNITARIOS FECHA DE TERMINO 12/5/2022
RESIDENTE DE OBRA ING. NÉSTOR JESÚS SÁNCHEZ MERCADO - CIP N° 65352 AMPLIACIÓN DE PLAZO N° 02 7 D.C.
SUPERVISOR DE OBRA ING. ROGELIO NOLASCO CARUAJULCA SÁNCHEZ - CIP N° 77032 FECHA DE TERMINO 12/12/2022
VALOR REFERENCIAL DE OBRA S/. 9,020,648.58 Incluido IGV AMPLIACIÓN DE PLAZO N° 03 13 D.C.
FECHA DE PRESUPUESTO BASE NOV. - 2021 FECHA DE TERMINO 12/25/2022
PRESUPUESTO OFERTADO S/. 8,864,884.59 Incluido IGV AMPLIACIÓN DE PLAZO N° 04 10 D.C.
S/. 7,512,614.06 sin IGV FECHA DE TERMINO 1/4/2023
INICIO DE PLAZO CONTRACTUAL 6/1/2022 AMPLIACIÓN DE PLAZO N° 05 8 D.C.
PLAZO DE EJECUCION 180 Días Calendarios FECHA DE TERMINO 1/12/2023
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
07+010 30.77 0.00 10.00 261.15 0.00 0.00 261.15 0.00 261.15 0.00 57,496.08
07+020 11.11 0.00 10.00 209.40 0.00 0.00 209.40 0.00 209.40 0.00 57,705.48
07+030 11.35 24.40 10.00 112.30 0.00 0.00 112.30 61.00 112.30 61.00 57,756.78
07+040 15.73 0.00 10.00 135.40 0.00 0.00 135.40 61.00 135.40 61.00 57,831.18
07+060 7.40 1.15 20.00 231.30 0.00 0.00 231.30 5.75 231.30 5.75 58,056.73
07+070 8.02 2.58 10.00 77.10 77.10 0.00 0.00 18.65 77.10 18.65 58,115.18
07+080 7.98 0.00 10.00 80.00 80.00 0.00 0.00 6.45 80.00 6.45 58,188.73
07+100 15.64 0.00 20.00 236.20 236.20 0.00 0.00 0.00 236.20 0.00 58,424.93
07+110 34.83 0.00 10.00 252.35 252.35 0.00 0.00 0.00 252.35 0.00 58,677.28
07+120 32.57 0.01 10.00 337.00 337.00 0.00 0.00 0.03 337.00 0.03 59,014.25
07+140 9.24 0.07 20.00 418.10 418.10 0.00 0.00 0.80 418.10 0.80 59,431.55
07+160 28.31 0.30 20.00 375.50 375.50 0.00 0.00 3.70 375.50 3.70 59,803.35
07+180 12.53 0.12 20.00 408.40 408.40 0.00 0.00 4.20 408.40 4.20 60,207.55
07+200 29.41 0.96 20.00 419.40 419.40 0.00 0.00 10.80 419.40 10.80 60,616.15
07+220 13.44 0.22 20.00 428.50 428.50 0.00 0.00 11.80 428.50 11.80 61,032.85
07+240 11.86 0.04 20.00 253.00 253.00 0.00 0.00 2.60 253.00 2.60 61,283.25
07+260 10.78 0.00 20.00 226.40 226.40 0.00 0.00 0.20 226.40 0.20 61,509.45
07+280 4.26 0.44 20.00 150.40 150.40 0.00 0.00 2.20 150.40 2.20 61,657.65
07+290 2.32 0.87 10.00 32.90 32.90 0.00 0.00 6.55 32.90 6.55 61,684.00
07+300 3.08 0.89 10.00 27.00 27.00 0.00 0.00 8.80 27.00 8.80 61,702.20
07+320 9.13 0.01 20.00 122.10 122.10 0.00 0.00 9.00 122.10 9.00 61,815.30
07+330 10.92 0.00 10.00 100.25 100.25 0.00 0.00 0.03 100.25 0.03 61,915.53
07+340 14.35 0.00 10.00 126.35 126.35 0.00 0.00 0.00 126.35 0.00 62,041.88
07+360 17.25 0.00 20.00 316.00 316.00 0.00 0.00 0.00 316.00 0.00 62,357.88
07+380 4.81 0.59 20.00 220.60 220.60 0.00 0.00 2.95 220.60 2.95 62,575.53
07+390 16.46 7.03 10.00 106.35 106.35 0.00 0.00 38.10 106.35 38.10 62,643.78
07+400 9.44 2.94 10.00 129.50 129.50 0.00 0.00 49.85 129.50 49.85 62,723.43
07+420 6.28 0.00 20.00 157.20 0.00 157.20 0.00 14.70 157.20 14.70 62,865.93
07+430 17.21 0.20 10.00 117.45 0.00 117.45 0.00 0.50 117.45 0.50 62,982.88

1/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
07+440 16.22 0.00 10.00 167.15 0.00 167.15 0.00 0.50 167.15 0.50 63,149.53
07+460 16.02 0.00 20.00 295.02 0.00 295.02 0.00 0.42 295.02 0.42 63,444.12
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
6,529.77 4,843.40 736.82 949.55 320.57
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
07+480 19.52 1.11 20.00 270.50 270.50 0.00 0.00 5.55 270.50 5.55 264.95
07+490 6.61 2.80 10.00 130.65 130.65 0.00 0.00 19.55 130.65 19.55 376.05
07+500 1.63 3.47 10.00 41.20 41.20 0.00 0.00 31.35 41.20 31.35 385.90
07+520 7.27 2.44 20.00 89.00 89.00 0.00 0.00 59.10 89.00 59.10 415.80
07+540 4.46 0.72 20.00 117.30 117.30 0.00 0.00 31.60 117.30 31.60 501.50
07+560 16.06 0.00 20.00 205.20 205.20 0.00 0.00 3.60 205.20 3.60 703.10
07+580 6.59 0.00 20.00 226.50 226.50 0.00 0.00 0.00 226.50 0.00 929.60
07+600 4.97 0.00 20.00 115.60 115.60 0.00 0.00 0.00 115.60 0.00 1,045.20
07+620 11.74 2.09 20.00 167.10 167.10 0.00 0.00 10.45 167.10 10.45 1,201.85
07+630 1.08 4.51 10.00 64.10 64.10 0.00 0.00 33.00 64.10 33.00 1,232.95
07+640 4.55 1.01 10.00 28.15 28.15 0.00 0.00 27.60 28.15 27.60 1,233.50
07+660 5.34 0.00 20.00 98.90 98.90 0.00 0.00 5.05 98.90 5.05 1,327.35
07+680 3.75 0.00 20.00 90.90 90.90 0.00 0.00 0.00 90.90 0.00 1,418.25
07+690 4.78 0.00 10.00 42.65 42.65 0.00 0.00 0.00 42.65 0.00 1,460.90
07+700 8.10 0.00 10.00 64.40 64.40 0.00 0.00 0.00 64.40 0.00 1,525.30
07+710 4.98 0.01 10.00 65.40 65.40 0.00 0.00 0.03 65.40 0.03 1,590.68
07+720 6.41 0.10 10.00 56.95 56.95 0.00 0.00 0.55 56.95 0.55 1,647.08
07+740 6.03 0.72 20.00 124.40 0.00 124.40 0.00 8.20 124.40 8.20 1,763.28
07+760 10.63 0.08 20.00 166.60 0.00 166.60 0.00 8.00 166.60 8.00 1,921.88
07+770 10.36 0.28 10.00 104.95 0.00 104.95 0.00 1.80 104.95 1.80 2,025.03
07+780 3.02 0.15 10.00 66.90 0.00 66.90 0.00 2.15 66.90 2.15 2,089.78
07+790 9.23 0.24 10.00 61.25 61.25 0.00 0.00 1.95 61.25 1.95 2,149.08
07+800 8.37 0.27 10.00 88.00 88.00 0.00 0.00 2.55 88.00 2.55 2,234.53
07+810 0.22 1.16 10.00 42.95 42.95 0.00 0.00 7.15 42.95 7.15 2,270.33
07+820 12.27 0.00 10.00 62.45 62.45 0.00 0.00 2.90 62.45 2.90 2,329.88
07+830 8.63 0.00 10.00 104.50 104.50 0.00 0.00 0.00 104.50 0.00 2,434.38
07+840 18.98 0.00 10.00 138.05 138.05 0.00 0.00 0.00 138.05 0.00 2,572.43
07+860 14.75 0.12 20.00 337.30 337.30 0.00 0.00 0.60 337.30 0.60 2,909.13
07+880 19.46 0.00 20.00 342.10 342.10 0.00 0.00 0.60 342.10 0.60 3,250.63
07+890 16.75 1.30 10.00 181.05 181.05 0.00 0.00 3.25 181.05 3.25 3,428.43
07+900 13.44 1.02 10.00 150.95 150.95 0.00 0.00 11.60 150.95 11.60 3,567.78
07+910 14.69 0.99 10.00 140.65 0.00 140.65 0.00 10.05 140.65 10.05 3,698.38
07+920 12.88 0.66 10.00 137.85 0.00 137.85 0.00 8.25 137.85 8.25 3,827.98
07+940 9.20 0.32 20.00 220.80 0.00 220.80 0.00 9.80 220.80 9.80 4,038.98
07+950 16.48 1.91 10.00 128.40 128.40 0.00 0.00 11.15 128.40 11.15 4,156.23
07+960 17.58 2.02 10.00 170.30 170.30 0.00 0.00 19.65 170.30 19.65 4,306.88
07+980 9.32 0.28 20.00 269.00 269.00 0.00 0.00 23.00 269.00 23.00 4,552.88
08+000 11.12 0.65 20.00 204.40 204.40 0.00 0.00 9.30 204.40 9.30 4,747.98
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
5,117.35 4,155.20 962.15 0.00 369.38
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
08+010 18.26 0.00 10.00 146.90 146.90 0.00 0.00 1.63 146.90 1.63 4,893.25

2/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
08+020 12.87 0.00 10.00 155.65 155.65 0.00 0.00 0.00 155.65 0.00 5,048.90
08+040 21.84 0.00 20.00 347.10 0.00 347.10 0.00 0.00 347.10 0.00 5,396.00
08+060 6.07 1.88 20.00 279.10 0.00 279.10 0.00 9.40 279.10 9.40 5,665.70
08+070 13.26 2.15 10.00 96.65 0.00 96.65 0.00 20.15 96.65 20.15 5,742.20
08+080 17.94 0.33 10.00 156.00 0.00 156.00 0.00 12.40 156.00 12.40 5,885.80
08+090 16.83 0.08 10.00 173.85 0.00 173.85 0.00 2.05 173.85 2.05 6,057.60
08+100 14.09 0.00 10.00 154.60 0.00 154.60 0.00 0.20 154.60 0.20 6,212.00
08+120 2.54 1.58 20.00 166.30 166.30 0.00 0.00 7.90 166.30 7.90 6,370.40
08+130 1.58 1.57 10.00 20.60 20.60 0.00 0.00 15.75 20.60 15.75 6,375.25
08+140 0.39 0.10 10.00 9.85 9.85 0.00 0.00 8.35 9.85 8.35 6,376.75
08+150 8.18 0.00 10.00 42.85 42.85 0.00 0.00 0.25 42.85 0.25 6,419.35
08+160 17.70 0.00 10.00 129.40 129.40 0.00 0.00 0.00 129.40 0.00 6,548.75
08+180 18.56 0.00 20.00 362.60 362.60 0.00 0.00 0.00 362.60 0.00 6,911.35
08+190 25.32 0.00 10.00 219.40 219.40 0.00 0.00 0.00 219.40 0.00 7,130.75
08+200 26.42 0.00 10.00 258.70 258.70 0.00 0.00 0.00 258.70 0.00 7,389.45
08+210 29.47 0.00 10.00 279.45 279.45 0.00 0.00 0.00 279.45 0.00 7,668.90
08+220 31.38 0.00 10.00 304.25 304.25 0.00 0.00 0.00 304.25 0.00 7,973.15
08+240 22.17 0.00 20.00 535.50 535.50 0.00 0.00 0.00 535.50 0.00 8,508.65
08+250 33.64 0.00 10.00 279.05 279.05 0.00 0.00 0.00 279.05 0.00 8,787.70
08+260 16.45 0.00 10.00 250.45 250.45 0.00 0.00 0.00 250.45 0.00 9,038.15
08+280 8.59 0.00 20.00 250.40 250.40 0.00 0.00 0.00 250.40 0.00 9,288.55
08+300 12.72 0.00 20.00 213.10 213.10 0.00 0.00 0.00 213.10 0.00 9,501.65
08+320 9.33 0.00 20.00 220.50 220.50 0.00 0.00 0.00 220.50 0.00 9,722.15
08+330 7.76 0.14 10.00 85.45 0.00 0.00 85.45 0.35 85.45 0.35 9,807.25
08+340 11.58 0.00 10.00 96.70 0.00 0.00 96.70 0.35 96.70 0.35 9,903.60
08+360 6.47 0.42 20.00 180.50 0.00 0.00 180.50 2.10 180.50 2.10 10,082.00
08+380 19.09 0.01 20.00 255.60 0.00 0.00 255.60 4.30 255.60 4.30 10,333.30
08+390 31.82 0.00 10.00 254.55 0.00 0.00 254.55 0.03 254.55 0.03 10,587.83
08+400 11.82 0.00 10.00 218.20 218.20 0.00 0.00 0.00 218.20 0.00 10,806.03
08+420 14.19 0.00 20.00 260.10 0.00 0.00 260.10 0.00 260.10 0.00 11,066.13
08+430 15.78 0.00 10.00 149.85 0.00 0.00 149.85 0.00 149.85 0.00 11,215.98
08+440 13.68 0.00 10.00 147.30 0.00 0.00 147.30 0.00 147.30 0.00 11,363.28
08+450 18.39 1.74 10.00 160.35 160.35 0.00 0.00 4.35 160.35 4.35 11,519.28
08+460 17.15 0.10 10.00 177.70 177.70 0.00 0.00 9.20 177.70 9.20 11,687.78
08+480 20.25 0.00 20.00 374.00 374.00 0.00 0.00 0.50 374.00 0.50 12,061.28
08+490 17.56 0.00 10.00 189.05 189.05 0.00 0.00 0.00 189.05 0.00 12,250.33
08+500 18.28 0.00 10.00 179.20 179.20 0.00 0.00 0.00 179.20 0.00 12,429.53
08+520 35.98 0.00 20.00 542.60 542.60 0.00 0.00 0.00 542.60 0.00 12,972.13
08+540 37.89 0.00 20.00 738.70 738.70 0.00 0.00 0.00 738.70 0.00 13,710.83
08+550 17.17 0.00 10.00 275.30 275.30 0.00 0.00 0.00 275.30 0.00 13,986.13
08+560 10.61 0.00 10.00 138.90 138.90 0.00 0.00 0.00 138.90 0.00 14,125.03
08+580 6.28 0.00 20.00 168.90 168.90 0.00 0.00 0.00 168.90 0.00 14,293.93
08+590 8.33 0.00 10.00 73.05 73.05 0.00 0.00 0.00 73.05 0.00 14,366.98
08+600 15.04 0.00 10.00 116.85 116.85 0.00 0.00 0.00 116.85 0.00 14,483.83
08+620 16.26 0.07 20.00 313.00 313.00 0.00 0.00 0.35 313.00 0.35 14,796.48
08+640 12.85 0.00 20.00 291.10 291.10 0.00 0.00 0.35 291.10 0.35 15,087.23
08+650 23.03 0.00 10.00 179.40 179.40 0.00 0.00 0.00 179.40 0.00 15,266.63
08+660 18.83 0.00 10.00 209.30 209.30 0.00 0.00 0.00 209.30 0.00 15,475.93
08+670 32.04 0.00 10.00 254.35 254.35 0.00 0.00 0.00 254.35 0.00 15,730.28
08+680 22.15 0.00 10.00 270.95 270.95 0.00 0.00 0.00 270.95 0.00 16,001.23

