Está en la página 1de 187

ingresos mens

$4,500,000

$4,000,000

$3,500,000

$3,000,000

$2,500,000

$2,000,000

$1,500,000

$1,000,000

$500,000

$0
0 50 100 150 200 250 300 350 400
Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.
Frecuencia
250

214

200

150

126

100

50

17

2 0 0 0 0 0 2
0
3 9 5 1 9 4 1 6 1 ...
63 31 47 63 07 99 09 82 74 or
41 63 32 01 47 .4
3 .4 .3
7 34 ay
59 .5 .5 .5 9. 26 03 80 7.
. 8 5 2 4 3 5 ym
41 41 79 17 15 19 06
2 26 30
00 10 80 51 12 59 09 53 00
24 17 91 66 94 01 19 16 24
64 37 67 98 12 16 22 25
Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.
Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.
cliente ingresos mens egresos mens activos pasivos
1 $3,561,120 $1,074,852.28 $175,056,928.01 $37,929,001.07
2 $3,805,320 $1,365,664.01 $391,668,674.59 $163,195,281.08
3 $3,771,720 $1,371,714.48 $398,998,737.82 $119,699,621.35
4 $2,158,800 $285,467.84 $15,055,290.94 $27,025,802.44
5 $1,441,200 $33,429.21 $53,991,019.31 $26,095,659.33
6 $2,858,160 $150,077.41 $206,994,641.58 $155,245,981.19
7 $2,308,920 $232,783.72 $17,984,498.13 $12,289,407.05
8 $3,469,680 $931,226.24 $493,610,451.26 $222,124,703.07
9 $2,478,360 $84,222.28 $476,926,198.77 $103,334,009.73
10 $2,543,880 $549,836.00 $327,439,330.02 $158,262,342.84
11 $1,515,960 $18,760.16 $29,282,246.67 $19,521,497.78
12 $1,725,600 $39,604.59 $232,010,416.82 $150,806,770.94
13 $2,785,080 $549,246.66 $241,468,641.50 $68,416,115.09
14 $2,589,960 $187,496.92 $225,476,333.00 $187,896,944.17
15 $1,949,520 $113,365.09 $256,854,187.43 $192,640,640.57
16 $2,938,320 $691,247.54 $320,773,745.68 $64,154,749.14
17 $3,197,040 $461,820.61 $331,437,802.17 $104,955,304.02
18 $1,284,240 $9,087.49 $17,039,714.26 $5,395,909.52
19 $2,349,480 $336,009.64 $144,495,607.46 $33,715,641.74
20 $1,653,600 $81,445.42 $65,733,166.12 $18,624,397.07
21 $1,246,080 $5,689.30 $62,217,760.76 $43,552,432.53
22 $2,479,080 $334,798.59 $200,008,914.93 $33,334,819.16
23 $3,097,440 $467,727.69 $233,305,270.83 $58,326,317.71
24 $4,139,640 $1,089,130.09 $285,594,651.06 $76,158,573.61
25 $3,781,920 $449,986.00 $345,857,234.41 $276,685,787.53
26 $2,875,200 $475,231.46 $170,449,512.77 $127,837,134.58
27 $3,192,120 $719,106.65 $229,155,019.45 $145,131,512.32
28 $2,934,600 $229,066.07 $153,385,990.32 $199,700,893.71
29 $3,723,960 $90,074.96 $248,636,337.29 $165,757,558.19
30 $2,515,080 $495,578.46 $82,384,165.06 $63,161,193.21
31 $1,225,080 $2,460.56 $142,770,500.53 $40,451,641.82
32 $1,288,800 $7,314.97 $116,422,591.16 $19,403,765.19
33 $3,137,880 $1,002,831.02 $53,871,337.81 $34,118,513.95
34 $3,069,720 $400,331.30 $349,922,760.09 $262,442,070.07
35 $3,890,160 $472,676.07 $95,756,704.88 $67,029,693.42
36 $3,948,480 $927,873.22 $282,374,730.42 $155,306,101.73
37 $2,440,440 $462,155.49 $177,280,101.39 $79,776,045.63
38 $2,993,400 $202,208.36 $370,792,813.26 $228,655,568.17
39 $2,062,920 $257,822.88 $262,013,836.73 $505,244,172.11
40 $1,414,680 $19,538.26 $118,602,172.25 $45,464,166.03
41 $1,455,600 $13,238.83 $225,562,658.38 $169,171,993.78
42 $2,268,600 $284,442.51 $140,459,550.85 $103,003,670.62
43 $3,051,840 $358,400.52 $155,577,919.83 $49,266,341.28
44 $4,121,280 $665,177.56 $768,575,013.50 $179,334,169.82
45 $3,037,440 $384,631.76 $268,747,973.11 $174,686,182.52
46 $3,731,160 $332,119.73 $663,811,424.22 $121,698,761.11
47 $1,643,040 $94,934.52 $86,047,745.27 $47,326,259.90
48 $3,896,400 $244,270.38 $722,275,826.31 $240,758,608.77
49 $1,331,640 $4,353.21 $57,101,662.75 $32,357,608.89
50 $2,517,960 $300,054.09 $78,027,455.23 $24,708,694.15
51 $1,644,480 $21,379.95 $177,394,392.17 $41,392,024.84
52 $3,875,880 $316,327.39 $69,748,558.54 $41,849,135.12
53 $2,046,360 $47,628.82 $359,603,892.97 $245,729,326.86
54 $2,102,760 $272,404.27 $217,713,466.79 $101,599,617.83
55 $1,313,040 $12,480.16 $201,972,410.98 $190,887,584.94
56 $2,916,120 $386,173.78 $499,581,544.58 $358,033,440.28
57 $2,557,440 $43,683.94 $173,684,660.60 $112,895,029.39
58 $2,585,760 $498,966.56 $203,929,973.92 $74,774,323.77
59 $4,083,360 $244,306.29 $222,144,539.80 $88,857,815.92
60 $3,273,000 $811,364.43 $239,888,326.77 $123,942,302.17
61 $4,166,760 $823,088.31 $588,502,241.40 $186,359,043.11
62 $1,295,160 $3,820.67 $18,229,102.53 $11,848,916.64
63 $3,930,000 $270,010.65 $248,395,148.45 $144,897,169.93
64 $1,322,280 $23,754.72 $187,654,232.26 $118,847,680.43
65 $3,212,640 $22,630.61 $171,385,658.11 $97,118,539.60
66 $2,201,280 $118,286.57 $233,039,973.52 $58,259,993.38
67 $2,638,080 $474,537.41 $87,386,683.51 $18,933,781.43
68 $3,677,520 $204,241.15 $290,730,760.15 $87,219,228.05
69 $1,451,640 $33,058.81 $211,140,787.07 $80,937,301.71
70 $3,071,160 $743,231.04 $213,368,582.53 $49,786,002.59
71 $2,069,040 $147,142.76 $89,593,385.85 $31,357,685.05
72 $1,586,520 $64,797.09 $184,752,255.87 $110,851,353.52
73 $2,062,680 $156,590.08 $316,628,695.42 $121,374,333.24
74 $2,542,560 $525,400.60 $270,669,326.06 $85,711,953.25
75 $3,533,160 $136,703.51 $378,214,221.09 $132,374,977.38
76 $1,212,000 $1,745.28 $29,444,285.34 $18,648,047.38
77 $2,262,960 $128,891.28 $155,803,152.75 $62,321,261.10
78 $4,094,640 $1,476,625.05 $425,478,600.76 $148,917,510.27
79 $2,021,400 $108,339.66 $269,810,220.21 $49,465,207.04
80 $2,433,960 $240,773.31 $19,705,705.30 $4,597,997.90
81 $1,431,480 $24,216.82 $70,441,446.51 $39,916,819.69
82 $1,835,640 $99,859.16 $109,571,513.30 $74,873,867.42
83 $3,020,760 $834,636.98 $102,002,748.66 $71,401,924.06
84 $3,525,960 $960,912.18 $576,192,617.94 $153,651,364.78
85 $3,646,560 $721,900.29 $66,792,217.22 $42,301,737.58
86 $3,649,680 $449,262.54 $353,993,466.62 $64,898,802.21
87 $3,429,240 $949,204.37 $432,933,155.22 $129,879,946.57
88 $2,686,800 $520,314.13 $332,552,572.33 $177,361,371.91
89 $1,989,360 $184,251.02 $313,023,958.79 $114,775,451.55
90 $3,847,560 $1,266,539.65 $608,887,138.40 $314,591,688.17
91 $4,089,600 $281,645.84 $640,134,112.00 $202,709,135.47
92 $3,413,640 $605,785.03 $498,855,881.63 $91,456,911.63
93 $1,545,960 $16,268.06 $179,129,982.01 $104,492,489.51
94 $4,030,200 $511,381.20 $409,787,972.65 $334,660,177.67
95 $2,660,280 $207,510.59 $447,496,801.96 $335,622,601.47
96 $1,683,840 $15,275.80 $305,118,319.41 $162,729,770.35
97 $4,068,480 $371,506.25 $692,005,031.79 $495,936,939.45
98 $3,685,680 $881,023.33 $471,772,684.77 $290,926,488.94
99 $2,373,360 $329,535.34 $67,650,568.62 $22,550,189.54
100 $2,858,760 $73,500.95 $467,363,951.56 $350,522,963.67
101 $4,136,520 $40,489.91 $720,982,252.08 $336,458,384.31
102 $3,722,040 $427,896.85 $221,958,602.82 $51,790,340.66
103 $3,842,280 $681,901.50 $136,030,235.60 $95,221,164.92
104 $2,995,200 $102,610.76 $562,462,819.24 $103,118,183.53
105 $3,564,960 $792,512.85 $540,725,753.33 $306,411,260.22
106 $4,098,000 $786,785.27 $40,012,575.30 $31,343,183.99
107 $3,270,000 $442,234.80 $130,287,749.53 $86,858,499.69
108 $1,397,040 $40,488.04 $149,138,817.85 $124,282,348.21
109 $2,623,680 $228,785.95 $148,629,793.11 $44,588,937.93
110 $1,632,840 $36,810.34 $82,226,556.72 $15,074,868.73
111 $3,302,520 $490,103.45 $270,519,132.19 $166,820,131.51
112 $2,507,520 $36,064.96 $83,420,641.16 $19,464,816.27
113 $1,383,480 $2,728.79 $272,383,990.32 $45,397,331.72
114 $3,759,840 $1,267,237.53 $235,500,867.51 $66,725,245.79
115 $3,667,800 $875,722.64 $593,163,185.80 $375,670,017.67
116 $2,232,360 $188,208.93 $84,990,358.13 $69,408,792.47
117 $2,897,520 $819,766.36 $108,033,453.70 $63,019,514.66
118 $1,346,160 $30,267.44 $94,565,616.22 $45,706,714.50
119 $3,483,000 $675,893.57 $464,827,875.64 $325,379,512.95
120 $3,266,640 $349,362.64 $258,638,932.59 $181,047,252.81
121 $2,529,840 $409,040.67 $235,455,871.55 $176,591,903.66
122 $3,166,920 $810,818.36 $416,358,277.21 $298,390,098.67
123 $2,920,440 $670,344.28 $188,822,023.69 $138,469,484.04
124 $2,551,200 $11,490.60 $134,964,960.05 $47,237,736.02
125 $1,588,800 $39,431.47 $5,834,648.43 $22,431,103.51
126 $1,347,960 $8,908.51 $242,832,421.77 $68,802,519.50
127 $2,604,000 $545,355.72 $325,833,403.92 $86,888,907.71
128 $3,065,400 $449,354.99 $459,361,194.08 $222,024,577.14
129 $3,775,680 $1,151,595.39 $475,062,050.25 $285,037,230.15
130 $3,602,160 $1,187,619.40 $274,131,921.62 $59,395,249.69
131 $3,048,240 $231,928.02 $403,224,031.57 $73,924,405.79
132 $2,816,880 $757,954.18 $80,619,354.92 $41,653,333.38
133 $2,788,200 $427,323.16 $448,924,111.16 $231,944,124.10
134 $1,804,320 $363.46 $333,834,497.12 $205,864,606.56
135 $3,386,160 $266,496.75 $63,061,307.20 $10,510,217.87
136 $2,428,200 $240,821.96 $39,178,922.55 $7,182,802.47
137 $2,007,120 $162,538.67 $218,985,528.11 $69,345,417.23
138 $2,151,120 $330,595.18 $182,475,725.11 $60,825,241.70
139 $2,135,640 $143,869.70 $335,140,881.53 $212,255,891.64
140 $1,431,720 $31,627.61 $67,496,163.65 $15,749,104.85
141 $2,936,640 $608,161.46 $19,997,381.69 $3,999,476.34
142 $3,130,320 $885,229.08 $94,640,175.43 $48,897,423.97
143 $1,469,760 $25,308.80 $46,452,890.40 $9,290,578.08
144 $2,619,720 $337,213.71 $16,938,908.74 $10,727,975.54
145 $2,501,040 $431,148.78 $279,920,041.82 $121,298,684.79
146 $1,293,840 $829.66 $101,944,451.50 $35,680,558.03
147 $3,272,040 $893,238.36 $408,214,418.63 $163,285,767.45
148 $2,076,360 $13,192.38 $141,797,223.55 $51,992,315.30
149 $3,679,080 $35,722.87 $50,799,257.06 $10,159,851.41
150 $3,603,960 $413,695.29 $677,884,642.32 $384,134,630.65
151 $1,354,680 $29,004.09 $172,108,142.82 $106,133,354.74
152 $4,144,800 $365,151.08 $33,956,024.28 $18,675,813.35
153 $1,680,720 $122,674.61 $148,503,640.07 $44,551,092.02
154 $2,896,680 $732,296.11 $390,126,773.17 $260,084,515.44
155 $2,023,200 $35,669.42 $208,687,202.54 $153,037,281.87
156 $2,939,040 $648,258.88 $123,502,257.39 $28,817,193.39
157 $3,666,000 $935,676.85 $331,046,761.07 $126,901,258.41
158 $2,751,840 $42,704.15 $169,010,694.01 $78,871,657.20
159 $1,985,040 $52,204.25 $352,289,802.73 $193,759,391.50
160 $3,018,240 $102,440.51 $260,356,045.21 $151,874,359.71
161 $1,252,200 $1,781.19 $75,902,446.25 $35,421,141.58
162 $3,958,080 $914,273.73 $33,884,376.19 $28,236,980.16
163 $4,190,520 $677,763.35 $561,629,282.63 $365,059,033.71
164 $3,032,640 $51,409.07 $332,374,898.66 $99,712,469.60
165 $2,603,040 $278,173.56 $338,417,522.68 $259,453,434.06
166 $3,232,560 $108,958.67 $102,105,149.05 $62,964,841.92
167 $2,325,240 $188,166.58 $296,415,794.26 $98,805,264.75
168 $2,810,760 $248,633.00 $468,722,119.12 $265,609,200.83
169 $4,142,160 $1,920,451.93 $349,451,573.70 $227,143,522.90
170 $3,867,960 $84,276.43 $114,724,288.26 $89,867,359.14
171 $2,706,840 $281,775.36 $74,725,008.64 $27,399,169.83
172 $3,448,560 $869,127.13 $475,906,033.84 $277,611,853.07
173 $1,692,240 $32,903.03 $62,891,814.73 $11,530,166.03
174 $2,886,360 $409,270.75 $129,417,130.80 $21,569,521.80
175 $4,109,040 $227,113.87 $203,455,973.83 $71,209,590.84
176 $2,471,040 $499,385.72 $363,422,641.64 $151,426,100.68
177 $2,708,400 $192,351.92 $420,367,174.96 $84,073,434.99
178 $2,494,920 $389,032.75 $74,968,167.88 $47,479,839.66
179 $3,242,400 $527,574.79 $242,394,379.45 $173,715,971.94
180 $4,064,520 $1,406,850.28 $353,893,734.56 $94,371,662.55
181 $2,939,040 $235,536.90 $317,068,959.07 $237,801,719.30
182 $1,731,000 $19,225.78 $107,640,666.70 $59,202,366.68
183 $2,830,440 $614,545.87 $448,743,740.53 $329,078,743.05
184 $3,680,040 $92,787.57 $14,949,164.18 $9,716,956.72
185 $3,668,880 $1,271,142.77 $348,858,118.85 $290,715,099.04
186 $2,895,240 $116,159.00 $17,397,373.71 $9,278,599.31
187 $3,607,200 $250,367.09 $320,976,494.52 $165,837,855.50
188 $2,988,840 $562,725.08 $446,983,128.47 $126,645,219.73
189 $2,933,400 $235,169.94 $367,003,714.16 $140,684,757.10
190 $3,556,920 $1,336,449.84 $425,244,023.50 $191,359,810.57
191 $2,789,520 $405,341.30 $168,518,547.71 $132,006,195.70
192 $3,466,320 $52,371.94 $304,069,994.01 $177,374,163.17
193 $1,494,120 $34,972.94 $166,886,118.58 $116,820,283.01
194 $2,362,920 $390,428.93 $177,102,155.61 $79,695,970.03
195 $4,126,200 $1,421,723.68 $379,813,076.18 $265,869,153.33
196 $3,944,520 $779,458.61 $240,781,755.26 $108,351,789.87
197 $2,920,920 $550,420.33 $432,411,517.53 $223,412,617.39
198 $3,303,240 $519,905.07 $294,918,281.52 $127,797,921.99
199 $3,144,240 $363,732.85 $467,061,374.86 $389,217,812.38
200 $3,310,080 $200,805.34 $130,124,180.46 $41,205,990.48
201 $2,782,920 $662,973.53 $337,843,322.48 $84,460,830.62
202 $4,192,200 $1,863,814.60 $320,486,035.97 $165,584,451.92
203 $1,752,960 $140,227.82 $150,868,383.48 $95,549,976.20
204 $1,863,720 $89,784.73 $138,402,460.94 $110,721,968.75
205 $3,138,720 $994,913.73 $143,442,937.57 $112,363,634.43
206 $1,775,280 $55,574.82 $215,882,647.24 $39,578,485.33
207 $3,922,560 $1,417,691.01 $290,506,918.57 $208,196,624.97
208 $1,584,240 $62,090.29 $155,706,562.25 $67,472,843.64
209 $3,333,960 $323,711.45 $194,799,414.81 $90,906,393.58
210 $3,784,680 $1,011,641.14 $624,796,842.43 $291,571,859.80
211 $3,251,880 $513,780.00 $482,784,842.64 $329,902,975.80
212 $2,388,960 $56,807.56 $439,402,651.24 $329,551,988.43
213 $2,852,640 $493,046.30 $251,919,334.86 $138,555,634.17
214 $1,877,160 $11,969.88 $160,953,015.19 $93,889,258.86
215 $2,693,040 $432,572.84 $427,500,642.68 $142,500,214.23
216 $1,738,920 $86,607.24 $303,925,481.42 $106,373,918.50
217 $3,248,280 $70,415.01 $352,199,536.44 $205,449,729.59
218 $1,938,360 $92,074.35 $285,273,429.45 $61,809,243.05
219 $2,107,320 $87,793.29 $346,140,614.65 $173,070,307.32
220 $1,296,240 $1,133.15 $69,548,366.75 $39,410,741.16
221 $2,409,000 $299,014.72 $346,192,683.01 $207,715,609.80
222 $3,989,400 $529,508.87 $222,474,124.53 $66,742,237.36
223 $2,771,520 $693,250.28 $117,020,555.86 $85,815,074.30
224 $3,720,480 $1,412,079.46 $555,598,943.89 $361,139,313.53
225 $2,650,680 $514,307.33 $359,352,061.11 $263,524,844.82
226 $1,585,440 $20,420.66 $150,126,695.06 $40,033,785.35
227 $3,327,240 $216,463.88 $183,110,696.15 $128,177,487.30
228 $1,949,280 $92,380.20 $199,722,244.59 $53,259,265.22
229 $1,452,480 $33,982.92 $35,383,392.93 $15,922,526.82
230 $1,218,480 $2,987.32 $157,897,575.84 $42,106,020.22
231 $3,264,120 $332,385.08 $928,006,770.04 $9,802,369.52
232 $4,127,160 $765,120.99 $673,016,804.98 $112,169,467.50
233 $3,274,200 $63,951.84 $133,557,871.38 $69,004,900.21
234 $2,564,520 $514,694.42 $381,663,789.75 $197,192,958.04
235 $2,905,560 $109,023.35 $544,033,169.32 $272,016,584.66
236 $2,329,200 $205,588.70 $225,345,855.03 $169,009,391.27
237 $4,132,320 $854,268.56 $664,590,865.88 $509,519,663.84
238 $1,650,480 $46,779.06 $126,746,135.96 $48,586,018.79
239 $1,533,720 $38,984.62 $142,414,705.40 $59,339,460.58
240 $1,542,360 $76,962.18 $161,793,558.00 $29,662,152.30
241 $3,646,320 $1,405,653.66 $394,569,998.82 $78,913,999.76
242 $3,418,560 $594,733.99 $593,319,774.95 $474,655,819.96
243 $1,529,400 $3,652.44 $71,132,563.44 $14,226,512.69
244 $1,462,560 $59,841.52 $175,423,875.32 $111,101,787.71
245 $3,418,920 $724,492.60 $75,888,783.89 $17,707,382.91
246 $2,733,000 $516,379.17 $444,787,345.23 $126,023,081.15
247 $2,671,920 $114,380.46 $371,832,608.83 $235,493,985.59
248 $1,848,480 $187,197.34 $52,888,355.81 $14,985,034.15
249 $3,217,920 $397,727.19 $592,154,612.55 $167,777,140.22
250 $1,851,360 $120,087.73 $40,739,205.96 $22,406,563.28
251 $3,287,880 $48,052.89 $637,788,716.19 $287,004,922.29
252 $1,647,120 $84,140.59 $32,622,384.76 $23,923,082.16
253 $3,224,880 $494,647.12 $208,087,169.68 $104,043,584.84
254 $4,176,480 $865,004.97 $712,148,311.35 $225,513,631.93
255 $1,346,640 $11,584.98 $246,555,842.07 $119,168,657.00
256 $4,145,760 $637,080.93 $722,123,944.30 $276,814,178.65
257 $1,381,440 $36,949.76 $175,812,267.05 $117,208,178.04
258 $1,622,400 $98,569.24 $100,925,028.77 $52,144,598.20
259 $3,943,800 $1,540,188.78 $647,865,002.32 $194,359,500.70
260 $2,755,200 $342,790.96 $292,685,239.85 $82,927,484.62
261 $4,014,360 $340,818.60 $5,875,524.40 $1,370,955.69
262 $2,008,080 $146,447.71 $310,670,851.70 $119,090,493.15
263 $2,622,840 $320,941.82 $231,712,038.89 $189,231,498.43
264 $3,752,760 $496,557.92 $466,104,687.50 $248,589,166.67
265 $2,580,480 $99,744.43 $440,427,003.64 $242,234,852.00
266 $2,040,000 $150,368.40 $290,884,592.01 $169,682,678.67
267 $3,817,080 $1,629,137.87 $504,047,770.82 $226,821,496.87
268 $1,783,800 $31,328.26 $225,450,423.28 $78,907,648.15
269 $3,689,880 $169,200.52 $230,838,815.39 $42,320,449.49
270 $2,279,040 $253,704.92 $218,115,432.63 $43,623,086.53
271 $1,273,680 $3,714.69 $223,431,518.75 $85,648,748.85
272 $1,530,240 $40,806.73 $240,129,048.73 $132,070,976.80
273 $1,940,640 $191,043.20 $19,922,025.91 $16,269,654.50
274 $1,521,720 $16,930.88 $194,026,528.25 $61,441,733.94
275 $2,938,320 $130,247.38 $568,406,249.60 $236,835,937.33
276 $4,026,000 $1,778,678.75 $470,698,491.53 $172,589,446.90
277 $1,266,000 $11,885.84 $28,841,527.59 $12,497,995.29
278 $1,409,160 $35,049.49 $101,035,120.59 $18,523,105.44
279 $1,580,040 $37,830.14 $287,871,716.99 $211,105,925.79
280 $1,972,320 $184,060.85 $138,636,520.66 $85,492,521.07
281 $2,226,720 $109,357.43 $82,044,776.94 $20,511,194.23
282 $4,171,920 $2,026,139.92 $598,863,064.87 $419,204,145.41
283 $1,576,440 $78,679.60 $5,517,000.26 $1,839,000.09
284 $3,073,800 $812,595.76 $265,798,294.22 $115,179,260.83
285 $2,979,960 $875,194.58 $426,826,547.95 $170,730,619.18
286 $1,712,880 $512.46 $34,940,886.26 $26,788,012.80
287 $2,965,200 $55,831.16 $207,001,917.64 $151,801,406.27
288 $1,432,080 $25,231.45 $88,812,616.89 $57,728,200.98
289 $3,842,880 $344,466.85 $94,903,500.90 $50,615,200.48
290 $2,296,080 $107,588.38 $166,563,246.48 $111,042,164.32
291 $3,890,880 $209,397.82 $348,437,990.73 $92,916,797.53
292 $2,165,520 $323,733.72 $220,448,516.67 $102,875,974.45
293 $2,593,680 $463,291.73 $40,136,234.81 $7,358,309.72
294 $1,826,640 $33,480.89 $350,009,428.14 $140,003,771.26
295 $3,300,600 $781,722.85 $88,817,947.68 $51,810,469.48
296 $1,887,480 $38,711.88 $91,592,522.69 $24,424,672.72
297 $2,274,720 $29,336.24 $233,218,290.66 $46,643,658.13
298 $2,834,280 $60,216.09 $441,141,677.94 $316,151,535.85
299 $2,004,600 $47,714.99 $83,186,500.70 $58,230,550.49
300 $1,564,920 $2,284.28 $1,124,226,728.84 $276,064,825.65
301 $1,726,920 $21,232.14 $40,490,374.84 $26,993,583.23
302 $2,649,840 $548,743.39 $280,273,913.65 $168,164,348.19
303 $2,241,960 $210,437.61 $25,163,418.22 $12,162,318.80
304 $2,769,960 $700,869.74 $434,934,469.93 $79,737,986.15
305 $1,380,480 $34,984.68 $5,200,994.98 $1,733,664.99
306 $4,119,240 $2,001,168.77 $342,186,995.77 $57,031,165.96
307 $3,440,760 $342,448.83 $482,449,350.71 $377,918,658.06
308 $1,849,920 $3,306.33 $236,517,799.95 $134,026,753.30
309 $3,923,760 $1,588,857.24 $460,966,905.78 $92,193,381.16
310 $2,731,080 $416,756.36 $141,611,584.14 $99,128,108.90
311 $3,053,040 $11,314.81 $584,437,951.97 $165,590,753.06
312 $3,463,320 $20,902.94 $507,364,279.99 $126,841,070.00
313 $3,635,520 $550,447.39 $212,413,126.46 $35,402,187.74
314 $1,553,040 $73,424.53 $119,116,762.16 $51,617,263.60
315 $1,419,000 $31,801.21 $7,572,168.21 $3,407,475.69
316 $3,592,920 $343,186.34 $400,393,196.12 $80,078,639.22
317 $3,242,160 $592,028.60 $25,569,483.37 $10,653,951.40
318 $2,622,960 $410,871.42 $55,065,915.17 $15,602,009.30
319 $3,725,880 $135,677.06 $481,366,088.20 $112,318,753.91
320 $1,656,120 $67,355.56 $78,111,418.33 $40,357,566.14
321 $3,886,800 $1,513,372.61 $357,838,095.58 $226,630,793.87
322 $1,619,040 $61,512.12 $121,292,954.45 $97,034,363.56
323 $3,409,920 $1,215,751.60 $128,348,873.77 $68,452,732.68
324 $1,878,600 $174,650.06 $104,819,502.30 $38,433,817.51
325 $2,749,560 $492,100.25 $313,777,404.43 $146,429,455.40
326 $3,277,800 $92,510.82 $3,041,457,188.85 $302,072,859.43
327 $2,409,840 $176,631.97 $19,964,091.68 $15,971,273.34
328 $1,201,320 $179.85 $45,767,462.22 $9,916,283.48
329 $3,842,400 $236,060.92 $617,270,818.92 $421,801,726.26
330 $1,705,320 $74,755.28 $174,332,697.96 $145,277,248.30
331 $2,210,520 $333,204.72 $99,845,430.96 $16,640,905.16
332 $3,598,200 $763,684.49 $58,820,011.87 $13,724,669.44
333 $1,667,760 $1,300.19 $215,101,231.90 $96,795,554.36
334 $1,526,400 $80,711.15 $55,872,786.55 $34,454,885.04
335 $3,961,680 $1,099,559.69 $151,954,888.28 $88,640,351.50
336 $2,057,400 $19,551.16 $109,016,009.40 $90,846,674.50
337 $1,621,200 $856,342,135.44 $6,647,041.53 $1,329,408.31
338 $2,544,120 $40,750.26 $86,074,633.22 $40,168,162.17
339 $2,544,960 $456,382.59 $221,400,983.87 $92,250,409.94
340 $3,647,640 $1,309,456.07 $463,533,071.32 $239,492,086.85
341 $3,714,000 $379,704.50 $431,053,913.54 $93,395,014.60
342 $3,834,120 $1,093,274.36 $273,061,820.91 $141,081,940.80
343 $2,936,040 $748,421.67 $223,753,146.06 $67,125,943.82
344 $1,806,000 $161,976.53 $227,236,645.45 $83,320,103.33
345 $3,828,960 $635,847.21 $412,526,847.29 $220,014,318.55
346 $3,739,560 $825,433.42 $152,955,003.67 $127,462,503.06
347 $1,610,280 $31,381.62 $298,775,242.92 $214,122,257.43
348 $2,671,080 $345,129.87 $108,511,054.99 $50,638,492.33
349 $2,880,720 $567,283.94 $54,757,080.84 $9,126,180.14
350 $1,763,520 $119,584.71 $163,152,658.60 $116,926,072.00
351 $2,601,000 $386,264.11 $13,469,951.64 $5,612,479.85
352 $2,907,480 $209,748.60 $463,703,756.66 $293,679,045.88
353 $4,076,160 $755,200.92 $507,099,056.11 $270,452,829.93
354 $3,492,600 $1,049,601.91 $536,967,323.84 $375,877,126.69
355 $3,750,120 $1,403,407.82 $572,218,714.19 $438,701,014.21
356 $1,589,400 $82,676.38 $2,938,297.59 $1,714,006.93
357 $1,784,880 $58,547.67 $233,713,817.81 $171,390,133.06
358 $2,450,040 $147,262.32 $4,420,184.74 $3,462,478.04
359 $4,137,600 $853,861.62 $38,478,677.17 $21,163,272.44
360 $2,815,560 $454,870.61 $364,178,225.28 $194,228,386.82
361 $3,970,440 $1,444,649.04 $2,843,796,552.85 $12,323,118.54

