Está en la página 1de 50

01 OBRAS PRELIMINARES

01.01 TRABAJOS PRELIMINARES

01.01.01 HABILITACIÓN DE ALMACÉN 1.00

01.01.02 LIMPIEZA DEL TERRENO MANUAL 1.00 14.05

01.01.03 TRAZO Y REPLANTEO 1.00 14.05

01.02 DEMOLICIONES

01.02.01 DEMOLICION CONSTRUCCION EXISTENTE 0.00

01.03 MOVIMIENTO DE TIERRAS

01.03.01 EXCAVACION A MANO EN TERRENO NORMAL

EJE 1 1.00 7.75

EJE 2 1.00 0.50

EJE 3 1.00 0.00

EJE 4 1.00 6.85

EJE A 1.00 6.40

EJE B 1.00 0.00

EJE C 1.00 0.00

EJE D 1.00 4.80

EJE E 1.00 2.85

EJE F 1.00 4.80

EJE H 1.00 3.90

ESCALERA 2.00 1.20

ZAPATA 1,2,3 11.00 0.80

ZAPATA 4 5.00 1.00

ZAPATA 5 2.00 1.20

ZAPATA 6 1.00 1.20

CISTERNA 0.00 0.00

PISCINA 0.00 0.00

01.03.02 RELLENO Y COMPACTACION CON MATERIAL PROPIO

EJE 1 1.00 7.75

EJE 2 1.00 0.50

EJE 3 1.00 0.00

EJE 4 1.00 6.85

EJE A 1.00 6.40

EJE B 1.00 0.00

EJE C 1.00 0.00

EJE D 1.00 4.80

EJE E 1.00 2.85

EJE F 1.00 4.80

EJE H 1.00 3.90

ESCALERA 2.00 1.20

ZAPATA 1,2,3 11.00 0.80

ZAPATA 4 5.00 1.00

ZAPATA 6 1.00 1.20

CISTERNA 0.00 0.00

PISCINA 0.00 0.00


0 0.00 0.00

0 0.00 0.00

01.03.03 NIVELACION Y COMPACTACION MANUAL 0.90 14.05

01.03.04 ELIMINACION DEL MATERIAL EXCEDENTE 1.30

02 ESTRUCTURAS

02.01 OBRAS DE CONCRETO SIMPLE

02.01.01 SOLADO EN ZAPATAS f'c=100 kg/cm2 h=2"

ZAPATA 1,2,3 11.00 0.80

ZAPATA 4 5.00 1.00

ZAPATA 5 2.00 1.20

ZAPATA 6 1.00 1.20

CISTERNA 0.00 0.00

PISCINA 0.00 0.00

0 0.00 0.00

02.01.02 CIMIENTOS CORRIDOS f'c=100 kg/cm2 MEZCLA 1:10 CEMENTO-HORMIGON 30% PIEDRA

EJE 1 1.00 7.75

EJE 2 1.00 0.50

EJE 3 1.00 0.00

EJE 4 1.00 6.85

EJE A 1.00 6.40

EJE B 1.00 0.00

EJE C 1.00 0.00

EJE D 1.00 4.80

EJE E 1.00 2.85

EJE F 1.00 4.80

EJE H 1.00 3.90

ESCALERA 0.00 0.00

02.01.03 SOBRECIMIENTOS

02.01.03.01 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTO

EJE 1 1.00 48.70

EJE 2 1.00 4.30

EJE 3 1.00 12.65

EJE 4 1.00 50.20

EJE A 1.00 8.20

EJE B 1.00 3.24

EJE C 1.00 7.00

EJE D 1.00 6.50

EJE E 1.00 0.00

EJE F 1.00 6.20

EJE H 1.00 7.80

0 1.00 0.00

02.01.03.02 CONCRETO PARA SOBRECIMIENTO f'c= 175 Kg/cm2 1:8+25% PM


EJE 1 1.00 48.70

EJE 2 1.00 4.30

EJE 3 1.00 12.65

EJE 4 1.00 50.20

EJE A 1.00 8.20

EJE B 1.00 3.24

EJE C 1.00 7.00

EJE D 1.00 6.50

EJE E 1.00 0.00

EJE F 1.00 6.20

EJE H 1.00 7.80

0 1.00 0.00

02.01.03.03 ACERO DE REFUERZO fy=4,200 kg/cm2

LONGITUDINAL 1.00 6 154.79

VERTICAL 1.00 619 0.80

LONGITUDINAL 1.00 0 0.00

VERTICAL 1.00 0 0.00

02.01.04 FALSO PISO e= 4" MEZCLA 1:8 CEMENTO-HORMIGON

VIVIENDA 1.00 47.46