3/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
08+690 12.26 0.00 10.00 172.05 172.05 0.00 0.00 0.00 172.05 0.00 16,173.28
08+700 17.29 0.00 10.00 147.75 147.75 0.00 0.00 0.00 147.75 0.00 16,321.03
08+720 29.97 0.00 20.00 472.60 472.60 0.00 0.00 0.00 472.60 0.00 16,793.63
08+730 26.82 0.00 10.00 283.95 283.95 0.00 0.00 0.00 283.95 0.00 17,077.58
08+740 27.05 0.00 10.00 269.35 269.35 0.00 0.00 0.00 269.35 0.00 17,346.93
08+760 9.13 0.37 20.00 361.80 361.80 0.00 0.00 1.85 361.80 1.85 17,706.88
08+770 10.82 0.23 10.00 99.75 99.75 0.00 0.00 3.00 99.75 3.00 17,803.63
08+780 10.24 0.39 10.00 105.30 105.30 0.00 0.00 3.10 105.30 3.10 17,905.83
08+790 8.92 0.41 10.00 95.80 95.80 0.00 0.00 4.00 95.80 4.00 17,997.63
08+800 5.92 0.60 10.00 74.20 74.20 0.00 0.00 5.05 74.20 5.05 18,066.78
08+820 10.87 0.57 20.00 167.90 167.90 0.00 0.00 11.70 167.90 11.70 18,222.98
08+830 10.63 0.50 10.00 107.50 107.50 0.00 0.00 5.35 107.50 5.35 18,325.13
08+840 7.53 0.99 10.00 90.80 90.80 0.00 0.00 7.45 90.80 7.45 18,408.48
08+850 6.24 0.71 10.00 68.85 68.85 0.00 0.00 8.50 68.85 8.50 18,468.83
08+860 10.17 0.00 10.00 82.05 82.05 0.00 0.00 1.78 82.05 1.78 18,549.10
08+880 11.02 0.00 20.00 211.90 211.90 0.00 0.00 0.00 211.90 0.00 18,761.00
08+890 15.55 0.00 10.00 132.85 132.85 0.00 0.00 0.00 132.85 0.00 18,893.85
08+900 27.84 0.00 10.00 216.95 216.95 0.00 0.00 0.00 216.95 0.00 19,110.80
08+920 16.96 0.10 20.00 448.00 448.00 0.00 0.00 0.50 448.00 0.50 19,558.30
08+940 28.01 0.99 20.00 449.70 449.70 0.00 0.00 10.90 449.70 10.90 19,997.10
08+960 11.41 0.74 20.00 394.20 394.20 0.00 0.00 17.30 394.20 17.30 20,374.00
08+970 15.62 1.96 10.00 135.15 135.15 0.00 0.00 13.50 135.15 13.50 20,495.65
08+980 10.89 2.60 10.00 132.55 132.55 0.00 0.00 22.80 132.55 22.80 20,605.40
09+000 7.60 0.04 20.00 184.90 184.90 0.00 0.00 26.40 184.90 26.40 20,763.90
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
16,259.05 13,621.70 1,207.30 1,430.05 243.13
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
09+020 12.64 0.00 20.00 202.40 202.40 0.00 0.00 0.20 202.40 0.20 20,966.10
09+030 18.51 0.00 10.00 155.75 155.75 0.00 0.00 0.00 155.75 0.00 21,121.85
09+040 20.00 0.00 10.00 192.55 192.55 0.00 0.00 0.00 192.55 0.00 21,314.40
09+050 35.45 0.00 10.00 277.25 277.25 0.00 0.00 0.00 277.25 0.00 21,591.65
09+060 39.16 0.00 10.00 373.05 373.05 0.00 0.00 0.00 373.05 0.00 21,964.70
09+080 35.37 0.00 20.00 745.30 745.30 0.00 0.00 0.00 745.30 0.00 22,710.00
09+100 20.56 0.00 20.00 559.30 559.30 0.00 0.00 0.00 559.30 0.00 23,269.30
09+120 33.26 0.00 20.00 538.20 538.20 0.00 0.00 0.00 538.20 0.00 23,807.50
09+140 24.27 0.00 20.00 575.30 575.30 0.00 0.00 0.00 575.30 0.00 24,382.80
09+150 21.92 0.00 10.00 230.95 230.95 0.00 0.00 0.00 230.95 0.00 24,613.75
09+160 18.34 0.00 10.00 201.30 201.30 0.00 0.00 0.00 201.30 0.00 24,815.05
09+180 17.70 0.00 20.00 360.40 360.40 0.00 0.00 0.00 360.40 0.00 25,175.45
09+190 22.41 0.00 10.00 200.55 200.55 0.00 0.00 0.00 200.55 0.00 25,376.00
09+200 23.74 0.00 10.00 230.75 230.75 0.00 0.00 0.00 230.75 0.00 25,606.75
09+220 24.82 0.00 20.00 485.60 485.60 0.00 0.00 0.00 485.60 0.00 26,092.35
09+230 40.33 0.00 10.00 325.75 325.75 0.00 0.00 0.00 325.75 0.00 26,418.10
09+240 46.59 0.00 10.00 434.60 434.60 0.00 0.00 0.00 434.60 0.00 26,852.70
09+250 80.62 0.00 10.00 636.05 636.05 0.00 0.00 0.00 636.05 0.00 27,488.75
09+260 71.03 0.00 10.00 758.25 758.25 0.00 0.00 0.00 758.25 0.00 28,247.00
09+280 34.29 0.00 20.00 1,053.20 1,053.20 0.00 0.00 0.00 1,053.20 0.00 29,300.20
09+300 18.30 0.00 20.00 525.90 525.90 0.00 0.00 0.00 525.90 0.00 29,826.10
09+320 14.66 0.00 20.00 329.60 329.60 0.00 0.00 0.00 329.60 0.00 30,155.70

4/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
09+330 7.52 0.93 10.00 110.90 110.90 0.00 0.00 2.33 110.90 2.33 30,264.28
09+340 0.68 4.37 10.00 41.00 41.00 0.00 0.00 26.50 41.00 26.50 30,278.78
09+360 0.00 3.51 20.00 3.40 3.40 0.00 0.00 78.80 3.40 78.80 30,203.38
09+370 3.30 0.14 10.00 8.25 8.25 0.00 0.00 18.25 8.25 18.25 30,193.38
09+380 6.97 0.00 10.00 51.35 51.35 0.00 0.00 0.35 51.35 0.35 30,244.38
09+390 10.11 0.00 10.00 85.40 85.40 0.00 0.00 0.00 85.40 0.00 30,329.78
09+400 14.34 0.00 10.00 122.25 122.25 0.00 0.00 0.00 122.25 0.00 30,452.03
09+420 23.19 0.00 20.00 375.30 375.30 0.00 0.00 0.00 375.30 0.00 30,827.33
09+430 28.53 0.00 10.00 258.60 258.60 0.00 0.00 0.00 258.60 0.00 31,085.93
09+440 22.75 0.00 10.00 256.40 256.40 0.00 0.00 0.00 256.40 0.00 31,342.33
09+460 25.55 0.00 20.00 483.00 483.00 0.00 0.00 0.00 483.00 0.00 31,825.33
09+470 27.81 0.00 10.00 266.80 266.80 0.00 0.00 0.00 266.80 0.00 32,092.13
09+480 21.40 0.00 10.00 246.05 246.05 0.00 0.00 0.00 246.05 0.00 32,338.18
09+490 8.82 0.00 10.00 151.10 151.10 0.00 0.00 0.00 151.10 0.00 32,489.28
09+500 8.67 0.03 10.00 87.45 87.45 0.00 0.00 0.08 87.45 0.08 32,576.65
09+510 7.06 0.00 10.00 78.65 78.65 0.00 0.00 0.08 78.65 0.08 32,655.23
09+520 8.50 0.00 10.00 77.80 77.80 0.00 0.00 0.00 77.80 0.00 32,733.03
09+530 15.22 0.00 10.00 118.60 118.60 0.00 0.00 0.00 118.60 0.00 32,851.63
09+540 15.61 0.00 10.00 154.15 154.15 0.00 0.00 0.00 154.15 0.00 33,005.78
09+550 35.85 0.00 10.00 257.30 257.30 0.00 0.00 0.00 257.30 0.00 33,263.08
09+560 39.24 0.00 10.00 375.45 375.45 0.00 0.00 0.00 375.45 0.00 33,638.53
09+580 15.42 0.00 20.00 546.60 546.60 0.00 0.00 0.00 546.60 0.00 34,185.13
09+590 11.09 0.37 10.00 132.55 132.55 0.00 0.00 0.93 132.55 0.93 34,316.75
09+600 11.20 1.32 10.00 111.45 0.00 0.00 111.45 8.45 111.45 8.45 34,419.75
09+620 27.98 1.29 20.00 391.80 0.00 0.00 391.80 26.10 391.80 26.10 34,785.45
09+630 50.83 0.46 10.00 394.05 0.00 394.05 0.00 8.75 394.05 8.75 35,170.75
09+640 8.25 0.00 10.00 295.40 0.00 295.40 0.00 1.15 295.40 1.15 35,465.00
09+660 10.54 0.20 20.00 187.90 0.00 187.90 0.00 1.00 187.90 1.00 35,651.90
09+680 11.53 0.59 20.00 220.70 0.00 220.70 0.00 7.90 220.70 7.90 35,864.70
09+690 13.69 0.23 10.00 126.10 0.00 126.10 0.00 4.10 126.10 4.10 35,986.70
09+700 25.47 0.01 10.00 195.80 0.00 195.80 0.00 1.20 195.80 1.20 36,181.30
09+720 13.51 0.00 20.00 389.80 0.00 389.80 0.00 0.05 389.80 0.05 36,571.05
09+730 14.96 0.00 10.00 142.35 142.35 0.00 0.00 0.00 142.35 0.00 36,713.40
09+740 24.74 0.00 10.00 198.50 198.50 0.00 0.00 0.00 198.50 0.00 36,911.90
09+760 5.86 0.00 20.00 306.00 306.00 0.00 0.00 0.00 306.00 0.00 37,217.90
09+780 8.28 0.37 20.00 141.40 141.40 0.00 0.00 1.85 141.40 1.85 37,357.45
09+790 4.35 0.09 10.00 63.15 63.15 0.00 0.00 2.30 63.15 2.30 37,418.30
09+800 8.60 0.00 10.00 64.75 64.75 0.00 0.00 0.23 64.75 0.23 37,482.83
09+810 17.52 0.00 10.00 130.60 130.60 0.00 0.00 0.00 130.60 0.00 37,613.43
09+820 11.00 0.00 10.00 142.60 0.00 0.00 142.60 0.00 142.60 0.00 37,756.03
09+830 15.18 0.00 10.00 130.90 0.00 0.00 130.90 0.00 130.90 0.00 37,886.93
09+840 31.28 0.00 10.00 232.30 0.00 0.00 232.30 0.00 232.30 0.00 38,119.23
09+860 27.27 1.24 20.00 585.50 0.00 0.00 585.50 6.20 585.50 6.20 38,698.53
09+870 15.91 3.18 10.00 215.90 0.00 0.00 215.90 22.10 215.90 22.10 38,892.33
09+880 8.40 0.56 10.00 121.55 121.55 0.00 0.00 18.70 121.55 18.70 38,995.18
09+900 3.79 0.00 20.00 121.90 121.90 0.00 0.00 2.80 121.90 2.80 39,114.28
09+910 3.49 0.04 10.00 36.40 36.40 0.00 0.00 0.10 36.40 0.10 39,150.58
09+920 2.83 0.00 10.00 31.60 31.60 0.00 0.00 0.10 31.60 0.10 39,182.08
09+930 3.57 0.00 10.00 32.00 32.00 0.00 0.00 0.00 32.00 0.00 39,214.08
09+940 2.68 0.00 10.00 31.25 31.25 0.00 0.00 0.00 31.25 0.00 39,245.33

5/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
09+950 0.62 0.71 10.00 16.50 16.50 0.00 0.00 1.78 16.50 1.78 39,260.05
09+960 0.00 5.65 10.00 1.55 1.55 0.00 0.00 31.80 1.55 31.80 39,229.80
09+980 2.71 0.27 20.00 13.55 13.55 0.00 0.00 59.20 13.55 59.20 39,184.15
09+990 2.61 0.06 10.00 26.60 26.60 0.00 0.00 1.65 26.60 1.65 39,209.10
10+000 0.95 0.00 10.00 17.80 17.80 0.00 0.00 0.15 17.80 0.15 39,226.75
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
18,798.00 15,177.80 1,809.75 1,810.45 335.15
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
10+020 0.38 0.27 20.00 13.30 13.30 0.00 0.00 1.35 13.30 1.35 39,238.70
10+030 0.00 2.32 10.00 0.95 0.95 0.00 0.00 12.95 0.95 12.95 39,226.70
10+040 0.00 5.82 10.00 0.00 0.00 0.00 0.00 40.70 0.00 40.70 39,186.00
10+060 63.17 5.30 20.00 315.85 0.00 0.00 315.85 111.20 315.85 111.20 39,390.65
10+070 68.38 4.25 10.00 657.75 0.00 0.00 657.75 47.75 657.75 47.75 40,000.65
10+080 49.50 0.69 10.00 589.40 0.00 0.00 589.40 24.70 589.40 24.70 40,565.35
10+100 10.67 0.00 20.00 601.70 0.00 0.00 601.70 3.45 601.70 3.45 41,163.60
10+110 18.63 0.00 10.00 146.50 0.00 0.00 146.50 0.00 146.50 0.00 41,310.10
10+120 17.80 1.71 10.00 182.15 0.00 0.00 182.15 4.28 182.15 4.28 41,487.98
10+140 38.41 2.22 20.00 562.10 0.00 0.00 562.10 39.30 562.10 39.30 42,010.78
10+150 32.71 0.30 10.00 355.60 0.00 0.00 355.60 12.60 355.60 12.60 42,353.78
10+160 10.69 0.00 10.00 217.00 0.00 0.00 217.00 0.75 217.00 0.75 42,570.03
10+170 11.88 0.00 10.00 112.85 0.00 0.00 112.85 0.00 112.85 0.00 42,682.88
10+180 29.83 0.00 10.00 208.55 0.00 0.00 208.55 0.00 208.55 0.00 42,891.43
10+200 13.53 0.00 20.00 433.60 0.00 0.00 433.60 0.00 433.60 0.00 43,325.03
10+210 20.06 0.10 10.00 167.95 0.00 0.00 167.95 0.25 167.95 0.25 43,492.73
10+220 18.46 0.00 10.00 192.60 0.00 0.00 192.60 0.25 192.60 0.25 43,685.08
10+230 14.29 0.00 10.00 163.75 0.00 0.00 163.75 0.00 163.75 0.00 43,848.83
10+240 18.43 0.00 10.00 163.60 0.00 0.00 163.60 0.00 163.60 0.00 44,012.43
10+250 26.74 0.00 10.00 225.85 0.00 0.00 225.85 0.00 225.85 0.00 44,238.28
10+260 28.61 0.00 10.00 276.75 0.00 0.00 276.75 0.00 276.75 0.00 44,515.03
10+280 29.33 0.00 20.00 579.40 0.00 0.00 579.40 0.00 579.40 0.00 45,094.43
10+290 38.68 0.00 10.00 340.05 0.00 0.00 340.05 0.00 340.05 0.00 45,434.48
10+300 37.77 0.00 10.00 382.25 0.00 0.00 382.25 0.00 382.25 0.00 45,816.73
10+320 19.32 0.00 20.00 570.90 0.00 0.00 570.90 0.00 570.90 0.00 46,387.63
10+330 14.04 0.00 10.00 166.80 0.00 0.00 166.80 0.00 166.80 0.00 46,554.43
10+340 15.68 0.00 10.00 148.60 0.00 0.00 148.60 0.00 148.60 0.00 46,703.03
10+350 21.10 0.01 10.00 183.90 0.00 0.00 183.90 0.03 183.90 0.03 46,886.90
10+360 4.60 0.00 10.00 128.50 0.00 0.00 128.50 0.03 128.50 0.03 47,015.38
10+380 9.89 0.00 20.00 144.90 0.00 0.00 144.90 0.00 144.90 0.00 47,160.28
10+390 16.84 0.00 10.00 133.65 0.00 0.00 133.65 0.00 133.65 0.00 47,293.93
10+400 17.76 0.00 10.00 173.00 0.00 0.00 173.00 0.00 173.00 0.00 47,466.93
10+410 19.05 0.00 10.00 184.05 0.00 0.00 184.05 0.00 184.05 0.00 47,650.98
10+420 16.71 0.00 10.00 178.80 0.00 0.00 178.80 0.00 178.80 0.00 47,829.78
10+430 13.47 0.00 10.00 150.90 0.00 0.00 150.90 0.00 150.90 0.00 47,980.68
10+440 4.09 0.00 10.00 87.80 0.00 0.00 87.80 0.00 87.80 0.00 48,068.48
10+460 9.48 0.22 20.00 135.70 0.00 0.00 135.70 1.10 135.70 1.10 48,203.08
10+470 7.54 0.02 10.00 85.10 0.00 0.00 85.10 1.20 85.10 1.20 48,286.98
10+480 13.25 0.00 10.00 103.95 0.00 0.00 103.95 0.05 103.95 0.05 48,390.88
10+490 22.52 0.00 10.00 178.85 0.00 0.00 178.85 0.00 178.85 0.00 48,569.73
10+500 9.32 0.00 10.00 159.20 0.00 0.00 159.20 0.00 159.20 0.00 48,728.93