ingresos mens egresos mens activos pasivos


MINIMO $1,201,320 $180 $2,938,298 $1,329,408
MAXIMO $4,192,200 $856,342,135 $3,041,457,189 $509,519,664
PROMEDIO $2,715,364 $2,767,594 $272,301,909 $123,603,640
MEDIANA $2,755,200 $253,705 $225,345,855 $95,221,165
MEDIANA / PROMEDIO 101% 9% 83% 77%
RANGO $2,990,880 $856,341,956 $3,038,518,891 $508,190,256
AMPLITUD CLASE 299,088.00 85,634,195.56 303,851,889.13 50,819,025.55
DESVIACIÓN 884,462.36 45,051,733.78 272,346,479.49 104,557,056.69

USD
MINIMO 255.60 0.04 625.17 282.85
MAXIMO 891.96 182,200.45 647,118.55 108,408.44
PROMEDIO 577.74 588.85 57,936.58 26,298.65
MEDIANA 586.21 53.98 47,945.93 20,259.82

STURGES

c (1+(log(M)/log(2)
M = numero de datos 361
log (m) 2.5575072019057
log(2) 0.301029995664
LOG(M)/LOG(2) 8.4958550268872
(1+(log(M)/log(2) 9.4958550268872
APROXIMACIÓN 10

RANGOS DE CLASE DE LAS VARIABLES CUANTITATIVAS

INGRESO

INTERVALOS LI LS LS Frecuencia
1 $1,201,320 $1,500,408 1500408 37
2 $1,500,408 1,799,496.00 1799496 43
3 $1,799,496 2,098,584.00 2098584 30
4 $2,098,584 2,397,672.00 2397672 23
5 $2,397,672 2,696,760.00 2696760 41
6 $2,696,760 2,995,848.00 2995848 45
7 $2,995,848 3,294,936.00 3294936 35
8 $3,294,936 3,594,024.00 3594024 25
9 $3,594,024 3,893,112.00 3893112 44
10 $3,893,112 4,192,200.00 y mayor... 38
361
DESVIACIÓN ESTÁNDAR 884,462.36
PROMEDIO $2,715,364

