IMPORTADORA LOS ANGELES

CONTROL DE VENTAS 2018

UNIDADES VENDIDAS
CODIGO PRODUCTO PRECIO COSTO STOCK INICIAL I TRIMESTRE II TRIMESTRE
12L23 ASPIRADORA S/. 110.00 1900 200 200
12L24 COCINA S/. 630.00 1600 250 268
12C31 COMPUTADORA S/. 1,000.00 1300 200 100
12A02 DVD PLAYER S/. 100.00 1500 120 400
12A03 EQ DE SONIDO S/. 250.00 1100 200 100
12A04 FILMADORA S/. 1,000.00 1200 248 100
12C31 IMPRESORA S/. 190.00 1000 180 98
12L21 LAVADORA S/. 600.00 1200 160 90
12L22 REFRIGERADORA S/. 1,000.00 1050 160 24
12A01 TELEVISOR S/. 370.00 1250 200 350

II TRIMESTRE
suma del I trimestre 1730
UNIDADES VENDIDAS
III TRIMESTRE IVtrimestre TOTAL EN VENTAS SUMA STOCK FINAL
350 400 1150 1150 S/. 750.00
500 180 1198 1198 S/. 402.00
180 100 580 580 S/. 720.00
20 250 790 790 S/. 710.00
120 240 660 660 S/. 440.00
160 80 588 588 S/. 612.00
26 20 324 324 S/. 676.00
56 14 320 320 S/. 880.00
112 28 324 324 S/. 726.00
200 100 850 850 S/. 400.00

III TRIMESTRE IV TRIMESTRE SUMA

1724 1412 4866
IMPORTADORA LOS ANGELES
CONTROL DE VENTAS
CODIGO PRODUCTO TOTAL DE VENTAS PRECIO DE VENTAS INGRESO BRUTO
12L23 ASPIRADORA 1150 S/. 143.00 S/. 164,450.00
12L24 COCINA 1198 S/. 819.00 S/. 981,162.00
12C31 COMPUTADORA 580 S/. 1,300.00 S/. 754,000.00
12A02 DVD PLAYER 790 S/. 130.00 S/. 102,700.00
12A03 EQ DE SONIDO 660 S/. 325.00 S/. 214,500.00
12A04 FILMADORA 588 S/. 1,300.00 S/. 764,400.00
12C31 IMPRESORA 324 S/. 247.00 S/. 80,028.00
12L21 LAVADORA 320 S/. 780.00 S/. 249,600.00
12L22 REFRIGERADORA 324 S/. 1,300.00 S/. 421,200.00
12A01 TELEVISOR 850 S/. 481.00 S/. 408,850.00
 MARGEN GANANCIA 30%
GANANCIA 30%
S/. 42.90
S/. 245.70 VENTA TOTAL
S/. 390.00 I TRIMESTRE 4866
S/. 39.00 II TRIMESTRE 1730
S/. 97.50 III TRIMESTRE 1724
S/. 390.00 IV TRIMESTRE 1412
S/. 74.10
S/. 234.00 IV TRIMESTRE
S/. 390.00 SUMA de productos cuyo precio de costo es igual a 1000
S/. 144.30 suma de los productos cuyo precio de costo es menor a 250
ingreso bruto x cocina
ganancia x lavadora
 1 GRAFICO

VENTAS POR TRIMESTRE

6000

5000
4866
4000

3000

3000 2000
s menor a 250 1730 1724
1000 1412

0
I TRIMESTRE II TRIMESTRE III TRIMESTRE IV TRIMESTRE

2DO GRAFICO

6000

5000

4000

3000

2000

1000

0
I TRIMESTRE II TRIMESTRE III TRIMESTRE IV TRIMESTRE
RE

1412

RE IV TRIMESTRE

RE IV TRIMESTRE