6/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
10+520 4.58 0.00 20.00 139.00 0.00 139.00 0.00 0.00 139.00 0.00 48,867.93
10+540 6.29 0.60 20.00 108.70 108.70 0.00 0.00 3.00 108.70 3.00 48,973.63
10+560 8.27 0.27 20.00 145.60 145.60 0.00 0.00 8.70 145.60 8.70 49,110.53
10+570 4.11 0.31 10.00 61.90 61.90 0.00 0.00 2.90 61.90 2.90 49,169.53
10+580 4.24 0.22 10.00 41.75 41.75 0.00 0.00 2.65 41.75 2.65 49,208.63
10+600 5.60 0.00 20.00 98.40 98.40 0.00 0.00 1.10 98.40 1.10 49,305.93
10+610 7.21 0.00 10.00 64.05 64.05 0.00 0.00 0.00 64.05 0.00 49,369.98
10+620 6.06 0.23 10.00 66.35 66.35 0.00 0.00 0.58 66.35 0.58 49,435.75
10+640 7.59 0.00 20.00 136.50 136.50 0.00 0.00 1.15 136.50 1.15 49,571.10
10+660 7.62 0.00 20.00 152.10 152.10 0.00 0.00 0.00 152.10 0.00 49,723.20
10+680 9.60 0.00 20.00 172.20 172.20 0.00 0.00 0.00 172.20 0.00 49,895.40
10+700 5.21 0.04 20.00 148.10 148.10 0.00 0.00 0.20 148.10 0.20 50,043.30
10+720 4.37 1.38 20.00 95.80 95.80 0.00 0.00 14.20 95.80 14.20 50,124.90
10+740 7.63 0.01 20.00 120.00 120.00 0.00 0.00 13.90 120.00 13.90 50,231.00
10+760 6.30 0.45 20.00 139.30 139.30 0.00 0.00 4.60 139.30 4.60 50,365.70
10+770 7.76 0.01 10.00 70.30 70.30 0.00 0.00 2.30 70.30 2.30 50,433.70
10+780 3.86 1.37 10.00 58.10 58.10 0.00 0.00 6.90 58.10 6.90 50,484.90
10+790 0.52 0.04 10.00 21.90 21.90 0.00 0.00 7.05 21.90 7.05 50,499.75
10+800 0.00 1.20 10.00 1.30 1.30 0.00 0.00 6.20 1.30 6.20 50,494.85
10+810 10.35 0.15 10.00 25.88 25.88 0.00 0.00 6.75 25.88 6.75 50,513.98
10+820 15.78 0.00 10.00 130.65 130.65 0.00 0.00 0.38 130.65 0.38 50,644.25
10+840 15.97 0.00 20.00 317.50 0.00 317.50 0.00 0.00 317.50 0.00 50,961.75
10+850 15.82 0.00 10.00 158.95 0.00 158.95 0.00 0.00 158.95 0.00 51,120.70
10+860 11.95 0.12 10.00 138.85 138.85 0.00 0.00 0.30 138.85 0.30 51,259.25
10+880 14.53 0.72 20.00 264.80 264.80 0.00 0.00 8.40 264.80 8.40 51,515.65
10+900 13.04 0.25 20.00 275.70 275.70 0.00 0.00 9.70 275.70 9.70 51,781.65
10+920 20.57 0.00 20.00 336.10 0.00 336.10 0.00 1.25 336.10 1.25 52,116.50
10+940 13.37 0.00 20.00 339.40 0.00 339.40 0.00 0.00 339.40 0.00 52,455.90
10+960 10.08 0.00 20.00 234.50 0.00 234.50 0.00 0.00 234.50 0.00 52,690.40
10+970 8.37 0.04 10.00 92.25 92.25 0.00 0.00 0.10 92.25 0.10 52,782.55
10+980 4.31 0.12 10.00 63.40 63.40 0.00 0.00 0.80 63.40 0.80 52,845.15
10+990 9.08 0.48 10.00 66.95 66.95 0.00 0.00 3.00 66.95 3.00 52,909.10
11+000 7.00 0.17 10.00 80.40 80.40 0.00 0.00 3.25 80.40 3.25 52,986.25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
14,170.78 2,855.48 1,525.45 9,789.85 411.28
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
11+010 8.28 0.00 10.00 76.40 76.40 0.00 0.00 0.43 76.40 0.43 53,062.23
11+020 9.17 0.00 10.00 87.25 87.25 0.00 0.00 0.00 87.25 0.00 53,149.48
11+030 15.63 0.00 10.00 124.00 124.00 0.00 0.00 0.00 124.00 0.00 53,273.48
11+040 19.45 0.00 10.00 175.40 175.40 0.00 0.00 0.00 175.40 0.00 53,448.88
11+050 34.34 0.00 10.00 268.95 268.95 0.00 0.00 0.00 268.95 0.00 53,717.83
11+060 38.56 0.00 10.00 364.50 364.50 0.00 0.00 0.00 364.50 0.00 54,082.33
11+080 32.04 0.00 20.00 706.00 706.00 0.00 0.00 0.00 706.00 0.00 54,788.33
11+090 17.33 0.00 10.00 246.85 246.85 0.00 0.00 0.00 246.85 0.00 55,035.18
11+100 6.85 0.00 10.00 120.90 120.90 0.00 0.00 0.00 120.90 0.00 55,156.08
11+120 12.76 0.00 20.00 196.10 196.10 0.00 0.00 0.00 196.10 0.00 55,352.18
11+130 43.59 0.00 10.00 281.75 0.00 0.00 281.75 0.00 281.75 0.00 55,633.93
11+140 94.26 0.00 10.00 689.25 0.00 0.00 689.25 0.00 689.25 0.00 56,323.18
11+150 70.36 0.00 10.00 823.10 0.00 823.10 0.00 0.00 823.10 0.00 57,146.28

7/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
11+160 46.92 0.00 10.00 586.40 0.00 586.40 0.00 0.00 586.40 0.00 57,732.68
11+170 28.98 0.00 10.00 379.50 379.50 0.00 0.00 0.00 379.50 0.00 58,112.18
11+180 13.48 0.13 10.00 212.30 212.30 0.00 0.00 0.33 212.30 0.33 58,324.15
11+190 8.74 0.53 10.00 111.10 111.10 0.00 0.00 3.30 111.10 3.30 58,431.95
11+200 4.68 0.61 10.00 67.10 67.10 0.00 0.00 5.70 67.10 5.70 58,493.35
11+220 6.80 0.00 20.00 114.80 114.80 0.00 0.00 3.05 114.80 3.05 58,605.10
11+240 2.11 0.42 20.00 89.10 89.10 0.00 0.00 2.10 89.10 2.10 58,692.10
11+250 4.58 1.10 10.00 33.45 33.45 0.00 0.00 7.60 33.45 7.60 58,717.95
11+260 23.97 0.00 10.00 142.75 142.75 0.00 0.00 2.75 142.75 2.75 58,857.95
11+270 12.43 0.16 10.00 182.00 0.00 0.00 182.00 0.40 182.00 0.40 59,039.55
11+280 2.77 0.37 10.00 76.00 0.00 0.00 76.00 2.65 76.00 2.65 59,112.90
11+300 3.69 0.00 20.00 64.60 0.00 0.00 64.60 1.85 64.60 1.85 59,175.65
11+320 6.12 0.37 20.00 98.10 98.10 0.00 0.00 1.85 98.10 1.85 59,271.90
11+340 13.10 0.01 20.00 192.20 192.20 0.00 0.00 3.80 192.20 3.80 59,460.30
11+360 5.31 0.29 20.00 184.10 184.10 0.00 0.00 3.00 184.10 3.00 59,641.40
11+370 8.98 1.04 10.00 71.45 0.00 71.45 0.00 6.65 71.45 6.65 59,706.20
11+380 9.47 0.83 10.00 92.25 0.00 92.25 0.00 9.35 92.25 9.35 59,789.10
11+400 8.13 0.07 20.00 176.00 0.00 176.00 0.00 9.00 176.00 9.00 59,956.10
11+420 8.65 0.01 20.00 167.80 0.00 167.80 0.00 0.80 167.80 0.80 60,123.10
11+430 11.21 0.00 10.00 99.30 0.00 99.30 0.00 0.03 99.30 0.03 60,222.38
11+440 6.94 0.00 10.00 90.75 0.00 0.00 90.75 0.00 90.75 0.00 60,313.13
11+450 13.54 0.08 10.00 102.40 0.00 0.00 102.40 0.20 102.40 0.20 60,415.33
11+460 15.34 1.97 10.00 144.40 0.00 0.00 144.40 10.25 144.40 10.25 60,549.48
11+480 12.67 1.60 20.00 280.10 0.00 0.00 280.10 35.70 280.10 35.70 60,793.88
11+500 13.46 0.00 20.00 261.30 0.00 0.00 261.30 8.00 261.30 8.00 61,047.18
11+520 7.54 0.00 20.00 210.00 0.00 0.00 210.00 0.00 210.00 0.00 61,257.18
11+540 18.11 0.00 20.00 256.50 0.00 0.00 256.50 0.00 256.50 0.00 61,513.68
11+560 26.88 0.70 20.00 449.90 0.00 0.00 449.90 3.50 449.90 3.50 61,960.08
11+580 15.38 2.74 20.00 422.60 0.00 0.00 422.60 34.40 422.60 34.40 62,348.28
11+600 15.02 1.43 20.00 304.00 0.00 0.00 304.00 41.70 304.00 41.70 62,610.58
11+610 16.06 0.47 10.00 155.40 0.00 0.00 155.40 9.50 155.40 9.50 62,756.48
11+620 14.41 0.67 10.00 152.35 0.00 0.00 152.35 5.70 152.35 5.70 62,903.13
11+630 4.12 1.32 10.00 92.65 0.00 0.00 92.65 9.95 92.65 9.95 62,985.83
11+640 12.93 0.21 10.00 85.25 0.00 0.00 85.25 7.65 85.25 7.65 63,063.43
11+650 32.63 0.06 10.00 227.80 0.00 0.00 227.80 1.35 227.80 1.35 63,289.88
11+660 29.63 0.00 10.00 311.30 0.00 0.00 311.30 0.15 311.30 0.15 63,601.03
11+680 8.43 0.92 20.00 380.60 0.00 0.00 380.60 4.60 380.60 4.60 63,977.03
11+700 20.75 3.51 20.00 291.80 0.00 291.80 0.00 44.30 291.80 44.30 64,224.53
11+710 6.75 4.26 10.00 137.50 0.00 137.50 0.00 38.85 137.50 38.85 64,323.18
11+720 0.00 4.09 10.00 16.88 0.00 16.88 0.00 41.75 16.88 41.75 64,298.30
11+740 8.09 0.00 20.00 40.45 40.45 0.00 0.00 20.45 40.45 20.45 64,318.30
11+750 7.38 0.00 10.00 77.35 77.35 0.00 0.00 0.00 77.35 0.00 64,395.65
11+760 7.80 0.00 10.00 75.90 0.00 0.00 75.90 0.00 75.90 0.00 64,471.55
11+780 17.74 0.00 20.00 255.40 0.00 0.00 255.40 0.00 255.40 0.00 64,726.95
11+790 20.08 0.00 10.00 189.10 0.00 0.00 189.10 0.00 189.10 0.00 64,916.05
11+800 19.04 0.00 10.00 195.60 0.00 0.00 195.60 0.00 195.60 0.00 65,111.65
11+810 27.91 0.00 10.00 234.75 0.00 0.00 234.75 0.00 234.75 0.00 65,346.40
11+820 16.99 0.00 10.00 224.50 0.00 0.00 224.50 0.00 224.50 0.00 65,570.90
11+830 8.20 0.00 10.00 125.95 125.95 0.00 0.00 0.00 125.95 0.00 65,696.85
11+840 5.45 0.00 10.00 68.25 68.25 0.00 0.00 0.00 68.25 0.00 65,765.10

8/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
11+860 2.88 0.50 20.00 83.30 0.00 83.30 0.00 2.50 83.30 2.50 65,845.90
11+870 0.00 5.03 10.00 7.20 0.00 7.20 0.00 27.65 7.20 27.65 65,825.45
11+880 0.00 1.74 10.00 0.00 0.00 0.00 0.00 33.85 0.00 33.85 65,791.60
11+900 8.52 1.14 20.00 42.60 0.00 42.60 0.00 28.80 42.60 28.80 65,805.40
11+920 7.97 0.60 20.00 164.90 0.00 0.00 164.90 17.40 164.90 17.40 65,952.90
11+930 21.24 0.00 10.00 146.05 0.00 0.00 146.05 1.50 146.05 1.50 66,097.45
11+940 12.13 0.00 10.00 166.85 0.00 0.00 166.85 0.00 166.85 0.00 66,264.30
11+960 5.46 0.00 20.00 175.90 0.00 0.00 175.90 0.00 175.90 0.00 66,440.20
11+970 11.96 0.49 10.00 87.10 0.00 0.00 87.10 1.23 87.10 1.23 66,526.08
11+980 3.41 0.65 10.00 76.85 0.00 76.85 0.00 5.70 76.85 5.70 66,597.23
12+000 2.88 0.10 20.00 62.90 0.00 62.90 0.00 7.50 62.90 7.50 66,652.63
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
14,175.13 4,302.85 2,735.33 7,136.95 508.75
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
12+010 0.99 0.58 10.00 19.35 19.35 0.00 0.00 3.40 19.35 3.40 66,668.58
12+020 2.80 0.06 10.00 18.95 0.00 18.95 0.00 3.20 18.95 3.20 66,684.33
12+030 14.78 0.00 10.00 87.90 0.00 87.90 0.00 0.15 87.90 0.15 66,772.08
12+040 3.89 0.03 10.00 93.35 0.00 93.35 0.00 0.08 93.35 0.08 66,865.35
12+050 13.51 0.11 10.00 87.00 0.00 87.00 0.00 0.70 87.00 0.70 66,951.65
12+060 6.68 1.02 10.00 100.95 0.00 100.95 0.00 5.65 100.95 5.65 67,046.95
12+070 3.02 1.24 10.00 48.50 48.50 0.00 0.00 11.30 48.50 11.30 67,084.15
12+080 5.53 0.34 10.00 42.75 0.00 42.75 0.00 7.90 42.75 7.90 67,119.00
12+090 23.67 0.35 10.00 146.00 0.00 146.00 0.00 3.45 146.00 3.45 67,261.55
12+100 6.48 1.57 10.00 150.75 0.00 150.75 0.00 9.60 150.75 9.60 67,402.70
12+120 21.74 0.00 20.00 282.20 0.00 0.00 282.20 7.85 282.20 7.85 67,677.05
12+130 15.24 0.29 10.00 184.90 0.00 0.00 184.90 0.73 184.90 0.73 67,861.23
12+140 1.99 0.66 10.00 86.15 0.00 86.15 0.00 4.75 86.15 4.75 67,942.63
12+150 5.71 0.42 10.00 38.50 0.00 38.50 0.00 5.40 38.50 5.40 67,975.73
12+160 12.48 0.00 10.00 90.95 0.00 90.95 0.00 1.05 90.95 1.05 68,065.63
12+180 14.38 0.30 20.00 268.60 0.00 268.60 0.00 1.50 268.60 1.50 68,332.73
12+200 13.41 0.13 20.00 277.90 0.00 277.90 0.00 4.30 277.90 4.30 68,606.33
12+210 15.51 0.66 10.00 144.60 0.00 144.60 0.00 3.95 144.60 3.95 68,746.98
12+220 4.78 1.99 10.00 101.45 0.00 101.45 0.00 13.25 101.45 13.25 68,835.18
12+230 3.65 0.64 10.00 42.15 42.15 0.00 0.00 13.15 42.15 13.15 68,864.18
12+240 4.94 0.45 10.00 42.95 42.95 0.00 0.00 5.45 42.95 5.45 68,901.68
12+260 4.53 0.00 20.00 94.70 94.70 0.00 0.00 2.25 94.70 2.25 68,994.13
12+280 7.71 0.00 20.00 122.40 122.40 0.00 0.00 0.00 122.40 0.00 69,116.53
12+300 8.23 0.00 20.00 159.40 159.40 0.00 0.00 0.00 159.40 0.00 69,275.93
12+320 13.77 0.00 20.00 220.00 220.00 0.00 0.00 0.00 220.00 0.00 69,495.93
12+330 15.41 0.00 10.00 145.90 145.90 0.00 0.00 0.00 145.90 0.00 69,641.83
12+340 43.89 0.00 10.00 296.50 296.50 0.00 0.00 0.00 296.50 0.00 69,938.33
12+350 57.56 0.00 10.00 507.25 507.25 0.00 0.00 0.00 507.25 0.00 70,445.58
12+360 42.82 0.00 10.00 501.90 501.90 0.00 0.00 0.00 501.90 0.00 70,947.48
12+370 71.23 0.00 10.00 570.25 570.25 0.00 0.00 0.00 570.25 0.00 71,517.73
12+380 60.65 0.00 10.00 659.40 659.40 0.00 0.00 0.00 659.40 0.00 72,177.13
12+400 12.88 0.00 20.00 735.30 735.30 0.00 0.00 0.00 735.30 0.00 72,912.43
12+410 16.71 0.00 10.00 147.95 147.95 0.00 0.00 0.00 147.95 0.00 73,060.38
12+420 16.83 0.00 10.00 167.70 167.70 0.00 0.00 0.00 167.70 0.00 73,228.08
12+430 8.37 0.00 10.00 126.00 126.00 0.00 0.00 0.00 126.00 0.00 73,354.08