LI LS
$1,830,902 $3,599,826
RANGO PERCENTIL 22.90% 77.60%
54.70%

PATRIMONIO

INTERVALOS LI LS LS
1 -$243,230,335 $64,240,042 64240041.5941633
2 $64,240,042 $371,710,419 371710418.563319
3 $371,710,419 $679,180,796 679180795.532475
4 $679,180,796 $986,651,173 986651172.501631
5 $986,651,173 $1,294,121,549 1294121549.47079
6 $1,294,121,549 $1,601,591,926 1601591926.43994
7 $1,601,591,926 $1,909,062,303 1909062303.4091
8 $1,909,062,303 $2,216,532,680 2216532680.37826
9 $2,216,532,680 $2,524,003,057 2524003057.34741
10 $2,524,003,057 $2,831,473,434 y mayor...
patrimonio Entradas mes 1 Entradas mes 2 Entradas mes 3 Entradas mes 4
$137,127,926.94 $546,276 $546,276
$228,473,393.51 $629,019 $629,019 $629,019 $629,019
$279,299,116.47 $640,061 $640,061 $640,061 $640,061
-$11,970,511.50 $357,281 $357,281 $357,281 $357,281
$27,895,359.97 $166,314 $166,314 $166,314 $166,314
$51,748,660.40 $108,610 $108,610 $108,610 $108,610
$5,695,091.07 $251,903 $251,903 $251,903 $251,903
$271,485,748.19 $492,348 $492,348 $492,348 $492,348
$373,592,189.04 $79,060 $79,060 $79,060 $79,060
$169,176,987.18 $490,969 $490,969 $490,969 $490,969
$9,760,748.89 $71,250 $71,250 $71,250 $71,250
$81,203,645.89 $90,421 $90,421 $90,421 $90,421
$173,052,526.41 $415,812 $415,812 $415,812 $415,812
$37,579,388.83 $161,873 $161,873 $161,873 $161,873
$64,213,546.86 $181,500 $181,500 $181,500 $12,000,000
$256,618,996.54 $477,183 $477,183 $477,183 $477,183
$226,482,498.15 $277,503 $277,503 $277,503 $277,503
$11,643,804.75 $129,451 $129,451 $129,451 $129,451
$110,779,965.72 $350,777 $350,777 $350,777 $350,777
$47,108,769.05 $215,464 $215,464 $215,464 $215,464
$18,665,328.23 $148,159
$166,674,095.78 $314,099 $314,099 $314,099 $314,099
$174,978,953.12 $295,806 $295,806 $295,806 $295,806
$209,436,077.44 $444,597 $444,597 $444,597 $444,597
$69,171,446.88 $209,140
$42,612,378.19 $340,424 $340,424 $340,424 $340,424
$84,023,507.13 $433,171 $433,171 $433,171 $433,171
-$46,314,903.39 $158,468 $158,468 $158,468 $158,468
$82,878,779.10 $42,826 $42,826 $42,826 $42,826
$19,222,971.85 $452,211 $452,211 $452,211 $452,211
$102,318,858.71 $117,730 $117,730
$97,018,825.97 $98,851
$19,752,823.86 $620,986 $620,986 $620,986 $620,986
$87,480,690.02 $256,936 $256,936
$28,727,011.46 $210,847 $210,847 $210,847 $210,847
$127,068,628.69 $405,114 $405,114 $405,114 $405,114
$97,504,055.77 $447,089 $447,089
$142,137,245.08 $135,302 $135,302 $135,302 $135,302
-$243,230,335.37 $358,535 $358,535 $358,535 $358,535
$73,138,006.22 $109,213 $109,213 $109,213 $109,213
$56,390,664.59 $62,154 $62,154 $62,154 $62,154
$37,455,880.23 $319,419 $319,419 $319,419 $319,419
$106,311,578.55 $232,245 $232,245 $232,245 $232,245
$589,240,843.68 $273,241 $273,241 $273,241 $273,241
$94,061,790.59 $251,196 $251,196
$542,112,663.11 $157,455 $157,455 $157,455 $157,455
$38,721,485.37 $257,136 $257,136 $257,136 $257,136
$481,517,217.54 $108,710 $108,710 $108,710 $108,710
$24,744,053.86 $39,683 $39,683 $39,683 $39,683
$53,318,761.07 $273,199 $273,199 $273,199 $273,199
$136,002,367.33 $57,721 $57,721 $57,721 $57,721
$27,899,423.41 $141,857 $141,857 $141,857 $141,857
$113,874,566.11 $67,530 $67,530 $67,530 $67,530
$116,113,848.95 $362,095 $362,095 $362,095 $362,095
$11,084,826.04 $132,486 $132,486 $132,486 $132,486
$141,548,104.30 $270,033 $270,033 $270,033 $270,033
$60,789,631.21 $38,617 $38,617 $38,617 $38,617
$129,155,650.15 $432,080 $432,080 $432,080 $432,080
$133,286,723.88 $101,676 $101,676
$115,946,024.61 $469,676 $469,676 $469,676 $469,676
$402,143,198.29 $332,924 $332,924 $332,924 $332,924
$6,380,185.89 $48,180 $48,180 $48,180 $48,180
$103,497,978.52 $118,686 $118,686 $118,686 $118,686
$68,806,551.83 $233,118 $233,118 $233,118 $233,118
$74,267,118.52 $13,493
$174,779,980.14 $141,762 $141,762 $141,762
$68,452,902.09 $395,976 $395,976 $395,976 $395,976
$203,511,532.11 $98,925 $98,925 $98,925 $98,925
$130,203,485.36 $157,648 $157,648 $157,648 $157,648
$163,582,579.94 $476,644 $476,644 $476,644 $476,644
$58,235,700.80 $203,180 $203,180 $203,180 $203,180
$73,900,902.35 $201,171 $201,171
$195,254,362.17 $217,819 $217,819 $217,819 $217,819
$184,957,372.81 $469,611 $469,611 $469,611 $469,611
$245,839,243.71 $70,310 $70,310 $70,310 $70,310
$10,796,237.96 $174,528 $174,528 $174,528 $174,528
$93,481,891.65 $145,508 $145,508 $145,508 $145,508
$276,561,090.49 $612,149 $612,149 $612,149 $612,149
$220,345,013.17 $158,276 $158,276 $158,276 $158,276
$15,107,707.40 $234,147 $234,147 $234,147 $234,147
$30,524,626.82 $125,541 $125,541 $125,541 $125,541
$34,697,645.88 $188,520 $188,520 $188,520 $188,520
$30,600,824.60 $550,080 $550,080 $550,080 $550,080
$422,541,253.15 $495,750 $495,750 $495,750 $495,750
$24,490,479.65 $354,081 $354,081 $354,081 $354,081
$289,094,664.41 $220,076 $220,076 $220,076 $220,076
$303,053,208.65 $510,957
$155,191,200.42 $419,947 $419,947 $419,947 $419,947
$198,248,507.23 $280,102 $280,102 $280,102 $280,102
$294,295,450.23 $574,056 $574,056 $574,056 $574,056
$437,424,976.54 $116,963 $116,963 $116,963 $116,963
$407,398,970.00 $328,392 $328,392 $328,392 $328,392
$74,637,492.51 $56,428
$75,127,794.99 $216,825 $216,825 $216,825 $216,825
$111,874,200.49 $170,524
$142,388,549.06 $37,886 $37,886 $37,886 $37,886
$196,068,092.34 $155,416 $155,416 $155,416 $155,416
$180,846,195.83 $425,327 $425,327
$45,100,379.08 $337,017 $337,017 $337,017 $337,017
$116,840,987.89 $53,173 $53,173
$384,523,867.78 $16,546
$170,168,262.16 $203,596 $203,596 $203,596 $203,596
$40,809,070.68 $309,688 $309,688 $309,688 $309,688
$459,344,635.71 $68,590 $68,590
$234,314,493.11 $402,127 $402,127 $402,127 $402,127
$8,669,391.32 $325,791 $325,791 $325,791
$43,429,249.84 $256,368 $256,368 $256,368 $256,368
$24,856,469.64 $246,578 $246,578 $246,578 $246,578
$104,040,855.18 $192,840 $192,840 $192,840 $192,840
$67,151,687.99 $102,053 $102,053 $102,053 $102,053
$103,699,000.67 $279,723 $279,723 $279,723 $279,723
$63,955,824.89 $33,099 $33,099 $33,099 $33,099
$226,986,658.60 $17,847 $17,847 $17,847 $17,847
$168,775,621.71 $594,055 $594,055 $594,055 $594,055
$217,493,168.13 $425,832 $425,832 $425,832 $425,832
$15,581,565.66 $218,771 $218,771 $218,771 $218,771
$45,013,939.04 $579,504
$48,858,901.71 $248,501 $248,501 $248,501 $248,501
$139,448,362.69 $355,266 $355,266 $355,266 $355,266
$77,591,679.78 $202,858 $202,858 $202,858 $202,858
$58,863,967.89 $369,104 $369,104 $369,104 $369,104
$117,968,178.54 $494,673 $494,673 $494,673 $494,673
$50,352,539.65 $467,562 $467,562 $467,562 $467,562
$87,727,224.03 $10,205 $10,205 $10,205 $10,205
-$16,596,455.08 $121,702 $121,702 $121,702 $121,702
$174,029,902.27 $72,251 $72,251 $72,251
$238,944,496.21 $466,116 $466,116 $466,116 $466,116
$237,336,616.94 $289,067 $289,067 $289,067 $289,067
$190,024,820.10 $536,524 $536,524 $536,524 $536,524
$214,736,671.94 $593,276 $593,276 $593,276 $593,276
$329,299,625.79 $150,583 $150,583 $150,583 $150,583
$38,966,021.55 $562,531 $562,531 $562,531 $562,531
$216,979,987.06 $322,874 $322,874 $322,874 $322,874
$127,969,890.56 $722 $722 $722 $722
$52,551,089.33 $146,282 $146,282 $146,282 $146,282
$31,996,120.08 $235,293 $235,293 $235,293 $235,293
$149,640,110.88 $241,657 $241,657 $241,657 $241,657
$121,650,483.41 $417,102
$122,884,989.90 $184,519 $184,519 $184,519 $184,519
$51,747,058.80 $163,789 $163,789 $163,789 $163,789
$15,997,905.35 $420,233 $420,233 $420,233 $420,233
$45,742,751.46 $550,310 $550,310 $550,310 $550,310
$37,162,312.32 $112,584 $112,584 $112,584 $112,584
$6,210,933.21 $285,026 $285,026 $285,026 $285,026
$158,621,357.03 $397,665 $397,665 $397,665 $397,665
$66,263,893.48 $10,609 $10,609 $10,609 $10,609
$244,928,651.18 $517,310
$89,804,908.25 $18,064 $18,064 $18,064 $18,064
$40,639,405.65 $17,292 $17,292 $17,292 $17,292
$293,750,011.67 $206,507 $206,507 $206,507 $206,507
$65,974,788.08 $225,012 $225,012 $225,012 $225,012
$15,280,210.92 $148,798 $148,798 $148,798 $148,798
$103,952,548.05 $306,227
$130,042,257.72 $517,926 $517,926 $517,926 $517,926
$55,649,920.68 $51,996 $51,996 $51,996 $51,996
$94,685,064.00 $447,322 $447,322 $447,322 $447,322
$204,145,502.66 $455,317 $455,317 $455,317 $455,317
$90,139,036.80 $33,022 $33,022 $33,022 $33,022
$158,530,411.23 $79,799 $79,799 $79,799 $79,799
$108,481,685.51 $67,609 $67,609 $67,609 $67,609
$40,481,304.67 $40,947 $40,947 $40,947 $40,947
$5,647,396.03 $397,787 $397,787 $397,787 $397,787
$196,570,248.92 $271,965 $271,965 $271,965 $271,965
$232,662,429.06 $33,662 $33,662 $33,662 $33,662
$78,964,088.63 $237,918 $237,918 $237,918 $237,918
$39,140,307.14 $64,328 $64,328 $64,328 $64,328
$197,610,529.51 $200,668 $200,668 $200,668 $200,668
$203,112,918.29 $185,229 $185,229
$122,308,050.79 $783,282 $783,282 $783,282 $783,282
$24,856,929.12 $37,906 $37,906 $37,906 $37,906
$47,325,838.80 $224,397 $224,397 $224,397 $224,397
$198,294,180.77 $463,831 $463,831 $463,831 $463,831
$51,361,648.69 $80,212 $80,212 $80,212 $80,212
$107,847,609.00 $291,234 $291,234 $291,234 $291,234
$132,246,382.99 $93,686 $93,686
$211,996,540.95 $471,474 $471,474 $471,474 $471,474
$336,293,739.97 $153,025 $153,025 $153,025 $153,025
$27,488,328.22 $360,516 $360,516
$68,678,407.51 $309,973 $309,973 $309,973 $309,973
$259,522,072.01 $589,355 $589,355 $589,355 $589,355
$79,267,239.77 $162,529 $162,529 $162,529 $162,529
$48,438,300.01 $43,448 $43,448 $43,448 $43,448
$119,664,997.47 $452,304 $452,304 $452,304 $452,304
$5,232,207.46 $44,896 $44,896 $44,896 $44,896
$58,143,019.81 $617,839 $617,839 $617,839 $617,839
$8,118,774.40 $82,225 $82,225 $82,225 $82,225
$155,138,639.02 $124,809 $124,809 $124,809 $124,809
$320,337,908.74 $377,490 $377,490 $377,490 $377,490
$226,318,957.07 $162,804 $162,804 $162,804 $162,804
$233,884,212.92 $680,439 $680,439 $680,439 $680,439
$36,512,352.00 $306,010 $306,010 $306,010 $306,010
$126,695,830.84 $27,731 $27,731 $27,731 $27,731
$50,065,835.58 $142,688 $142,688 $142,688 $142,688
$97,406,185.59 $402,878 $402,878
$113,943,922.85 $583,032 $583,032 $583,032
$132,429,965.39 $340,807 $340,807 $340,807 $340,807
$208,998,900.14 $383,809 $383,809 $383,809 $383,809
$167,120,359.53 $296,631 $296,631 $296,631 $296,631
$77,843,562.48 $224,499 $224,499 $224,499 $224,499
$88,918,189.98 $114,198 $114,198 $114,198 $114,198
$253,382,491.86 $502,595 $502,595 $502,595 $502,595
$154,901,584.05 $747,469 $747,469 $747,469 $747,469
$55,318,407.28 $304,314 $304,314 $304,314 $304,314
$27,680,492.19 $162,330 $162,330 $162,330 $162,330
$31,079,303.14 $615,817 $615,817
$176,304,161.92 $115,926 $115,926 $115,926 $115,926
$82,310,293.59 $624,864 $624,864 $624,864 $624,864
$88,233,718.61 $193,911 $193,911 $193,911 $193,911
$103,893,021.23 $182,034 $182,034 $182,034 $182,034
$333,224,982.63 $469,679 $469,679 $469,679 $469,679
$152,881,866.84 $300,474 $300,474 $300,474 $300,474
$109,850,662.81 $57,335 $57,335 $57,335 $57,335
$113,363,700.69 $358,006 $358,006 $358,006 $358,006
$67,063,756.33 $21,212 $21,212 $21,212 $21,212
$285,000,428.45 $347,671 $347,671 $347,671 $347,671
$197,551,562.92 $192,846 $192,846 $192,846 $192,846
$146,749,806.85 $41,253 $41,253 $41,253 $41,253
$223,464,186.40 $149,641 $149,641 $149,641 $149,641
$173,070,307.32 $116,113 $116,113 $116,113 $116,113
$30,137,625.59 $14,129 $14,129 $14,129 $14,129
$138,477,073.20 $296,789 $296,789 $296,789 $296,789
$155,731,887.17 $227,795 $227,795 $227,795 $227,795
$31,205,481.56 $529,360 $529,360 $529,360 $529,360
$194,459,630.36 $672,291 $672,291 $672,291 $672,291
$95,827,216.30 $425,434
$110,092,909.71 $63,576 $63,576 $63,576 $63,576
$54,933,208.84 $122,110 $122,110 $122,110 $122,110
$146,462,979.37 $147,950 $147,950 $147,950 $147,950
$19,460,866.11 $161,516 $161,516 $161,516 $161,516
$115,791,555.62 $193,982 $193,982 $193,982 $193,982
$918,204,400.53 $193,236 $193,236 $193,236 $193,236
$560,847,337.48 $313,664 $313,664 $313,664 $313,664
$64,552,971.17 $36,998 $36,998 $36,998 $36,998
$184,470,831.71 $452,638 $452,638 $452,638
$272,016,584.66 $76,707 $76,707 $76,707 $76,707
$56,336,463.76 $218,479 $218,479 $218,479 $218,479
$155,071,202.04 $349,594 $349,594 $349,594 $349,594
$78,160,117.18 $124,611 $124,611 $124,611 $124,611
$83,075,244.82 $140,182 $140,182 $140,182 $140,182
$132,131,405.70 $269,759 $269,759
$315,655,999.06 $689,519 $689,519 $689,519 $689,519
$118,663,954.99 $321,686 $321,686 $321,686 $321,686
$56,906,050.75 $13,306 $13,306 $13,306 $13,306
$64,322,087.62 $273,499 $273,499 $273,499 $273,499
$58,181,400.98 $391,808 $391,808 $391,808 $391,808
$318,764,264.08 $404,211 $404,211 $404,211 $404,211
$136,338,623.24 $93,250 $93,250 $93,250 $93,250
$37,903,321.67 $346,405 $346,405
$424,377,472.33 $236,517 $236,517 $236,517 $236,517
$18,332,642.68 $221,238 $221,238 $221,238 $221,238
$350,783,793.90 $27,618 $27,618 $27,618 $27,618
$8,699,302.60 $225,820 $225,820 $225,820 $225,820
$104,043,584.84 $293,142 $293,142 $293,142 $293,142
$486,634,679.42 $348,736 $348,736 $348,736 $348,736
$127,387,185.07 $94,803 $94,803 $94,803 $94,803
$445,309,765.65 $259,525 $259,525 $259,525 $259,525
$58,604,089.02 $244,377 $244,377 $244,377 $244,377
$48,780,430.57 $280,026 $280,026 $280,026 $280,026
$453,505,501.63 $673,601 $673,601 $673,601 $673,601
$209,757,755.23 $264,499 $264,499 $264,499 $264,499
$4,504,568.71 $145,320 $145,320 $145,320 $145,320
$191,580,358.55 $217,475 $217,475
$42,480,540.46 $270,677 $270,677 $270,677 $270,677
$217,515,520.83 $233,422 $233,422 $233,422 $233,422
$198,192,151.64 $86,704
$121,201,913.34 $214,812 $214,812 $214,812 $214,812
$277,226,273.95 $747,003 $747,003 $747,003 $747,003
$146,542,775.13 $64,395 $64,395 $64,395
$188,518,365.90 $81,546 $81,546 $81,546 $81,546
$174,492,346.10 $282,145 $282,145 $282,145 $282,145
$137,782,769.90 $60,500 $60,500 $60,500 $60,500
$108,058,071.93 $148,280 $148,280 $148,280 $148,280
$3,652,371.42 $309,532 $309,532 $309,532 $309,532
$132,584,794.30 $63,151 $63,151 $63,151 $63,151
$331,570,312.27 $89,913 $89,913 $89,913 $89,913
$298,109,044.64 $755,278 $755,278 $755,278 $755,278
$16,343,532.30 $216,106 $216,106 $216,106 $216,106
$82,512,015.15 $201,087 $201,087 $201,087 $201,087
$76,765,791.20 $119,451 $119,451 $119,451 $119,451
$53,143,999.58 $285,986 $285,986 $285,986 $285,986
$61,533,582.70 $127,814 $127,814 $127,814 $127,814
$179,658,919.46 $818,114 $818,114 $818,114 $818,114
$3,678,000.17 $250,812 $250,812 $250,812 $250,812
$150,619,033.39 $520,394 $520,394 $520,394 $520,394
$256,095,928.77 $590,032
$8,152,873.46 $1,199 $1,199 $1,199 $1,199
$55,200,511.37 $37,955 $37,955 $37,955 $37,955
$31,084,415.91 $130,462 $130,462 $130,462 $130,462
$44,288,300.42 $156,405 $156,405 $156,405 $156,405
$55,521,082.16 $117,789
$255,521,193.21 $93,381 $93,381
$117,572,542.23 $402,354 $402,354 $402,354 $402,354
$32,777,925.10 $398,908 $398,908 $398,908 $398,908
$210,005,656.89 $64,115 $64,115 $64,115 $64,115
$37,007,478.20 $446,571 $446,571 $446,571 $446,571
$67,167,849.97 $67,572 $67,572 $67,572 $67,572
$186,574,632.53 $32,756
$124,990,142.08 $44,215 $44,215 $44,215 $44,215
$24,955,950.21 $71,163 $71,163 $71,163 $71,163
$848,161,903.19 $7,512 $7,512 $7,512 $7,512
$13,496,791.61 $48,354 $48,354 $48,354 $48,354
$112,109,565.46 $454,183 $454,183 $454,183 $454,183
$13,001,099.41 $242,356 $242,356 $242,356 $242,356
$355,196,483.78 $535,710 $535,710 $535,710 $535,710
$3,467,329.99 $232,611 $232,611 $232,611 $232,611
$285,155,829.81 $822,612 $822,612 $822,612 $822,612
$104,530,692.65 $183,393 $183,393 $183,393 $183,393
$102,491,046.64 $6,105 $6,105 $6,105 $6,105
$368,773,524.62 $699,999 $699,999 $699,999 $699,999
$42,483,475.24 $326,637 $326,637 $326,637 $326,637
$418,847,198.91 $7,327 $7,327 $7,327 $7,327
$380,523,209.99 $11,083 $11,083 $11,083 $11,083
$177,010,938.72 $271,210 $271,210 $271,210 $271,210
$67,499,498.56 $249,574 $249,574 $249,574 $249,574
$4,164,692.51 $174,253
$320,314,556.90 $172,101 $172,101 $172,101 $172,101
$14,915,531.97 $347,884 $347,884 $347,884 $347,884
$39,463,905.87 $346,493 $346,493 $346,493 $346,493
$369,047,334.29 $64,458 $64,458 $64,458 $64,458
$37,753,852.19 $177,205
$131,207,301.71 $675,915 $675,915 $675,915 $675,915
$24,258,590.89 $176,152 $176,152 $176,152 $176,152
$59,896,141.09 $660,161 $660,161 $660,161 $660,161
$66,385,684.79 $308,842 $308,842 $308,842 $308,842
$167,347,949.03 $381,089 $381,089 $381,089 $381,089
$2,739,384,329.43 $53,428 $53,428 $53,428 $53,428
$3,992,818.34 $175,195 $175,195 $175,195 $175,195
$35,851,178.74 $163,500 $163,500 $163,500 $163,500
$195,469,092.66 $107,203 $107,203 $107,203 $107,203
$29,055,449.66 $177,524
$83,204,525.80 $395,683 $395,683 $395,683 $395,683
$45,095,342.44 $382,129 $382,129 $382,129 $382,129
$118,305,677.55 $3,336 $3,336 $3,336 $3,336
$21,417,901.51 $296,732 $296,732 $296,732 $296,732
$63,314,536.78 $477,779 $477,779 $477,779 $477,779
$18,169,334.90 $27,363
$5,317,633.22 $237,668 $237,668 $237,668 $237,668
$45,906,471.05 $36,381 $36,381 $36,381 $36,381
$129,150,573.92 $407,194 $407,194 $407,194 $407,194
$224,040,984.47 $641,985 $641,985 $641,985 $641,985
$337,658,898.94 $181,243 $181,243 $181,243 $181,243
$131,979,880.11 $498,052 $498,052 $498,052 $498,052
$156,627,202.24 $517,330
$143,916,542.12 $320,746 $320,746 $320,746 $320,746
$192,512,528.74 $290,235 $290,235 $290,235 $290,235
$25,492,500.61 $390,036 $390,036 $390,036 $390,036
$84,652,985.50 $91,786 $91,786 $91,786 $91,786
$57,872,562.66 $281,532 $281,532 $281,532 $281,532
$45,630,900.70 $405,029 $405,029 $405,029 $405,029
$46,226,586.60 $254,652 $254,652 $254,652 $254,652
$7,857,471.79 $330,847 $330,847 $330,847 $330,847
$170,024,710.77 $147,409 $147,409 $147,409 $147,409
$236,646,226.19 $315,087 $315,087 $315,087 $315,087
$161,090,197.15 $549,386 $549,386 $549,386 $549,386
$133,517,699.98 $660,396 $660,396 $660,396 $660,396
$1,224,290.66 $254,781 $254,781 $254,781 $254,781
$62,323,684.75 $120,122
$957,706.69 $141,367 $141,367 $141,367 $141,367
$17,315,404.73 $348,800 $348,800 $348,800 $348,800
$169,949,838.47 $337,867 $337,867 $337,867 $337,867
$2,831,473,434.32 $625,741 $625,741 $625,741 $625,741

patrimonio
-$243,230,335 LI LS
$2,831,473,434 90% 110%
$148,698,269
$106,311,579
71%
$3,074,703,770
307,470,376.97
234,213,717.63

- 51,751.14
602,441.16
31,637.93
22,619.48
180.5

Frecuencia
Frecuencia relativa
frecuencia relativa acumulada acumulada
10.25% 37 10.25%
11.91% 80 22.16%
8.31% 110 30.47%
6.37% 133 36.84%
11.36% 174 48.20%
12.47% 219 60.66%
9.70% 254 70.36%
6.93% 279 77.29%
12.19% 323 89.47%
10.53% 361 100.00%
100.00%

SUMA DE LOS VALORES DENTRALES APROX A UNA DESV


55.12%

frecuencia Frecuencia Frecuencia relativa


Frecuencia relativa acumulada acumulada
126 34.90% 126 34.90%
214 59.28% 340 94.18%
17 4.71% 357 98.89%
2 0.55% 359 99.45%
0 0.00% 359 99.45%
0 0.00% 359 99.45%
0 0.00% 359 99.45%
0 0.00% 359 99.45%
0 0.00% 359 99.45%
2 0.55% 361 100.00%
361 100.00%
Entradas mes 5 Entradas mes 6 Entradas mes 7 Entradas mes 8 Entradas mes 9

$629,019 $629,019 $629,019 $629,019


$640,061 $640,061 $640,061 $640,061 $640,061
$357,281 $357,281 $357,281 $357,281 $357,281
$166,314 $166,314 $166,314 $166,314 $166,314
$108,610 $108,610 $108,610 $108,610 $108,610
$251,903 $251,903 $251,903
$492,348 $492,348 $492,348 $492,348 $492,348
$79,060 $79,060 $79,060 $79,060 $79,060
$490,969 $490,969 $7,000,000 $490,969 $490,969
$71,250 $71,250 $71,250 $71,250 $71,250
$90,421 $90,421 $90,421 $90,421 $90,421
$415,812 $415,812 $415,812 $415,812 $415,812
$161,873 $161,873 $161,873 $161,873 $161,873
$181,500 $181,500 $181,500 $181,500 $181,500
$477,183 $477,183 $477,183 $477,183 $477,183
$277,503 $277,503 $277,503 $277,503 $277,503
$129,451 $129,451 $129,451 $129,451 $129,451
$350,777 $350,777 $350,777 $350,777 $350,777
$215,464 $215,464 $215,464 $215,464 $215,464

$314,099 $314,099 $314,099


$295,806 $295,806 $295,806
$444,597 $444,597 $444,597 $444,597 $444,597

$340,424 $340,424 $340,424 $340,424 $340,424


$433,171 $433,171 $433,171 $433,171 $433,171
$158,468 $158,468 $158,468 $158,468 $158,468
$42,826 $42,826 $42,826 $42,826 $42,826
$452,211 $452,211 $452,211 $452,211 $452,211
$5,000,000

$620,986 $620,986 $620,986 $620,986 $620,986

$210,847 $210,847 $210,847 $210,847


$405,114 $405,114 $405,114 $405,114 $405,114

$135,302 $135,302 $135,302 $135,302 $135,302


$358,535 $358,535 $358,535 $358,535 $358,535
$109,213 $109,213 $109,213 $109,213 $109,213
$62,154
$319,419 $319,419 $319,419 $319,419 $319,419
$232,245 $232,245 $232,245 $232,245 $232,245
$273,241 $273,241 $273,241 $273,241 $273,241

$157,455 $157,455 $157,455 $157,455


$257,136 $257,136 $257,136 $257,136 $257,136
$108,710 $108,710 $108,710
$39,683 $39,683 $39,683 $39,683 $39,683
$273,199 $273,199 $273,199 $273,199 $273,199
$57,721 $57,721 $57,721 $57,721 $57,721
$141,857 $141,857 $141,857 $141,857 $141,857
$67,530 $67,530
$362,095 $362,095 $362,095 $362,095 $362,095
$132,486 $132,486 $132,486 $132,486 $132,486
$270,033 $270,033 $270,033 $270,033 $270,033
$38,617 $38,617 $38,617 $38,617 $38,617
$432,080 $432,080 $432,080

$469,676 $469,676 $469,676 $469,676 $469,676


$332,924 $332,924 $332,924 $332,924 $332,924
$48,180 $48,180 $48,180
$118,686 $118,686 $118,686 $118,686 $118,686
$233,118 $233,118 $233,118 $233,118 $233,118

