IMPORTADORA Yana Ñawi

CONTROL DE VENTAS 2006

PRECIO STOCK UNIDADES VENDIDAS

CODIGO PRODUCTO
COSTO INICIAL I Trimestre II Trimestre III Trimestre
12L23 ASPIRADORA 110 1900 200 200 350
12L24 COCINA 630 1600 250 268 500
12C31 COMPUTADORA 1000 1300 200 100 180
12A02 DVD PLAYER 100 1500 120 400 20
12A03 EQ. DE SONIDO 250 1100 200 100 120
12A04 FILMADORA 1000 1200 248 100 180
12C31 IMPRESORA 190 1000 180 98 26
12L21 LAVADORA 600 1200 160 90 56
12L22 REFRIGERADORA 1000 1050 180 24 112
12A01 TELEVISOR 370 1250 200 350 200
VENDIDAS TOTAL STOCK
IV Trimestre VENTAS FINAL
400 1150 750
180 1198 402
100 580 720
250 790 710
240 660 440
80 608 592
20 324 676
14 320 880
28 344 706
100 850 400
IMPORTADORA Yana Ñawi
CONTROL DE VENTAS MARG

TOTAL PRECIO INGRESO GANANCIA

CODIGO PRODUCTO
VENTAS VENTA BRUTO 30%
12L23 ASPIRADORA S/. 1,150.00 S/. 143.00 S/. 164,450.00 33
12L24 COCINA S/. 1,198.00 S/. 819.00 S/. 981,162.00 189
12C31 COMPUTADORA S/. 580.00 S/. 1,300.00 S/. 754,000.00 300
12A02 DVD PLAYER S/. 790.00 S/. 130.00 S/. 102,700.00 30
12A03 EQ. DE SONIDO S/. 660.00 S/. 325.00 S/. 214,500.00 75
12A04 FILMADORA S/. 608.00 S/. 1,300.00 S/. 790,400.00 300
12C31 IMPRESORA S/. 324.00 S/. 247.00 S/. 80,028.00 57
12L21 LAVADORA S/. 320.00 S/. 780.00 S/. 249,600.00 180
12L22 REFRIGERADORA S/. 344.00 S/. 1,300.00 S/. 447,200.00 300
12A01 TELEVISOR S/. 850.00 S/. 481.00 S/. 408,850.00 111
 MARGEN DE GANACIA: 30%

VENTA TOTAL
I Trimestre 1938
II Trimestre 1730
III Trimestre 1744
IV Trimestre 1412

IV TRIMESTRE
# Productos (Precio costo=1000) 3000
# Productos (Precio Costo<250)
ingreso bruto X Cocina:
Ganancia X Lavadora: