ALCANCE DE MP

3,500,000
NIVEL DE STOCK (Kg)

STOCK ACTUAL
(2000TM)
PROVEEDOR (A)
(400TM)
PROVEEDOR (B)
3,000,000 (80TM)
PROVEEDOR (C)
(20TM)
PROVEEDOR (D)
2,500,000 (500TM)
PROVEEDOR (E)
(40TM)
PROVEEDOR (H)
(500TM)
2,000,000 Nivel de Reorden

1,500,000

1,000,000

500,000

0
10 10 11 11 11 11 11 11 11 11 11 11 11
/ 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20
/1
7
/1
7 17 17 17 17 17 17 17 17 17 /1
7
/1
7
11 12 1/ 2/ 3/ 4/ 5/ 6/ 7/ 8/ 9/ 10 11
ALCANCE DE MATERIA PRIMA - ___________________

DATOS GENERALES INVENTARIO DE FIBRA DE FIBRA

PRODUCCION PROYECTADA 8,000.00 Kg/DIA

MERMA ESPERADA 21.10 % STOCK ACTUAL MATERIA PRIM

MATERIA PRIMA REQUERIDA (A) 10,139.42 Kg/DIA

STOCK ACTUAL
REFERENCIA FECHA DETALLE INGRESO (Kg)
(2000TM)

STOCK ACTUAL 11/17/2010 STOCK A LA FECHA 2,000,000.00 2,000,000.00

STOCK ACTUAL 11/20/2010 STOCK AL SIG INGRESO 0.00 1,969,581.75

STOCK ACTUAL 6/2/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (A) 11/20/2010 STOCK PRE INGRESO 0.00 1,969,581.75

PROVEEDOR (A) 11/20/2010 STOCK AL INGRESO 400,000.00 1,969,581.75

PROVEEDOR (A) 11/25/2010 STOCK AL SIG INGRESO 0.00 1,918,884.66

PROVEEDOR (A) 7/11/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (B) 11/25/2010 STOCK PRE INGRESO 0.00 1,918,884.66

PROVEEDOR (B) 11/25/2010 STOCK AL INGRESO 80,000.00 1,918,884.66

PROVEEDOR (B) 11/25/2010 STOCK AL SIG INGRESO 0.00 1,918,884.66

PROVEEDOR (B) 7/19/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (C) 11/25/2010 STOCK PRE INGRESO 0.00 1,918,884.66

PROVEEDOR (C) 11/25/2010 STOCK AL INGRESO 20,000.00 1,918,884.66

PROVEEDOR (C) 12/17/2010 STOCK AL SIG INGRESO 0.00 1,695,817.49

PROVEEDOR (C) 7/21/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (D) 12/17/2010 STOCK PRE INGRESO 0.00 1,695,817.49

PROVEEDOR (D) 12/17/2010 STOCK AL INGRESO 500,000.00 1,695,817.49

PROVEEDOR (D) 12/22/2010 STOCK AL SIG INGRESO 0.00 1,645,120.41

PROVEEDOR (D) 9/8/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (E) 12/22/2010 STOCK PRE INGRESO 0.00 1,645,120.41

PROVEEDOR (E) 12/22/2010 STOCK AL INGRESO 40,000.00 1,645,120.41

PROVEEDOR (E) 12/30/2010 STOCK AL SIG INGRESO 0.00 1,564,005.07

PROVEEDOR (E) 9/12/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (F) 12/30/2010 STOCK PRE INGRESO 0.00 1,564,005.07

PROVEEDOR (F) 12/30/2010 STOCK AL INGRESO 100,000.00 1,564,005.07

PROVEEDOR (F) 1/10/2011 STOCK AL SIG INGRESO 0.00 1,452,471.48

PROVEEDOR (F) 9/22/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (G) 1/10/2011 STOCK PRE INGRESO 0.00 1,452,471.48