$395,976 $395,976 $395,976 $395,976 $395,976


$98,925 $98,925
$157,648 $157,648 $157,648 $157,648 $157,648
$476,644 $476,644 $476,644 $476,644 $476,644
$203,180 $203,180 $203,180 $203,180 $203,180

$217,819 $217,819 $217,819 $217,819 $217,819


$469,611 $469,611 $469,611 $469,611 $469,611
$70,310 $70,310 $70,310 $70,310 $70,310
$174,528 $174,528 $174,528 $174,528 $174,528
$145,508 $145,508 $145,508 $145,508 $145,508
$612,149 $612,149 $612,149 $612,149 $612,149
$158,276 $158,276 $158,276 $158,276 $158,276
$234,147 $234,147 $234,147 $234,147 $234,147
$125,541 $125,541 $125,541 $125,541 $125,541
$188,520 $188,520 $188,520 $188,520 $188,520
$550,080 $550,080 $550,080 $550,080 $550,080
$495,750 $495,750 $495,750 $495,750 $495,750
$354,081 $354,081 $354,081 $354,081 $354,081
$220,076 $220,076 $220,076 $220,076 $220,076

$419,947 $419,947 $419,947 $419,947 $419,947


$280,102 $280,102 $280,102 $280,102 $280,102
$574,056 $574,056 $574,056
$116,963 $116,963 $116,963 $116,963 $116,963
$328,392 $328,392 $328,392

$216,825 $216,825 $216,825 $216,825 $216,825


$37,886 $37,886 $37,886 $37,886 $37,886
$155,416 $155,416 $155,416 $155,416 $155,416

$337,017 $337,017 $337,017 $337,017 $337,017

$203,596 $203,596 $203,596 $203,596 $203,596


$309,688 $309,688 $309,688 $309,688 $309,688

$402,127 $402,127 $402,127 $402,127 $402,127

$256,368 $256,368 $256,368 $256,368 $256,368


$246,578 $246,578 $246,578 $246,578 $246,578
$192,840 $192,840 $192,840 $192,840 $192,840
$102,053 $102,053 $102,053 $102,053 $102,053
$279,723 $279,723 $279,723
$33,099 $33,099 $33,099 $33,099 $33,099
$17,847 $17,847 $17,847 $17,847 $17,847
$594,055 $594,055 $594,055 $594,055 $594,055
$425,832 $425,832 $425,832 $425,832 $425,832
$218,771 $218,771 $218,771 $218,771 $218,771

$248,501 $248,501 $248,501 $248,501 $248,501


$355,266 $355,266
$202,858 $202,858 $202,858 $202,858
$369,104 $369,104 $369,104 $369,104 $369,104
$494,673 $494,673 $494,673 $494,673 $494,673
$467,562 $467,562 $467,562 $467,562 $467,562
$10,205
$121,702 $121,702 $121,702 $121,702 $121,702

$466,116 $466,116 $466,116 $466,116 $466,116

$536,524 $536,524
$593,276 $593,276 $593,276 $593,276 $593,276
$150,583 $150,583 $150,583 $150,583 $150,583
$562,531 $562,531 $562,531 $562,531 $562,531
$322,874 $322,874 $322,874 $322,874 $322,874
$722 $722 $722 $722 $722
$146,282 $146,282 $146,282 $146,282 $146,282
$235,293 $235,293 $235,293 $235,293 $235,293
$241,657 $241,657 $241,657 $241,657 $241,657

$184,519 $184,519 $184,519 $184,519


$163,789 $163,789 $163,789
$420,233 $420,233 $420,233 $420,233
$550,310 $550,310 $550,310
$112,584 $112,584 $112,584 $112,584 $112,584
$285,026 $285,026 $285,026 $285,026 $285,026

$10,609 $10,609 $10,609 $10,609 $10,609

$18,064 $18,064 $18,064 $18,064

$206,507 $206,507 $206,507 $206,507 $206,507


$225,012 $225,012 $225,012 $225,012 $225,012
$148,798 $148,798

$517,926 $517,926 $517,926 $517,926 $517,926


$51,996 $51,996 $51,996 $51,996 $51,996
$447,322 $447,322 $447,322 $447,322 $447,322
$455,317 $455,317 $455,317 $455,317
$33,022 $33,022 $33,022 $33,022 $33,022
$79,799 $79,799 $79,799
$67,609 $67,609 $67,609 $67,609 $67,609
$40,947 $40,947 $40,947 $40,947 $40,947
$397,787 $397,787 $397,787 $397,787 $397,787
$271,965 $271,965 $271,965 $271,965 $271,965
$33,662 $33,662 $33,662 $33,662 $33,662
$237,918 $237,918 $237,918 $237,918 $237,918
$64,328 $64,328 $64,328 $64,328 $64,328
$200,668 $200,668 $200,668 $200,668 $200,668

$783,282 $783,282 $783,282 $783,282 $783,282


$37,906 $37,906 $37,906 $37,906 $37,906
$224,397 $224,397 $224,397 $224,397 $224,397
$463,831 $463,831 $463,831 $463,831 $463,831
$80,212 $80,212 $80,212 $80,212 $80,212
$291,234 $291,234 $291,234 $291,234 $291,234

$471,474 $471,474 $471,474 $471,474


$153,025 $153,025 $153,025 $153,025 $153,025

$589,355 $589,355 $589,355 $589,355 $589,355


$162,529 $162,529 $162,529 $162,529 $162,529
$43,448 $43,448 $43,448
$452,304 $452,304 $452,304 $452,304 $452,304
$44,896 $44,896 $44,896 $44,896 $44,896
$617,839 $617,839 $617,839 $617,839 $617,839
$82,225 $82,225 $82,225 $82,225 $82,225
$124,809 $124,809 $124,809 $124,809 $124,809
$377,490 $377,490 $377,490 $377,490 $377,490
$162,804 $162,804 $162,804 $162,804 $162,804
$680,439 $680,439 $680,439 $680,439 $680,439
$306,010 $306,010 $306,010 $306,010 $306,010
$27,731 $27,731 $27,731 $27,731 $27,731
$142,688 $142,688 $142,688 $142,688 $142,688

$340,807 $340,807 $340,807 $340,807 $340,807


$383,809 $383,809 $383,809 $383,809 $383,809
$296,631 $296,631 $296,631
$224,499 $224,499 $224,499 $224,499 $224,499
$114,198
$502,595 $502,595 $502,595 $502,595 $502,595
$747,469 $747,469 $747,469 $747,469 $747,469
$304,314 $304,314 $304,314 $304,314 $304,314
$162,330 $162,330 $162,330 $162,330 $162,330

$115,926 $115,926
$624,864 $624,864 $624,864 $624,864 $624,864
$193,911 $193,911 $193,911 $193,911

$469,679 $469,679 $469,679 $469,679 $469,679


$300,474 $300,474 $300,474 $300,474 $300,474
$57,335 $57,335 $57,335 $57,335 $57,335
$358,006 $358,006 $358,006 $358,006 $358,006
$21,212 $21,212 $21,212 $21,212 $21,212
$347,671 $347,671 $347,671 $347,671 $347,671
$192,846 $192,846 $192,846 $192,846 $192,846
$41,253 $41,253 $41,253 $41,253 $41,253
$149,641 $149,641 $149,641 $149,641 $149,641

$14,129 $14,129 $14,129 $14,129 $14,129


$296,789 $296,789 $296,789 $296,789 $296,789
$227,795 $227,795 $227,795 $227,795 $227,795
$529,360 $529,360 $529,360 $529,360 $529,360
$672,291 $672,291 $672,291 $672,291 $672,291

$63,576 $63,576 $63,576 $63,576 $63,576


$122,110 $122,110 $122,110 $122,110 $122,110
$147,950 $147,950 $147,950 $147,950 $147,950
$161,516 $161,516 $161,516 $161,516 $161,516
$193,982
$193,236 $193,236 $193,236 $193,236 $193,236
$313,664 $313,664 $313,664 $313,664 $313,664

$76,707
$218,479 $218,479
$349,594 $349,594 $349,594 $349,594 $349,594
$124,611 $124,611 $124,611
$140,182 $140,182 $140,182 $140,182 $140,182
$689,519 $689,519 $689,519 $689,519
$321,686 $321,686 $321,686 $321,686 $321,686
$13,306 $13,306 $13,306 $13,306 $13,306
$273,499
$391,808 $391,808 $391,808 $391,808 $391,808
$404,211 $404,211 $404,211 $404,211 $404,211

$236,517 $236,517 $236,517 $236,517 $236,517

$27,618 $27,618
$225,820
$293,142 $293,142 $293,142 $293,142 $293,142
$348,736 $348,736 $348,736 $348,736 $348,736
$94,803 $94,803 $94,803 $94,803 $94,803
$259,525 $259,525 $259,525 $259,525 $259,525
$244,377 $244,377 $244,377 $244,377 $244,377
$280,026 $280,026 $280,026 $280,026 $280,026

$264,499
$145,320 $145,320 $145,320 $145,320 $145,320

$270,677 $270,677 $270,677 $270,677 $270,677


$233,422 $233,422 $233,422 $233,422 $233,422

$214,812 $214,812 $214,812 $214,812 $214,812


$747,003 $747,003 $747,003 $747,003 $747,003

$81,546 $81,546 $81,546 $81,546 $81,546


$282,145 $282,145 $282,145 $282,145 $282,145
$60,500 $60,500 $60,500 $60,500 $60,500
$148,280 $148,280 $148,280 $148,280 $148,280
$309,532 $309,532 $309,532 $309,532 $309,532
$63,151 $63,151 $63,151 $63,151 $63,151
$89,913 $89,913 $89,913 $89,913 $89,913
$755,278 $755,278 $755,278 $755,278 $755,278
$216,106 $216,106 $216,106 $216,106 $216,106
$201,087 $201,087 $201,087 $201,087 $201,087
$119,451 $119,451 $119,451 $119,451 $119,451
$285,986 $285,986 $285,986 $285,986 $285,986
$127,814 $127,814 $127,814 $127,814 $127,814
$818,114 $818,114 $818,114 $818,114 $818,114
$250,812 $250,812 $250,812 $250,812 $250,812
$520,394 $520,394 $520,394 $520,394 $520,394

$1,199 $1,199 $1,199 $1,199 $1,199


$37,955 $37,955
$130,462 $130,462 $130,462 $130,462 $130,462

$402,354 $402,354 $402,354 $402,354 $402,354


$398,908 $398,908 $398,908 $398,908 $398,908
$64,115
$446,571 $446,571
$67,572 $67,572 $67,572 $67,572 $67,572

$44,215 $44,215 $44,215 $44,215 $44,215


$71,163 $71,163
$7,512 $7,512 $7,512 $7,512 $7,512
$48,354 $48,354
$454,183 $454,183 $454,183 $454,183 $454,183
$242,356 $242,356 $242,356 $242,356 $242,356
$535,710 $535,710 $535,710 $535,710 $535,710
$232,611 $232,611 $232,611 $232,611 $232,611
$822,612 $822,612 $822,612 $822,612 $822,612

$6,105 $6,105 $6,105 $6,105 $6,105


$699,999 $699,999 $699,999 $699,999 $699,999
$326,637 $326,637 $326,637 $326,637 $326,637
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083
$271,210 $271,210 $271,210 $271,210 $271,210
$249,574 $249,574 $249,574 $249,574 $249,574

$172,101
$347,884 $347,884 $347,884 $347,884 $347,884
$346,493 $346,493 $346,493 $346,493 $346,493
$64,458 $64,458 $64,458 $64,458 $64,458

$675,915 $675,915 $675,915 $675,915 $675,915


$176,152 $176,152 $176,152 $176,152 $176,152

$308,842
$381,089 $381,089 $381,089 $381,089
$53,428 $53,428 $53,428 $53,428 $53,428
$175,195 $175,195 $175,195 $175,195 $175,195
$163,500 $163,500 $163,500 $163,500 $163,500
$107,203 $107,203 $107,203 $107,203 $107,203

$395,683 $395,683 $395,683 $395,683 $395,683


$382,129 $382,129 $382,129 $382,129 $382,129
$3,336 $3,336 $3,336 $3,336
$296,732 $296,732 $296,732 $296,732 $296,732
$477,779 $477,779 $477,779 $477,779 $477,779
$237,668 $237,668 $237,668 $237,668 $237,668
$36,381 $36,381 $36,381 $36,381 $36,381
$407,194 $407,194 $407,194 $407,194 $407,194
$641,985 $641,985 $641,985 $641,985 $641,985
$181,243 $181,243 $181,243 $181,243 $181,243
$498,052 $498,052 $498,052 $498,052 $498,052

$320,746 $320,746 $320,746 $320,746


$290,235 $290,235 $290,235 $290,235 $290,235
$390,036 $390,036 $390,036 $390,036 $390,036
$91,786 $91,786 $91,786 $91,786 $91,786
$281,532 $281,532 $281,532 $281,532 $281,532
$405,029 $405,029 $405,029 $405,029 $405,029
$254,652 $254,652 $254,652 $254,652 $254,652
$330,847 $330,847 $330,847 $330,847 $330,847
$147,409 $147,409 $147,409 $147,409 $147,409
$315,087 $315,087 $315,087 $315,087 $315,087
$549,386 $549,386 $549,386 $549,386 $549,386
$660,396
$254,781 $254,781 $254,781 $254,781 $254,781

$141,367 $141,367 $141,367 $141,367 $141,367


$348,800 $348,800 $348,800 $348,800 $348,800
$337,867 $337,867 $337,867 $337,867 $337,867
$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 10 Entradas mes 11 Entradas mes 12 Entradas mes 13 Entradas mes 14

$640,061 $640,061 $640,061 $640,061 $640,061


$357,281 $357,281 $357,281 $357,281 $357,281

$108,610 $108,610 $108,610 $108,610 $108,610

$492,348
$79,060 $79,060 $79,060 $79,060
$490,969 $490,969 $490,969 $490,969 $490,969
$71,250 $71,250 $71,250 $71,250 $71,250
$90,421 $90,421 $90,421 $90,421 $90,421
$415,812 $415,812 $415,812 $415,812 $415,812
$161,873 $161,873
$181,500 $181,500 $181,500 $181,500
$477,183 $477,183 $477,183 $477,183 $477,183

$129,451 $129,451 $129,451 $129,451 $129,451


$350,777 $350,777 $350,777 $350,777 $350,777
$215,464 $215,464 $215,464 $215,464 $215,464

$444,597 $444,597 $444,597 $444,597 $444,597

$340,424 $340,424 $340,424 $340,424 $340,424


$433,171 $433,171 $433,171 $433,171 $433,171
$158,468 $158,468 $158,468 $158,468 $158,468
$42,826 $42,826 $42,826 $42,826
$452,211 $452,211 $452,211 $452,211 $452,211

$620,986 $620,986 $620,986 $620,986 $620,986

$405,114 $405,114 $405,114 $405,114 $405,114

$135,302 $135,302 $135,302 $135,302 $135,302


$358,535 $358,535 $358,535 $358,535 $358,535
$109,213 $109,213 $109,213 $109,213 $109,213

$319,419 $319,419 $319,419 $319,419 $319,419


$232,245 $232,245
$273,241 $273,241 $273,241 $273,241 $273,241

$257,136 $257,136 $257,136 $257,136 $257,136


$39,683 $39,683 $39,683 $39,683 $39,683
$273,199 $273,199 $273,199 $273,199 $273,199
$57,721 $57,721 $57,721 $57,721 $57,721
$141,857 $141,857 $141,857 $141,857 $141,857

$362,095 $362,095 $362,095 $362,095 $362,095


$132,486 $132,486 $132,486
$270,033 $270,033 $270,033 $270,033 $270,033
$38,617 $38,617 $38,617 $38,617 $38,617

$469,676 $469,676 $469,676 $469,676 $469,676


$332,924 $332,924 $332,924 $332,924 $332,924

$118,686 $118,686 $118,686 $118,686


$233,118 $233,118 $233,118 $233,118 $233,118

$395,976 $395,976 $395,976 $395,976 $395,976

$157,648 $157,648 $157,648 $157,648 $157,648


$476,644 $476,644 $476,644 $476,644 $476,644
$203,180 $203,180 $203,180 $203,180 $203,180

$217,819 $217,819 $217,819 $217,819 $217,819


$469,611 $469,611 $469,611
$70,310 $70,310 $70,310 $70,310 $70,310
$174,528 $174,528 $174,528 $174,528 $174,528
$145,508 $145,508 $145,508 $145,508

$158,276 $158,276
$234,147 $234,147 $234,147
$125,541 $125,541 $125,541 $125,541 $125,541
$188,520 $188,520 $188,520 $188,520 $188,520
$550,080 $550,080 $550,080 $550,080
$495,750 $495,750 $495,750 $495,750 $495,750
$354,081 $354,081 $354,081 $354,081 $354,081
$220,076 $220,076 $220,076 $220,076 $220,076

$419,947 $419,947 $419,947


$280,102 $280,102 $280,102 $280,102

$116,963 $116,963 $116,963 $116,963 $116,963

$216,825 $216,825 $216,825 $216,825 $216,825


$37,886 $37,886 $37,886 $37,886 $37,886
$155,416 $155,416 $155,416 $155,416 $155,416

$337,017 $337,017 $337,017 $337,017 $337,017

$203,596 $203,596 $203,596 $203,596 $203,596


$309,688 $309,688 $309,688 $309,688 $309,688

$402,127 $402,127 $402,127 $402,127 $402,127

$256,368 $256,368 $256,368 $256,368 $256,368


$246,578 $246,578 $246,578 $246,578 $246,578
$192,840 $192,840 $192,840 $192,840 $192,840
$102,053 $102,053 $102,053

$33,099 $33,099 $33,099 $33,099 $33,099


$17,847 $17,847 $17,847 $17,847 $17,847
$594,055 $594,055 $594,055 $594,055 $594,055
$425,832 $425,832 $425,832 $425,832 $425,832
$218,771 $218,771 $218,771 $218,771 $218,771

$248,501 $248,501 $248,501 $248,501 $248,501

$369,104 $369,104 $369,104 $369,104 $369,104


$494,673 $494,673 $494,673 $494,673 $494,673
$467,562 $467,562 $467,562 $467,562 $467,562

$121,702 $121,702 $121,702 $121,702 $121,702

$466,116 $466,116 $466,116 $466,116 $466,116

$593,276 $593,276 $593,276 $593,276 $593,276


$150,583 $150,583 $150,583 $150,583 $150,583
$562,531 $562,531 $562,531 $562,531 $562,531
$322,874 $322,874 $322,874 $322,874 $322,874
$722 $722 $722 $722 $722
$146,282 $146,282 $146,282 $146,282 $146,282

$241,657 $241,657 $241,657 $241,657 $241,657

$112,584 $112,584 $112,584 $112,584 $112,584


$285,026 $285,026 $285,026

$10,609 $10,609 $10,609 $10,609 $10,609

$206,507 $206,507 $206,507 $206,507 $206,507


$225,012 $225,012 $225,012 $225,012

$517,926 $517,926 $517,926 $517,926 $517,926


$51,996 $51,996 $51,996 $51,996 $51,996
$447,322

$33,022 $33,022 $33,022 $33,022 $33,022

$67,609 $67,609 $67,609 $67,609 $67,609


$40,947 $40,947 $40,947 $40,947 $40,947
$397,787 $397,787 $397,787 $397,787 $397,787

$33,662 $33,662 $33,662 $33,662 $33,662


$237,918 $237,918 $237,918 $237,918 $237,918
$64,328 $64,328 $64,328 $64,328 $64,328
$200,668 $200,668 $200,668 $200,668 $200,668

$783,282 $783,282 $783,282 $783,282 $783,282


$37,906 $37,906 $37,906 $37,906 $37,906
$224,397 $224,397 $224,397 $224,397 $224,397
$463,831 $463,831 $463,831 $463,831
$80,212 $80,212 $80,212 $80,212 $80,212
$291,234 $291,234 $291,234

$153,025 $153,025 $153,025 $153,025 $153,025

$589,355 $589,355 $589,355 $589,355 $589,355


$162,529 $162,529 $162,529 $162,529 $162,529

$452,304 $452,304 $452,304 $452,304 $452,304


$44,896 $44,896 $44,896 $44,896 $44,896
$617,839 $617,839 $617,839 $617,839 $617,839
$82,225 $82,225 $82,225 $82,225 $82,225
$124,809 $124,809 $124,809 $124,809 $124,809
$377,490 $377,490 $377,490 $377,490 $377,490
$162,804 $162,804 $162,804 $162,804 $162,804
$680,439 $680,439 $680,439 $680,439 $680,439
$306,010 $306,010 $306,010 $306,010 $306,010
$27,731 $27,731 $27,731 $27,731 $27,731
$142,688 $142,688 $142,688 $142,688 $142,688