PATIO FRONTAL Y 1.00 31.91


VEREDA

02.01.05 CONTRAPISO e= 2"

VIVIENDA 1.00 47.46

PATIO FRONTAL Y 1.00 31.91


VEREDA

02.02 OBRAS DE CONCRETO ARMADO

02.02.01 ZAPATAS

02.02.01.01 ACERO DE REFUERZO fy=4,200 kg/cm2

ZAPATA 1,2,3 11.00 8.00 0.80

ZAPATA 4 5.00 10.00 1.00

ZAPATA 5 2.00 12.00 1.20

ZAPATA 6 1.00 12.00 1.20

CISTERNA 0.00 0.00 0.00

PISCINA 0.00 0.00 0.00

0 0.00 0.00 0.00


02.02.01.02 CONCRETO ZAPATAS f'c=210 kg/cm2

ZAPATA 1,2,3 11.00 0.80

ZAPATA 4 5.00 1.00

ZAPATA 5 2.00 1.20

ZAPATA 6 1.00 1.20

CISTERNA 0.00 0.00

PISCINA 0.00 0.00

0 0.00 0.00

02.02.02 VIGA DE CIMENTACION

02.02.02.01 ENCOFRADO Y DESENCOFRADO DE VIGA DE CIMENTACION

EJE 1 1.00 2.00 1.25 6.25

EJE 2 1.00 2.00 0.35 1.75

EJE 3 1.00 0.00 0.00 0.00

EJE 4 1.00 2.00 0.85 4.25

EJE A 1.00 2.00 1.45 7.25

EJE B 1.00 0.00 0.00

EJE C 1.00 0.00 0.00

EJE D 1.00 0.00 0.00

EJE E 1.00 0.00 0.00

EJE F 1.00 2.00 1.45 7.25

EJE H 1.00 2.00 0.77 3.83

02.02.02.02 ACERO DE REFUERZO fy=4,200 kg/cm2

LONGITUDINAL 1.00 6.00 30.58

ESTRIBOS 1.00 180 1.15

02.02.02.03 CONCRETO PARA VIGAS DE CIMENTACION f'c= 175 Kg/cm2

EJE 1 1.00 6.25

EJE 2 1.00 1.75

EJE 3 1.00 0.00

EJE 4 1.00 4.25

EJE A 1.00 7.25

EJE B 1.00 0.00

EJE C 1.00 0.00

EJE D 1.00 0.00

EJE E 1.00 0.00

EJE F 1.00 7.25

EJE H 1.00 3.83

02.02.03 COLUMNAS
02.02.03.01 ENCOFRADO Y DESENCOFRADO DE COLUMNAS

C1 8.00 0.00 0.60

C2 11.00 0.00 0.60

C3 0.00 0.00 0.50

PLACA 1 0.00 0.00 0.30

PLACA 2 0.00 0.00 0.30

0 0.00 0.00 0.00

02.02.03.02 ACERO DE REFUERZO fy=4,200 kg/cm2

C1-LONGITUDINAL 8.00 6.00 4.30

C2-LONGITUDINAL 11.00 4.00 4.30

C3-LONGITUDINAL 0.00 0.00 0.00

C1-ESTRIBOS 8.00 21 1.00

C2-ESTRIBOS 11.00 21 0.60

C3-ESTRIBOS 0.00 0 0.50

P1-LONGITUDINAL 0.00 0.00 0.80

P2-LONGITUDINAL 0.00 0.00 0.70

P3-LONGITUDINAL 0.00 0.00 0.60

P1-HORIZONTAL 0.00 18 0.30

P2-HORIZONTAL 0.00 18 0.30

P3-HORIZONTAL 0.00 18 0.00

02.02.03.03 CONCRETO COLUMNAS f'c=210 kg/cm2

C1 8.00 0.25

C2 11.00 0.25

C3 1.00 0.00

PLACA 1 4.00 0.00

PLACA 2 3.00 0.00


02.02.04 VIGAS

01.02.04.01 ENCOFRADO Y DESENCOFRADO DE VIGAS

VP 2.00 7.92

VS1 3.00 6.95

VCH 1.00 25.50

VA 0.00 8.00

VB 1.00 20.30

VD 0.00 0.00

02.02.04.02 ACERO DE REFUERZO fy=4,200 kg/cm2

VP - LONGITUDINAL 2.00 4.00 0.00


ø5/8"

VP - LONGITUDINAL 2.00 4.00 7.92


ø1/2"

VS - LONGITUDINAL 3.00 4.00 0.00


ø5/8"

VS - LONGITUDINAL 3.00 8.00 6.95


ø1/2"

VCH - 1.00 4.00 0.00


LONGITUDINAL
ø5/8"

VCH - 1.00 0.00 0.00


LONGITUDINAL
ø1/2"

