PLANILLAS DE SU

Para calcular
Bonificación 20% del sueldo + triple de la edad - 66
AFP 18% del sueldo + doble de la edad - 25
I.E.S doble del sueldo + 20% del AFP
Total Ingresos = 70% del sueldo + 70% de la Bonific. + 15
Total Egresos = 70% del AFP + 80% del I.E.S
Neto Tot. Ingreso - Tot. Egreso + 456

ID Nombres Edad Area SUELDO

1 Benavides Efraín 20 Ventas S/.460.00
2 Morante Diana 35 Gerencia S/.710.00
3 Egúsquiza karen 26 Gerencia S/.720.00
4 Gutierrez Fabián 16 Planta S/.514.00
5 Sotomayor Iván 45 Gerencia S/.680.00
6 Guerrero María 15 Ventas S/.450.00
7 Esteban Alfredo 24 Planta S/.520.00
8 Flores José 16 Planta S/.530.00
9 Castro Elena 18 Gerencia S/.780.00
10 Navarro Esther 46 Ventas S/.400.00

SUMA DE AFP MAX NETO + 45

+ SUMA NETO S/. 598.79 - MAX AFP
SUMA DE I.E.S * SUMA
DE SUELDO - 46 S/. 67,956,960.66 MAX I.E.S - 120
SUMA DE TOTALES - 1000
S/. 33,854.94 MIN AFP + 123 + MIN NETO
SUMA DE I.E.S * SUMA
SUELDO MAX SUELDO
- PROMEDIO NETO S/. 67,957,077.73 * MAX NETO + 456

SUMA DE BONIF / 4 MIN SUELDO +

MAX TOTALES - SUMA DE
S/. 318.95 AFP

PROMEDIO DE AFP + 45 S/ 175.95 MAX AFP Y SUELDO - 96

PROMEDIO DE NETO-42
MIN TOTALES +
-113.07 SUMA DE NETO
MAX EGRESO
PROMEDIO DE AFP - SUMA + DOBLE DEL MIN
NETO + 145 S/. 986.68 INGRESO

S/. 135,949,860.63
ANILLAS DE SUELDO 3

Bonific. AFP I.E.S Tot. Ingr Tot. Egr

S/.86.00 S/.97.80 S/.939.56 S/.397.20 S/.820.11
S/.181.00 S/.172.80 S/.1,454.56 S/.638.70 S/.1,284.61
S/.156.00 S/.156.60 S/.1,471.32 S/.628.20 S/.1,286.68
S/.84.80 S/.99.52 S/.1,047.90 S/.434.16 S/.907.99
S/.205.00 S/.187.40 S/.1,397.48 S/.634.50 S/.1,249.16
S/.69.00 S/.86.00 S/.917.20 S/.378.30 S/.793.96
S/.110.00 S/.116.60 S/.1,063.32 S/.456.00 S/.932.28
S/.88.00 S/.102.40 S/.1,080.48 S/.447.60 S/.936.06
S/.144.00 S/.151.40 S/.1,590.28 S/.661.80 S/.1,378.20
S/.152.00 S/.139.00 S/.827.80 S/.401.40 S/.759.54

CANT.
62.00
S/. -44.54 TRABAJADORES + 52
CANT. SUELDOS
S/. 1,470.28 + CANT. AFP + 14 34.00
CANT. TOTALES
S/. -51.40 + CANT. AFP + 456 476.00

S/. 76,786.80 CANT. AFP * 4 + 5 S/.45.00

- 444.00
CANT DE AFP
S/. 3,535.76 + MAX DE SUELDOS - 1234

S/. 684.00 173.00

S/. 2,024.07

S/. 2,134.80

S/. 86,539.77
 Neto TOTALES
S/.33.09 S/.2,833.76
-S/.189.91 S/.4,251.76
-S/.202.48 S/.4,216.32
-S/.17.83 S/.3,070.54
-S/.158.66 S/.4,194.88
S/.40.34 S/.2,734.80
-S/.20.28 S/.3,177.92
-S/.32.46 S/.3,152.08
-S/.260.40 S/.4,445.28
S/.97.86 S/.2,777.60
 PLA
Para calcular
Bonificación 35% del sueldo + cuadruple de la edad - 150
AFP 10% del sueldo - triple de la edad +200
I.E.S quintuple del sueldo + 10% del AFP
Total Ingresos = 40% del sueldo * 55% de la Bonific. / 15% del AFP
Total Egresos = 15% del AFP - 15% del I.E.S + 1500
Neto El cuadruple de Tot. Ingreso - Tot. Egreso + 80% AFP