$340,807 $340,807 $340,807 $340,807


$383,809 $383,809 $383,809 $383,809 $383,809

$224,499 $224,499 $224,499 $224,499 $224,499

$502,595 $502,595 $502,595 $502,595 $502,595


$747,469 $747,469 $747,469 $747,469 $747,469
$304,314 $304,314 $304,314 $304,314
$162,330 $162,330 $162,330 $162,330 $162,330

$624,864 $624,864 $624,864 $624,864 $624,864

$469,679 $469,679 $469,679 $469,679 $469,679


$300,474 $300,474 $300,474 $300,474 $300,474
$57,335 $57,335 $57,335 $57,335 $57,335
$358,006 $358,006 $358,006 $358,006 $358,006
$21,212 $21,212 $21,212 $21,212 $21,212
$347,671 $347,671 $347,671 $347,671 $347,671
$192,846 $192,846
$41,253 $41,253 $41,253 $41,253 $41,253
$149,641 $149,641 $149,641 $149,641

$14,129 $14,129 $14,129 $14,129 $14,129


$296,789 $296,789 $296,789 $296,789 $296,789
$227,795 $227,795 $227,795 $227,795 $227,795
$529,360 $529,360 $529,360 $529,360 $529,360
$672,291 $672,291 $672,291 $672,291 $672,291

$63,576 $63,576 $63,576 $63,576 $63,576


$122,110 $122,110 $122,110 $122,110 $122,110
$147,950 $147,950 $147,950 $147,950 $147,950
$161,516

$193,236 $193,236 $193,236 $193,236 $193,236


$313,664 $313,664 $313,664 $313,664 $313,664

$349,594 $349,594 $349,594 $349,594 $349,594

$140,182 $140,182 $140,182 $140,182 $140,182


$321,686 $321,686 $321,686 $321,686 $321,686
$13,306 $13,306 $13,306 $13,306 $13,306

$391,808 $391,808 $391,808 $391,808


$404,211 $404,211 $404,211 $404,211 $404,211

$236,517 $236,517 $236,517 $236,517 $236,517

$293,142 $293,142 $293,142 $293,142 $293,142


$348,736 $348,736 $348,736
$94,803
$259,525 $259,525 $259,525 $259,525 $259,525

$280,026 $280,026

$145,320 $145,320 $145,320 $145,320 $145,320

$270,677 $270,677 $270,677 $270,677 $270,677


$233,422 $233,422 $233,422 $233,422 $233,422

$214,812 $214,812 $214,812 $214,812 $214,812


$747,003 $747,003 $747,003 $747,003 $747,003

$81,546 $81,546 $81,546


$282,145 $282,145 $282,145 $282,145 $282,145
$60,500 $60,500 $60,500 $60,500 $60,500
$148,280 $148,280 $148,280 $148,280 $148,280
$309,532 $309,532 $309,532 $309,532 $309,532
$63,151 $63,151 $63,151 $63,151 $63,151
$89,913 $89,913 $89,913 $89,913 $89,913
$755,278 $755,278
$216,106 $216,106 $216,106 $216,106 $216,106
$201,087 $201,087 $201,087 $201,087 $201,087
$119,451 $119,451 $119,451 $119,451 $119,451
$285,986 $285,986
$127,814 $127,814 $127,814 $127,814 $127,814
$818,114 $818,114 $818,114 $818,114 $818,114
$250,812 $250,812 $250,812 $250,812 $250,812
$520,394 $520,394 $520,394 $520,394 $520,394

$1,199 $1,199 $1,199 $1,199


$130,462 $130,462 $130,462 $130,462 $130,462

$402,354 $402,354 $402,354 $402,354 $402,354


$398,908 $398,908 $398,908 $398,908 $398,908

$67,572 $67,572 $67,572 $67,572 $67,572

$44,215 $44,215 $44,215 $44,215 $44,215

$7,512 $7,512 $7,512 $7,512

$454,183 $454,183 $454,183 $454,183 $454,183


$242,356 $242,356 $242,356 $242,356 $242,356
$535,710 $535,710 $535,710 $535,710 $535,710
$232,611 $232,611 $232,611 $232,611 $232,611
$822,612 $822,612 $822,612 $822,612 $822,612

$6,105 $6,105 $6,105 $6,105 $6,105


$699,999 $699,999 $699,999 $699,999 $699,999
$326,637 $326,637 $326,637 $326,637 $326,637
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083
$271,210 $271,210 $271,210 $271,210 $271,210
$249,574 $249,574 $249,574 $249,574 $249,574

$347,884
$346,493 $346,493 $346,493 $346,493 $346,493
$64,458 $64,458 $64,458 $64,458

$675,915 $675,915 $675,915 $675,915 $675,915


$176,152 $176,152 $176,152 $176,152 $176,152

$53,428 $53,428 $53,428 $53,428 $53,428

$163,500 $163,500 $163,500 $163,500 $163,500


$107,203 $107,203 $107,203 $107,203 $107,203

$395,683 $395,683 $395,683 $395,683 $395,683


$382,129 $382,129 $382,129 $382,129 $382,129

$296,732 $296,732 $296,732 $296,732 $296,732


$477,779 $477,779 $477,779
$237,668 $237,668 $237,668 $237,668 $237,668
$36,381 $36,381 $36,381
$407,194 $407,194 $407,194 $407,194 $407,194
$641,985 $641,985 $641,985 $641,985 $641,985
$181,243 $181,243 $181,243 $181,243 $181,243
$498,052 $498,052 $498,052 $498,052 $498,052

$290,235 $290,235 $290,235 $290,235 $290,235

$91,786 $91,786 $91,786 $91,786 $91,786


$281,532 $281,532
$405,029 $405,029 $405,029 $405,029 $405,029
$254,652 $254,652 $254,652 $254,652 $254,652
$330,847 $330,847 $330,847 $330,847 $330,847
$147,409 $147,409 $147,409 $147,409 $147,409
$315,087 $315,087 $315,087 $315,087 $315,087
$549,386 $549,386 $549,386 $549,386 $549,386

$254,781 $254,781 $254,781 $254,781 $254,781

$141,367 $141,367 $141,367 $141,367 $141,367


$348,800 $348,800 $348,800 $348,800 $348,800
$337,867 $337,867 $337,867 $337,867 $337,867
$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 15 Entradas mes 16 Entradas mes 17 Entradas mes 18 Entradas mes 19

$640,061 $640,061 $640,061 $640,061 $640,061


$357,281 $357,281 $357,281 $357,281

$108,610 $108,610 $108,610 $108,610 $108,610

$490,969 $490,969 $490,969 $490,969 $490,969


$71,250 $71,250 $71,250 $71,250 $71,250
$90,421 $90,421 $90,421 $90,421 $90,421
$415,812 $415,812 $415,812 $415,812 $415,812

$477,183 $477,183 $477,183

$350,777 $350,777
$215,464 $215,464 $215,464 $215,464 $215,464

$444,597 $444,597 $444,597 $444,597 $444,597

$340,424 $340,424 $340,424 $340,424 $340,424

$158,468 $158,468 $158,468 $158,468 $158,468

$452,211 $452,211 $452,211 $452,211 $452,211

$620,986

$405,114 $405,114 $405,114 $405,114 $405,114

$135,302 $135,302
$358,535 $358,535 $358,535 $358,535 $358,535
$109,213 $109,213 $109,213 $109,213 $109,213

$319,419 $319,419 $319,419 $319,419 $319,419

$273,241 $273,241 $273,241 $273,241 $273,241

$257,136 $257,136 $257,136 $257,136 $257,136


$39,683 $39,683 $39,683 $39,683 $39,683
$273,199 $273,199 $273,199 $273,199 $273,199
$57,721
$141,857 $141,857 $141,857 $141,857 $141,857

$362,095 $362,095 $362,095 $362,095 $362,095

$270,033 $270,033 $270,033 $270,033 $270,033


$38,617 $38,617 $38,617 $38,617 $38,617

$469,676
$332,924 $332,924 $332,924 $332,924 $332,924

$233,118 $233,118 $233,118 $233,118 $233,118

$395,976 $395,976 $395,976 $395,976 $395,976

$157,648 $157,648 $157,648 $157,648 $157,648


$476,644 $476,644 $476,644 $476,644 $476,644
$203,180 $203,180 $203,180

$217,819 $217,819 $217,819 $217,819

$70,310 $70,310 $70,310 $70,310 $70,310


$174,528 $174,528 $174,528 $174,528 $174,528

$125,541 $125,541 $125,541


$188,520 $188,520 $188,520 $188,520 $188,520

$495,750 $495,750 $495,750 $495,750 $495,750


$354,081 $354,081 $354,081 $354,081 $354,081
$220,076 $220,076 $220,076 $220,076 $220,076

$116,963 $116,963 $116,963 $116,963 $116,963


$37,886 $37,886 $37,886 $37,886 $37,886
$155,416 $155,416 $155,416 $155,416 $155,416

$337,017 $337,017 $337,017 $337,017 $337,017

$203,596 $203,596 $203,596 $203,596 $203,596


$309,688 $309,688 $309,688 $309,688 $309,688

$402,127 $402,127 $402,127 $402,127 $402,127

$246,578 $246,578 $246,578 $246,578 $246,578


$192,840 $192,840 $192,840 $192,840 $192,840

$33,099 $33,099 $33,099 $33,099 $33,099


$17,847 $17,847 $17,847 $17,847 $17,847
$594,055 $594,055

$218,771

$248,501 $248,501

$369,104 $369,104 $369,104 $369,104 $369,104


$494,673 $494,673 $494,673 $494,673 $494,673
$467,562 $467,562 $467,562 $467,562 $467,562

$121,702 $121,702 $121,702 $121,702 $121,702

$466,116 $466,116 $466,116 $466,116 $466,116

$593,276 $593,276 $593,276 $593,276 $593,276

$562,531 $562,531 $562,531 $562,531 $562,531


$322,874 $322,874 $322,874 $322,874 $322,874
$722 $722 $722 $722 $722
$146,282 $146,282 $146,282 $146,282 $146,282

$241,657 $241,657 $241,657 $241,657 $241,657

$112,584 $112,584 $112,584


$10,609 $10,609 $10,609 $10,609 $10,609

$206,507 $206,507 $206,507 $206,507 $206,507

$517,926 $517,926 $517,926 $517,926 $517,926


$51,996 $51,996 $51,996 $51,996 $51,996

$33,022 $33,022

$67,609 $67,609 $67,609 $67,609 $67,609


$40,947 $40,947 $40,947 $40,947 $40,947
$397,787

$33,662 $33,662 $33,662 $33,662 $33,662


$237,918 $237,918 $237,918 $237,918 $237,918
$64,328 $64,328 $64,328 $64,328 $64,328
$200,668 $200,668 $200,668 $200,668 $200,668

$783,282 $783,282 $783,282 $783,282 $783,282


$37,906 $37,906 $37,906 $37,906 $37,906
$224,397 $224,397 $224,397 $224,397 $224,397

$80,212 $80,212 $80,212 $80,212 $80,212

$153,025 $153,025 $153,025 $153,025 $153,025

$589,355 $589,355 $589,355 $589,355 $589,355


$162,529 $162,529 $162,529 $162,529 $162,529

$452,304 $452,304 $452,304 $452,304 $452,304


$44,896 $44,896 $44,896 $44,896 $44,896
$617,839 $617,839 $617,839 $617,839 $617,839
$82,225 $82,225 $82,225 $82,225 $82,225
$124,809 $124,809 $124,809 $124,809 $124,809
$377,490 $377,490 $377,490 $377,490 $377,490
$162,804 $162,804 $162,804 $162,804 $162,804
$680,439 $680,439
$306,010 $306,010 $306,010 $306,010 $306,010
$27,731 $27,731
$142,688 $142,688 $142,688 $142,688 $142,688

$383,809 $383,809 $383,809 $383,809 $383,809

$224,499

$502,595 $502,595 $502,595


$747,469 $747,469 $747,469

$162,330

$624,864 $624,864 $624,864 $624,864 $624,864

$469,679 $469,679 $469,679 $469,679 $469,679


$300,474 $300,474 $300,474 $300,474 $300,474
$57,335 $57,335 $57,335 $57,335 $57,335
$358,006 $358,006 $358,006
$21,212 $21,212
$347,671 $347,671 $347,671 $347,671 $347,671

$41,253 $41,253

$14,129 $14,129 $14,129 $14,129 $14,129


$296,789 $296,789 $296,789 $296,789 $296,789
$227,795 $227,795 $227,795 $227,795 $227,795
$529,360 $529,360 $529,360 $529,360 $529,360
$672,291 $672,291 $672,291

$63,576 $63,576 $63,576 $63,576 $63,576


$122,110 $122,110 $122,110 $122,110 $122,110
$147,950 $147,950 $147,950 $147,950 $147,950

$193,236
$313,664 $313,664 $313,664 $313,664 $313,664
$321,686 $321,686 $321,686 $321,686 $321,686
$13,306 $13,306 $13,306 $13,306 $13,306

$404,211 $404,211 $404,211 $404,211 $404,211

$236,517 $236,517 $236,517 $236,517 $236,517

$293,142 $293,142 $293,142 $293,142 $293,142

$259,525 $259,525 $259,525 $259,525 $259,525

$233,422 $233,422 $233,422 $233,422 $233,422

$214,812 $214,812 $214,812 $214,812 $214,812


$747,003 $747,003 $747,003

$282,145 $282,145 $282,145 $282,145 $282,145


$60,500 $60,500 $60,500 $60,500 $60,500
$148,280 $148,280 $148,280 $148,280 $148,280
$309,532 $309,532 $309,532 $309,532 $309,532
$63,151 $63,151 $63,151 $63,151 $63,151
$89,913 $89,913 $89,913 $89,913 $89,913

$216,106 $216,106 $216,106


$201,087 $201,087 $201,087 $201,087 $201,087
$119,451 $119,451 $119,451 $119,451 $119,451

$127,814 $127,814 $127,814 $127,814


$818,114
$250,812 $250,812 $250,812 $250,812 $250,812
$520,394 $520,394 $520,394 $520,394 $520,394
$130,462 $130,462 $130,462 $130,462 $130,462

$402,354 $402,354 $402,354 $402,354


$398,908 $398,908 $398,908 $398,908 $398,908

$44,215 $44,215

$454,183 $454,183 $454,183 $454,183 $454,183


$242,356 $242,356 $242,356 $242,356 $242,356
$535,710 $535,710 $535,710 $535,710 $535,710
$232,611 $232,611 $232,611 $232,611 $232,611
$822,612 $822,612 $822,612 $822,612 $822,612

$6,105 $6,105 $6,105 $6,105 $6,105


$699,999 $699,999 $699,999 $699,999 $699,999
$326,637 $326,637 $326,637 $326,637 $326,637
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083

$249,574 $249,574 $249,574 $249,574 $249,574

$346,493 $346,493 $346,493 $346,493 $346,493

$675,915 $675,915 $675,915 $675,915 $675,915


$176,152 $176,152

$53,428 $53,428 $53,428 $53,428 $53,428

$163,500 $163,500 $163,500 $163,500 $163,500


$107,203 $107,203 $107,203 $107,203 $107,203

$395,683 $395,683 $395,683 $395,683 $395,683


$382,129 $382,129 $382,129 $382,129

$296,732
$237,668 $237,668 $237,668 $237,668 $237,668

$407,194 $407,194 $407,194 $407,194 $407,194


$641,985 $641,985 $641,985 $641,985 $641,985
$181,243 $181,243 $181,243 $181,243 $181,243
$498,052 $498,052 $498,052 $498,052 $498,052

$290,235 $290,235

$91,786 $91,786 $91,786 $91,786

$405,029
$254,652 $254,652 $254,652 $254,652 $254,652
$330,847 $330,847 $330,847 $330,847 $330,847
$147,409 $147,409 $147,409 $147,409 $147,409
$315,087 $315,087 $315,087 $315,087 $315,087
$549,386 $549,386 $549,386 $549,386 $549,386

$254,781 $254,781 $254,781 $254,781 $254,781

$141,367 $141,367 $141,367 $141,367 $141,367


$348,800 $348,800 $348,800 $348,800 $348,800
$337,867 $337,867
$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 20 Entradas mes 21 Entradas mes 22 Entradas mes 23 Entradas mes 24

$640,061 $640,061 $640,061 $640,061 $640,061

$108,610 $108,610 $108,610 $108,610

$71,250 $71,250 $71,250 $71,250 $71,250


$90,421 $90,421 $90,421 $90,421 $90,421
$415,812 $415,812 $415,812 $415,812 $415,812

$215,464 $215,464 $215,464 $215,464 $215,464

$444,597 $444,597 $444,597 $444,597 $444,597

$340,424 $340,424 $340,424 $340,424 $340,424

$158,468 $158,468 $158,468 $158,468 $158,468

$452,211 $452,211 $452,211 $452,211 $452,211

$405,114 $405,114 $405,114 $405,114 $405,114

$358,535 $358,535 $358,535 $358,535 $358,535


$109,213 $109,213 $109,213 $109,213 $109,213

$319,419 $319,419 $319,419 $319,419 $319,419

$273,241 $273,241 $273,241 $273,241 $273,241

$257,136 $257,136
$39,683 $39,683 $39,683 $39,683 $39,683
$273,199 $273,199 $273,199 $273,199 $273,199

$141,857 $141,857 $141,857 $141,857 $141,857

$362,095 $362,095

$270,033 $270,033 $270,033 $270,033


$38,617

$332,924 $332,924 $332,924 $332,924 $332,924

$233,118

$395,976 $395,976 $395,976 $395,976 $395,976

$157,648 $157,648 $157,648 $157,648 $157,648


$476,644 $476,644 $476,644 $476,644 $476,644

$70,310 $70,310 $70,310 $70,310 $70,310


$174,528 $174,528 $174,528 $174,528 $174,528

$188,520 $188,520 $188,520 $188,520 $188,520

$495,750 $495,750
$354,081
$220,076 $220,076 $220,076 $220,076 $220,076

$116,963 $116,963 $116,963 $116,963 $116,963


$155,416 $155,416 $155,416 $155,416 $155,416

$337,017 $337,017 $337,017 $337,017 $337,017

$203,596 $203,596 $203,596 $203,596 $203,596


$309,688 $309,688 $309,688 $309,688 $309,688

$402,127 $402,127 $402,127

$246,578 $246,578 $246,578 $246,578 $246,578


$192,840 $192,840

$33,099 $33,099 $33,099 $33,099 $33,099


$17,847 $17,847 $17,847 $17,847 $17,847

$369,104 $369,104 $369,104 $369,104 $369,104


$494,673 $494,673 $494,673 $494,673 $494,673
$467,562 $467,562 $467,562 $467,562 $467,562

$121,702 $121,702 $121,702 $121,702 $121,702

$466,116 $466,116 $466,116

$593,276 $593,276 $593,276 $593,276 $593,276

$562,531 $562,531 $562,531 $562,531 $562,531


$322,874 $322,874 $322,874 $322,874 $322,874
$722 $722 $722 $722 $722
$146,282 $146,282 $146,282 $146,282 $146,282

$241,657 $241,657 $241,657 $241,657 $241,657


$10,609 $10,609 $10,609 $10,609 $10,609

$206,507 $206,507 $206,507 $206,507

$517,926 $517,926 $517,926 $517,926 $517,926


$51,996 $51,996 $51,996 $51,996 $51,996

$67,609 $67,609 $67,609 $67,609 $67,609


$40,947 $40,947 $40,947 $40,947

$33,662 $33,662 $33,662 $33,662 $33,662


$237,918 $237,918
$64,328 $64,328 $64,328 $64,328 $64,328
$200,668 $200,668 $200,668

$783,282 $783,282 $783,282 $783,282 $783,282


$37,906
$224,397 $224,397

$80,212 $80,212 $80,212 $80,212 $80,212

$153,025 $153,025 $153,025

$589,355 $589,355 $589,355 $589,355 $589,355


$162,529 $162,529 $162,529 $162,529 $162,529

$452,304 $452,304 $452,304 $452,304 $452,304


$44,896 $44,896 $44,896 $44,896 $44,896
$617,839 $617,839 $617,839 $617,839 $617,839
$82,225 $82,225 $82,225 $82,225 $82,225
$124,809 $124,809 $124,809 $124,809 $124,809
$377,490 $377,490 $377,490 $377,490 $377,490
$162,804 $162,804 $162,804 $162,804 $162,804

$306,010
$142,688 $142,688 $142,688 $142,688 $142,688

$383,809 $383,809 $383,809 $383,809 $383,809

$624,864 $624,864

$469,679 $469,679 $469,679

$57,335 $57,335 $57,335 $57,335 $57,335

$347,671 $347,671 $347,671 $347,671 $347,671

$14,129 $14,129 $14,129 $14,129


$296,789 $296,789 $296,789 $296,789 $296,789
$227,795 $227,795 $227,795 $227,795
$529,360 $529,360 $529,360 $529,360 $529,360

