interes anual 15.

40%
PRESTAMO 1,000,000.00 meses 12
TASA 1.2833% Tasa a usar 0.01283333
PLAZO 48.00 meses
PAGO $ 28,033.93

METODO
FRANCES
PAGO CUOTA FIJA, ANUALIDAD

PERIODOS PAGO INTERESPAGO CAPITACUOTA SALDO PERIODOS

0 ### 0
1 12,833.33 $ 15,200.60 $ 28,033.93 984,799.40 1
2 12,638.26 $ 15,395.67 $ 28,033.93 969,403.73 2
3 12,440.68 $ 15,593.25 $ 28,033.93 953,810.48 3
4 12,240.57 $ 15,793.36 $ 28,033.93 938,017.11 4
5 12,037.89 $ 15,996.05 $ 28,033.93 922,021.07 5
6 11,832.60 $ 16,201.33 $ 28,033.93 905,819.74 6
7 11,624.69 $ 16,409.25 $ 28,033.93 889,410.50 7
8 11,414.10 $ 16,619.83 $ 28,033.93 872,790.67 8
9 11,200.81 $ 16,833.12 $ 28,033.93 855,957.55 9
10 10,984.79 $ 17,049.14 $ 28,033.93 838,908.40 10
11 10,765.99 $ 17,267.94 $ 28,033.93 821,640.46 11
12 10,544.39 $ 17,489.55 $ 28,033.93 804,150.92 12
13 10,319.94 $ 17,713.99 $ 28,033.93 786,436.92 13
14 10,092.61 $ 17,941.32 $ 28,033.93 768,495.60 14
15 9,862.36 $ 18,171.57 $ 28,033.93 750,324.03 15
16 9,629.16 $ 18,404.77 $ 28,033.93 731,919.25 16
17 9,392.96 $ 18,640.97 $ 28,033.93 713,278.29 17
18 9,153.74 $ 18,880.19 $ 28,033.93 694,398.09 18
19 8,911.44 $ 19,122.49 $ 28,033.93 675,275.60 19
20 8,666.04 $ 19,367.89 $ 28,033.93 655,907.71 20
21 8,417.48 $ 19,616.45 $ 28,033.93 636,291.26 21
22 8,165.74 $ 19,868.19 $ 28,033.93 616,423.06 22
23 7,910.76 $ 20,123.17 $ 28,033.93 596,299.89 23
24 7,652.52 $ 20,381.42 $ 28,033.93 575,918.48 24
25 7,390.95 $ 20,642.98 $ 28,033.93 555,275.50 25
26 7,126.04 $ 20,907.90 $ 28,033.93 534,367.60 26
27 6,857.72 $ 21,176.21 $ 28,033.93 513,191.39 27
28 6,585.96 $ 21,447.98 $ 28,033.93 491,743.41 28
29 6,310.71 $ 21,723.22 $ 28,033.93 470,020.19 29
30 6,031.93 $ 22,002.01 $ 28,033.93 448,018.18 30
31 5,749.57 $ 22,284.37 $ 28,033.93 425,733.82 31
32 5,463.58 $ 22,570.35 $ 28,033.93 403,163.47 32
33 5,173.93 $ 22,860.00 $ 28,033.93 380,303.47 33
34 4,880.56 $ 23,153.37 $ 28,033.93 357,150.10 34
35 4,583.43 $ 23,450.51 $ 28,033.93 333,699.59 35
36 4,282.48 $ 23,751.45 $ 28,033.93 309,948.14 36
37 3,977.67 $ 24,056.26 $ 28,033.93 285,891.88 37
38 3,668.95 $ 24,364.99 $ 28,033.93 261,526.89 38
39 3,356.26 $ 24,677.67 $ 28,033.93 236,849.22 39
40 3,039.57 $ 24,994.37 $ 28,033.93 211,854.85 40
41 2,718.80 $ 25,315.13 $ 28,033.93 186,539.73 41
42 2,393.93 $ 25,640.01 $ 28,033.93 160,899.72 42
43 2,064.88 $ 25,969.05 $ 28,033.93 134,930.67 43
44 1,731.61 $ 26,302.32 $ 28,033.93 108,628.35 44
45 1,394.06 $ 26,639.87 $ 28,033.93 81,988.48 45
46 1,052.19 $ 26,981.75 $ 28,033.93 55,006.73 46
47 705.92 $ 27,328.01 $ 28,033.93 27,678.72 47
48 355.21 $ 27,678.72 $ 28,033.93 (0.00) 48
$ 248,732.84 ### ###