9/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
12+440 2.00 0.70 10.00 51.85 51.85 0.00 0.00 1.75 51.85 1.75 73,404.18
12+460 0.00 5.33 20.00 10.00 10.00 0.00 0.00 60.30 10.00 60.30 73,353.88
12+470 3.97 3.49 10.00 9.93 9.93 0.00 0.00 44.10 9.93 44.10 73,319.70
12+480 8.67 0.00 10.00 63.20 63.20 0.00 0.00 8.73 63.20 8.73 73,374.18
12+490 18.82 0.00 10.00 137.45 137.45 0.00 0.00 0.00 137.45 0.00 73,511.63
12+500 14.89 0.09 10.00 168.55 168.55 0.00 0.00 0.23 168.55 0.23 73,679.95
12+510 9.48 0.12 10.00 121.85 121.85 0.00 0.00 1.05 121.85 1.05 73,800.75
12+520 8.52 0.00 10.00 90.00 90.00 0.00 0.00 0.30 90.00 0.30 73,890.45
12+530 22.57 0.00 10.00 155.45 155.45 0.00 0.00 0.00 155.45 0.00 74,045.90
12+540 21.53 0.00 10.00 220.50 220.50 0.00 0.00 0.00 220.50 0.00 74,266.40
12+560 16.34 0.00 20.00 378.70 378.70 0.00 0.00 0.00 378.70 0.00 74,645.10
12+570 17.60 0.00 10.00 169.70 169.70 0.00 0.00 0.00 169.70 0.00 74,814.80
12+580 11.62 0.00 10.00 146.10 146.10 0.00 0.00 0.00 146.10 0.00 74,960.90
12+600 8.14 0.00 20.00 197.60 197.60 0.00 0.00 0.00 197.60 0.00 75,158.50
12+610 11.48 0.05 10.00 98.10 98.10 0.00 0.00 0.13 98.10 0.13 75,256.48
12+620 2.51 3.31 10.00 69.95 69.95 0.00 0.00 16.80 69.95 16.80 75,309.63
12+640 7.73 1.97 20.00 102.40 102.40 0.00 0.00 52.80 102.40 52.80 75,359.23
12+660 20.01 0.00 20.00 277.40 277.40 0.00 0.00 9.85 277.40 9.85 75,626.78
12+670 40.87 0.00 10.00 304.40 304.40 0.00 0.00 0.00 304.40 0.00 75,931.18
12+680 25.26 0.00 10.00 330.65 0.00 0.00 330.65 0.00 330.65 0.00 76,261.83
12+700 26.40 0.00 20.00 516.60 0.00 0.00 516.60 0.00 516.60 0.00 76,778.43
12+720 11.70 0.07 20.00 381.00 0.00 0.00 381.00 0.35 381.00 0.35 77,159.08
12+740 10.57 0.04 20.00 222.70 0.00 0.00 222.70 1.10 222.70 1.10 77,380.68
12+750 15.31 0.00 10.00 129.40 0.00 0.00 129.40 0.10 129.40 0.10 77,509.98
12+760 14.92 0.00 10.00 151.15 0.00 0.00 151.15 0.00 151.15 0.00 77,661.13
12+770 11.80 0.30 10.00 133.60 0.00 0.00 133.60 0.75 133.60 0.75 77,793.98
12+780 10.47 0.96 10.00 111.35 0.00 0.00 111.35 6.30 111.35 6.30 77,899.03
12+800 2.63 0.00 20.00 131.00 0.00 0.00 131.00 4.80 131.00 4.80 78,025.23
12+810 9.10 0.21 10.00 58.65 58.65 0.00 0.00 0.53 58.65 0.53 78,083.35
12+820 5.50 0.30 10.00 73.00 73.00 0.00 0.00 2.55 73.00 2.55 78,153.80
12+830 8.90 0.61 10.00 72.00 72.00 0.00 0.00 4.55 72.00 4.55 78,221.25
12+840 8.64 0.00 10.00 87.70 87.70 0.00 0.00 1.53 87.70 1.53 78,307.43
12+850 19.58 0.00 10.00 141.10 141.10 0.00 0.00 0.00 141.10 0.00 78,448.53
12+860 22.84 0.00 10.00 212.10 212.10 0.00 0.00 0.00 212.10 0.00 78,660.63
12+880 19.47 0.00 20.00 423.10 423.10 0.00 0.00 0.00 423.10 0.00 79,083.73
12+900 13.50 0.00 20.00 329.70 329.70 0.00 0.00 0.00 329.70 0.00 79,413.43
12+910 11.07 0.00 10.00 122.85 122.85 0.00 0.00 0.00 122.85 0.00 79,536.28
12+920 13.53 0.00 10.00 123.00 123.00 0.00 0.00 0.00 123.00 0.00 79,659.28
12+940 18.48 0.00 20.00 320.10 320.10 0.00 0.00 0.00 320.10 0.00 79,979.38
12+950 15.96 0.00 10.00 172.20 172.20 0.00 0.00 0.00 172.20 0.00 80,151.58
12+960 8.65 0.01 10.00 123.05 123.05 0.00 0.00 0.03 123.05 0.03 80,274.60
12+980 6.80 0.41 20.00 154.50 154.50 0.00 0.00 4.20 154.50 4.20 80,424.90
13+000 0.43 0.05 20.00 72.30 72.30 0.00 0.00 4.60 72.30 4.60 80,492.60
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
14,176.43 9,866.08 1,735.80 2,574.55 336.45
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
13+010 0.00 1.35 10.00 1.08 1.08 0.00 0.00 7.00 1.08 7.00 80,486.68
13+020 3.30 0.06 10.00 8.25 8.25 0.00 0.00 7.05 8.25 7.05 80,487.88
13+030 9.20 0.00 10.00 62.50 62.50 0.00 0.00 0.15 62.50 0.15 80,550.23

10/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
13+040 14.65 0.00 10.00 119.25 119.25 0.00 0.00 0.00 119.25 0.00 80,669.48
13+060 12.91 0.00 20.00 275.60 275.60 0.00 0.00 0.00 275.60 0.00 80,945.08
13+080 10.64 0.00 20.00 235.50 235.50 0.00 0.00 0.00 235.50 0.00 81,180.58
13+090 7.29 0.00 10.00 89.65 89.65 0.00 0.00 0.00 89.65 0.00 81,270.23
13+100 8.10 0.01 10.00 76.95 76.95 0.00 0.00 0.03 76.95 0.03 81,347.15
13+110 9.70 0.00 10.00 89.00 89.00 0.00 0.00 0.03 89.00 0.03 81,436.13
13+120 4.45 0.74 10.00 70.75 70.75 0.00 0.00 1.85 70.75 1.85 81,505.03
13+130 2.10 0.73 10.00 32.75 32.75 0.00 0.00 7.35 32.75 7.35 81,530.43
13+140 4.23 0.03 10.00 31.65 31.65 0.00 0.00 3.80 31.65 3.80 81,558.28
13+150 9.02 0.00 10.00 66.25 66.25 0.00 0.00 0.08 66.25 0.08 81,624.45
13+160 6.19 0.00 10.00 76.05 76.05 0.00 0.00 0.00 76.05 0.00 81,700.50
13+180 13.45 0.00 20.00 196.40 196.40 0.00 0.00 0.00 196.40 0.00 81,896.90
13+200 8.78 0.45 20.00 222.30 222.30 0.00 0.00 2.25 222.30 2.25 82,116.95
13+220 6.38 4.28 20.00 151.60 151.60 0.00 0.00 47.30 151.60 47.30 82,221.25
13+230 3.97 2.62 10.00 51.75 51.75 0.00 0.00 34.50 51.75 34.50 82,238.50
13+240 5.83 0.04 10.00 49.00 49.00 0.00 0.00 13.30 49.00 13.30 82,274.20
13+250 16.65 0.05 10.00 112.40 112.40 0.00 0.00 0.45 112.40 0.45 82,386.15
13+260 12.33 0.03 10.00 144.90 144.90 0.00 0.00 0.40 144.90 0.40 82,530.65
13+270 10.65 0.08 10.00 114.90 114.90 0.00 0.00 0.55 114.90 0.55 82,645.00
13+280 11.90 0.21 10.00 112.75 112.75 0.00 0.00 1.45 112.75 1.45 82,756.30
13+290 13.03 0.00 10.00 124.65 124.65 0.00 0.00 0.53 124.65 0.53 82,880.43
13+300 9.46 0.09 10.00 112.45 112.45 0.00 0.00 0.23 112.45 0.23 82,992.65
13+320 5.35 0.15 20.00 148.10 148.10 0.00 0.00 2.40 148.10 2.40 83,138.35
13+340 0.00 0.37 20.00 26.75 26.75 0.00 0.00 5.20 26.75 5.20 83,159.90
13+350 0.00 0.92 10.00 0.00 0.00 0.00 0.00 6.45 0.00 6.45 83,153.45
13+360 0.00 0.83 10.00 0.00 0.00 0.00 0.00 8.75 0.00 8.75 83,144.70
13+380 0.00 0.59 20.00 0.00 0.00 0.00 0.00 14.20 0.00 14.20 83,130.50
13+390 0.05 0.35 10.00 0.13 0.13 0.00 0.00 4.70 0.13 4.70 83,125.93
13+400 0.09 1.10 10.00 0.70 0.70 0.00 0.00 7.25 0.70 7.25 83,119.38
13+420 0.00 1.84 20.00 0.45 0.45 0.00 0.00 29.40 0.45 29.40 83,090.43
13+440 0.45 0.00 20.00 2.25 2.25 0.00 0.00 9.20 2.25 9.20 83,083.48
13+450 1.69 0.00 10.00 10.70 10.70 0.00 0.00 0.00 10.70 0.00 83,094.18
13+460 1.15 0.00 10.00 14.20 14.20 0.00 0.00 0.00 14.20 0.00 83,108.38
13+470 1.18 0.00 10.00 11.65 11.65 0.00 0.00 0.00 11.65 0.00 83,120.03
13+480 1.00 0.17 10.00 10.90 10.90 0.00 0.00 0.43 10.90 0.43 83,130.50
13+500 0.84 0.00 20.00 18.40 18.40 0.00 0.00 0.85 18.40 0.85 83,148.05
13+520 1.12 2.20 20.00 19.60 19.60 0.00 0.00 11.00 19.60 11.00 83,156.65
13+540 3.60 0.00 20.00 47.20 47.20 0.00 0.00 11.00 47.20 11.00 83,192.85
13+560 11.61 0.00 20.00 152.10 152.10 0.00 0.00 0.00 152.10 0.00 83,344.95
13+570 18.67 0.00 10.00 151.40 151.40 0.00 0.00 0.00 151.40 0.00 83,496.35
13+580 20.75 0.00 10.00 197.10 197.10 0.00 0.00 0.00 197.10 0.00 83,693.45
13+590 23.67 0.00 10.00 222.10 222.10 0.00 0.00 0.00 222.10 0.00 83,915.55
13+600 22.35 0.00 10.00 230.10 230.10 0.00 0.00 0.00 230.10 0.00 84,145.65
13+620 13.13 0.00 20.00 354.80 354.80 0.00 0.00 0.00 354.80 0.00 84,500.45
13+630 9.82 0.00 10.00 114.75 114.75 0.00 0.00 0.00 114.75 0.00 84,615.20
13+640 5.35 0.00 10.00 75.85 75.85 0.00 0.00 0.00 75.85 0.00 84,691.05
13+660 3.35 0.00 20.00 87.00 87.00 0.00 0.00 0.00 87.00 0.00 84,778.05
13+670 0.35 0.85 10.00 18.50 0.00 18.50 0.00 2.13 18.50 2.13 84,794.43
13+680 0.98 0.43 10.00 6.65 0.00 6.65 0.00 6.40 6.65 6.40 84,794.68
13+700 8.24 0.00 20.00 92.20 0.00 92.20 0.00 2.15 92.20 2.15 84,884.73

11/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
13+720 7.75 3.78 20.00 159.90 0.00 159.90 0.00 18.90 159.90 18.90 85,025.73
13+740 6.98 0.06 20.00 147.30 0.00 147.30 0.00 38.40 147.30 38.40 85,134.63
13+750 16.29 0.18 10.00 116.35 0.00 116.35 0.00 1.20 116.35 1.20 85,249.78
13+760 7.17 0.87 10.00 117.30 117.30 0.00 0.00 5.25 117.30 5.25 85,361.83
13+770 9.24 0.39 10.00 82.05 82.05 0.00 0.00 6.30 82.05 6.30 85,437.58
13+780 11.39 0.04 10.00 103.15 103.15 0.00 0.00 2.15 103.15 2.15 85,538.58
13+790 7.27 0.00 10.00 93.30 93.30 0.00 0.00 0.10 93.30 0.10 85,631.78
13+800 13.26 0.00 10.00 102.65 102.65 0.00 0.00 0.00 102.65 0.00 85,734.43
13+820 12.04 0.04 20.00 253.00 253.00 0.00 0.00 0.20 253.00 0.20 85,987.23
13+840 1.77 0.00 20.00 138.10 138.10 0.00 0.00 0.20 138.10 0.20 86,125.13
13+860 8.51 0.00 20.00 102.80 102.80 0.00 0.00 0.00 102.80 0.00 86,227.93
13+870 8.05 0.00 10.00 82.80 82.80 0.00 0.00 0.00 82.80 0.00 86,310.73
13+880 13.90 0.00 10.00 109.75 109.75 0.00 0.00 0.00 109.75 0.00 86,420.48
13+900 27.56 0.00 20.00 414.60 414.60 0.00 0.00 0.00 414.60 0.00 86,835.08
13+910 46.84 0.00 10.00 372.00 372.00 0.00 0.00 0.00 372.00 0.00 87,207.08
13+920 50.86 0.00 10.00 488.50 488.50 0.00 0.00 0.00 488.50 0.00 87,695.58
13+940 30.32 0.00 20.00 811.80 811.80 0.00 0.00 0.00 811.80 0.00 88,507.38
13+950 24.67 0.00 10.00 274.95 274.95 0.00 0.00 0.00 274.95 0.00 88,782.33
13+960 15.64 0.00 10.00 201.55 201.55 0.00 0.00 0.00 201.55 0.00 88,983.88
13+970 38.77 0.00 10.00 272.05 272.05 0.00 0.00 0.00 272.05 0.00 89,255.93
13+980 28.54 0.00 10.00 336.55 336.55 0.00 0.00 0.00 336.55 0.00 89,592.48
14+000 10.36 0.39 20.00 389.00 389.00 0.00 0.00 1.95 389.00 1.95 89,979.53
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
9,811.35 9,270.45 540.90 0.00 324.43
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
14+010 20.67 0.13 10.00 155.15 155.15 0.00 0.00 2.60 155.15 2.60 90,132.08
14+020 16.19 0.00 10.00 184.30 184.30 0.00 0.00 0.33 184.30 0.33 90,316.05
14+040 20.94 0.00 20.00 371.30 371.30 0.00 0.00 0.00 371.30 0.00 90,687.35
14+060 45.20 0.00 20.00 661.40 661.40 0.00 0.00 0.00 661.40 0.00 91,348.75
14+070 33.70 0.00 10.00 394.50 394.50 0.00 0.00 0.00 394.50 0.00 91,743.25
14+080 24.78 0.00 10.00 292.40 292.40 0.00 0.00 0.00 292.40 0.00 92,035.65
14+100 32.72 0.00 20.00 575.00 575.00 0.00 0.00 0.00 575.00 0.00 92,610.65
14+110 31.52 0.00 10.00 321.20 321.20 0.00 0.00 0.00 321.20 0.00 92,931.85
14+120 59.45 0.00 10.00 454.85 454.85 0.00 0.00 0.00 454.85 0.00 93,386.70
14+130 109.93 0.00 10.00 846.90 846.90 0.00 0.00 0.00 846.90 0.00 94,233.60
14+140 55.07 0.00 10.00 825.00 825.00 0.00 0.00 0.00 825.00 0.00 95,058.60
14+160 5.98 0.91 20.00 610.50 610.50 0.00 0.00 4.55 610.50 4.55 95,664.55
14+180 11.62 3.20 20.00 176.00 176.00 0.00 0.00 41.10 176.00 41.10 95,799.45
14+200 16.85 0.29 20.00 284.70 284.70 0.00 0.00 34.90 284.70 34.90 96,049.25
14+210 12.70 0.14 10.00 147.75 147.75 0.00 0.00 2.15 147.75 2.15 96,194.85
14+220 31.02 0.00 10.00 218.60 218.60 0.00 0.00 0.35 218.60 0.35 96,413.10
14+240 10.11 0.01 20.00 411.30 411.30 0.00 0.00 0.05 411.30 0.05 96,824.35
14+250 19.24 0.00 10.00 146.75 146.75 0.00 0.00 0.03 146.75 0.03 96,971.08
14+260 12.17 0.00 10.00 157.05 157.05 0.00 0.00 0.00 157.05 0.00 97,128.13
14+280 24.90 0.00 20.00 370.70 370.70 0.00 0.00 0.00 370.70 0.00 97,498.83
14+300 25.73 0.00 20.00 506.30 506.30 0.00 0.00 0.00 506.30 0.00 98,005.13
14+310 27.54 0.00 10.00 266.35 266.35 0.00 0.00 0.00 266.35 0.00 98,271.48
14+320 16.25 0.00 10.00 218.95 218.95 0.00 0.00 0.00 218.95 0.00 98,490.43
14+330 22.91 0.00 10.00 195.80 0.00 0.00 195.80 0.00 195.80 0.00 98,686.23