$63,576 $63,576 $63,576 $63,576 $63,576


$122,110 $122,110 $122,110 $122,110 $122,110
$147,950 $147,950 $147,950 $147,950 $147,950

$313,664 $313,664 $313,664 $313,664 $313,664


$321,686 $321,686 $321,686 $321,686 $321,686
$13,306 $13,306 $13,306 $13,306 $13,306

$404,211 $404,211 $404,211 $404,211 $404,211

$236,517 $236,517 $236,517 $236,517 $236,517

$293,142 $293,142 $293,142

$259,525 $259,525 $259,525

$233,422

$214,812 $214,812 $214,812 $214,812 $214,812

$282,145 $282,145 $282,145 $282,145


$60,500 $60,500 $60,500 $60,500 $60,500
$148,280 $148,280 $148,280 $148,280 $148,280

$89,913 $89,913 $89,913 $89,913 $89,913

$201,087 $201,087 $201,087 $201,087 $201,087

$250,812
$520,394 $520,394 $520,394 $520,394 $520,394
$130,462 $130,462 $130,462 $130,462 $130,462

$398,908 $398,908 $398,908 $398,908 $398,908

$454,183 $454,183 $454,183 $454,183 $454,183


$242,356 $242,356 $242,356 $242,356 $242,356
$535,710 $535,710 $535,710 $535,710 $535,710
$232,611 $232,611 $232,611 $232,611 $232,611
$822,612 $822,612 $822,612 $822,612 $822,612

$699,999 $699,999 $699,999 $699,999 $699,999


$326,637 $326,637 $326,637 $326,637 $326,637
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083

$249,574 $249,574 $249,574 $249,574 $249,574

$346,493

$675,915 $675,915 $675,915 $675,915 $675,915

$53,428 $53,428 $53,428 $53,428 $53,428

$107,203 $107,203

$395,683 $395,683 $395,683 $395,683 $395,683


$237,668 $237,668 $237,668 $237,668 $237,668

$407,194 $407,194 $407,194 $407,194 $407,194


$641,985 $641,985 $641,985 $641,985 $641,985
$181,243 $181,243 $181,243 $181,243 $181,243
$498,052 $498,052 $498,052 $498,052 $498,052

$254,652 $254,652 $254,652 $254,652 $254,652


$330,847 $330,847 $330,847 $330,847 $330,847

$315,087
$549,386 $549,386 $549,386 $549,386 $549,386

$254,781 $254,781 $254,781 $254,781 $254,781

$141,367 $141,367 $141,367 $141,367 $141,367


$348,800 $348,800 $348,800

$625,741 $625,741 $625,741 $625,741 $625,741


Entradas mes 25 Entradas mes 26 Entradas mes 27 Entradas mes 28 Entradas mes 29

$640,061 $640,061 $640,061 $640,061 $640,061

$71,250 $71,250 $71,250 $71,250 $71,250


$90,421 $90,421 $90,421 $90,421 $90,421
$415,812 $415,812

$215,464 $215,464

$340,424 $340,424 $340,424 $340,424 $340,424

$158,468 $158,468 $158,468 $158,468 $158,468

$358,535 $358,535 $358,535 $358,535 $358,535


$109,213 $109,213 $109,213 $109,213 $109,213

$273,241 $273,241 $273,241 $273,241 $273,241


$39,683 $39,683 $39,683 $39,683 $39,683
$273,199 $273,199 $273,199 $273,199 $273,199

$141,857 $141,857 $141,857 $141,857 $141,857

$332,924 $332,924 $332,924 $332,924 $332,924

$395,976

$157,648 $157,648 $157,648 $157,648


$476,644 $476,644 $476,644 $476,644 $476,644

$70,310 $70,310 $70,310 $70,310 $70,310


$174,528 $174,528 $174,528 $174,528 $174,528

$188,520 $188,520 $188,520 $188,520 $188,520

$116,963 $116,963 $116,963


$155,416

$337,017 $337,017 $337,017

$203,596 $203,596
$309,688 $309,688 $309,688

$246,578 $246,578 $246,578 $246,578 $246,578

$33,099 $33,099 $33,099 $33,099 $33,099


$17,847 $17,847 $17,847

$369,104 $369,104 $369,104 $369,104 $369,104


$494,673 $494,673 $494,673 $494,673 $494,673

$121,702 $121,702 $121,702 $121,702 $121,702

$562,531 $562,531 $562,531


$322,874 $322,874 $322,874 $322,874 $322,874
$722 $722 $722 $722 $722
$146,282

$241,657 $241,657 $241,657 $241,657 $241,657


$10,609 $10,609 $10,609 $10,609 $10,609

$517,926 $517,926 $517,926 $517,926 $517,926

$67,609 $67,609

$33,662 $33,662 $33,662 $33,662 $33,662

$64,328 $64,328 $64,328 $64,328 $64,328

$783,282 $783,282 $783,282 $783,282 $783,282

$80,212 $80,212 $80,212 $80,212 $80,212

$589,355 $589,355 $589,355 $589,355


$162,529 $162,529 $162,529 $162,529 $162,529

$452,304 $452,304 $452,304 $452,304 $452,304


$44,896 $44,896 $44,896 $44,896 $44,896
$617,839 $617,839 $617,839 $617,839 $617,839
$82,225 $82,225 $82,225 $82,225
$124,809 $124,809 $124,809 $124,809 $124,809
$377,490 $377,490 $377,490 $377,490 $377,490
$162,804 $162,804 $162,804 $162,804 $162,804
$142,688 $142,688 $142,688 $142,688 $142,688

$57,335 $57,335 $57,335 $57,335 $57,335

$347,671 $347,671 $347,671

$296,789 $296,789

$529,360

$63,576 $63,576 $63,576 $63,576 $63,576


$122,110 $122,110 $122,110 $122,110
$147,950 $147,950 $147,950

$313,664 $313,664
$321,686 $321,686 $321,686 $321,686 $321,686
$13,306 $13,306 $13,306 $13,306 $13,306

$404,211 $404,211 $404,211 $404,211 $404,211

$236,517 $236,517 $236,517 $236,517

$214,812 $214,812 $214,812 $214,812 $214,812

$60,500 $60,500 $60,500 $60,500 $60,500


$148,280 $148,280 $148,280 $148,280 $148,280

$89,913 $89,913 $89,913 $89,913

$201,087 $201,087 $201,087 $201,087 $201,087

$520,394 $520,394 $520,394 $520,394 $520,394


$130,462 $130,462 $130,462 $130,462 $130,462

$398,908 $398,908

$242,356 $242,356 $242,356 $242,356 $242,356


$535,710 $535,710 $535,710 $535,710 $535,710
$232,611 $232,611 $232,611 $232,611

$699,999 $699,999 $699,999 $699,999 $699,999


$326,637 $326,637 $326,637 $326,637 $326,637
$7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083

$249,574

$675,915 $675,915

$53,428 $53,428

$395,683 $395,683 $395,683


$237,668 $237,668 $237,668 $237,668 $237,668

$407,194 $407,194 $407,194 $407,194


$641,985 $641,985 $641,985 $641,985 $641,985
$181,243 $181,243 $181,243 $181,243 $181,243

$549,386 $549,386 $549,386 $549,386 $549,386

$254,781 $254,781 $254,781 $254,781 $254,781

$141,367 $141,367 $141,367 $141,367 $141,367

$625,741 $625,741 $625,741 $625,741 $625,741


Entradas mes 30 Entradas mes 31 Entradas mes 32 Entradas mes 33 Entradas mes 34

$640,061

$71,250 $71,250 $71,250 $71,250 $71,250


$90,421

$340,424 $340,424 $340,424

$158,468 $158,468 $158,468 $158,468 $158,468

$23,000,000

$358,535 $358,535 $358,535 $358,535


$109,213 $109,213

$273,241 $273,241 $273,241 $273,241 $273,241


$39,683 $39,683 $39,683 $39,683
$273,199 $273,199 $273,199 $273,199 $273,199

$141,857 $141,857 $141,857 $141,857 $141,857

$70,310 $70,310 $70,310 $70,310 $70,310


$174,528 $174,528 $174,528

$188,520 $188,520 $188,520


$246,578 $246,578 $246,578

$33,099 $33,099 $33,099

$369,104 $369,104
$494,673 $494,673 $494,673 $494,673 $494,673

$322,874 $322,874

$241,657 $241,657 $241,657


$10,609 $10,609 $10,609 $10,609

$517,926 $517,926 $517,926

$33,662

$783,282 $783,282 $783,282

$80,212

$162,529 $162,529 $162,529 $162,529 $162,529

$452,304 $452,304 $452,304 $452,304 $452,304


$44,896 $44,896 $44,896 $44,896 $44,896
$617,839 $617,839 $617,839 $617,839

$377,490 $377,490 $377,490 $377,490 $377,490


$162,804 $162,804 $162,804
$142,688 $142,688 $142,688 $142,688 $142,688

$57,335 $57,335 $57,335 $57,335

$63,576 $63,576 $63,576 $63,576 $63,576


$13,306 $13,306 $13,306 $13,306 $13,306

$404,211 $404,211 $404,211 $404,211 $404,211

$214,812 $214,812

$60,500 $60,500 $60,500 $60,500 $60,500


$148,280 $148,280 $148,280

$201,087 $201,087 $201,087 $201,087 $201,087

$520,394 $520,394
$130,462 $130,462 $130,462 $130,462

$699,999 $699,999 $699,999 $699,999 $699,999

$11,083
$237,668 $237,668 $237,668

$641,985
$181,243 $181,243 $181,243 $181,243 $181,243

$254,781 $254,781 $254,781 $254,781 $254,781

$141,367 $141,367 $141,367 $141,367 $141,367

$625,741 $625,741 $625,741 $625,741 $625,741


Entradas mes 35 Entradas mes 36 salidas mes 1 salidas mes 2 salidas mes 3

$8,261,730
$8,083,173

#VALUE!

$18,000,000

$10,140,876
$8,137,179 $8,137,179

$3,526,874
$158,468
$7,832,605

$8,720,961
$9,043,599

$273,241 $10,032,844

$7,870,136
$8,755,211

$273,199

$8,642,825

$128,654

$9,811,497 $9,811,497

$10,301,481

$8,940,750

$7,592,608

$9,877,091

$7,434,607
$7,450,457

$8,488,872
$9,847,757

$9,505,227
$9,725,295
$7,634,518 $7,634,518

$10,122,478
$7,822,611
$8,460,316

$9,896,670

$8,020,491
$7,542,831

$8,104,120
$7,210,804
$7,600,611
$7,219,813

$10,171,339

$7,533,630

$9,097,251
$10,443,195

$10,155,748
$8,599,635

$9,961,135 $9,961,135

$9,702,416

$7,605,539
$7,548,354

$7,236,043
$377,490
$142,688

$10,061,739
$9,021,512

$10,453,251

$8,899,504

$8,151,822

$9,273,360

$7,814,496

$10,067,381

$10,097,737
$7,433,388

$10,359,341

$10,177,012

$9,017,499

$9,414,879

$7,983,246

$8,324,670

$7,656,132

$60,500

$9,481,230

$10,332,177
$8,463,559

$8,724,909 $8,724,909

$10,020,875

$8,906,150

$7,378,651

$7,842,605

$8,702,545

$8,460,965

$9,117,410
$7,440,091
$7,780,830
$8,416,277

$8,388,486
$7,914,031

$9,769,740

$7,969,380

$10,128,845

$9,166,555
salidas mes 4 salidas mes 5 salidas mes 6 salidas mes 7 salidas mes 8

$35,268,740
$8,755,211

$7,592,608

$8,488,872
$9,896,670

$8,104,120
$7,600,611

$10,171,339
$10,061,739
$9,017,499
$8,463,559
$7,969,380
salidas mes 9 salidas mes 10 salidas mes 11 salidas mes 12 salidas mes 13

$8,261,730

$8,720,961

$7,870,136
$385,962

$5,624,821
$7,533,630

$10,443,195
$7,433,388

$10,359,341

$7,656,132

$9,481,230
$9,117,410
$7,914,031
salidas mes 14 salidas mes 15 salidas mes 16 salidas mes 17 salidas mes 18

$3,526,874

$7,832,605
$8,940,750

$5,674,112

$9,505,227
$8,020,491
$7,542,831
$145,214,597
$9,097,251
$9,021,512

$10,453,251

$7,814,496

$10,097,737
$9,414,879

$8,324,670

$10,332,177
$7,378,651

$7,842,605
$8,388,486
salidas mes 19 salidas mes 20 salidas mes 21 salidas mes 22 salidas mes 23
$128,654

$7,434,607

$32,547,201
$235,744
$8,599,635
$658,974

$8,899,504

$8,151,822
$10,177,012

$7,983,246
$8,460,965
$9,769,740

$10,128,845
salidas mes 24 salidas mes 25 salidas mes 26 salidas mes 27 salidas mes 28

$10,140,876

$9,043,599
$7,450,457

$9,847,757
$9,725,295

$7,822,611
$8,460,316

$7,210,804
$7,219,813
$9,273,360

$10,067,381
$1,847,566

$324,884
$10,020,875

$9,658,474

$8,702,545
$8,416,277

$2,547,854
salidas mes 29 salidas mes 30 salidas mes 31 salidas mes 32 salidas mes 33