VA - LONGITUDINAL 0.00 6.00 0.00

VB - LONGITUDINAL 1.00 4.00 20.30

VD - LONGITUDINAL 0.00 0.00 0.00

VP - ESTRIBOS 2.00 47 1.20

VS - ESTRIBOS 3.00 41 1.30

VCH - ESTRIBOS 1.00 150 0.00

VA - ESTRIBOS 0.00 47 0.00


VB - ESTRIBOS 1.00 119 0.80

VD - ESTRIBOS 0.00 0 0.00

02.02.04.03 CONCRETO PARA VIGAS f'c= 210 Kg/cm2

VP 2.00 7.92

VS1 3.00 6.95

VCH 1.00 0.00

VA 0.00 0.00

VB 1.00 20.30

VD 0.00 0.00

02.02.05 LOSA ALIGERADA

02.02.05.01 ENCOFRADO Y DESENCOFRADO DE LOSA

SOLO LOSA 1.00 68.72

02.02.05.02 ACERO DE REFUERZO fy=4,200 kg/cm2

VIGUETAS 1.00 68.72 3.00

BASTONES 1.00 68.72 1.00

TEMPERATURA 1.00 68.72 6.00

02.02.05.03 CONCRETO PARA LOSA f'c= 210 Kg/cm2

SOLO LOSA 1.00 68.72

LADRILLOS PARA TECHO 8.80 68.72

02.02.06 ESCALERA

02.02.06.01 ENCOFRADO Y DESENCOFRADO DE ESCALERA

ESCALERA 1 1.00 6.00

02.02.06.02 ACERO DE REFUERZO fy=4,200 kg/cm2

SUPERIORES 1.00 6.00 10.00

INFERIORES 1.00 6.00 10.00

TEMPERATURA 1.00 6.00 10.00

02.02.06.03 CONCRETO PARA ESCALERA f'c= 210 Kg/cm2

ESCALERA 1 1.00 6.00


02.02.07 LOSA MACIZA

02.02.07.01 ENCOFRADO Y DESENCOFRADO DE LOSA

LOSA FRONTIS 1.00 42.64

02.02.07.02 ACERO DE REFUERZO fy=4,200 kg/cm2

SUPERIORES 1.00 42.64 10.00

INFERIORES 1.00 42.64 10.00

TEMPERATURA 1.00 42.64 10.00

02.02.07.03 CONCRETO PARA LOSA f'c= 210 Kg/cm2

MESA 1 1.00 42.64

02.02.08 MESA PARA COCINA

02.02.08.01 ENCOFRADO Y DESENCOFRADO DE MESA

MESA 1 1.00 3.97

02.02.08.02 ACERO DE REFUERZO fy=4,200 kg/cm2

SUPERIORES 1.00 3.97 10.00

INFERIORES 1.00 3.97 10.00

TEMPERATURA 1.00 3.97 10.00

02.02.08.03 CONCRETO PARA MESA f'c= 210 Kg/cm2

MESA 1 1.00 3.97

02.02.09 MURO MACIZO PERIMETRAL EN PISCINA

02.02.09.01 ENCOFRADO Y DESENCOFRADO

PISCINA 1.00 0.00

02.02.09.02 ACERO DE REFUERZO fy=4,200 kg/cm2

SUPERIORES 1.00 0.00 10.00

INFERIORES 1.00 0.00 10.00

TEMPERATURA 1.00 0.00 10.00

02.02.09.03 CONCRETO PARA f'c= 210 Kg/cm2

PISCINA 1.00 0.00


02.02.10 MURO MACIZO PERIMETRAL EN CISTERNA Y CTO MAQ

02.02.10.01 ENCOFRADO Y DESENCOFRADO

CISTERNA Y CTO 1.00 0.00


MAQ
02.02.10.02 ACERO DE REFUERZO fy=4,200 kg/cm2

SUPERIORES 1.00 0.00 10.00

INFERIORES 1.00 0.00 10.00

TEMPERATURA 1.00 0.00 10.00

02.02.10.03 CONCRETO PARA f'c= 210 Kg/cm2

CISTERNA Y CTO 1.00 0.00


MAQ

03 ARQUITECTURA

03.01 MUROS Y TABIQUES DE ALBAÑILERIA

03.01.01 MURO DE SOGA LADRILLO PANDERETA DE ARCILLA

MUROS POR EJES -


TOTAL
EJE 1 1.00 11.95

EJE 2 1.00 2.00

EJE 3 1.00 0.00

EJE 4 1.00 11.70

EJE A 1.00 7.70

EJE B 1.00 0.00

EJE C 1.00 0.00

EJE D 1.00 7.25

EJE E 1.00 3.80

EJE F 1.00 4.90

EJE H 1.00 10.35

0 1.00 0.00

DESCUENTO DE
VANOS
VA1 1.00

VA2 1.00

VA3 1.00

VA4 0.00

VA5 0.00

V1 2.00

V2 1.00

V4 1.00

M1 1.00

M2 1.00

M3 0.00

M4 0.00
M5 0.00

M6 0.00

M7 0.00

P1 2.00

P2 1.00

P3 1.00

P4 1.00

P5 1.00

03.02 REVOQUES, ENLUCIDOS Y MOLDURAS

03.02.01 TARRAJEO PRIMARIO RAYADO

1.00 8.60

1.00 7.00

03.02.02 TARRAJEO EN INTERIORES Y EXTERIORES

TODOS LOS MUROS 2.00 143.19

DESCUENTO 1.00 105.80


LATERALES

03.02.03 VESTIDURA DE DERRAMES EN VANOS

VA1 1.00

VA2 1.00

VA3 1.00

VA4 0.00

VA5 0.00

V1 2.00

V4 1.00

Err:520 1.00

Err:520 1.00

M3 1.00

M4 1.00

M5 1.00

M6 1.00

M7 1.00
0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

P1 2.00

P2 1.00

P3 1.00

P4 1.00

P5 1.00

0 0.00

0 0.00

03.02.04 TARRAJEO EN COLUMNAS

C1 8.00 0.25

C2 11.00 0.25

C3 0.00 0.00

03.02.05 TARRAJEO EN VIGAS

VIGAS VP Y VS 1.00

03.02.06 TARRAJEO EN CIELORASO 1.00