ID Nombres Edad Area SUELDO

1 Benavides Efraín 20 Ventas S/.460.00
2 Morante Diana 35 Gerencia S/.710.00
3 Egúsquiza karen 26 Gerencia S/.720.00
4 Gutierrez Fabián 16 Planta S/.514.00
5 Sotomayor Iván 45 Gerencia S/.680.00
6 Guerrero María 15 Ventas S/.450.00
7 Esteban Alfredo 24 Planta S/.520.00
8 Flores José 16 Planta S/.530.00
9 Castro Elena 18 Gerencia S/.780.00
10 Navarro Esther 46 Ventas S/.400.00

SUMA DE I.E.S MAX NETO -

- SUMA SUELDO S/. 23,235.34 - MIN AFP
SUMA DE AFP + SUMA
DE BONIFIC. - 360 S/. 2,994.80 MAX I.E.S * 12
SUMA DE TOTALES / 1000
S/. 81.77 MIN AFP - MIN NETO / 2
SUMA DE I.E.S - SUMA
SUELDOS / PROMEDIO MAX SUELDO + MAX NETO
TOTALES S/. 28,998.64 / 5 + MAX DE I.E.S
MIN SUELDO +
SUMA DE BONIF * 40 MAX TOTALES - SUMA DE
S/. 62,456.00 AFP

PROMEDIO DE AFP +
PROMEDIO DE I.E.S
S/ 1,539.64 MAX AFP - 800
100 * MIN TOTALES /
PROMEDIO DE NETO * 42
S/ 102,029.44 SUMA DE NETO

PROMEDIO DE AFP + SUMA

NETO - 1800 MAX EGRESO
S/. 22,672.06 - MIN INGRESO + MAX AFP

S/. 221,335.62
 PLANILLAS DE SUELDO 4

Bonific. AFP I.E.S

S/.91.00 S/.186.00 S/.2,318.60
S/.238.50 S/.166.00 S/.3,566.60
S/.206.00 S/.194.00 S/.3,619.40
S/.93.90 S/.203.40 S/.2,590.34
S/.268.00 S/.133.00 S/.3,413.30
S/.67.50 S/.200.00 S/.2,270.00
S/.128.00 S/.180.00 S/.2,618.00
S/.99.50 S/.205.00 S/.2,670.50
S/.195.00 S/.224.00 S/.3,922.40
S/.174.00 S/.102.00 S/.2,010.20

S/. 7,035.10

S/. 47,068.80

S/. 171.25

S/.6,129.82

S/. 13,255.62

S/. -576.00

S/. 17.54

S/. 1,215.02

S/. 74,317.15
DE SUELDO 4

Tot. Ingr
S/.330.08
S/.1,496.13
S/.1,121.32
S/.348.02
S/.2,009.66
S/.222.75
S/.542.34
S/.377.29
S/.995.89
S/.1,000.78

CANT.
TRABAJADORES *8
CANT. SUELDOS
* CANT. AFP - 128
CANT. TOTALES + 450
/ CANT. AFP

CANT. AFP *8

CANT DE AFP
+ MAX DE SUELDOS - CONT DE TOTALES -80
 Tot. Egr Neto TOTALES
S/.1,180.11 S/.289.01 S/.4,854.79
S/.989.91 S/.5,127.42 S/.12,294.56
S/.986.19 S/.3,654.29 S/.10,501.20
S/.1,141.96 S/.412.86 S/.5,304.48
S/.1,007.96 S/.7,137.10 S/.14,649.02
S/.1,189.50 -S/.138.50 S/.4,261.25
S/.1,134.30 S/.1,179.06 S/.6,301.70
S/.1,130.18 S/.542.99 S/.5,555.46
S/.945.24 S/.3,217.53 S/.10,280.06
S/.1,213.77 S/.2,870.97 S/.7,771.72

S/ 80.00

-S/ 108.00

S/ 55.00

S/ 80.00

S/ 700.00

S/.807.00