$8,083,173

$125,487 $5,377,541
$10,301,481
$10,155,748

$9,702,416

$7,236,043
$12,478,204
$1,235,874
$7,440,091

35000000
salidas mes 34 salidas mes 35 salidas mes 36 ACTIVIDAD ECONOMICA PROMEDIO SALIDAS
1.00 $0
1.00 $8,261,730
3.00 $8,083,173
3.00 $0
1.00 $0
4.00 $0
5.00 $0
4.00 $2,751,514
2.00 $0
3.00 $0
3.00 $0
1.00 $0
5.00 $0
5.00 $0
4.00 $0
1.00 $0
5.00 $0
5.00 $0
4.00 $0
3.00 $0
2.00 $0
1.00 $0
1.00 $0
3.00 $10,140,876
1.00 $8,137,179
3.00 $0
3.00 $14,107,496
5.00 $0
2.00 $7,832,605
4.00 $0
2.00 $0
4.00 $0
2.00 $0
1.00 $0
3.00 $8,720,961
1.00 $9,043,599
3.00 $0
3.00 $0
5.00 $0
4.00 $0
5.00 $0
4.00 $0
5.00 $0
$10,032,844 4.00 $10,032,844
1.00 $0
2.00 $7,870,136
5.00 $0
1.00 $8,755,211
2.00 $0
1.00 $0
4.00 $0
$8,642,825 1.00 $8,642,825
1.00 $0
1.00 $214,423
5.00 $0
4.00 $0
1.00 $0
1.00 $0
5.00 $9,811,497
3.00 $0
3.00 $10,301,481
3.00 $0
4.00 $8,940,750
2.00 $0
1.00 $0
5.00 $0
3.00 $0
2.00 $7,592,608
2.00 $0
1.00 $0
5.00 $0
1.00 $0
3.00 $0
3.00 $0
5.00 $0
5.00 $0
4.00 $0
3.00 $7,750,956
2.00 $0
1.00 $0
3.00 $0
5.00 $0
1.00 $5,674,112
4.00 $0
5.00 $7,434,607
1.00 $7,450,457
5.00 $0
3.00 $32,547,201
1.00 $0
4.00 $8,488,872
5.00 $9,847,757
3.00 $0
4.00 $0
2.00 $9,505,227
1.00 $0
4.00 $0
4.00 $9,725,295
5.00 $7,634,518
4.00 $0
3.00 $0
5.00 $10,122,478
5.00 $7,822,611
4.00 $8,460,316
1.00 $0
2.00 $0
5.00 $9,896,670
3.00 $0
2.00 $0
3.00 $0
5.00 $0
5.00 $0
1.00 $0
5.00 $0
3.00 $8,020,491
3.00 $7,542,831
1.00 $145,214,597
5.00 $0
4.00 $0
5.00 $0
2.00 $0
3.00 $0
1.00 $0
1.00 $0
4.00 $0
4.00 $0
3.00 $0
5.00 $0
4.00 $0
3.00 $8,104,120
2.00 $7,210,804
2.00 $0
2.00 $0
2.00 $0
5.00 $0
3.00 $0
1.00 $0
3.00 $0
5.00 $235,744
5.00 $0
1.00 $0
3.00 $0
4.00 $0
2.00 $0
3.00 $0
1.00 $0
1.00 $0
1.00 $0
3.00 $0
1.00 $7,600,611
5.00 $7,219,813
1.00 $0
1.00 $10,171,339
5.00 $0
2.00 $0
2.00 $0
1.00 $0
3.00 $7,533,630
1.00 $0
3.00 $0
5.00 $0
1.00 $0
5.00 $9,097,251
3.00 $10,443,195
5.00 $0
1.00 $0
5.00 $0
5.00 $0
2.00 $0
2.00 $10,155,748
4.00 $8,599,635
1.00 $0
4.00 $0
4.00 $0
2.00 $0
5.00 $9,961,135
5.00 $0
3.00 $0
5.00 $0
4.00 $0
2.00 $9,702,416
2.00 $0
5.00 $0
3.00 $0
$7,605,539 4.00 $7,605,539
$7,548,354 2.00 $7,548,354
3.00 $0
4.00 $7,236,043
1.00 $0
1.00 $0
1.00 $0
2.00 $0
2.00 $0
1.00 $0
5.00 $0
5.00 $10,061,739
4.00 $9,021,512
3.00 $0
4.00 $658,974
5.00 $0
3.00 $0
3.00 $0
1.00 $10,453,251
4.00 $0
1.00 $0
1.00 $0
3.00 $0
5.00 $8,899,504
2.00 $0
1.00 $0
5.00 $8,151,822
4.00 $0
3.00 $0
$36,587,412 2.00 $36,587,412
5.00 $0
3.00 $0
5.00 $0
4.00 $0
3.00 $0
3.00 $0
4.00 $0
1.00 $0
2.00 $9,273,360
3.00 $0
1.00 $7,814,496
3.00 $0
1.00 $0
3.00 $0
5.00 $0
5.00 $0
3.00 $0
4.00 $0
4.00 $10,067,381
1.00 $0
1.00 $0
5.00 $0
2.00 $0
5.00 $10,097,737
2.00 $12,478,204
2.00 $0
5.00 $0
2.00 $7,433,388
4.00 $0
1.00 $0
2.00 $0
3.00 $0
3.00 $0
4.00 $0
4.00 $0
2.00 $0
3.00 $0
4.00 $0
2.00 $0
1.00 $0
5.00 $10,359,341
1.00 $1,847,566
1.00 $10,177,012
5.00 $0
1.00 $0
4.00 $9,017,499
3.00 $0
2.00 $9,414,879
3.00 $0
2.00 $0
1.00 $7,983,246
4.00 $0
5.00 $0
$25,414 4.00 $5,558,251
3.00 $0
4.00 $7,656,132
4.00 $0
4.00 $0
2.00 $0
2.00 $0
4.00 $0
4.00 $0
2.00 $9,481,230
4.00 $0
1.00 $0
5.00 $0
4.00 $0
5.00 $0
2.00 $10,332,177
1.00 $0
1.00 $0
5.00 $0
1.00 $324,884
5.00 $0
3.00 $0
4.00 $8,463,559
4.00 $0
3.00 $8,724,909
3.00 $0
2.00 $0
3.00 $0
2.00 $0
5.00 $0
1.00 $0
5.00 $0
3.00 $0
4.00 $0
5.00 $0
1.00 $0
2.00 $0
5.00 $0
3.00 $0
1.00 $10,020,875
4.00 $0
5.00 $0
$8,906,150 1.00 $8,906,150
4.00 $0
4.00 $0
5.00 $0
5.00 $7,378,651
5.00 $0
5.00 $9,658,474
3.00 $0
1.00 $0
5.00 $0
2.00 $7,842,605
2.00 $0
4.00 $8,702,545
5.00 $0
1.00 $0
3.00 $0
5.00 $0
5.00 $0
1.00 $0
2.00 $1,235,874
2.00 $8,460,965
5.00 $0
1.00 $0
5.00 $0
3.00 $0
1.00 $0
4.00 $9,117,410
5.00 $0
5.00 $0
$7,528,632 2.00 $7,528,632
1.00 $0
5.00 $7,440,091
$7,780,830 3.00 $7,780,830
2.00 $8,416,277
5.00 $0
4.00 $0
2.00 $8,388,486
4.00 $7,914,031
4.00 $0
4.00 $0
1.00 $0
3.00 $0
1.00 $0
3.00 $0
5.00 $9,769,740
1.00 $0
4.00 $7,969,380
3.00 $0
4.00 $35,000,000
2.00 $2,547,854
5.00 $10,128,845
4.00 $0
1.00 $9,166,555
PROMEDIO ENTRADAS No ENTRADAS No SALIDAS ACTIVIDAD ECONOMICA
$546,276 2 - 1.00
$629,019 8 2.00 1.00
$640,061 30 2.00 3.00
$357,281 18 - 3.00
$166,314 9 - 1.00
$108,610 23 - 4.00
$251,903 7 - 5.00
$492,348 10 2.00 4.00
$79,060 13 - 2.00
$833,549 19 - 3.00
$71,250 34 - 3.00
$90,421 30 - 1.00
$415,812 26 - 5.00
$161,873 11 - 5.00
$1,090,616 13 - 4.00
$477,183 17 - 1.00
$2,049,753 10 - 5.00
$129,451 14 - 5.00
$350,777 16 - 4.00
$215,464 26 - 3.00
$148,159 1 - 2.00
$314,099 7 - 1.00
$295,806 7 - 1.00
$444,597 24 2.00 3.00
$209,140 1 2.00 1.00
$340,424 32 - 3.00
$433,171 14 3.00 3.00
$158,468 35 - 5.00
$42,826 13 2.00 2.00
$452,211 24 - 4.00
$7,058,865 4 - 2.00
$98,851 1 - 4.00
$620,986 15 - 2.00
$256,936 2 - 1.00
$210,847 8 2.00 3.00
$405,114 24 2.00 1.00
$447,089 2 - 3.00
$135,302 16 - 3.00
$358,535 33 - 5.00
$109,213 31 - 4.00
$62,154 5 - 5.00
$319,419 24 - 4.00
$232,245 11 - 5.00
$273,241 35 2.00 4.00
$251,196 2 - 1.00
$157,455 8 2.00 2.00
$257,136 21 - 5.00
$108,710 7 2.00 1.00
$39,683 33 - 2.00
$273,199 35 - 1.00
$57,721 15 - 4.00
$141,857 34 2.00 1.00
$67,530 6 - 1.00
$362,095 21 3.00 1.00
$132,486 12 - 5.00
$270,033 23 - 4.00
$38,617 20 - 1.00
$432,080 7 - 1.00
$101,676 2 2.00 5.00
$469,676 15 - 3.00
$332,924 29 2.00 3.00
$48,180 7 - 3.00
$118,686 13 2.00 4.00
$233,118 20 - 2.00
$13,493 1 - 1.00
$141,762 3 - 5.00
$395,976 25 - 3.00
$98,925 6 2.00 2.00
$157,648 28 - 2.00
$476,644 29 - 1.00
$203,180 17 - 5.00
$201,171 2 - 1.00
$217,819 18 - 3.00
$469,611 12 - 3.00
$70,310 34 - 5.00
$174,528 32 - 5.00
$145,508 13 - 4.00
$612,149 9 2.00 3.00
$158,276 11 - 2.00
$234,147 12 - 1.00
$125,541 17 - 3.00
$188,520 32 - 5.00
$550,080 13 1.00 1.00
$495,750 21 - 4.00
$354,081 20 2.00 5.00
$220,076 24 2.00 1.00
$510,957 1 - 5.00
$419,947 12 1.00 3.00
$280,102 13 - 1.00
$574,056 7 2.00 4.00
$116,963 27 2.00 5.00
$328,392 7 - 3.00
$56,428 1 - 4.00
$216,825 14 2.00 2.00
$170,524 1 - 1.00
$37,886 19 - 4.00
$155,416 25 2.00 4.00
$425,327 2 2.00 5.00
$337,017 27 - 4.00
$53,173 2 - 3.00
$16,546 1 1.00 5.00
$203,596 26 2.00 5.00
$309,688 27 2.00 4.00
$68,590 2 - 1.00
$402,127 22 - 2.00
$325,791 3 2.00 5.00
$256,368 14 - 3.00
$246,578 32 - 2.00
$192,840 21 - 3.00
$102,053 12 - 5.00
$279,723 7 - 5.00
$33,099 32 - 1.00
$17,847 27 - 5.00
$594,055 16 2.00 3.00
$425,832 14 2.00 3.00
$218,771 15 1.00 1.00
$579,504 1 - 5.00
$248,501 16 - 4.00
$355,266 6 - 5.00
$202,858 8 - 2.00
$369,104 31 - 3.00
$494,673 34 - 1.00
$467,562 24 - 1.00
$10,205 5 - 4.00
$121,702 29 - 4.00
$72,251 3 - 3.00
$466,116 22 - 5.00
$289,067 4 - 4.00
$536,524 6 2.00 3.00
$593,276 24 2.00 2.00
$150,583 14 - 2.00
$562,531 27 - 2.00
$322,874 31 - 2.00
$722 29 - 5.00
$146,282 25 - 3.00
$235,293 9 - 1.00
$241,657 32 - 3.00
$417,102 1 1.00 5.00
$184,519 8 - 5.00
$163,789 7 - 1.00
$420,233 8 - 3.00
$550,310 7 - 4.00
$112,584 17 - 2.00
$285,026 12 - 3.00
$397,665 4 - 1.00
$10,609 33 - 1.00
$517,310 1 - 1.00
$18,064 8 - 3.00
$17,292 4 2.00 1.00
$206,507 23 2.00 5.00
$225,012 13 - 1.00
$148,798 6 2.00 1.00
$306,227 1 - 5.00
$517,926 32 - 2.00
$51,996 24 - 2.00
$447,322 10 - 1.00
$455,317 8 2.00 3.00
$33,022 16 - 1.00
$79,799 7 - 3.00
$67,609 26 - 5.00
$40,947 23 - 1.00
$397,787 15 2.00 5.00
$271,965 9 2.00 3.00
$33,662 30 - 5.00
$237,918 21 - 1.00
$64,328 29 - 5.00
$200,668 22 - 5.00
$185,229 2 - 2.00
$783,282 32 2.00 2.00
$37,906 20 2.00 4.00
$224,397 21 - 1.00
$463,831 13 - 4.00
$80,212 30 - 4.00
$291,234 12 - 2.00
$93,686 2 2.00 5.00
$471,474 8 - 5.00
$153,025 22 - 3.00
$360,516 2 - 5.00
$309,973 4 - 4.00
$589,355 28 2.00 2.00
$162,529 34 - 2.00
$43,448 7 - 5.00
$452,304 34 - 3.00
$44,896 34 2.00 4.00
$617,839 33 2.00 2.00
$82,225 28 - 3.00
$124,809 29 2.00 4.00
$377,490 35 - 1.00
$162,804 32 - 1.00
$680,439 16 - 1.00
$306,010 20 - 2.00
$27,731 16 - 2.00
$142,688 35 - 1.00
$402,878 2 - 5.00
$583,032 3 2.00 5.00
$340,807 13 2.00 4.00
$383,809 24 - 3.00
$296,631 7 1.00 4.00
$224,499 15 - 5.00
$114,198 5 - 3.00
$502,595 17 - 3.00
$747,469 17 2.00 1.00
$304,314 13 - 4.00
$162,330 15 - 1.00
$615,817 2 - 1.00
$115,926 6 - 3.00
$624,864 21 2.00 5.00
$193,911 8 - 2.00
$182,034 4 - 1.00
$469,679 22 2.00 5.00
$300,474 19 - 4.00
$57,335 33 - 3.00
$358,006 17 1.00 2.00
$21,212 16 - 5.00
$347,671 27 - 3.00
$192,846 11 - 5.00
$41,253 16 - 4.00
$149,641 13 - 3.00
$116,113 4 - 3.00
$14,129 23 - 4.00
$296,789 26 - 1.00
$227,795 23 2.00 2.00
$529,360 25 - 3.00
$672,291 17 2.00 1.00
$425,434 1 - 3.00
$63,576 34 - 1.00
$122,110 28 - 3.00
$147,950 27 - 5.00
$161,516 10 - 5.00
$193,982 5 - 3.00
$193,236 15 - 4.00
$313,664 26 2.00 4.00
$36,998 4 - 1.00
$452,638 3 - 1.00
$76,707 5 - 5.00
$218,479 6 - 2.00
$349,594 14 2.00 5.00
$124,611 7 1.00 2.00
$140,182 14 - 2.00
$269,759 2 - 5.00
$689,519 8 2.00 2.00
$321,686 29 - 4.00
$13,306 34 - 1.00
$273,499 5 - 2.00
$391,808 13 - 3.00
$404,211 34 - 3.00
$93,250 4 - 4.00
$346,405 2 - 4.00
$236,517 28 - 2.00
$221,238 4 - 3.00
$27,618 6 - 4.00
$225,820 5 - 2.00
$293,142 22 - 1.00
$348,736 12 2.00 5.00
$94,803 10 1.00 1.00
$259,525 22 2.00 1.00
$244,377 9 - 5.00
$280,026 11 - 1.00
$673,601 4 2.00 4.00
$264,499 5 - 3.00
$145,320 14 2.00 2.00
$217,475 2 - 3.00
$270,677 14 - 2.00
$233,422 20 2.00 1.00
$86,704 1 - 4.00
$214,812 31 - 5.00
$747,003 17 3.00 4.00
$64,395 3 - 3.00
$81,546 12 2.00 4.00
$282,145 23 - 4.00
$60,500 35 - 4.00
$148,280 32 - 2.00
$309,532 19 - 2.00
$63,151 19 - 4.00
$89,913 28 - 4.00
$755,278 11 2.00 2.00
$216,106 17 - 4.00
$201,087 34 - 1.00
$119,451 19 - 5.00
$285,986 11 - 4.00
$127,814 18 - 5.00
$818,114 15 2.00 2.00
$250,812 20 - 1.00
$520,394 31 - 1.00
$590,032 1 - 5.00
$1,199 13 1.00 1.00
$37,955 6 - 5.00
$130,462 33 - 3.00
$156,405 4 2.00 4.00
$117,789 1 - 4.00
$93,381 2 2.00 3.00
$402,354 18 - 3.00
$398,908 26 - 2.00
$64,115 5 - 3.00
$446,571 6 - 2.00
$67,572 14 - 5.00
$32,756 1 - 1.00
$44,215 16 - 5.00
$71,163 6 - 3.00
$7,512 13 - 4.00
$48,354 6 - 5.00
$454,183 24 - 1.00
$242,356 29 - 2.00
$535,710 29 - 5.00
$232,611 28 - 3.00
$822,612 24 2.00 1.00
$183,393 4 - 4.00
$6,105 19 - 5.00
$699,999 34 2.00 1.00
$326,637 29 - 4.00
$7,327 27 - 4.00
$11,083 30 - 5.00
$271,210 14 2.00 5.00
$249,574 25 - 5.00
$174,253 1 1.00 5.00
$172,101 5 - 3.00
$347,884 10 - 1.00
$346,493 20 - 5.00
$64,458 13 2.00 2.00
$177,205 1 - 2.00
$675,915 26 2.00 4.00
$176,152 16 - 5.00
$660,161 4 - 1.00
$308,842 5 - 3.00
$381,089 8 - 5.00
$53,428 26 - 5.00
$175,195 9 - 1.00
$163,500 19 1.00 2.00
$107,203 21 2.00 2.00
$177,524 1 - 5.00
$395,683 27 - 1.00
$382,129 18 - 5.00
$3,336 8 - 3.00
$296,732 15 - 1.00
$477,779 12 2.00 4.00
$27,363 1 - 5.00
$237,668 32 - 5.00
$36,381 12 1.00 2.00
$407,194 28 - 1.00
$641,985 30 2.00 5.00
$181,243 34 2.00 3.00
$498,052 24 2.00 2.00
$517,330 1 - 5.00
$320,746 8 - 4.00
$290,235 16 2.00 2.00
$390,036 9 2.00 4.00
$91,786 18 - 4.00
$281,532 11 - 4.00
$405,029 15 - 1.00
$254,652 24 - 3.00
$330,847 24 - 1.00
$147,409 19 - 3.00
$315,087 20 2.00 5.00
$549,386 29 - 1.00
$660,396 5 2.00 4.00
$254,781 34 - 3.00
$120,122 1 1.00 4.00
$141,367 34 1.00 2.00
$348,800 22 2.00 5.00
$337,867 16 - 4.00
$625,741 34 1.00 1.00
PATRIMONIO SIN OL
137,127,926.94
228,473,393.51
279,299,116.47
- 6,209,039.22
27,895,359.97
51,748,660.40
6,323,420.06
271,485,748.19
373,592,189.04
169,176,987.18
9,760,748.89
81,203,645.89
173,052,526.41
37,579,388.83
64,213,546.86
256,618,996.54
226,482,498.15
11,643,804.75
110,779,965.72
47,108,769.05
18,665,328.23
166,674,095.78
174,978,953.12
209,436,077.44
69,171,446.88
42,612,378.19
84,023,507.13
- 30,573,885.58
82,878,779.10
19,222,971.85
102,318,858.71
97,018,825.97
19,752,823.86
87,480,690.02
28,727,011.46
127,068,628.69
97,504,055.77
142,137,245.08
- 170,271,052.52
73,138,006.22
56,390,664.59
37,455,880.23
106,311,578.55
386,337,534.92
94,061,790.59
385,920,008.08
38,721,485.37
385,383,169.51
24,744,053.86
53,318,761.07
136,002,367.33
27,899,423.41
113,874,566.11
116,113,848.95
11,084,826.04
141,548,104.30
60,789,631.21
129,155,650.15
133,286,723.88
115,946,024.61
384,679,964.27
6,809,444.96
103,497,978.52
68,806,551.83
74,267,118.52
174,779,980.14
68,452,902.09
203,511,532.11
130,203,485.36
163,582,579.94
58,235,700.80
73,900,902.35
195,254,362.17
184,957,372.81
245,839,243.71
10,796,237.96
93,481,891.65
276,561,090.49
220,345,013.17
15,107,707.40
30,524,626.82
34,697,645.88
30,600,824.60
384,860,678.55
24,490,479.65
289,094,664.41
303,053,208.65
155,191,200.42
198,248,507.23
294,295,450.23
384,992,539.23
384,726,527.19
74,637,492.51
75,127,794.99
111,874,200.49
142,388,549.06
196,068,092.34
180,846,195.83
45,100,379.08
116,840,987.89
384,523,867.78
170,168,262.16
40,809,070.68
385,186,734.00
234,314,493.11
8,669,391.32
43,429,249.84
24,856,469.64
104,040,855.18
67,151,687.99
103,699,000.67
63,955,824.89
226,986,658.60
168,775,621.71
217,493,168.13
15,581,565.66
45,013,939.04
48,858,901.71
139,448,362.69
77,591,679.78
58,863,967.89
117,968,178.54
50,352,539.65
87,727,224.03
- 9,490,809.50
174,029,902.27
238,944,496.21
237,336,616.94
190,024,820.10
214,736,671.94
329,299,625.79
38,966,021.55
216,979,987.06
127,969,890.56
52,551,089.33
31,996,120.08
149,640,110.88
121,650,483.41
122,884,989.90
51,747,058.80
15,997,905.35
45,742,751.46
37,162,312.32
6,689,372.50
158,621,357.03
66,263,893.48
244,928,651.18
89,804,908.25
40,639,405.65
293,750,011.67
65,974,788.08
15,280,210.92
103,952,548.05
130,042,257.72
55,649,920.68
94,685,064.00
204,145,502.66
90,139,036.80
158,530,411.23
108,481,685.51
40,481,304.67
6,289,583.89
196,570,248.92
232,662,429.06
78,964,088.63
39,140,307.14
197,610,529.51
203,112,918.29
122,308,050.79
24,856,929.12
47,325,838.80
198,294,180.77
51,361,648.69
107,847,609.00
132,246,382.99
211,996,540.95
336,293,739.97
27,488,328.22
68,678,407.51
259,522,072.01
79,267,239.77
48,438,300.01
119,664,997.47
5,995,037.82
58,143,019.81
8,118,774.40
155,138,639.02
320,337,908.74
226,318,957.07
233,884,212.92
36,512,352.00
126,695,830.84
50,065,835.58
97,406,185.59
113,943,922.85
132,429,965.39
208,998,900.14
167,120,359.53
77,843,562.48
88,918,189.98
253,382,491.86
154,901,584.05
55,318,407.28
27,680,492.19
31,079,303.14
176,304,161.92
82,310,293.59
88,233,718.61
103,893,021.23
333,224,982.63
152,881,866.84
109,850,662.81
113,363,700.69
67,063,756.33
285,000,428.45
197,551,562.92
146,749,806.85
223,464,186.40
173,070,307.32
30,137,625.59
138,477,073.20
155,731,887.17
31,205,481.56
194,459,630.36
95,827,216.30
110,092,909.71
54,933,208.84
146,462,979.37
19,460,866.11
115,791,555.62
389,251,950.74
386,085,985.83
64,552,971.17
184,470,831.71
272,016,584.66
56,336,463.76
155,071,202.04
78,160,117.18
83,075,244.82
132,131,405.70
315,655,999.06
118,663,954.99
56,906,050.75
64,322,087.62
58,181,400.98
318,764,264.08
136,338,623.24
37,903,321.67
384,876,946.33
18,332,642.68
350,783,793.90
8,699,302.60
104,043,584.84
385,428,507.09
127,387,185.07
385,062,393.64
58,604,089.02
48,780,430.57
385,135,002.84
209,757,755.23
5,478,831.09
191,580,358.55
42,480,540.46
217,515,520.83
198,192,151.64
121,201,913.34
277,226,273.95
146,542,775.13
188,518,365.90
174,492,346.10
137,782,769.90
108,058,071.93
4,874,259.13
132,584,794.30
331,570,312.27
298,109,044.64
16,343,532.30
82,512,015.15
76,765,791.20
53,143,999.58
61,533,582.70
179,658,919.46
4,892,440.87
150,619,033.39
256,095,928.77
8,152,873.46
55,200,511.37
31,084,415.91
44,288,300.42
55,521,082.16
255,521,193.21
117,572,542.23
32,777,925.10
210,005,656.89
37,007,478.20
67,167,849.97
186,574,632.53
124,990,142.08
24,955,950.21
388,631,417.07
13,496,791.61
112,109,565.46
13,001,099.41
355,196,483.78
4,742,985.71
285,155,829.81
104,530,692.65
102,491,046.64
368,773,524.62
42,483,475.24
384,827,951.49
380,523,209.99
177,010,938.72
67,499,498.56
5,237,713.66
320,314,556.90
14,915,531.97
39,463,905.87
369,047,334.29
37,753,852.19
131,207,301.71
24,258,590.89
59,896,141.09
66,385,684.79
167,347,949.03
405,386,490.55
5,115,781.44
35,851,178.74
195,469,092.66
29,055,449.66
83,204,525.80
45,095,342.44
118,305,677.55
21,417,901.51
63,314,536.78
18,169,334.90
6,055,641.18
45,906,471.05
129,150,573.92
224,040,984.47
337,658,898.94
131,979,880.11
156,627,202.24
143,916,542.12
192,512,528.74
25,492,500.61
84,652,985.50
57,872,562.66
45,630,900.70
46,226,586.60
7,857,471.79
170,024,710.77
236,646,226.19
161,090,197.15
133,517,699.98
3,151,712.56
62,323,684.75
2,962,590.64
17,315,404.73
169,949,838.47
406,202,343.67
PATRIMONIO
Q1 45,906,471.05
Q3 190,024,820.10
Q3 - Q1 144,118,349.05

A
B

A
B
BIGOTES DIAGRAMA DE CAJAS
LI - 170,271,052.52
LS 406,202,343.67

PERCENTILES (90%)
5.00% $ 7,857,471.79
95.00% $ 384,523,867.78

MIN - 243,230,335.37
MAX 2,831,473,434.32

DIFERENCIA MIN - PERC REFERENCIA 5% -$ 251,087,807.16


DIFERENCIA ENTRE BIGOTE Y PERCENTIL 5% -$ 178,128,524.31
COCIENTE B/A (FACTOR) $ 0.71
SUMA PERCENTIL MIN + FACTOR*(VALOR A EVALUAR - PERCENTIL MIN) - 139,602,275.99
EVALUACIÓN - 200,000,000.00

DIFERENCIA MAX - PERC REFERENCIA 95% $ 2,446,949,566.54


DIFERENCIA ENTRE BIGOTE Y PERCENTIL 95% $ 21,678,475.89
COCIENTE B/A (FACTOR) $ 0.01
SUMA PERCENTIL MAX - FACTOR*(VALOR A EVALUAR - PERCENTIL MAX) 388,647,701.49
Valor a sensibilizar (sirve para hacer escenarios) 850,000,000.0
DIFERENCIA BIGOTES Y PERCENTILES
-$ 178,128,524.31
$ 21,678,475.89
DIFERENCIA OUTLIERS - PERCENTILES
-$ 251,087,807.16
$ 2,446,949,566.54