03.03 PISOS Y PAVIMENTOS

03.03.01 PISO DE CEMENTO FROTACHADO 1.00 5.70

03.03.02 MESA DE CERÁMICA - COCINA 1.00 6.58

03.03.03 PISO DE CERÁMICA INTERIORES 1.00 123.30

03.03.04 PISO DE CERÁMICA - SSHH 1.00 14.55

03.03.05 PISO DE CERÁMICA - EXTERIORES 1.00 31.91

03.04 ZOCALOS Y CONTRAZOCALOS

03.04.01 CONTRAZOCALO DE CERÁMICA H 0.10 1.00 93.50

03.04.02 ENCHAPE DE CERAMICA EN BAÑOS H 1.20 Y H 1.80 1.00 14.00

03.04.03 ENCHAPE DE CERAMICA EN COCINA H 0.60 1.00 5.16

03.05 CARPINTERIA DE MADERA

03.05.01 PUERTAS Y VENTANAS

VA1 0.00

VA2 0.00

VA3 0.00

VA4 0.00

VA5 0.00
V1 0.00

V4 0.00

Err:520 0.00

Err:520 0.00

M3 0.00

M4 0.00

M5 0.00

M6 0.00

M7 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

P1 1.00

P2 2.00

P3 1.00

P4 1.00

P5 10.00

0 8.00

0 1.00

03.06 CARPINTERIA METÁLICA Y ALUMINIO

03.06.01 PUERTAS Y VENTANAS

VA1 1.00

VA2 1.00

VA3 2.00

VA4 0.00

VA5 0.00

V1 2.00

V2 1.00

Err:520 1.00

Err:520 1.00

M3 0.00

M4 0.00

M5 0.00

M6 0.00

M7 0.00

0 0.00

0 0.00

03.06.02 BARANDAS METÁLICAS

03.06.02.01 BARANDA 1.00 11.30


INOXIDABLE
03.07 CERRAJERIA

03.07.01 BISAGRAS

03.07.01.01 BISAGRA ZINCADA 3" X 3" 0.00

03.07.02 CERRADURA
03.07.02.01 CERRADURA PARA PUERTA INGRESO PRINCIPAL 1.00

03.07.02.02 CERRADURA PARA PUERTA PRINCIPAL - GARAGE 1.00

03.07.02.03 CERRADURA PARA PUERTA PRINCIPAL - CASA 1.00

03.07.02.04 CERRADURA PARA MAMPARAS 2.00

03.07.02.05 CERRADURA PARA PUERTAS DORMITORIOS 0.00

03.07.02.06 CERRADURA PARA PUERTA DE BAÑOS Y DEPÓSITOS 1.00

03.08 VIDRIOS Y CRISTALES

03.08.01 VIDRIO DE 6MM DE ESPESOR (si no está incluido en carpinteria alumi 0.00

03.09 COBERTURAS

03.09.01 ESTRUCTURA METÁLICA CON CUBIERTA LIVIANA 0.00

03.09.02 CIELORASO DE SUPERBOARD 0.00

03.10 PINTURAS

03.10.01 PINTURA EN INTERIORES Y EXTERIORES 1.00 85.95

03.10.02 PINTURA EN DERRAMES EN PUERTAS, VENTANAS Y VANOS 1.00 7.58

03.10.03 PINTURA EN COLUMNAS 1.00 3.15

03.10.04 PINTURA EN VIGAS 1.00 9.02

03.10.05 PINTURA EN CIELORASO 1.00 45.39

03.11 VARIOS, LIMPIEZA, JARDINERIA

03.11.01 LIMPIEZA DURANTE LA EJECUCION DE LA OBRA 1.00 1.00

03.11.02 LIMPIEZA FINAL DE LA OBRA 1.00 1.00

04 INSTALACIONES SANITARIAS

04.01 SISTEMA DE AGUA FRIA

04.01.01 SALIDA DE AGUA FRIA TUBERIA PVC C-10 O 1/2" 5.00 1.00

04.02 REDES DE DISTRIBUCION

04.02.01 RED DE DISTRIBUCION INTERNA CON TUBERIA DE PVC C-10 O 1/2 1.00 1.00 12.50

04.02.02 RED DE DISTRIBUCION INTERNA CON TUBERIA DE PVC C-10 O 3/4 1.00 1.00 16.60

04.03 ACCESORIOS DE REDES DE AGUA

04.03.01 CODO PVC-SAP 1/2"90 1.00 4.00

04.03.02 TEE PVC-SAP 1/2" 1.00 5.00

04.03.03 ACCESORIOS DE INSTALACION SANITARIA 1.00 5.00

04.04 APARATOS SANITARIOS Y ACCESORIOS

04.04.01 INODORO RAPID JET BONE / ACCESORIOS Y TAPA 1.00 1.00

04.04.02 LAVATORIO DE LOSA BONE Y ACCESORIOS 1.00 1.00

04.04.03 LAVADERO PREFABRICADO PARA LAVANDERIA 1.00 1.00

04.04.04 LAVADERO DE ACERO INOXIDABLE DOS POZAS 0.00 1.00

04.04.05 KIT SANITARIO 0.00 1.00

04.04.06 TANQUE CISTERNA/ ELECTROBOMBA/ACCESORIOS/ INSTALAC. 1.00 1.00

04.04.07 YACUZZI CON INSTALACIÓN Y GRIFERÍA 0.00 1.00

04.04.08 TANQUE ELEVADO/ ACCESORIOS/ INSTALACIÓN 0.00 1.00

04.05 LLAVES Y VALVULAS

04.05.01 VALVULA COMPUERTA DE 1/2" 3.00 1.00

04.05.02 VALVULA CHECK 1.00 1.00

04.06 GRIFERIAS

04.06.01 GRIFERIA PARA LAVADERO DE LAVANDERIA 1.00 1.00

04.06.02 DUCHA CON LLAVE SIMPLE 1.00 1.00

04.06.03 GRIFERIA PARA EL LAVATORIO DE BAÑO 1.00 1.00

04.06.04 GRIFERIA PARA EL LAVATORIO DE COCINA 1.00 1.00