12/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
14+340 52.15 0.00 10.00 375.30 0.00 0.00 375.30 0.00 375.30 0.00 99,061.53
14+360 64.37 0.00 20.00 1,165.20 0.00 0.00 1,165.20 0.00 1,165.20 0.00 100,226.73
14+380 0.00 0.00 20.00 321.85 0.00 0.00 321.85 0.00 321.85 0.00 100,548.58
14+390 51.50 1.06 10.00 128.75 0.00 0.00 128.75 2.65 128.75 2.65 100,674.68
14+400 33.25 0.00 10.00 423.75 0.00 0.00 423.75 2.65 423.75 2.65 101,095.78
14+410 49.98 0.00 10.00 416.15 0.00 0.00 416.15 0.00 416.15 0.00 101,511.93
14+420 42.21 0.00 10.00 460.95 0.00 0.00 460.95 0.00 460.95 0.00 101,972.88
14+440 19.04 0.00 20.00 612.50 612.50 0.00 0.00 0.00 612.50 0.00 102,585.38
14+460 11.65 0.11 20.00 306.90 306.90 0.00 0.00 0.55 306.90 0.55 102,891.73
14+470 44.20 0.05 10.00 279.25 279.25 0.00 0.00 0.80 279.25 0.80 103,170.18
14+480 41.86 0.00 10.00 430.30 430.30 0.00 0.00 0.13 430.30 0.13 103,600.35
14+500 18.14 1.03 20.00 600.00 600.00 0.00 0.00 5.15 600.00 5.15 104,195.20
14+510 14.62 0.58 10.00 163.80 163.80 0.00 0.00 8.05 163.80 8.05 104,350.95
14+520 16.85 0.00 10.00 157.35 157.35 0.00 0.00 1.45 157.35 1.45 104,506.85
14+540 31.98 0.00 20.00 488.30 488.30 0.00 0.00 0.00 488.30 0.00 104,995.15
14+550 9.52 0.02 10.00 207.50 207.50 0.00 0.00 0.05 207.50 0.05 105,202.60
14+560 1.42 2.23 10.00 54.70 54.70 0.00 0.00 11.25 54.70 11.25 105,246.05
14+570 6.63 0.00 10.00 40.25 40.25 0.00 0.00 5.58 40.25 5.58 105,280.73
14+580 11.57 0.00 10.00 91.00 91.00 0.00 0.00 0.00 91.00 0.00 105,371.73
14+590 25.46 0.00 10.00 185.15 185.15 0.00 0.00 0.00 185.15 0.00 105,556.88
14+600 42.58 0.00 10.00 340.20 340.20 0.00 0.00 0.00 340.20 0.00 105,897.08
14+620 37.50 0.00 20.00 800.80 800.80 0.00 0.00 0.00 800.80 0.00 106,697.88
14+630 38.37 0.00 10.00 379.35 379.35 0.00 0.00 0.00 379.35 0.00 107,077.23
14+640 32.92 0.00 10.00 356.45 356.45 0.00 0.00 0.00 356.45 0.00 107,433.68
14+650 34.46 0.00 10.00 336.90 336.90 0.00 0.00 0.00 336.90 0.00 107,770.58
14+660 14.52 0.00 10.00 244.90 244.90 0.00 0.00 0.00 244.90 0.00 108,015.48
14+680 24.24 0.00 20.00 387.60 387.60 0.00 0.00 0.00 387.60 0.00 108,403.08
14+690 14.80 0.00 10.00 195.20 195.20 0.00 0.00 0.00 195.20 0.00 108,598.28
14+700 7.76 0.20 10.00 112.80 112.80 0.00 0.00 0.50 112.80 0.50 108,710.58
14+710 24.19 0.14 10.00 159.75 159.75 0.00 0.00 1.70 159.75 1.70 108,868.63
14+720 22.85 0.93 10.00 235.20 235.20 0.00 0.00 5.35 235.20 5.35 109,098.48
14+740 18.05 0.02 20.00 409.00 409.00 0.00 0.00 9.50 409.00 9.50 109,497.98
14+760 14.26 0.06 20.00 323.10 323.10 0.00 0.00 0.80 323.10 0.80 109,820.28
14+770 26.08 0.75 10.00 201.70 201.70 0.00 0.00 4.05 201.70 4.05 110,017.93
14+780 45.41 2.11 10.00 357.45 357.45 0.00 0.00 14.30 357.45 14.30 110,361.08
14+790 20.29 0.99 10.00 328.50 328.50 0.00 0.00 15.50 328.50 15.50 110,674.08
14+800 18.33 0.00 10.00 193.10 193.10 0.00 0.00 2.48 193.10 2.48 110,864.70
14+820 22.75 0.00 20.00 410.80 410.80 0.00 0.00 0.00 410.80 0.00 111,275.50
14+830 39.92 0.00 10.00 313.35 313.35 0.00 0.00 0.00 313.35 0.00 111,588.85
14+840 27.60 0.00 10.00 337.60 337.60 0.00 0.00 0.00 337.60 0.00 111,926.45
14+860 33.96 0.00 20.00 615.60 615.60 0.00 0.00 0.00 615.60 0.00 112,542.05
14+870 18.36 0.00 10.00 261.60 261.60 0.00 0.00 0.00 261.60 0.00 112,803.65
14+880 4.55 1.03 10.00 114.55 114.55 0.00 0.00 2.58 114.55 2.58 112,915.63
14+900 4.55 0.00 20.00 91.00 91.00 0.00 0.00 5.15 91.00 5.15 113,001.48
14+910 16.16 0.00 10.00 103.55 103.55 0.00 0.00 0.00 103.55 0.00 113,105.03
14+920 14.25 0.00 10.00 152.05 152.05 0.00 0.00 0.00 152.05 0.00 113,257.08
14+940 33.28 0.00 20.00 475.30 475.30 0.00 0.00 0.00 475.30 0.00 113,732.38
14+960 46.97 0.00 20.00 802.50 802.50 0.00 0.00 0.00 802.50 0.00 114,534.88
14+970 72.78 0.00 10.00 598.75 598.75 0.00 0.00 0.00 598.75 0.00 115,133.63
14+980 66.12 0.00 10.00 694.50 694.50 0.00 0.00 0.00 694.50 0.00 115,828.13

13/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
15+000 12.90 0.00 20.00 790.20 790.20 0.00 0.00 0.00 790.20 0.00 116,618.33
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
26,825.05 23,337.30 0.00 3,487.75 186.25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
15+010 1.33 0.00 10.00 71.15 71.15 0.00 0.00 0.00 71.15 0.00 116,689.48
15+020 0.00 7.46 10.00 3.33 3.33 0.00 0.00 18.65 3.33 18.65 116,674.15
15+040 7.41 0.38 20.00 37.05 37.05 0.00 0.00 78.40 37.05 78.40 116,632.80
15+050 12.98 2.02 10.00 101.95 101.95 0.00 0.00 12.00 101.95 12.00 116,722.75
15+060 12.26 1.19 10.00 126.20 126.20 0.00 0.00 16.05 126.20 16.05 116,832.90
15+070 23.64 0.21 10.00 179.50 179.50 0.00 0.00 7.00 179.50 7.00 117,005.40
15+080 16.00 0.00 10.00 198.20 198.20 0.00 0.00 0.53 198.20 0.53 117,203.08
15+090 28.02 0.00 10.00 220.10 220.10 0.00 0.00 0.00 220.10 0.00 117,423.18
15+100 25.68 11.26 10.00 268.50 268.50 0.00 0.00 28.15 268.50 28.15 117,663.53
15+120 22.88 0.20 20.00 485.60 485.60 0.00 0.00 114.60 485.60 114.60 118,034.53
15+140 0.24 0.13 20.00 231.20 231.20 0.00 0.00 3.30 231.20 3.30 118,262.43
15+150 4.79 0.00 10.00 25.15 25.15 0.00 0.00 0.33 25.15 0.33 118,287.25
15+160 10.82 0.00 10.00 78.05 78.05 0.00 0.00 0.00 78.05 0.00 118,365.30
15+170 32.76 0.00 10.00 217.90 217.90 0.00 0.00 0.00 217.90 0.00 118,583.20
15+180 31.86 0.00 10.00 323.10 323.10 0.00 0.00 0.00 323.10 0.00 118,906.30
15+190 28.55 0.00 10.00 302.05 302.05 0.00 0.00 0.00 302.05 0.00 119,208.35
15+200 40.07 0.00 10.00 343.10 343.10 0.00 0.00 0.00 343.10 0.00 119,551.45
15+210 37.64 0.00 10.00 388.55 388.55 0.00 0.00 0.00 388.55 0.00 119,940.00
15+220 20.68 0.00 10.00 291.60 291.60 0.00 0.00 0.00 291.60 0.00 120,231.60
15+240 43.37 0.00 20.00 640.50 640.50 0.00 0.00 0.00 640.50 0.00 120,872.10
15+250 25.01 0.02 10.00 341.90 341.90 0.00 0.00 0.05 341.90 0.05 121,213.95
15+260 12.18 0.00 10.00 185.95 185.95 0.00 0.00 0.05 185.95 0.05 121,399.85
15+280 8.23 3.28 20.00 204.10 204.10 0.00 0.00 16.40 204.10 16.40 121,587.55
15+290 0.00 2.74 10.00 20.58 20.58 0.00 0.00 30.10 20.58 30.10 121,578.03
15+300 18.94 0.13 10.00 47.35 47.35 0.00 0.00 14.35 47.35 14.35 121,611.03
15+320 19.61 0.03 20.00 385.50 385.50 0.00 0.00 1.60 385.50 1.60 121,994.93
15+340 8.32 0.05 20.00 279.30 279.30 0.00 0.00 0.80 279.30 0.80 122,273.43
15+350 16.03 0.00 10.00 121.75 121.75 0.00 0.00 0.13 121.75 0.13 122,395.05
15+360 21.47 0.00 10.00 187.50 187.50 0.00 0.00 0.00 187.50 0.00 122,582.55
15+380 17.01 0.76 20.00 384.80 384.80 0.00 0.00 3.80 384.80 3.80 122,963.55
15+390 29.38 1.04 10.00 231.95 231.95 0.00 0.00 9.00 231.95 9.00 123,186.50
15+400 31.71 0.00 10.00 305.45 305.45 0.00 0.00 2.60 305.45 2.60 123,489.35
15+420 29.35 0.00 20.00 610.60 610.60 0.00 0.00 0.00 610.60 0.00 124,099.95
15+440 18.64 0.02 20.00 479.90 479.90 0.00 0.00 0.10 479.90 0.10 124,579.75
15+450 11.60 1.03 10.00 151.20 151.20 0.00 0.00 5.25 151.20 5.25 124,725.70
15+460 0.52 0.57 10.00 60.60 60.60 0.00 0.00 8.00 60.60 8.00 124,778.30
15+470 23.18 0.00 10.00 118.50 118.50 0.00 0.00 1.43 118.50 1.43 124,895.38
15+480 10.48 0.42 10.00 168.30 168.30 0.00 0.00 1.05 168.30 1.05 125,062.63
15+500 16.00 0.00 20.00 264.80 264.80 0.00 0.00 2.10 264.80 2.10 125,325.33
15+510 19.35 0.00 10.00 176.75 176.75 0.00 0.00 0.00 176.75 0.00 125,502.08
15+520 12.09 0.00 10.00 157.20 157.20 0.00 0.00 0.00 157.20 0.00 125,659.28
15+540 11.02 0.00 20.00 231.10 231.10 0.00 0.00 0.00 231.10 0.00 125,890.38
15+550 1.28 0.02 10.00 61.50 61.50 0.00 0.00 0.05 61.50 0.05 125,951.83
15+560 2.66 0.42 10.00 19.70 19.70 0.00 0.00 2.20 19.70 2.20 125,969.33
15+580 6.16 0.02 20.00 88.20 88.20 0.00 0.00 4.40 88.20 4.40 126,053.13

14/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
15+590 19.97 0.00 10.00 130.65 130.65 0.00 0.00 0.05 130.65 0.05 126,183.73
15+600 15.26 0.00 10.00 176.15 176.15 0.00 0.00 0.00 176.15 0.00 126,359.88
15+620 8.09 0.12 20.00 233.50 233.50 0.00 0.00 0.60 233.50 0.60 126,592.78
15+640 8.72 0.00 20.00 168.10 168.10 0.00 0.00 0.60 168.10 0.60 126,760.28
15+660 18.25 0.00 20.00 269.70 269.70 0.00 0.00 0.00 269.70 0.00 127,029.98
15+670 0.39 0.37 10.00 93.20 93.20 0.00 0.00 0.93 93.20 0.93 127,122.25
15+680 0.00 1.42 10.00 0.98 0.98 0.00 0.00 8.95 0.98 8.95 127,114.28
15+690 17.69 0.09 10.00 44.23 44.23 0.00 0.00 7.55 44.23 7.55 127,150.95
15+700 29.78 0.07 10.00 237.35 237.35 0.00 0.00 0.80 237.35 0.80 127,387.50
15+720 0.00 5.12 20.00 148.90 148.90 0.00 0.00 51.90 148.90 51.90 127,484.50
15+740 3.69 0.00 20.00 18.45 18.45 0.00 0.00 25.60 18.45 25.60 127,477.35
15+750 0.24 2.04 10.00 19.65 19.65 0.00 0.00 5.10 19.65 5.10 127,491.90
15+760 8.57 0.82 10.00 44.05 44.05 0.00 0.00 14.30 44.05 14.30 127,521.65
15+780 17.26 0.03 20.00 258.30 258.30 0.00 0.00 8.50 258.30 8.50 127,771.45
15+790 14.41 0.00 10.00 158.35 158.35 0.00 0.00 0.08 158.35 0.08 127,929.73
15+800 15.70 0.00 10.00 150.55 150.55 0.00 0.00 0.00 150.55 0.00 128,080.28
15+810 20.20 0.00 10.00 179.50 179.50 0.00 0.00 0.00 179.50 0.00 128,259.78
15+820 13.28 0.00 10.00 167.40 167.40 0.00 0.00 0.00 167.40 0.00 128,427.18
15+830 34.38 0.00 10.00 238.30 238.30 0.00 0.00 0.00 238.30 0.00 128,665.48
15+840 25.70 0.00 10.00 300.40 300.40 0.00 0.00 0.00 300.40 0.00 128,965.88
15+850 18.59 0.19 10.00 221.45 221.45 0.00 0.00 0.48 221.45 0.48 129,186.85
15+860 2.70 0.14 10.00 106.45 106.45 0.00 0.00 1.65 106.45 1.65 129,291.65
15+870 8.73 0.00 10.00 57.15 57.15 0.00 0.00 0.35 57.15 0.35 129,348.45
15+880 12.66 0.27 10.00 106.95 106.95 0.00 0.00 0.68 106.95 0.68 129,454.73
15+900 11.47 0.46 20.00 241.30 241.30 0.00 0.00 7.30 241.30 7.30 129,688.73
15+920 10.54 1.31 20.00 220.10 220.10 0.00 0.00 17.70 220.10 17.70 129,891.13
15+930 7.87 0.54 10.00 92.05 92.05 0.00 0.00 9.25 92.05 9.25 129,973.93
15+940 18.01 0.00 10.00 129.40 129.40 0.00 0.00 1.35 129.40 1.35 130,101.98
15+960 7.34 0.00 20.00 253.50 253.50 0.00 0.00 0.00 253.50 0.00 130,355.48
15+970 9.45 0.00 10.00 83.95 83.95 0.00 0.00 0.00 83.95 0.00 130,439.43
15+980 5.86 0.00 10.00 76.55 76.55 0.00 0.00 0.00 76.55 0.00 130,515.98
16+000 7.90 0.00 20.00 137.60 137.60 0.00 0.00 0.00 137.60 0.00 130,653.58
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
14,581.40 14,581.40 0.00 0.00 546.15
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
16+020 29.49 0.05 20.00 373.90 373.90 0.00 0.00 0.25 373.90 0.25 131,027.23
16+040 15.41 0.00 20.00 449.00 449.00 0.00 0.00 0.25 449.00 0.25 131,475.98
16+060 29.64 0.00 20.00 450.50 450.50 0.00 0.00 0.00 450.50 0.00 131,926.48
16+070 3.94 0.00 10.00 167.90 167.90 0.00 0.00 0.00 167.90 0.00 132,094.38
16+080 2.45 0.00 10.00 31.95 31.95 0.00 0.00 0.00 31.95 0.00 132,126.33
16+090 19.81 0.00 10.00 111.30 111.30 0.00 0.00 0.00 111.30 0.00 132,237.63
16+100 13.85 0.00 10.00 168.30 168.30 0.00 0.00 0.00 168.30 0.00 132,405.93
16+110 18.45 0.00 10.00 161.50 161.50 0.00 0.00 0.00 161.50 0.00 132,567.43
16+120 14.07 0.00 10.00 162.60 162.60 0.00 0.00 0.00 162.60 0.00 132,730.03
16+130 14.31 0.01 10.00 141.90 141.90 0.00 0.00 0.03 141.90 0.03 132,871.90
16+140 10.29 0.00 10.00 123.00 123.00 0.00 0.00 0.03 123.00 0.03 132,994.88
16+160 0.81 1.45 20.00 111.00 111.00 0.00 0.00 7.25 111.00 7.25 133,098.63
16+170 13.46 0.00 10.00 71.35 71.35 0.00 0.00 3.63 71.35 3.63 133,166.35
16+180 26.83 0.00 10.00 201.45 201.45 0.00 0.00 0.00 201.45 0.00 133,367.80