70.94%
0.89%
A

FACTOR A/B (LI)


FACTOR A/B (LS)
Chart Title
1 2 3 4 5

Promedio de ingresos mens

1000000000

Promedio de PROMEDIO SALIDAS Promedio de activos

-1000000000

Promedio de patrimonio Promedio de egresos mens

Promedio de pasivos Promedio de PROMEDIO ENTRADAS


TOTAL
1 2 3 4 5
Promedio de ingresos mens

1000000000

Promedio de PROMEDIO SALIDAS Promedio d

-1000000000

Promedio de patrimonio Prom

Promedio de pasivos Promedio de PROMEDI

CLUSTER 1
1
Promedio de ingresos mens

50000000

Promedio de PROMEDIO SALIDAS Promedio d

-50000000

Promedio de patrimonio Prom

Promedio de pasivos Promedio de PROMEDI


CLUSTER 2
2
Promedio de ingresos mens

400000000

Promedio de PROMEDIO SALIDAS Promedio d

200000000

Promedio de patrimonio Prom

Promedio de pasivos Promedio de PROMEDI

CLUSTER 3
3
Promedio de ingresos mens

400000000

Promedio de PROMEDIO SALIDAS Promedio d

200000000

Promedio de patrimonio Prom

Promedio de pasivos Promedio de PROMEDI


Promedio de pasivos Promedio de PROMEDI

CLUSTER 5
5

Promedio de ingresos mens

1000000000

Promedio de PROMEDIO SALIDAS Promedio d

500000000

Promedio de patrimonio Prom

Promedio de pasivos Promedio de PROMEDI


OTAL
3 4 5 C
P
ingresos mens
P
1000000000

Promedio de activos

-1000000000

Promedio de egresos mens

Promedio de PROMEDIO ENTRADAS

STER 1
1
ingresos mens

50000000

Promedio de activos

-50000000

Promedio de egresos mens

Promedio de PROMEDIO ENTRADAS


STER 2
2
ingresos mens

400000000

Promedio de activos

200000000

Promedio de egresos mens

Promedio de PROMEDIO ENTRADAS

STER 3
3
ingresos mens

400000000

Promedio de activos

200000000

Promedio de egresos mens

Promedio de PROMEDIO ENTRADAS


Promedio de PROMEDIO ENTRADAS

STER 5
5

ingresos mens

1000000000

Promedio de activos

500000000

Promedio de egresos mens

Promedio de PROMEDIO ENTRADAS


TOTAL
CLUSTER Total Promedio de ingresos mens Promedio de activos
Promedio de egresos mens Promedio de PROMEDIO ENTRADAS Promedio de pasivos
Promedio de patrimonio Promedio de PROMEDIO SALIDAS
1

1000000000

0
5 2

-1000000000

4 3
e activos
e pasivos
ACTIVIDAD ECONÓMICA
1 COMERCIO
2 SERVICIOS
3 MANUFACTURA
4 AGOPECUARIO
5 ASALARIADO

ACTIVIDAD ECONOMICA Cuenta de ACTIVIDAD ECONOMICA


1.00 81
2.00 57
3.00 71
4.00 68
5.00 84
Total Result 361

ANALISIS DE
CLUSTER
Data 1 2 3
Promedio de ingresos mens $2,216,632 $3,716,010 $2,262,460
Promedio de activos $37,457,941.69 ### ###
Promedio de egresos mens $28,735,277.80 $813,444.89 $344,315.93
Promedio de PROMEDIO ENTRADAS $201,917 $376,976 $304,413
Promedio de pasivos $41,850,945.89 ### ###
Promedio de patrimonio -$4,393,004.19 ### ###
Promedio de PROMEDIO SALIDAS $1,618,185 $11,618,929 $1,157,349

CLUSTER Total Promedio de ingresos mensPromedio de acPromedio de e


1 2216632 37457941.695 28735277.797
2 3716010 327477843.57 813444.89246
3 2262460 246840204.83 344315.93142
4 2386635.26315789 225909790.77 279325.11046
5 3538684.8 824414908.61 508917.95014
Total general 2715363.98891967 272301909.22 2767593.7277
ANALISIS DE CLUSTERS

4 5 Total Result
$2,386,635 $3,538,685 $2,715,364
### ### $272,301,909.22
$279,325.11 $508,917.95 $2,767,593.73
$284,618 $241,431 $293,504
### ### $123,603,639.82
### ### $148,698,269.40
$0 $4,898,658 $2,810,302

Promedio de Promedio de paPromedio de patrPromedio de PROMEDIO SALIDAS


201916.9804 41850945.887 -4393004.19275 1618185.00826667
376975.6165 172347538.74 155130304.8355 11618929.4275185
304413.182 106905404.18 139934800.6483 1157349.22222222
284618.21852 114716964.27 111192826.5017 0
241431.39648 166378501.24 658036407.3724 4898657.96304
293504.07653 123603639.82 148698269.399 2810301.97628439
cliente ingresos mens CLUSTER egresos mens activos
9 $2,478,360 5 $84,222.28 $476,926,198.77
44 $4,121,280 5 $665,177.56 $768,575,013.50
46 $3,731,160 5 $332,119.73 $663,811,424.22
48 $3,896,400 5 $244,270.38 $722,275,826.31
61 $4,166,760 5 $823,088.31 $588,502,241.40
84 $3,525,960 5 $960,912.18 $576,192,617.94
91 $4,089,600 5 $281,645.84 $640,134,112.00
92 $3,413,640 5 $605,785.03 $498,855,881.63
101 $4,136,520 5 $40,489.91 $720,982,252.08
104 $2,995,200 5 $102,610.76 $562,462,819.24
231 $3,264,120 5 $332,385.08 $928,006,770.04
232 $4,127,160 5 $765,120.99 $673,016,804.98
249 $3,217,920 5 $397,727.19 $592,154,612.55
251 $3,287,880 5 $48,052.89 $637,788,716.19
254 $4,176,480 5 $865,004.97 $712,148,311.35
256 $4,145,760 5 $637,080.93 $722,123,944.30
259 $3,943,800 5 $1,540,188.78 $647,865,002.32
300 $1,564,920 5 $2,284.28 $1,124,226,728.84
304 $2,769,960 5 $700,869.74 $434,934,469.93
309 $3,923,760 5 $1,588,857.24 $460,966,905.78
311 $3,053,040 5 $11,314.81 $584,437,951.97
312 $3,463,320 5 $20,902.94 $507,364,279.99
319 $3,725,880 5 $135,677.06 $481,366,088.20
326 $3,277,800 5 $92,510.82 $3,041,457,188.85
361 $3,970,440 5 $1,444,649.04 $2,843,796,552.85

ingresos mens egresos mens activos


MINIMO $1,201,320 $180 $2,938,298
MAXIMO $4,192,200 $856,342,135 $3,041,457,189
PROMEDIO $2,715,364 $2,767,594 $272,301,909
MEDIANA $2,755,200 $253,705 $225,345,855
MEDIANA / PROMEDIO 101% 9% 83%
RANGO $2,990,880 $856,341,956 $3,038,518,891
AMPLITUD CLASE 299,088.00 85,634,195.56 303,851,889.13
DESVIACIÓN 884,462.36 45,051,733.78 272,346,479.49

USD
MINIMO 255.60 0.04 625.17
MAXIMO 891.96 182,200.45 647,118.55
PROMEDIO 577.74 588.85 57,936.58
MEDIANA 586.21 53.98 47,945.93
STURGES

c (1+(log(M)/log(2)
M = numero de datos 361
log (m) 2.5575072019057
log(2) 0.301029995664
LOG(M)/LOG(2) 8.4958550268872
(1+(log(M)/log(2) 9.4958550268872
APROXIMACIÓN 10

RANGOS DE CLASE DE LAS VARIABLES CUANTITATIVAS

INGRESO

INTERVALOS LI LS LS
1 $1,201,320 $1,500,408 1500408
2 $1,500,408 1,799,496.00 1799496
3 $1,799,496 2,098,584.00 2098584
4 $2,098,584 2,397,672.00 2397672
5 $2,397,672 2,696,760.00 2696760
6 $2,696,760 2,995,848.00 2995848
7 $2,995,848 3,294,936.00 3294936
8 $3,294,936 3,594,024.00 3594024
9 $3,594,024 3,893,112.00 3893112
10 $3,893,112 4,192,200.00 y mayor...

DESVIACIÓN ESTÁNDAR 884,462.36


PROMEDIO $2,715,364

LI LS
$1,830,902 $3,599,826
RANGO PERCENTIL 22.90% 77.60%
54.70%

PATRIMONIO

INTERVALOS LI LS
1 -$243,230,335 $64,240,042
2 $64,240,042 $371,710,419
3 $371,710,419 $679,180,796
4 $679,180,796 $986,651,173
5 $986,651,173 $1,294,121,549
6 $1,294,121,549 $1,601,591,926
7 $1,601,591,926 $1,909,062,303
8 $1,909,062,303 $2,216,532,680
9 $2,216,532,680 $2,524,003,057
10 $2,524,003,057 $2,831,473,434
pasivos patrimonio Entradas mes 1 Entradas mes 2 Entradas mes 3 Entradas mes 4
$103,334,009.73 $373,592,189.04 $79,060 $79,060 $79,060 $79,060
$179,334,169.82 $589,240,843.68 $273,241 $273,241 $273,241 $273,241
$121,698,761.11 $542,112,663.11 $157,455 $157,455 $157,455 $157,455
$240,758,608.77 $481,517,217.54 $108,710 $108,710 $108,710 $108,710
$186,359,043.11 $402,143,198.29 $332,924 $332,924 $332,924 $332,924
$153,651,364.78 $422,541,253.15 $495,750 $495,750 $495,750 $495,750
$202,709,135.47 $437,424,976.54 $116,963 $116,963 $116,963 $116,963
$91,456,911.63 $407,398,970.00 $328,392 $328,392 $328,392 $328,392
$336,458,384.31 $384,523,867.78 $16,546
$103,118,183.53 $459,344,635.71 $68,590 $68,590
$9,802,369.52 $918,204,400.53 $193,236 $193,236 $193,236 $193,236
$112,169,467.50 $560,847,337.48 $313,664 $313,664 $313,664 $313,664
$167,777,140.22 $424,377,472.33 $236,517 $236,517 $236,517 $236,517
$287,004,922.29 $350,783,793.90 $27,618 $27,618 $27,618 $27,618
$225,513,631.93 $486,634,679.42 $348,736 $348,736 $348,736 $348,736
$276,814,178.65 $445,309,765.65 $259,525 $259,525 $259,525 $259,525
$194,359,500.70 $453,505,501.63 $673,601 $673,601 $673,601 $673,601
$276,064,825.65 $848,161,903.19 $7,512 $7,512 $7,512 $7,512
$79,737,986.15 $355,196,483.78 $535,710 $535,710 $535,710 $535,710
$92,193,381.16 $368,773,524.62 $699,999 $699,999 $699,999 $699,999
$165,590,753.06 $418,847,198.91 $7,327 $7,327 $7,327 $7,327
$126,841,070.00 $380,523,209.99 $11,083 $11,083 $11,083 $11,083
$112,318,753.91 $369,047,334.29 $64,458 $64,458 $64,458 $64,458
$302,072,859.43 $2,739,384,329.43 $53,428 $53,428 $53,428 $53,428
$12,323,118.54 $2,831,473,434.32 $625,741 $625,741 $625,741 $625,741

pasivos patrimonio
$1,329,408 -$243,230,335 LI LS
$509,519,664 $2,831,473,434 90% 110%
$123,603,640 $148,698,269
$95,221,165 $106,311,579
77% 71%
$508,190,256 $3,074,703,770
50,819,025.55 307,470,376.97
104,557,056.69 234,213,717.63

282.85 - 51,751.14
108,408.44 602,441.16
26,298.65 31,637.93
20,259.82 22,619.48
ATIVAS
180.5

Frecuencia
Frecuencia relativa
Frecuencia frecuencia relativa acumulada acumulada
37 10.25% 37 10.25%
43 11.91% 80 22.16%
30 8.31% 110 30.47%
23 6.37% 133 36.84%
41 11.36% 174 48.20%
45 12.47% 219 60.66%
35 9.70% 254 70.36%
25 6.93% 279 77.29%
44 12.19% 323 89.47%
38 10.53% 361 100.00%
361 100.00%

SUMA DE LOS VALORES DENTRALES APROX A UNA DESV


55.12%

IMONIO

frecuencia Frecuencia Frecuencia relativa


LS Frecuencia relativa acumulada acumulada
64240041.5941633 126 34.90% 126 34.90%
371710418.563319 214 59.28% 340 94.18%
679180795.532475 17 4.71% 357 98.89%
986651172.501631 2 0.55% 359 99.45%
1294121549.47079 0 0.00% 359 99.45%
1601591926.43994 0 0.00% 359 99.45%
1909062303.4091 0 0.00% 359 99.45%
2216532680.37826 0 0.00% 359 99.45%
2524003057.34741 0 0.00% 359 99.45%
y mayor... 2 0.55% 361 100.00%
361 100.00%
Entradas mes 5 Entradas mes 6 Entradas mes 7 Entradas mes 8 Entradas mes 9
$79,060 $79,060 $79,060 $79,060 $79,060
$273,241 $273,241 $273,241 $273,241 $273,241
$157,455 $157,455 $157,455 $157,455
$108,710 $108,710 $108,710
$332,924 $332,924 $332,924 $332,924 $332,924
$495,750 $495,750 $495,750 $495,750 $495,750
$116,963 $116,963 $116,963 $116,963 $116,963
$328,392 $328,392 $328,392

$193,236 $193,236 $193,236 $193,236 $193,236


$313,664 $313,664 $313,664 $313,664 $313,664
$236,517 $236,517 $236,517 $236,517 $236,517
$27,618 $27,618
$348,736 $348,736 $348,736 $348,736 $348,736
$259,525 $259,525 $259,525 $259,525 $259,525

$7,512 $7,512 $7,512 $7,512 $7,512


$535,710 $535,710 $535,710 $535,710 $535,710
$699,999 $699,999 $699,999 $699,999 $699,999
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083
$64,458 $64,458 $64,458 $64,458 $64,458
$53,428 $53,428 $53,428 $53,428 $53,428
$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 10 Entradas mes 11 Entradas mes 12 Entradas mes 13 Entradas mes 14
$79,060 $79,060 $79,060 $79,060
$273,241 $273,241 $273,241 $273,241 $273,241

$332,924 $332,924 $332,924 $332,924 $332,924


$495,750 $495,750 $495,750 $495,750 $495,750
$116,963 $116,963 $116,963 $116,963 $116,963

$193,236 $193,236 $193,236 $193,236 $193,236


$313,664 $313,664 $313,664 $313,664 $313,664
$236,517 $236,517 $236,517 $236,517 $236,517

$348,736 $348,736 $348,736


$259,525 $259,525 $259,525 $259,525 $259,525

$7,512 $7,512 $7,512 $7,512


$535,710 $535,710 $535,710 $535,710 $535,710
$699,999 $699,999 $699,999 $699,999 $699,999
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083
$64,458 $64,458 $64,458 $64,458
$53,428 $53,428 $53,428 $53,428 $53,428
$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 15 Entradas mes 16 Entradas mes 17 Entradas mes 18 Entradas mes 19

$273,241 $273,241 $273,241 $273,241 $273,241

$332,924 $332,924 $332,924 $332,924 $332,924


$495,750 $495,750 $495,750 $495,750 $495,750
$116,963 $116,963 $116,963 $116,963 $116,963

$193,236
$313,664 $313,664 $313,664 $313,664 $313,664
$236,517 $236,517 $236,517 $236,517 $236,517

$259,525 $259,525 $259,525 $259,525 $259,525

$535,710 $535,710 $535,710 $535,710 $535,710


$699,999 $699,999 $699,999 $699,999 $699,999
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083

$53,428 $53,428 $53,428 $53,428 $53,428


$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 20 Entradas mes 21 Entradas mes 22 Entradas mes 23 Entradas mes 24

$273,241 $273,241 $273,241 $273,241 $273,241

$332,924 $332,924 $332,924 $332,924 $332,924


$495,750 $495,750
$116,963 $116,963 $116,963 $116,963 $116,963

$313,664 $313,664 $313,664 $313,664 $313,664


$236,517 $236,517 $236,517 $236,517 $236,517

$259,525 $259,525 $259,525

$535,710 $535,710 $535,710 $535,710 $535,710


$699,999 $699,999 $699,999 $699,999 $699,999
$7,327 $7,327 $7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083

$53,428 $53,428 $53,428 $53,428 $53,428


$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 25 Entradas mes 26 Entradas mes 27 Entradas mes 28 Entradas mes 29

$273,241 $273,241 $273,241 $273,241 $273,241

$332,924 $332,924 $332,924 $332,924 $332,924

$116,963 $116,963 $116,963

$313,664 $313,664
$236,517 $236,517 $236,517 $236,517

$535,710 $535,710 $535,710 $535,710 $535,710


$699,999 $699,999 $699,999 $699,999 $699,999
$7,327 $7,327 $7,327
$11,083 $11,083 $11,083 $11,083 $11,083

$53,428 $53,428
$625,741 $625,741 $625,741 $625,741 $625,741
Entradas mes 30 Entradas mes 31 Entradas mes 32 Entradas mes 33 Entradas mes 34

$273,241 $273,241 $273,241 $273,241 $273,241

$699,999 $699,999 $699,999 $699,999 $699,999

$11,083

$625,741 $625,741 $625,741 $625,741 $625,741


Entradas mes 35 Entradas mes 36 salidas mes 1 salidas mes 2 salidas mes 3

$273,241 $10,032,844
$7,870,136
$8,755,211
$10,301,481

$9,847,757

$10,122,478

$10,067,381

$10,359,341
$10,177,012
$9,017,499

$8,906,150

$7,842,605

$9,166,555
salidas mes 4 salidas mes 5 salidas mes 6 salidas mes 7 salidas mes 8

$8,755,211

$9,017,499
salidas mes 9 salidas mes 10 salidas mes 11 salidas mes 12 salidas mes 13

$7,870,136

$10,359,341
salidas mes 14 salidas mes 15 salidas mes 16 salidas mes 17 salidas mes 18

$7,842,605
salidas mes 19 salidas mes 20 salidas mes 21 salidas mes 22 salidas mes 23

$10,177,012
salidas mes 24 salidas mes 25 salidas mes 26 salidas mes 27 salidas mes 28

$9,847,757

$10,067,381
salidas mes 29 salidas mes 30 salidas mes 31 salidas mes 32 salidas mes 33

$10,301,481
salidas mes 34 salidas mes 35 salidas mes 36 ACTIVIDAD ECONOMICA PROMEDIO SALIDAS
2.00 $0
$10,032,844 4.00 $10,032,844
2.00 $7,870,136
1.00 $8,755,211
3.00 $10,301,481
4.00 $0
5.00 $9,847,757
3.00 $0
5.00 $10,122,478
1.00 $0
4.00 $0
4.00 $10,067,381
2.00 $0
4.00 $0
5.00 $10,359,341
1.00 $10,177,012
4.00 $9,017,499
4.00 $0
5.00 $0
$8,906,150 1.00 $8,906,150
4.00 $0
5.00 $0
2.00 $7,842,605
5.00 $0
1.00 $9,166,555
PROMEDIO ENTRADAS No ENTRADAS No SALIDAS ACTIVIDAD ECONOMICA
$79,060 13 - 2.00
$273,241 35 2.00 4.00
$157,455 8 2.00 2.00
$108,710 7 2.00 1.00
$332,924 29 2.00 3.00
$495,750 21 - 4.00
$116,963 27 2.00 5.00
$328,392 7 - 3.00
$16,546 1 1.00 5.00
$68,590 2 - 1.00
$193,236 15 - 4.00
$313,664 26 2.00 4.00
$236,517 28 - 2.00
$27,618 6 - 4.00
$348,736 12 2.00 5.00
$259,525 22 2.00 1.00
$673,601 4 2.00 4.00
$7,512 13 - 4.00
$535,710 29 - 5.00
$699,999 34 2.00 1.00
$7,327 27 - 4.00
$11,083 30 - 5.00
$64,458 13 2.00 2.00
$53,428 26 - 5.00
$625,741 34 1.00 1.00
1
2
3
4
5
6
Qué debemos hacer?
CON LA VARIABLE PATRIMONIO
Construya la tabla de frecuencias
Frecuencia absoluta, relativa, acumulada y relativa a cumulada
Qué porcentaje de datoas se encuentra a una desviación de la media?
Se puede decir que hay posibilidad de datos atípicos?
Construya gráfico de: barras (histograma), dispersión, boxplot
Lo más importante: EXPLIQUE
INTERVALOS DE CONFIANZA

También podría gustarte