04.07 PRUEBAS HIDRAULICAS Y DESINFECCIONES DE TUBERIAS

04.07.01 PRUEBA HIDRAULICA PARA AGUA FRIA 1.00 1.00

04.08 SISTEMA DE DESAGÜE

04.08.01 SALIDA DE DESAGÜE EN PVC SAL 2" 5.00 1.00

04.08.02 SALIDA DE DESAGÜE EN PVC SAL 4" 3.00 1.00

04.08.03 SALIDA DE DESAGÜE EN PVC SAL 4" - PLUVIAL 1.00 1.00

04.08.04 SALIDA DE PVC SAL PARA VENTILACION DE 2" 1.00 1.00

04.09 RED DE DESAGUE

04.09.01 TUBERIA DE PVC SAL 2" - RED DE DESAGÜE 1.00 1.00 8.20

04.09.02 TUBERIA DE PVC SAL 4" - RED DE DESAGÜE 1.00 1.00 18.50

04.09.03 TUBERIA DE PVC SAL 6" - RED DE DESAGÜE 0.00 1.00 30.53

04.09.04 TUBERIA DE PVC SAL 3" - RED DE DESAGÜE PLUVIAL 0.00 1.00 21.00

04.09.05 TUBERIA DE PVC SAL 4" - RED DE DESAGÜE PLUVIAL 0.00 1.00 40.19

04.10 ACCESORIOS DE REDES DE DESAGUE

04.10.01 CODO PVC-SAL 2"X45º 4.00 1.00

04.10.02 CODO PVC-SAL 2"X90º 5.00 1.00

04.10.03 CODO PVC-SAL 4" X 45º 1.00 1.00

04.10.04 CODO PVC-SAL 4" X 90º 2.00 1.00

04.10.05 CODO PVC-SAL 4" X 45º - PLUVIAL 0.00 1.00

04.10.06 CODO PVC-SAL 4" X 90º - PLUVIAL 0.00 1.00

04.10.07 YEE PVC SAL 2" 0.00 1.00

04.10.08 YEE PVC SAL 4" 1.00 1.00

04.10.09 YEE PVC SAL 4" - PLUVIAL 0.00 1.00

04.10.10 YEE DE PVC - SAL DE 4" CON REDUCCION A 2" 1.00 1.00

04.10.11 REGISTROS DE BRONCE 4" 2.00 1.00

04.10.12 SUMIDERO DE BRONCE ROSCADO 2" 2.00 3.00

04.10.13 SUMIDERO DE BRONCE ROSCADO 4" - PLUVIAL 0.00 3.00

04.10.14 SOMBRERO DE VENTILACIÓN DE 2" 0.00 1.00

04.10.15 CAJA DE REGISTRO DE DESAGÜE DE 12" x 24" 2.00 1.00

04.10.16 BIODIGESTOR CON INSTALACION 0.00 1.00

05 INSTALACIONES ELECTRICAS

05.01 SALIDAS PARA ALUMBRADO, TOMACORRIENTES

05.01.01 SALIDAS PARA ALUMBRADO

05.01.01.01 SALIDA PARA CENTRO DE LUZ 10.00 1.00

05.01.02 SALIDAS PARA INTERRUPTORES

05.01.02.01 SALIDA PARA INTERRUPTORES SIMPLES 4.00 1.00

05.01.02.02 SALIDA PARA INTERRUPTORES DOBLES 2.00 1.00

05.01.02.03 SALIDA PARA INTERRUPTORES TRIPLES 0.00 1.00

05.01.02.04 SALIDA PARA INT/TOMA MIXTO - SSHH 0.00 1.00

05.01.02.05 SALIDA PARA INTERRUPTOR CONMUTACIÓN 0.00 1.00

05.01.02 SALIDAS PARA TOMACORRIENTES

05.01.02.01 SALIDA PARA TOMACORRIENTES BIPOLAR DOBLE 9.00 1.00

05.01.03 SALIDAS PARA COMUNICACIONES

05.01.03.01 SALIDA PARA CABLE TV 2.00 1.00

05.01.03.02 SALIDA PARA TELÉFONO 1.00 1.00

05.01.03.03 SALIDA PARA INTERCOMUNICADOR 1.00 1.00

05.01.03.04 SALIDA PARA TIMBRE 1.00 1.00


05.01.03.05 SALIDA PARA INTERNET 1.00 1.00

05.02 ALIMENTADORES 31.00


05.02.01 TUBERIA DE PVC SEL 1" (PRINCIPAL VA DE MEDIDOR A TG) 1.00 7.00

05.02.02 TUBERIA DE PVC SEL 3/4" (INTERIORES) 1.00 28.86

05.02.03 CURVA PVC ELECTRICA DE 1" 1.00 2.00

05.02.04 CURVA PVC ELECTRICA DE 3/4" 1.00 26.00

05.03 CONDUCTORES

05.03.01 CABLE ELECTRICO THW AWG #12 1.00 62.00

05.03.02 CABLE ELECTRICO THW AWG #14 1.00 32.00

05.03.03 CABLE TV 1.00 30.00

05.03.04 CABLE TELÉFONO 1.00 32.00

05.03.05 CABLE INTERCOMUNICADOR 1.00 32.00

05.03.06 CABLE DATA PARA INTERNET 1.00 32.00

05.04 TABLEROS ELECTRICOS Y LLAVES TÉRMICAS

05.04.01 TABLERO DE DISTRIBUCION MONOFASICO 220V 1.00 1.00

05.04.02 LLAVE TÉRMICA 2X40A 1.00 4.00

05.04.03 LLAVE TÉRMICA 2X30A 1.00 2.00

05.04.04 LLAVE TÉRMICA 2X20A 1.00 1.00

05.04.05 LLAVE TÉRMICA 2X15A 1.00 0.00

05.04.06 LLAVE DIFERENCIAL 30mA 1.00 0.00

05.05 ARTEFACTOS ELÉCTRICOS

05.05.01 LUMINARIA AHORRADORA 8.00 1.00

05.05.02 EQUIPO DE AIRE ACONDICIONADO 12000BTU 2.00 1.00

05.05 POZO A TIERRA

05.05.01 SISTEMA DE POZO A TIERRA 1.00 1.00

COSTO DIRECTO

GASTOS GENERALES (10%)

UTILIDAD (10%)