15/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
16+200 3.14 0.00 20.00 299.70 299.70 0.00 0.00 0.00 299.70 0.00 133,667.50
16+210 3.93 0.00 10.00 35.35 35.35 0.00 0.00 0.00 35.35 0.00 133,702.85
16+220 6.07 0.00 10.00 50.00 50.00 0.00 0.00 0.00 50.00 0.00 133,752.85
16+240 18.36 0.00 20.00 244.30 244.30 0.00 0.00 0.00 244.30 0.00 133,997.15
16+250 22.43 0.00 10.00 203.95 203.95 0.00 0.00 0.00 203.95 0.00 134,201.10
16+260 5.98 0.00 10.00 142.05 142.05 0.00 0.00 0.00 142.05 0.00 134,343.15
16+280 19.13 0.15 20.00 251.10 251.10 0.00 0.00 0.75 251.10 0.75 134,593.50
16+300 13.62 0.00 20.00 327.50 327.50 0.00 0.00 0.75 327.50 0.75 134,920.25
16+320 11.24 0.00 20.00 248.60 248.60 0.00 0.00 0.00 248.60 0.00 135,168.85
16+330 31.40 0.00 10.00 213.20 213.20 0.00 0.00 0.00 213.20 0.00 135,382.05
16+340 36.91 0.00 10.00 341.55 341.55 0.00 0.00 0.00 341.55 0.00 135,723.60
16+360 34.13 0.00 20.00 710.40 710.40 0.00 0.00 0.00 710.40 0.00 136,434.00
16+370 20.58 0.00 10.00 273.55 273.55 0.00 0.00 0.00 273.55 0.00 136,707.55
16+380 22.83 0.11 10.00 217.05 217.05 0.00 0.00 0.28 217.05 0.28 136,924.33
16+390 19.67 0.16 10.00 212.50 212.50 0.00 0.00 1.35 212.50 1.35 137,135.48
16+400 9.07 0.04 10.00 143.70 143.70 0.00 0.00 1.00 143.70 1.00 137,278.18
16+410 8.13 0.00 10.00 86.00 86.00 0.00 0.00 0.10 86.00 0.10 137,364.08
16+420 11.37 0.00 10.00 97.50 97.50 0.00 0.00 0.00 97.50 0.00 137,461.58
16+440 11.90 0.24 20.00 232.70 232.70 0.00 0.00 1.20 232.70 1.20 137,693.08
16+460 8.45 0.00 20.00 203.50 203.50 0.00 0.00 1.20 203.50 1.20 137,895.38
16+480 3.57 0.16 20.00 120.20 120.20 0.00 0.00 0.80 120.20 0.80 138,014.78
16+490 8.19 0.00 10.00 58.80 58.80 0.00 0.00 0.40 58.80 0.40 138,073.18
16+500 4.02 0.37 10.00 61.05 61.05 0.00 0.00 0.93 61.05 0.93 138,133.30
16+510 13.65 0.11 10.00 88.35 88.35 0.00 0.00 2.40 88.35 2.40 138,219.25
16+520 18.02 0.00 10.00 158.35 158.35 0.00 0.00 0.28 158.35 0.28 138,377.33
16+540 4.92 0.00 20.00 229.40 229.40 0.00 0.00 0.00 229.40 0.00 138,606.73
16+550 16.03 0.00 10.00 104.75 104.75 0.00 0.00 0.00 104.75 0.00 138,711.48
16+560 0.97 0.69 10.00 85.00 85.00 0.00 0.00 1.73 85.00 1.73 138,794.75
16+570 0.00 30.21 10.00 2.43 2.43 0.00 0.00 154.50 2.43 154.50 138,642.68
16+580 0.00 1.20 10.00 0.00 0.00 0.00 0.00 157.05 0.00 157.05 138,485.63
16+600 0.90 0.00 20.00 4.50 4.50 0.00 0.00 6.00 4.50 6.00 138,484.13
16+610 5.65 0.00 10.00 32.75 32.75 0.00 0.00 0.00 32.75 0.00 138,516.88
16+620 10.59 0.02 10.00 81.20 81.20 0.00 0.00 0.05 81.20 0.05 138,598.03
16+640 11.39 0.00 20.00 219.80 219.80 0.00 0.00 0.10 219.80 0.10 138,817.73
16+650 25.18 0.00 10.00 182.85 182.85 0.00 0.00 0.00 182.85 0.00 139,000.58
16+660 25.10 0.00 10.00 251.40 251.40 0.00 0.00 0.00 251.40 0.00 139,251.98
16+670 18.88 0.00 10.00 219.90 219.90 0.00 0.00 0.00 219.90 0.00 139,471.88
16+680 20.13 0.00 10.00 195.05 195.05 0.00 0.00 0.00 195.05 0.00 139,666.93
16+700 10.76 0.15 20.00 308.90 308.90 0.00 0.00 0.75 308.90 0.75 139,975.08
16+710 15.86 0.00 10.00 133.10 133.10 0.00 0.00 0.38 133.10 0.38 140,107.80
16+720 21.08 0.00 10.00 184.70 184.70 0.00 0.00 0.00 184.70 0.00 140,292.50
16+730 18.94 0.00 10.00 200.10 200.10 0.00 0.00 0.00 200.10 0.00 140,492.60
16+740 17.45 0.00 10.00 181.95 181.95 0.00 0.00 0.00 181.95 0.00 140,674.55
16+760 16.07 0.00 20.00 335.20 335.20 0.00 0.00 0.00 335.20 0.00 141,009.75
16+780 8.40 0.00 20.00 244.70 244.70 0.00 0.00 0.00 244.70 0.00 141,254.45
16+790 9.97 0.00 10.00 91.85 91.85 0.00 0.00 0.00 91.85 0.00 141,346.30
16+800 2.08 0.11 10.00 60.25 60.25 0.00 0.00 0.28 60.25 0.28 141,406.28
16+810 2.97 0.03 10.00 25.25 25.25 0.00 0.00 0.70 25.25 0.70 141,430.83
16+820 5.73 0.00 10.00 43.50 43.50 0.00 0.00 0.08 43.50 0.08 141,474.25
16+840 12.87 0.00 20.00 186.00 186.00 0.00 0.00 0.00 186.00 0.00 141,660.25

16/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
16+860 19.00 0.00 20.00 318.70 318.70 0.00 0.00 0.00 318.70 0.00 141,978.95
16+880 28.91 0.00 20.00 479.10 479.10 0.00 0.00 0.00 479.10 0.00 142,458.05
16+890 25.35 0.00 10.00 271.30 271.30 0.00 0.00 0.00 271.30 0.00 142,729.35
16+900 20.68 0.00 10.00 230.15 230.15 0.00 0.00 0.00 230.15 0.00 142,959.50
16+920 13.74 0.00 20.00 344.20 344.20 0.00 0.00 0.00 344.20 0.00 143,303.70
16+940 2.61 0.10 20.00 163.50 163.50 0.00 0.00 0.50 163.50 0.50 143,466.70
16+960 8.65 0.00 20.00 112.60 112.60 0.00 0.00 0.50 112.60 0.50 143,578.80
16+980 5.71 0.00 20.00 143.60 143.60 0.00 0.00 0.00 143.60 0.00 143,722.40
17+000 5.58 0.00 20.00 112.90 112.90 0.00 0.00 0.00 112.90 0.00 143,835.30
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
13,527.18 13,527.18 0.00 0.00 345.45
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
17+020 8.99 0.00 20.00 145.70 145.70 0.00 0.00 0.00 145.70 0.00 143,981.00
17+030 9.77 0.00 10.00 93.80 93.80 0.00 0.00 0.00 93.80 0.00 144,074.80
17+040 11.30 0.00 10.00 105.35 105.35 0.00 0.00 0.00 105.35 0.00 144,180.15
17+050 13.96 0.00 10.00 126.30 126.30 0.00 0.00 0.00 126.30 0.00 144,306.45
17+060 14.16 0.00 10.00 140.60 140.60 0.00 0.00 0.00 140.60 0.00 144,447.05
17+080 26.24 0.00 20.00 404.00 404.00 0.00 0.00 0.00 404.00 0.00 144,851.05
17+090 25.85 0.00 10.00 260.45 260.45 0.00 0.00 0.00 260.45 0.00 145,111.50
17+100 20.99 0.00 10.00 234.20 234.20 0.00 0.00 0.00 234.20 0.00 145,345.70
17+120 16.49 0.00 20.00 374.80 374.80 0.00 0.00 0.00 374.80 0.00 145,720.50
17+140 3.03 0.00 20.00 195.20 195.20 0.00 0.00 0.00 195.20 0.00 145,915.70
17+150 7.31 0.00 10.00 51.70 51.70 0.00 0.00 0.00 51.70 0.00 145,967.40
17+160 9.14 0.00 10.00 82.25 82.25 0.00 0.00 0.00 82.25 0.00 146,049.65
17+170 10.12 0.00 10.00 96.30 96.30 0.00 0.00 0.00 96.30 0.00 146,145.95
17+180 9.71 0.00 10.00 99.15 99.15 0.00 0.00 0.00 99.15 0.00 146,245.10
17+200 11.83 0.00 20.00 215.40 215.40 0.00 0.00 0.00 215.40 0.00 146,460.50
17+220 12.73 0.00 20.00 245.60 245.60 0.00 0.00 0.00 245.60 0.00 146,706.10
17+240 8.26 0.00 20.00 209.90 209.90 0.00 0.00 0.00 209.90 0.00 146,916.00
17+260 2.67 0.00 20.00 109.30 109.30 0.00 0.00 0.00 109.30 0.00 147,025.30
17+270 0.00 0.49 10.00 6.68 6.68 0.00 0.00 1.23 6.68 1.23 147,030.75
17+280 0.02 1.76 10.00 0.05 0.05 0.00 0.00 11.25 0.05 11.25 147,019.55
17+290 0.00 2.05 10.00 0.05 0.05 0.00 0.00 19.05 0.05 19.05 147,000.55
17+300 0.00 0.92 10.00 0.00 0.00 0.00 0.00 14.85 0.00 14.85 146,985.70
17+320 8.36 0.00 20.00 41.80 41.80 0.00 0.00 4.60 41.80 4.60 147,022.90
17+330 4.93 0.00 10.00 66.45 66.45 0.00 0.00 0.00 66.45 0.00 147,089.35
17+340 3.13 0.00 10.00 40.30 40.30 0.00 0.00 0.00 40.30 0.00 147,129.65
17+350 1.10 0.52 10.00 21.15 21.15 0.00 0.00 1.30 21.15 1.30 147,149.50
17+360 0.01 0.68 10.00 5.55 5.55 0.00 0.00 6.00 5.55 6.00 147,149.05
17+380 4.83 0.01 20.00 48.40 48.40 0.00 0.00 6.90 48.40 6.90 147,190.55
17+390 2.59 0.01 10.00 37.10 37.10 0.00 0.00 0.10 37.10 0.10 147,227.55
17+400 3.40 0.00 10.00 29.95 29.95 0.00 0.00 0.03 29.95 0.03 147,257.48
17+410 4.28 0.01 10.00 38.40 38.40 0.00 0.00 0.03 38.40 0.03 147,295.85
17+420 4.61 0.00 10.00 44.45 44.45 0.00 0.00 0.03 44.45 0.03 147,340.28
17+440 6.03 0.00 20.00 106.40 106.40 0.00 0.00 0.00 106.40 0.00 147,446.68
17+460 10.74 0.00 20.00 167.70 167.70 0.00 0.00 0.00 167.70 0.00 147,614.38
17+470 24.72 0.00 10.00 177.30 177.30 0.00 0.00 0.00 177.30 0.00 147,791.68
17+480 13.04 0.00 10.00 188.80 188.80 0.00 0.00 0.00 188.80 0.00 147,980.48
17+500 0.63 0.34 20.00 136.70 136.70 0.00 0.00 1.70 136.70 1.70 148,115.48

17/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
17+510 1.97 1.03 10.00 13.00 13.00 0.00 0.00 6.85 13.00 6.85 148,121.63
17+520 1.30 0.18 10.00 16.35 16.35 0.00 0.00 6.05 16.35 6.05 148,131.93
17+530 0.27 1.00 10.00 7.85 7.85 0.00 0.00 5.90 7.85 5.90 148,133.88
17+540 2.78 0.23 10.00 15.25 15.25 0.00 0.00 6.15 15.25 6.15 148,142.98
17+560 24.68 0.00 20.00 274.60 274.60 0.00 0.00 1.15 274.60 1.15 148,416.43
17+570 31.81 0.00 10.00 282.45 282.45 0.00 0.00 0.00 282.45 0.00 148,698.88
17+580 34.99 0.00 10.00 334.00 334.00 0.00 0.00 0.00 334.00 0.00 149,032.88
17+590 43.28 0.00 10.00 391.35 391.35 0.00 0.00 0.00 391.35 0.00 149,424.23
17+600 34.22 0.00 10.00 387.50 387.50 0.00 0.00 0.00 387.50 0.00 149,811.73
17+620 34.84 0.00 20.00 690.60 690.60 0.00 0.00 0.00 690.60 0.00 150,502.33
17+630 22.61 0.00 10.00 287.25 287.25 0.00 0.00 0.00 287.25 0.00 150,789.58
17+640 5.73 0.00 10.00 141.70 141.70 0.00 0.00 0.00 141.70 0.00 150,931.28
17+660 4.77 0.00 20.00 105.00 105.00 0.00 0.00 0.00 105.00 0.00 151,036.28
17+680 9.28 7.55 20.00 140.50 140.50 0.00 0.00 37.75 140.50 37.75 151,139.03
17+700 9.34 0.00 20.00 186.20 186.20 0.00 0.00 37.75 186.20 37.75 151,287.48
17+710 7.26 0.00 10.00 83.00 83.00 0.00 0.00 0.00 83.00 0.00 151,370.48
17+720 7.82 0.00 10.00 75.40 75.40 0.00 0.00 0.00 75.40 0.00 151,445.88
17+740 10.50 0.00 20.00 183.20 183.20 0.00 0.00 0.00 183.20 0.00 151,629.08
17+760 5.46 0.00 20.00 159.60 159.60 0.00 0.00 0.00 159.60 0.00 151,788.68
17+780 0.71 0.09 20.00 61.70 61.70 0.00 0.00 0.45 61.70 0.45 151,849.93
17+790 2.27 2.58 10.00 14.90 14.90 0.00 0.00 13.35 14.90 13.35 151,851.48
17+800 1.51 0.09 10.00 18.90 18.90 0.00 0.00 13.35 18.90 13.35 151,857.03
17+810 10.30 0.00 10.00 59.05 59.05 0.00 0.00 0.23 59.05 0.23 151,915.85
17+820 18.42 0.00 10.00 143.60 143.60 0.00 0.00 0.00 143.60 0.00 152,059.45
17+840 9.30 0.00 20.00 277.20 277.20 0.00 0.00 0.00 277.20 0.00 152,336.65
17+850 9.84 0.00 10.00 95.70 95.70 0.00 0.00 0.00 95.70 0.00 152,432.35
17+860 10.22 0.00 10.00 100.30 100.30 0.00 0.00 0.00 100.30 0.00 152,532.65
17+880 34.20 0.00 20.00 444.20 444.20 0.00 0.00 0.00 444.20 0.00 152,976.85
17+900 21.66 0.00 20.00 558.60 558.60 0.00 0.00 0.00 558.60 0.00 153,535.45
17+910 33.73 0.00 10.00 276.95 276.95 0.00 0.00 0.00 276.95 0.00 153,812.40
17+920 35.42 0.00 10.00 345.75 345.75 0.00 0.00 0.00 345.75 0.00 154,158.15
17+940 21.25 0.00 20.00 566.70 566.70 0.00 0.00 0.00 566.70 0.00 154,724.85
17+950 27.14 0.00 10.00 241.95 241.95 0.00 0.00 0.00 241.95 0.00 154,966.80
17+960 23.93 0.00 10.00 255.35 255.35 0.00 0.00 0.00 255.35 0.00 155,222.15
17+980 12.42 0.00 20.00 363.50 363.50 0.00 0.00 0.00 363.50 0.00 155,585.65
17+990 15.70 0.00 10.00 140.60 140.60 0.00 0.00 0.00 140.60 0.00 155,726.25
18+000 14.98 0.00 10.00 153.40 153.40 0.00 0.00 0.00 153.40 0.00 155,879.65
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
12,240.38 12,240.38 0.00 0.00 196.03
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
18+010 19.72 0.00 10.00 173.50 173.50 0.00 0.00 0.00 173.50 0.00 156,053.15
18+020 13.83 0.02 10.00 167.75 167.75 0.00 0.00 0.05 167.75 0.05 156,220.85
18+040 2.50 2.24 20.00 163.30 163.30 0.00 0.00 22.60 163.30 22.60 156,361.55
18+050 0.00 2.77 10.00 6.25 6.25 0.00 0.00 25.05 6.25 25.05 156,342.75
18+060 0.79 0.97 10.00 1.98 1.98 0.00 0.00 18.70 1.98 18.70 156,326.03
18+080 12.70 0.00 20.00 134.90 134.90 0.00 0.00 4.85 134.90 4.85 156,456.08
18+100 12.25 0.00 20.00 249.50 249.50 0.00 0.00 0.00 249.50 0.00 156,705.58
18+110 16.82 0.00 10.00 145.35 145.35 0.00 0.00 0.00 145.35 0.00 156,850.93
18+120 15.45 0.00 10.00 161.35 161.35 0.00 0.00 0.00 161.35 0.00 157,012.28