PROVEEDOR (G) 1/10/2011 STOCK AL INGRESO 100,000.00 1,452,471.48

PROVEEDOR (G) 1/16/2011 STOCK AL SIG INGRESO 0.00 1,391,634.98

PROVEEDOR (G) 10/2/2011 FIN DE STOCK 0.00 0.00

PROVEEDOR (H) 1/16/2011 STOCK PRE INGRESO 0.00 1,391,634.98

PROVEEDOR (H) 1/16/2011 STOCK AL INGRESO 500,000.00 1,391,634.98

PROVEEDOR (H) 11/20/2011 FIN DE STOCK 0.00 0.00

 Tuesday, February 21, 2023

VENTARIO DE FIBRA DE FIBRA

STOCK ACTUAL MATERIA PRIMA (A) 2,000,000.00 Kg

PROVEEDOR (A) PROVEEDOR (B) PROVEEDOR (C) PROVEEDOR (D) PROVEEDOR (E) PROVEEDOR (F) PROVEEDOR (G)
(400TM) (80TM) (20TM) (500TM) (40TM) (100TM) (100TM)

2,369,581.75

400,000.00 480,000.00 500,000.00 1,000,000.00 1,040,000.00 1,140,000.00 1,240,000.00

1,969,581.75

2,369,581.75

2,318,884.66 2,398,884.66 2,418,884.66

0.00 80,000.00 100,000.00 600,000.00 640,000.00 740,000.00 840,000.00

2,318,884.66 2,318,884.66 2,418,884.66

2,318,884.66 2,398,884.66 2,418,884.66

2,318,884.66 2,398,884.66 2,418,884.66

0.00 0.00 20,000.00 520,000.00 560,000.00 660,000.00 760,000.00

2,318,884.66 2,398,884.66 2,398,884.66

2,318,884.66 2,398,884.66 2,418,884.66

2,095,817.49 2,175,817.49 2,195,817.49 2,695,817.49

0.00 0.00 0.00 500,000.00 540,000.00 640,000.00 740,000.00

2,095,817.49 2,175,817.49 2,195,817.49 2,195,817.49

2,095,817.49 2,175,817.49 2,195,817.49 2,695,817.49

2,045,120.41 2,125,120.41 2,145,120.41 2,645,120.41 2,685,120.41

0.00 0.00 0.00 0.00 40,000.00 140,000.00 240,000.00

2,045,120.41 2,125,120.41 2,145,120.41 2,645,120.41 2,645,120.41

2,045,120.41 2,125,120.41 2,145,120.41 2,645,120.41 2,685,120.41

1,964,005.07 2,044,005.07 2,064,005.07 2,564,005.07 2,604,005.07 2,704,005.07 0.00

0.00 0.00 0.00 0.00 0.00 100,000.00 200,000.00

1,964,005.07 2,044,005.07 2,064,005.07 2,564,005.07 2,604,005.07 2,604,005.07

1,964,005.07 2,044,005.07 2,064,005.07 2,564,005.07 2,604,005.07 2,704,005.07

1,852,471.48 1,932,471.48 1,952,471.48 2,452,471.48 2,492,471.48 2,592,471.48 2,692,471.48

0.00 0.00 0.00 0.00 0.00 0.00 100,000.00

1,852,471.48 1,932,471.48 1,952,471.48 2,452,471.48 2,492,471.48 2,592,471.48 2,592,471.48

1,852,471.48 1,932,471.48 1,952,471.48 2,452,471.48 2,492,471.48 2,592,471.48 2,692,471.48

1,791,634.98 1,871,634.98 1,891,634.98 2,391,634.98 2,431,634.98 2,531,634.98 2,631,634.98

0.00 0.00 0.00 0.00 0.00 0.00 0.00

1,791,634.98 1,871,634.98 1,891,634.98 2,391,634.98 2,431,634.98 2,531,634.98 2,631,634.98

1,791,634.98 1,871,634.98 1,891,634.98 2,391,634.98 2,431,634.98 2,531,634.98 2,631,634.98

0.00 0.00 0.00 0.00 0.00 0.00 0.00

PROVEEDOR (H) STOCK DE
(500TM) SEGURIDAD

300,000.00

300,000.00

1,740,000.00 300,000.00

300,000.00

300,000.00

300,000.00

1,340,000.00 300,000.00

300,000.00

300,000.00

300,000.00

1,260,000.00 300,000.00

300,000.00

300,000.00

300,000.00

1,240,000.00 300,000.00

300,000.00

300,000.00

300,000.00

740,000.00 300,000.00

300,000.00

300,000.00

300,000.00

700,000.00 300,000.00

300,000.00

300,000.00

300,000.00

600,000.00 300,000.00

300,000.00

300,000.00

3,131,634.98 300,000.00

500,000.00 300,000.00

2,631,634.98 300,000.00
3,131,634.98 300,000.00

0.00 300,000.00