COSTO TOTAL
1.00 1.00 glb S/. 500.00 S/. 500.00

8.00 112.40 112.40 m2 S/. 1.50 S/. 168.60

8.00 112.40 112.40 m2 S/. 0.92 S/. 103.41

0.00 glb S/. 500.00 S/. 0.00

33.51 m3 S/. 11.68 S/. 391.42

0.40 1.00 3.10

0.40 1.00 0.20

0.00 1.00 0.00

0.40 1.00 2.74

0.40 1.00 2.56

0.00 1.00 0.00

0.00 1.00 0.00

0.40 1.00 1.92

0.40 1.00 1.14

0.40 1.00 1.92

0.40 1.00 1.56

0.40 1.00 0.96

0.80 0.80 5.63

1.00 1.30 6.50

1.00 1.30 3.12

1.20 1.50 2.16

0.00 0.00 0.00

0.00 0.00 0.00

0.00

0.00

29.58 m3 S/. 6.34 S/. 187.54

0.40 1.00 3.10

0.40 1.00 0.20

0.00 1.00 0.00

0.40 1.00 2.74

0.40 1.00 2.56

0.00 1.00 0.00

0.00 1.00 0.00

0.40 1.00 1.92

0.40 1.00 1.14

0.40 1.00 1.92

0.40 1.00 1.56

0.40 1.00 0.96

0.80 1.00 7.04

1.00 1.00 5.00

1.20 1.00 1.44

0.00 1.00 0.00

0.00 1.00 0.00


0.00 1.00 0.00

0.00 1.00 0.00

8.00 101.16 101.16 m2 S/. 2.85 S/. 288.31

3.93 5.11 m3 S/. 20.00 S/. 102.23

15.88 m2 S/. 27.50 S/. 436.70

0.80 7.04

1.00 5.00

1.00 2.40

1.20 1.44

0.00 0.00

0.00 0.00

0.00 0.00

Cemento 0.21 3.3 bol

Hormigón 0.60 9.4 m3

6.06 m3 S/. 240.36 S/. 1,455.62

0.40 0.40 1.24

0.40 0.40 0.08

0.00 0.40 0.00

0.40 0.40 1.10

0.40 0.40 1.02

0.00 0.40 0.00

0.00 0.40 0.00

0.40 0.40 0.77

0.40 0.40 0.46

0.40 0.40 0.77

0.40 0.40 0.62

0.40 0.40 0.00

Cemento 6.5 39.4 bol

Hormigón 0.80 4.8 m3

Piedra 0.30 1.8 m3

102.50 m2 S/. 37.40 S/. 3,833.31

0.50 24.35

0.50 2.15

0.50 6.33

1.00 50.20

0.50 4.10

0.50 1.62

0.50 3.50

0.50 3.25

0.50 0.00

0.50 3.10

0.50 3.90

0.50 0.00

11.20 m3 S/. 272.38 S/. 3,049.77


0.15 0.50 3.65

0.15 0.50 0.32

0.15 0.50 0.95

0.15 0.50 3.77

0.15 0.50 0.62

0.15 0.50 0.24

0.15 0.40 0.42

0.15 0.40 0.39

0.15 0.40 0.00

0.15 0.40 0.37

0.15 0.40 0.47

0.15 0.40 0.00

Cemento 9 100.8 bol

Grava 0.90 10.1 m3

Arena G 0.50 5.6 m3

1196.84 kg S/. 4.49 S/. 5,373.79

928.74 928.74 ml

ø1/2" 919.45 kg

0.00 495.33 495.33 ml

ø3/8" 277.38 kg

0.00 0.00 ml

ø1/2" 0.00 kg

0.00 0.00 ml

ø1/2" 0.00 kg

SUMA ø1/2" 928.74 ml

ø3/8" 495.33 ml

11.91 m3 S/. 272.38 S/. 3,242.82

0.15 7.12

0.15 4.79

Cemento 0.5 6.0 bol

Hormigón 0.11 1.3 m3

3.97 m3 S/. 272.38 S/. 1,080.94

0.05 2.37

0.05 1.60

Cemento 0.4 1.6 bol

Arena 0.07 0.3 m3

319.18 kg S/. 4.49 S/. 1,433.10

0.80 140.80 140.80 ml

1.00 100.00 100.00 ml

1.00 52.80 52.80 ml

1.20 28.80 28.80 ml

0.00 0.00 0.00 ml

0.00 0.00 0.00 ml

0.00 0.00 0.00 ml


SUMA 322.40 ml

ø1/2" 319.18 kg

7.94 m3 S/. 272.38 S/. 2,162.70