18/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
18+130 15.17 0.00 10.00 153.10 153.10 0.00 0.00 0.00 153.10 0.00 157,165.38
18+140 16.00 0.00 10.00 155.85 155.85 0.00 0.00 0.00 155.85 0.00 157,321.23
18+150 21.24 0.00 10.00 186.20 186.20 0.00 0.00 0.00 186.20 0.00 157,507.43
18+160 16.98 0.00 10.00 191.10 191.10 0.00 0.00 0.00 191.10 0.00 157,698.53
18+180 6.97 0.00 20.00 239.50 239.50 0.00 0.00 0.00 239.50 0.00 157,938.03
18+190 3.00 0.33 10.00 49.85 49.85 0.00 0.00 0.83 49.85 0.83 157,987.05
18+200 3.76 0.01 10.00 33.80 33.80 0.00 0.00 1.70 33.80 1.70 158,019.15
18+220 0.51 0.23 20.00 42.70 42.70 0.00 0.00 2.40 42.70 2.40 158,059.45
18+230 1.41 0.54 10.00 9.60 9.60 0.00 0.00 3.85 9.60 3.85 158,065.20
18+240 0.65 0.00 10.00 10.30 10.30 0.00 0.00 1.35 10.30 1.35 158,074.15
18+260 14.17 0.00 20.00 148.20 148.20 0.00 0.00 0.00 148.20 0.00 158,222.35
18+270 10.74 0.00 10.00 124.55 124.55 0.00 0.00 0.00 124.55 0.00 158,346.90
18+280 4.60 0.00 10.00 76.70 76.70 0.00 0.00 0.00 76.70 0.00 158,423.60
18+290 4.18 0.28 10.00 43.90 43.90 0.00 0.00 0.70 43.90 0.70 158,466.80
18+300 6.25 0.00 10.00 52.15 52.15 0.00 0.00 0.70 52.15 0.70 158,518.25
18+310 10.35 0.00 10.00 83.00 83.00 0.00 0.00 0.00 83.00 0.00 158,601.25
18+320 14.64 0.00 10.00 124.95 124.95 0.00 0.00 0.00 124.95 0.00 158,726.20
18+330 13.61 0.00 10.00 141.25 141.25 0.00 0.00 0.00 141.25 0.00 158,867.45
18+340 10.73 0.00 10.00 121.70 121.70 0.00 0.00 0.00 121.70 0.00 158,989.15
18+360 3.22 0.11 20.00 139.50 139.50 0.00 0.00 0.55 139.50 0.55 159,128.10
18+370 1.21 0.26 10.00 22.15 22.15 0.00 0.00 1.85 22.15 1.85 159,148.40
18+380 0.08 0.15 10.00 6.45 6.45 0.00 0.00 2.05 6.45 2.05 159,152.80
18+390 3.17 0.00 10.00 16.25 16.25 0.00 0.00 0.38 16.25 0.38 159,168.68
18+400 8.23 0.00 10.00 57.00 57.00 0.00 0.00 0.00 57.00 0.00 159,225.68
18+420 22.61 0.00 20.00 308.40 308.40 0.00 0.00 0.00 308.40 0.00 159,534.08
18+430 23.58 0.00 10.00 230.95 230.95 0.00 0.00 0.00 230.95 0.00 159,765.03
18+440 16.26 0.00 10.00 199.20 199.20 0.00 0.00 0.00 199.20 0.00 159,964.23
18+460 6.24 0.00 20.00 225.00 225.00 0.00 0.00 0.00 225.00 0.00 160,189.23
18+470 1.04 0.58 10.00 36.40 36.40 0.00 0.00 1.45 36.40 1.45 160,224.18
18+480 0.38 1.53 10.00 7.10 7.10 0.00 0.00 10.55 7.10 10.55 160,220.73
18+490 3.71 0.00 10.00 20.45 20.45 0.00 0.00 3.83 20.45 3.83 160,237.35
18+500 4.87 0.00 10.00 42.90 42.90 0.00 0.00 0.00 42.90 0.00 160,280.25
18+510 8.37 0.00 10.00 66.20 66.20 0.00 0.00 0.00 66.20 0.00 160,346.45
18+520 9.20 0.00 10.00 87.85 87.85 0.00 0.00 0.00 87.85 0.00 160,434.30
18+540 2.78 0.00 20.00 119.80 119.80 0.00 0.00 0.00 119.80 0.00 160,554.10
18+560 0.66 0.00 20.00 34.40 34.40 0.00 0.00 0.00 34.40 0.00 160,588.50
18+580 4.38 0.00 20.00 50.40 50.40 0.00 0.00 0.00 50.40 0.00 160,638.90
18+600 16.04 0.00 20.00 204.20 204.20 0.00 0.00 0.00 204.20 0.00 160,843.10
18+610 16.06 0.00 10.00 160.50 160.50 0.00 0.00 0.00 160.50 0.00 161,003.60
18+620 10.31 0.00 10.00 131.85 131.85 0.00 0.00 0.00 131.85 0.00 161,135.45
18+630 6.84 0.00 10.00 85.75 85.75 0.00 0.00 0.00 85.75 0.00 161,221.20
18+640 2.10 0.00 10.00 44.70 44.70 0.00 0.00 0.00 44.70 0.00 161,265.90
18+660 1.93 0.00 20.00 40.30 40.30 0.00 0.00 0.00 40.30 0.00 161,306.20
18+670 0.92 0.18 10.00 14.25 14.25 0.00 0.00 0.45 14.25 0.45 161,320.00
18+680 2.42 0.14 10.00 16.70 16.70 0.00 0.00 1.60 16.70 1.60 161,335.10
18+700 1.91 0.00 20.00 43.30 43.30 0.00 0.00 0.70 43.30 0.70 161,377.70
18+710 0.31 2.07 10.00 11.10 11.10 0.00 0.00 5.18 11.10 5.18 161,383.63
18+720 0.00 3.38 10.00 0.78 0.78 0.00 0.00 27.25 0.78 27.25 161,357.15
18+740 0.00 10.74 20.00 0.00 0.00 0.00 0.00 141.20 0.00 141.20 161,215.95
18+760 0.00 14.32 20.00 0.00 0.00 0.00 0.00 250.60 0.00 250.60 160,965.35

19/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
18+770 0.00 13.65 10.00 0.00 0.00 0.00 0.00 139.85 0.00 139.85 160,825.50
18+780 0.00 12.73 10.00 0.00 0.00 0.00 0.00 131.90 0.00 131.90 160,693.60
18+790 0.00 8.40 10.00 0.00 0.00 0.00 0.00 105.65 0.00 105.65 160,587.95
18+800 0.00 11.67 10.00 0.00 0.00 0.00 0.00 100.35 0.00 100.35 160,487.60
18+810 0.00 12.80 10.00 0.00 0.00 0.00 0.00 122.35 0.00 122.35 160,365.25
18+820 0.00 5.55 10.00 0.00 0.00 0.00 0.00 91.75 0.00 91.75 160,273.50
18+840 14.03 0.00 20.00 70.15 70.15 0.00 0.00 27.75 70.15 27.75 160,315.90
18+850 24.34 0.00 10.00 191.85 191.85 0.00 0.00 0.00 191.85 0.00 160,507.75
18+860 26.30 0.00 10.00 253.20 253.20 0.00 0.00 0.00 253.20 0.00 160,760.95
18+870 30.46 0.00 10.00 283.80 283.80 0.00 0.00 0.00 283.80 0.00 161,044.75
18+880 32.22 0.00 10.00 313.40 313.40 0.00 0.00 0.00 313.40 0.00 161,358.15
18+900 29.81 0.00 20.00 620.30 620.30 0.00 0.00 0.00 620.30 0.00 161,978.45
18+920 22.57 0.00 20.00 523.80 523.80 0.00 0.00 0.00 523.80 0.00 162,502.25
18+940 11.41 0.00 20.00 339.80 339.80 0.00 0.00 0.00 339.80 0.00 162,842.05
18+950 3.31 0.00 10.00 73.60 73.60 0.00 0.00 0.00 73.60 0.00 162,915.65
18+960 0.33 0.30 10.00 18.20 18.20 0.00 0.00 0.75 18.20 0.75 162,933.10
18+970 1.49 0.00 10.00 9.10 9.10 0.00 0.00 0.75 9.10 0.75 162,941.45
18+980 5.86 0.00 10.00 36.75 36.75 0.00 0.00 0.00 36.75 0.00 162,978.20
18+990 6.09 0.00 10.00 59.75 59.75 0.00 0.00 0.00 59.75 0.00 163,037.95
19+000 3.07 0.00 10.00 45.80 45.80 0.00 0.00 0.00 45.80 0.00 163,083.75
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
8,455.60 8,455.60 0.00 0.00 1,251.50
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
19+010 0.06 0.81 10.00 15.65 15.65 0.00 0.00 2.03 15.65 2.03 163,097.38
19+020 0.15 4.02 10.00 1.05 1.05 0.00 0.00 24.15 1.05 24.15 163,074.28
19+040 3.41 0.00 20.00 35.60 35.60 0.00 0.00 20.10 35.60 20.10 163,089.78
19+050 4.53 0.00 10.00 39.70 39.70 0.00 0.00 0.00 39.70 0.00 163,129.48
19+060 5.37 0.00 10.00 49.50 49.50 0.00 0.00 0.00 49.50 0.00 163,178.98
19+080 7.46 0.00 20.00 128.30 128.30 0.00 0.00 0.00 128.30 0.00 163,307.28
19+100 0.58 0.00 20.00 80.40 80.40 0.00 0.00 0.00 80.40 0.00 163,387.68
19+120 1.38 3.05 20.00 19.60 19.60 0.00 0.00 15.25 19.60 15.25 163,392.03
19+130 2.84 0.14 10.00 21.10 21.10 0.00 0.00 15.95 21.10 15.95 163,397.18
19+140 6.50 0.00 10.00 46.70 46.70 0.00 0.00 0.35 46.70 0.35 163,443.53
19+150 10.26 0.00 10.00 83.80 83.80 0.00 0.00 0.00 83.80 0.00 163,527.33
19+160 10.07 0.00 10.00 101.65 101.65 0.00 0.00 0.00 101.65 0.00 163,628.98
19+180 10.81 0.00 20.00 208.80 208.80 0.00 0.00 0.00 208.80 0.00 163,837.78
19+190 19.36 0.00 10.00 150.85 0.00 150.85 0.00 0.00 150.85 0.00 163,988.63
19+200 25.37 0.00 10.00 223.65 0.00 223.65 0.00 0.00 223.65 0.00 164,212.28
19+220 19.41 0.00 20.00 447.80 0.00 447.80 0.00 0.00 447.80 0.00 164,660.08
19+230 18.07 0.00 10.00 187.40 187.40 0.00 0.00 0.00 187.40 0.00 164,847.48
19+240 18.49 0.00 10.00 182.80 182.80 0.00 0.00 0.00 182.80 0.00 165,030.28
19+250 25.42 0.00 10.00 219.55 219.55 0.00 0.00 0.00 219.55 0.00 165,249.83
19+260 18.41 0.00 10.00 219.15 219.15 0.00 0.00 0.00 219.15 0.00 165,468.98
19+270 0.14 0.88 10.00 92.75 92.75 0.00 0.00 2.20 92.75 2.20 165,559.53
19+280 0.00 9.22 10.00 0.35 0.35 0.00 0.00 50.50 0.35 50.50 165,509.38
19+290 0.00 15.90 10.00 0.00 0.00 0.00 0.00 125.60 0.00 125.60 165,383.78
19+300 0.00 17.73 10.00 0.00 0.00 0.00 0.00 168.15 0.00 168.15 165,215.63
19+320 0.00 12.94 20.00 0.00 0.00 0.00 0.00 306.70 0.00 306.70 164,908.93
19+340 8.29 0.00 20.00 41.45 41.45 0.00 0.00 64.70 41.45 64.70 164,885.68