### VALOR DE DINERO EN EL TIEMPO DA EXACTAMENTE IGUAL.

 4.00 Años
12.00 meses a multiplicar
48.00 meses totales

PAGO INTEREPAGO CAPITACUOTA SALDO

1000000
$ 12,833.33 $ 15,200.60 $ 28,033.93 ###
$ 12,638.26 $ 15,395.67 $ 28,033.93 ###
$ 12,440.68 $ 15,593.25 $ 28,033.93 ###
$ 12,240.57 $ 15,793.36 $ 28,033.93 ###
$ 12,037.89 $ 15,996.05 $ 28,033.93 ###
$ 11,832.60 $ 16,201.33 $ 28,033.93 ###
$ 11,624.69 $ 16,409.25 $ 28,033.93 ###
$ 11,414.10 $ 16,619.83 $ 28,033.93 ###
$ 11,200.81 $ 16,833.12 $ 28,033.93 ###
$ 10,984.79 $ 17,049.14 $ 28,033.93 ###
$ 10,765.99 $ 17,267.94 $ 28,033.93 ###
$ 10,544.39 $ 17,489.55 $ 28,033.93 ###
$ 10,319.94 $ 17,713.99 $ 28,033.93 ###
$ 10,092.61 $ 17,941.32 $ 28,033.93 ###
$ 9,862.36 $ 18,171.57 $ 28,033.93 ###
$ 9,629.16 $ 18,404.77 $ 28,033.93 ###
$ 9,392.96 $ 18,640.97 $ 28,033.93 ###
$ 9,153.74 $ 18,880.19 $ 28,033.93 ###
$ 8,911.44 $ 19,122.49 $ 28,033.93 ###
$ 8,666.04 $ 19,367.89 $ 28,033.93 ###
$ 8,417.48 $ 19,616.45 $ 28,033.93 ###
$ 8,165.74 $ 19,868.19 $ 28,033.93 ###
$ 7,910.76 $ 20,123.17 $ 28,033.93 ###
$ 7,652.52 $ 20,381.42 $ 28,033.93 ###
$ 7,390.95 $ 20,642.98 $ 28,033.93 ###
$ 7,126.04 $ 20,907.90 $ 28,033.93 ###
$ 6,857.72 $ 21,176.21 $ 28,033.93 ###
$ 6,585.96 $ 21,447.98 $ 28,033.93 ###
$ 6,310.71 $ 21,723.22 $ 28,033.93 ###
$ 6,031.93 $ 22,002.01 $ 28,033.93 ###
 $ 5,749.57 $ 22,284.37 $ 28,033.93 ###
$ 5,463.58 $ 22,570.35 $ 28,033.93 ###
$ 5,173.93 $ 22,860.00 $ 28,033.93 ###
$ 4,880.56 $ 23,153.37 $ 28,033.93 ###
$ 4,583.43 $ 23,450.51 $ 28,033.93 ###
$ 4,282.48 $ 23,751.45 $ 28,033.93 ###
$ 3,977.67 $ 24,056.26 $ 28,033.93 ###
$ 3,668.95 $ 24,364.99 $ 28,033.93 ###
$ 3,356.26 $ 24,677.67 $ 28,033.93 ###
$ 3,039.57 $ 24,994.37 $ 28,033.93 ###
$ 2,718.80 $ 25,315.13 $ 28,033.93 ###
$ 2,393.93 $ 25,640.01 $ 28,033.93 ###
$ 2,064.88 $ 25,969.05 $ 28,033.93 ###
$ 1,731.61 $ 26,302.32 $ 28,033.93 ###
$ 1,394.06 $ 26,639.87 $ 28,033.93 $ 81,988.48
$ 1,052.19 $ 26,981.75 $ 28,033.93 $ 55,006.73
$ 705.92 $ 27,328.01 $ 28,033.93 $ 27,678.72
$ 355.21 $ 27,678.72 $ 28,033.93 $ 0.00
### ### ###

CTAMENTE IGUAL.