0.80 0.50 3.52

1.00 0.50 2.50

1.00 0.50 1.20

1.20 0.50 0.72

0.00 0.15 0.00

0.00 0.20 0.00

0.00 0.50 0.00

Cemento 9 71.5 bol

Grava 0.90 7.1 m3

Arena 0.50 7.9 m3

12.23 m2 S/. 37.40 S/. 457.48

0.25 0.40 2.50

0.25 0.40 0.70

0.25 0.40 0.00

0.25 0.40 1.70

0.25 0.40 2.90

0.40 0.00

0.40 0.00

0.40 0.00

0.40 0.00

0.25 0.40 2.90

0.25 0.40 1.53

297.49 kg S/. 4.49 S/. 1,335.73

183.48 183.48 ml

ø1/2" 181.65 kg

206.86 206.86 ml

ø3/8" 115.84 kg

24.11 m3 S/. 272.38 S/. 6,567.08

0.25 0.40 0.63

0.25 0.40 0.18

0.25 0.40 0.00

0.25 0.40 0.43

0.25 0.40 0.73

0.25 0.40 0.00

0.25 8.00 0.00

0.25 8.00 0.00

0.25 8.00 0.00

0.25 8.00 14.50

0.25 8.00 7.66

Cemento 9 217.0 bol

Grava 0.90 21.7 m3

Arena 0.50 24.1 m3


15.55 m2 S/. 52.54 S/. 816.94

0.50 3.55 8.52

0.30 3.55 7.03

3.55 0.00

3.55 0.00

3.55 0.00

3.55 0.00

681.06 kg S/. 4.49 S/. 3,057.95

206.40 206.40 ml

ø1/2" 266.26 kg

189.20 189.20 ml

ø1/2" 244.07 kg

0.00 0.00 ml

ø1/2" 0.00 kg

167.06 167.06 ml

137.82 137.82 ml

0.00 0.00 ml

SUMA 304.88 ml

ø3/8" 170.73 kg

SUMA ø5/8" 395.60 ml

ø1/2" 0.00 ml

ø3/8" 304.88 ml

0.00 0.00 ml

ø1/2" 0.00 kg

0.00 0.00 ml

ø1/2" 0.00 kg

0.00 0.00 ml

ø1/2" 0.00 kg

0.00 0.00 ml

0.00 0.00 ml

0.00 0.00 ml

SUMA 0.00 ml

ø3/8" 0.00 kg

SUMA ø5/8" ml

ø1/2" 0.00 ml

ø3/8" 0.00 ml

3.24 m3 S/. 272.38 S/. 882.34

0.25 3.55 1.78

0.15 3.55 1.46

0.25 3.55 0.00

0.15 3.55 0.00

0.15 3.55 0.00

0.00
Cemento 9 29.2 bol

Grava 0.90 2.9 m3

Arena 0.50 3.2 m3

4.08 m2 S/. 37.40 S/. 152.59

0.25 0.35 1.39

0.25 0.40 2.09

0.00 0.00

0.30 0.00

0.15 0.20 0.61

0.00 0.00

449.11 kg S/. 4.49 S/. 2,016.52

0.00 0.00 ml

ø5/8" 0.00 kg

63.36 63.36 ml

ø1/2" 62.73 kg

0.00 0.00 ml

ø5/8" 0.00 kg

166.80 166.80 ml

ø1/2" 165.13 kg

0.00 0.00 ml

ø5/8" 0.00 kg

0.00 0.00 ml

ø1/2" 0.00 kg

0.00 0.00 ml

ø1/2" 0.00 kg

81.20 81.20 ml

ø3/8" 45.47 kg

0.00 0.00 ml

ø1/2" 0.00 kg

111.81 111.81 ml

ø3/8" 62.61 kg

159.44 159.44 ml

ø3/8" 89.29 kg

0.00 0.00 ml

ø3/8" 0.00 kg

0.00 0.00 ml

ø3/8" 0.00 kg
95.53 95.53 ml

ø1/4" 23.88 kg

0.00 0.00 ml

ø3/8" 0.00 kg

SUMA ø5/8" 0.00 ml

ø1/2" 230.16 ml

ø3/8" 352.45 ml

ø1/4" 95.53 ml

4.23 m3 S/. 272.38 S/. 1,152.78

0.25 0.35 1.39

0.25 0.40 2.09

0.75 0.20 0.00

0.15 0.50 0.00

0.15 0.25 0.76

0.00 0.00 0.00

Cemento 9 38.1 bol

Grava 0.90 3.8 m3

Arena 0.50 4.2 m3

68.72 m2 S/. 37.40 S/. 2,570.13

68.72

375.21 kg S/. 4.49 S/. 1,684.70

206.16 206.16 ml

ø1/2" 204.10 kg

68.72 68.72 ml