20/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
19+350 19.75 0.00 10.00 140.20 140.20 0.00 0.00 0.00 140.20 0.00 165,025.88
19+360 21.16 0.00 10.00 204.55 204.55 0.00 0.00 0.00 204.55 0.00 165,230.43
19+370 14.63 0.00 10.00 178.95 178.95 0.00 0.00 0.00 178.95 0.00 165,409.38
19+380 7.44 0.00 10.00 110.35 110.35 0.00 0.00 0.00 110.35 0.00 165,519.73
19+390 1.44 0.04 10.00 44.40 44.40 0.00 0.00 0.10 44.40 0.10 165,564.03
19+400 0.00 4.91 10.00 3.60 3.60 0.00 0.00 24.75 3.60 24.75 165,542.88
19+410 0.00 6.14 10.00 0.00 0.00 0.00 0.00 55.25 0.00 55.25 165,487.63
19+420 0.00 3.79 10.00 0.00 0.00 0.00 0.00 49.65 0.00 49.65 165,437.98
19+440 21.92 0.00 20.00 109.60 0.00 0.00 109.60 18.95 109.60 18.95 165,528.63
19+460 24.18 0.00 20.00 461.00 0.00 0.00 461.00 0.00 461.00 0.00 165,989.63
19+480 12.94 0.00 20.00 371.20 0.00 0.00 371.20 0.00 371.20 0.00 166,360.83
19+490 4.64 0.00 10.00 87.90 87.90 0.00 0.00 0.00 87.90 0.00 166,448.73
19+500 6.21 0.00 10.00 54.25 54.25 0.00 0.00 0.00 54.25 0.00 166,502.98
19+520 11.54 0.00 20.00 177.50 177.50 0.00 0.00 0.00 177.50 0.00 166,680.48
19+540 19.92 0.00 20.00 314.60 314.60 0.00 0.00 0.00 314.60 0.00 166,995.08
19+560 3.93 0.00 20.00 238.50 238.50 0.00 0.00 0.00 238.50 0.00 167,233.58
19+580 0.01 0.64 20.00 39.40 39.40 0.00 0.00 3.20 39.40 3.20 167,269.78
19+590 0.04 0.60 10.00 0.25 0.25 0.00 0.00 6.20 0.25 6.20 167,263.83
19+600 1.30 0.00 10.00 6.70 6.70 0.00 0.00 1.50 6.70 1.50 167,269.03
19+610 3.28 0.00 10.00 22.90 22.90 0.00 0.00 0.00 22.90 0.00 167,291.93
19+620 6.53 0.00 10.00 49.05 49.05 0.00 0.00 0.00 49.05 0.00 167,340.98
19+630 9.73 0.00 10.00 81.30 81.30 0.00 0.00 0.00 81.30 0.00 167,422.28
19+640 6.86 0.00 10.00 82.95 82.95 0.00 0.00 0.00 82.95 0.00 167,505.23
19+650 2.62 0.00 10.00 47.40 47.40 0.00 0.00 0.00 47.40 0.00 167,552.63
19+660 0.79 0.00 10.00 17.05 17.05 0.00 0.00 0.00 17.05 0.00 167,569.68
19+670 0.00 1.19 10.00 1.98 1.98 0.00 0.00 2.98 1.98 2.98 167,568.68
19+680 0.00 1.66 10.00 0.00 0.00 0.00 0.00 14.25 0.00 14.25 167,554.43
19+690 0.04 0.63 10.00 0.10 0.10 0.00 0.00 11.45 0.10 11.45 167,543.08
19+700 0.56 0.11 10.00 3.00 3.00 0.00 0.00 3.70 3.00 3.70 167,542.38
19+720 2.85 0.00 20.00 34.10 34.10 0.00 0.00 0.55 34.10 0.55 167,575.93
19+730 5.91 0.00 10.00 43.80 43.80 0.00 0.00 0.00 43.80 0.00 167,619.73
19+740 4.88 0.00 10.00 53.95 53.95 0.00 0.00 0.00 53.95 0.00 167,673.68
19+760 4.51 0.06 20.00 93.90 93.90 0.00 0.00 0.30 93.90 0.30 167,767.28
19+780 3.21 0.00 20.00 77.20 77.20 0.00 0.00 0.30 77.20 0.30 167,844.18
19+790 0.10 0.98 10.00 16.55 16.55 0.00 0.00 2.45 16.55 2.45 167,858.28
19+800 0.00 2.47 10.00 0.25 0.25 0.00 0.00 17.25 0.25 17.25 167,841.28
19+820 0.00 3.07 20.00 0.00 0.00 0.00 0.00 55.40 0.00 55.40 167,785.88
19+840 2.34 0.00 20.00 11.70 11.70 0.00 0.00 15.35 11.70 15.35 167,782.23
19+860 2.57 0.00 20.00 49.10 49.10 0.00 0.00 0.00 49.10 0.00 167,831.33
19+870 1.02 0.70 10.00 17.95 17.95 0.00 0.00 1.75 17.95 1.75 167,847.53
19+880 1.42 1.05 10.00 12.20 12.20 0.00 0.00 8.75 12.20 8.75 167,850.98
19+900 2.26 0.31 20.00 36.80 36.80 0.00 0.00 13.60 36.80 13.60 167,874.18
19+920 4.23 0.00 20.00 64.90 64.90 0.00 0.00 1.55 64.90 1.55 167,937.53
19+940 1.81 0.02 20.00 60.40 60.40 0.00 0.00 0.10 60.40 0.10 167,997.83
19+960 0.02 0.46 20.00 18.30 18.30 0.00 0.00 4.80 18.30 4.80 168,011.33
19+970 0.03 3.00 10.00 0.25 0.00 0.00 0.25 17.30 0.25 17.30 167,994.28
19+980 0.07 1.80 10.00 0.50 0.00 0.00 0.50 24.00 0.50 24.00 167,970.78
20+000 21.71 0.00 20.00 217.80 0.00 0.00 217.80 9.00 217.80 9.00 168,179.58
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:

21/25
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Estaca AC AR D VC VCms VCrs VCrf VR VCo VRo Om
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
6,255.93 4,273.28 822.30 1,160.35 1,160.10
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
20+020 12.05 0.00 20.00 337.60 0.00 0.00 337.60 0.00 337.60 0.00 168,517.18
20+030 19.33 0.00 10.00 156.90 0.00 0.00 156.90 0.00 156.90 0.00 168,674.08
20+040 19.95 0.00 10.00 196.40 0.00 0.00 196.40 0.00 196.40 0.00 168,870.48
20+060 3.67 4.46 20.00 236.20 236.20 0.00 0.00 22.30 236.20 22.30 169,084.38
20+080 0.00 3.33 20.00 18.35 18.35 0.00 0.00 77.90 18.35 77.90 169,024.83
20+090 3.20 0.37 10.00 8.00 8.00 0.00 0.00 18.50 8.00 18.50 169,014.33
20+100 4.94 0.00 10.00 40.70 40.70 0.00 0.00 0.93 40.70 0.93 169,054.10
20+110 6.49 0.00 10.00 57.15 57.15 0.00 0.00 0.00 57.15 0.00 169,111.25
20+120 4.09 0.00 10.00 52.90 52.90 0.00 0.00 0.00 52.90 0.00 169,164.15
20+130 0.96 0.16 10.00 25.25 25.25 0.00 0.00 0.40 25.25 0.40 169,189.00
20+140 1.77 0.00 10.00 13.65 13.65 0.00 0.00 0.40 13.65 0.40 169,202.25
20+160 1.59 0.00 20.00 33.60 33.60 0.00 0.00 0.00 33.60 0.00 169,235.85
20+180 0.55 1.12 20.00 21.40 21.40 0.00 0.00 5.60 21.40 5.60 169,251.65
20+200 1.58 0.06 20.00 21.30 21.30 0.00 0.00 11.80 21.30 11.80 169,261.15
20+210 0.47 0.22 10.00 10.25 10.25 0.00 0.00 1.40 10.25 1.40 169,270.00
20+220 0.00 0.51 10.00 1.18 1.18 0.00 0.00 3.65 1.18 3.65 169,267.53
20+229 0.00 0.00 8.95 0.00 0.00 0.00 0.00 1.14 0.00 1.14 169,266.38
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sub-Total: VC: VCms VCrs VCrf VR:
1,230.83 539.93 0.00 690.90 144.02
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

*************************************************************************************************************************************************************************************
*************************************************************************************************************************************************************************************
TOTAL: VCrf
29,030.40
*************************************************************************************************************************************************************************************
*************************************************************************************************************************************************************************************

22/25
CUANTIFICACIÓN ECONÓMICA DE MAYOR METRADO DE OBRA N°01
VALORIZACIÓN N° 01 - MAYOR METRADO
CORRESPONDIENTE AL MES DE DICIEMBRE DEL 2022 (DEL 01 AL 31 DE DICIEMBRE DEL 2022)
PROYECTO:
“MEJORAMIENTO DE CAMINO VECINAL CRUCE SAN JUAN PAMPA – EL FRAYLE, DISTRITO SANTO TOMÁS – CUTERVO - CAJAMARCA”.
UBICACIÓN DISTRITO: Santo Tomas - PROVINCIA: FECHA DE PRESUPUESTO BASE NOV. - 2021 AMPLIACIÓN DE PLAZO N° 01 8 D.C.
CONTRATISTA EJECUTOR LAS PALMAS CONTRATISTAS GENERALES S.R.L. PRESUPUESTO OFERTADO S/. 8,864,884.59 Incluido IGV FECHA DE TERMINO 12/5/2022
SISTEMA DE CONTRATACIÓN PRECIOS UNITARIOS S/. 7,512,614.06 sin IGV AMPLIACIÓN DE PLAZO N° 02 7 D.C.
RESIDENTE DE OBRA ING. NÉSTOR JESÚS SÁNCHEZ MERCADO - CIP N° 65352 INICIO DE PLAZO CONTRACTUAL 6/1/2022 FECHA DE TERMINO 12/12/2022
SUPERVISOR DE OBRA ING. ROGELIO NOLASCO CARUAJULCA SÁNCHEZ - CIP N° 77032 PLAZO DE EJECUCION 180 Días Calendarios AMPLIACIÓN DE PLAZO N° 03 13 D.C.
VALOR REFERENCIAL DE OBRA S/. 9,020,648.58 Incluido IGV TERMINO DE PLAZO CONTRACTUAL 11/27/2022 FECHA DE TERMINO 12/25/2022
AMPLIACIÓN DE PLAZO N° 04 10 D.C.
DOCUMENTO DE APROBACIÓN: RESOLUCIÓN DE ALCALDÍA N° 171-2022-MDST/A FECHA DE TERMINO 1/4/2023
VALOR DE MAYORES METRADOS: s/. 225,036.87 - inc. IGV AMPLIACIÓN DE PLAZO N° 04 8 D.C.
FECHA DE TERMINO 1/12/2023
PRESUPUESTO AVANCE ACUMULADO ANTERIOR AVANCE ACTUAL AVANCE ACUMULADO ACTUAL SALDO ACTUAL
ITEM DESCRIPCION DE LA PARTIDA
UNIDAD METRADO P. UNIT MONTO S/. METRADO MONTO S/. % METRADO MONTO S/. % METRADO MONTO S/. % METRADO MONTO S/. %
"MEJORAMIENTO DEL CAMINO
VECINAL CRUCE SAN JUANPAMPA - EL
FRAYLE - DISTRITO DE SANTO TOMAS
- CUTERVO - CAJAMARCA"
02 MOVIMIENTO DE TIERRAS
02.04 CORTE EN ROCA FIJA m3 5,803.20 20.94 121,519.01 2,769.63 57,996.05 0.00% 3,033.57 63,522.96 52.27% 5,803.20 121,519.01 52.27% 0.00 0.00 0.00%
05 TRANSPORTES
TRANSPORTE DE MATERIAL
M3K 37,420.81 1.23 46,027.60
05.04 EXCEDENTE D>1KM 18,558.04 22,826.39 0.00% 18,862.77 23,201.21 50.41% 37,420.81 46,027.60 50.41% 0.00 0.00 0.00%

COSTO DIRECTO S/ 167,546.61 S/ 80,822.44 S/ 86,724.17 S/ 167,546.61 S/ -


GASTOS GENERALES 8.82% S/ 14,785.27 S/ 7,132.23 S/ 7,653.04 S/ 14,785.27 S/ -
UTILIDAD 5.00% S/ 8,377.33 S/ 4,041.12 S/ 4,336.21 S/ 8,377.33 S/ -
SUB - TOTAL S/ 190,709.21 S/ 91,995.79 S/ 98,713.42 S/ 190,709.21 S/ -

MONTO BRUTO VALORIZADO S/ 190,709.21 S/ 91,995.79 S/ 98,713.42 S/ 190,709.21 S/ -


SUB-TOTAL S/ 190,709.21 S/ 91,995.79 S/ 98,713.42 S/ 190,709.21 S/ -

IGV (18%) 18.00% S/ 34,327.66 S/ 16,559.24 S/ 17,768.42 S/ 34,327.66 S/ -

VALOR REFERENCIAL S/ 225,036.87 S/ 108,555.03 S/ 116,481.84 S/ 225,036.87 S/ -

TOTAL DE INVERSION S/ 225,036.87

23/25
CUADRO COMPARATIVO DE MAYORES METRADOS - CORTE ROCA FIJA
PROYECTO: “MEJORAMIENTO DE CAMINO VECINAL CRUCE SAN JUAN PAMPA – EL FRAYLE, DISTRITO
SANTO TOMÁS – CUTERVO - CAJAMARCA”.

UBICACIÓN DISTRITO: Santo Tomas - PROVINCIA: Cutervo - DEPARTAMENTO: Cajamarca


CONTRATISTA EJECUTOR LAS PALMAS CONTRATISTAS GENERALES S.R.L.
SISTEMA DE CONTRATACIÓN PRECIOS UNITARIOS
RESIDENTE DE OBRA ING. NÉSTOR JESÚS SÁNCHEZ MERCADO - CIP N° 65352
SUPERVISOR DE OBRA ING. ROGELIO NOLASCO CARUAJULCA SÁNCHEZ - CIP N° 77032
VALOR REFERENCIAL DE OBRA S/. 9,020,648.58 Incluido IGV

AMPLIACIÓN DE PLAZO N° 01 8 D.C.


FECHA DE PRESUPUESTO BASE NOV. - 2021 FECHA DE TERMINO 12/5/2022
PRESUPUESTO OFERTADO S/. 8,864,884.59 Incluido IGV AMPLIACIÓN DE PLAZO N° 02 7 D.C.
FECHA DE TERMINO 12/12/2022
INICIO DE PLAZO CONTRACTUAL 6/1/2022 AMPLIACIÓN DE PLAZO N° 03 13 D.C.
PLAZO DE EJECUCION 180 Días Calendarios FECHA DE TERMINO 12/25/2022
TERMINO DE PLAZO CONTRACTUAL 11/27/2022 AMPLIACIÓN DE PLAZO N° 04 10 D.C.
TERMINO REAL DE OBRA 1/4/2023 FECHA DE TERMINO 1/4/2023
AMPLIACIÓN DE PLAZO N° 05 8 D.C.
FECHA DE TERMINO 1/12/2023

METRADO SEGÚN REPLANTEO


METRADO SEGÚN EXP. TÉC.
Progresiva EN CAMPO MAYOR METRADO
2.04 CORTE ROCA FIJA
2.04 CORTE ROCA FIJA

7+000 8+000 2,232.16 949.55 -1,282.61


8+000 9+000 4,324.40 1,430.05 -2,894.35
9+000 10+000 12,883.13 1,810.45 -11,072.68
10+000 11+000 3,836.97 9,789.85 5,952.88
11+000 12+000 0.00 7,136.95 7,136.95
12+000 13+000 0.00 2,574.55 2,574.55
13+000 14+000 0.00 0.00 0.00
14+000 15+000 0.00 3,487.75 3,487.75
15+000 16+000 157.59 0.00 -157.59
16+000 17+000 2,562.58 0.00 -2,562.58
17+000 18+000 0.00 0.00 0.00
18+000 19+000 0.00 0.00 0.00
19+000 20+000 0.00 1,160.35 1,160.35
20+000 21+000 0.00 690.90 690.90
TOTAL 25,996.83 29,030.40 3,033.57
CUADRO COMPARATIVO DE MAYORES METRADOS - TRANSPORTE >1KM - CORTE DE TERRENO - BADÉN -
ALCANTARILLA

PROYECTO: “MEJORAMIENTO DE CAMINO VECINAL CRUCE SAN JUAN PAMPA – EL FRAYLE, DISTRITO SANTO TOMÁS
– CUTERVO - CAJAMARCA”.

UBICACIÓN DISTRITO: Santo Tomas - PROVINCIA: Cutervo - DEPARTAMENTO: Cajamarca


CONTRATISTA EJECUTOR LAS PALMAS CONTRATISTAS GENERALES S.R.L.
SISTEMA DE CONTRATACIÓN PRECIOS UNITARIOS
RESIDENTE DE OBRA ING. NÉSTOR JESÚS SÁNCHEZ MERCADO - CIP N° 65352
SUPERVISOR DE OBRA ING. ROGELIO NOLASCO CARUAJULCA SÁNCHEZ - CIP N° 77032
VALOR REFERENCIAL DE OBRA S/. 9,020,648.58 Incluido IGV

AMPLIACIÓN DE PLAZO N° 01 8 D.C.


FECHA DE PRESUPUESTO BASE NOV. - 2021 FECHA DE TERMINO 12/5/2022
PRESUPUESTO OFERTADO S/. 8,864,884.59 Incluido IGV AMPLIACIÓN DE PLAZO N° 02 7 D.C.
FECHA DE TERMINO 12/12/2022
INICIO DE PLAZO CONTRACTUAL 6/1/2022 AMPLIACIÓN DE PLAZO N° 03 13 D.C.
PLAZO DE EJECUCION 180 Días Calendarios FECHA DE TERMINO 12/25/2022
TERMINO DE PLAZO CONTRACTUAL 11/27/2022 AMPLIACIÓN DE PLAZO N° 04 10 D.C.
TERMINO REAL DE OBRA 1/4/2023 FECHA DE TERMINO 1/4/2023
AMPLIACIÓN DE PLAZO N° 05 8 D.C.
FECHA DE TERMINO 1/12/2023

METRADO SEGÚN EXP. METRADO SEGÚN REPLANTEO EN


TÉC. 05.04 TRANSPORTE CAMPO 05.04
Progresiva MAYOR METRADO
DE MATERIAL EXCEDENTE TRANSPORTE DE MATERIAL
>1KM EXCEDENTE >1KM

17+000 18+000 3.80 15,756.98 15,753.18


18+000 19+000 0.00 3,045.36 3,045.36
19+000 20+000 0.00 0.00 0.00
20+000 21+000 28.39 0.00 -28.39
BADÉN 4.65 97.26 92.62
TOTAL 36.84 18,899.60 18,862.77

También podría gustarte