ø1/2" 68.03 kg

412.32 412.32 ml

ø1/4" 103.08 kg

6.18 m3 S/. 272.38 S/. 1,684.62

0.09 6.18

604.74 UNDS

Cemento 9 55.7 bol

Grava 0.90 5.6 m3

Arena 0.50 6.2 m3

6.00 m2 S/. 37.40 S/. 224.40

6.00

133.80 kg S/. 4.49 S/. 600.76

60.00 60.00 ml

ø1/2" 59.40 kg

60.00 60.00 ml

ø1/2" 59.40 kg

60.00 60.00 ml

ø1/4" 15.00 kg

1.50 m3 S/. 272.38 S/. 408.57

0.25 1.50

Cemento 9 13.5 bol


Grava 0.90 1.4 m3

Arena 0.50 1.5 m3

42.64 m2 S/. 87.00 S/. 3,709.68

42.64

584.17 kg S/. 12.00 S/. 7,010.02

426.40 426.40 ml

ø3/8" 238.78 kg

426.40 426.40 ml

ø3/8" 238.78 kg

426.40 426.40 ml

ø1/4" 106.60 kg

8.53 m3 S/. 380.00 S/. 3,240.64

0.20 8.53

Cemento 9 76.8 bol

Grava 0.90 7.7 m3

Arena 0.50 8.5 m3

3.97 m2 S/. 87.00 S/. 345.39

3.97

54.39 kg S/. 12.00 S/. 652.67

39.70 39.70 ml

ø3/8" 22.23 kg

39.70 39.70 ml

ø3/8" 22.23 kg

39.70 39.70 ml

ø1/4" 9.93 kg

0.79 m3 S/. 380.00 S/. 301.72

0.20 0.79

Cemento 9 7.1 bol

Grava 0.90 0.7 m3

0.00 m2 S/. 87.00 S/. 0.00

0.00

0.00 kg S/. 12.00 S/. 0.00

0.00 0.00 ml

ø3/8" 0.00 kg

0.00 0.00 ml

ø3/8" 0.00 kg

0.00 0.00 ml

ø1/4" 0.00 kg

0.00 m3 S/. 380.00 S/. 0.00

0.20 0.00

Cemento 9 0.0 bol

Grava 0.90 0.0 m3

Arena 0.50 0.0 m3

Arena 0.50 0.8 m3


0.00 m2 S/. 87.00 S/. 0.00

0.00

0.00 kg S/. 12.00 S/. 0.00

0.00 0.00 ml

ø3/8" 0.00 kg

0.00 0.00 ml

ø3/8" 0.00 kg

0.00 0.00 ml

ø1/4" 0.00 kg

0.00 m3 S/. 380.00 S/. 0.00

0.20 0.00

Cemento 9 0.0 bol

Grava 0.90 0.0 m3

Arena 0.50 0.0 m3

Arena 0.50 0.0 m3

143.19 m2 S/. 42.20 S/. 6,042.66

175.37 m2

2.80 33.46

2.80 5.60

2.80 0.00

2.80 32.76

2.80 21.56

2.80 0.00

2.80 0.00

2.80 20.30

2.80 10.64

2.80 13.72

2.80 28.98

2.80 0.00

32.18 m2

0.85 0.50 0.43

0.00 0.60 0.00

0.00 0.40 0.00

0.00 0.60 0.00

0.00 0.40 0.00

1.95 1.95 7.61

1.60 1.85 2.96

0.70 2.25 1.58

1.50 2.60 3.90

1.40 2.60 3.64

3.73 3.10 0.00

1.81 3.10 0.00


1.00 3.10 0.00

1.80 2.80 0.00

1.00 2.80 0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.00 2.10 4.20

0.70 2.10 1.47

0.00 2.10 0.00

3.05 2.10 6.41

0.00 2.50 0.00

0.00

0.00

Cemento 0.093 13.3 bol

Arena F 0.01 2.0 m3

Ladrillos 36.00 5155 unds

19.16 m2 S/. 18.74 S/. 359.06

0.60 5.16

2.00 14.00

Cemento 0.2 3.8 bol

Arena 0.04 0.7 m3

-31.02 m2 S/. 23.38 -S/. 725.20

286.38

3.00 317.40

Cemento 0.2 -6.2 bol

Arena 0.04 -1.1 m3

90.88 ml S/. 19.94 S/. 1,812.15

0.85 0.50 2.70

0.00 0.60 1.20

0.00 0.40 0.80

0.00 0.60 0.00

0.00 0.40 0.00

1.95 1.95 15.60

0.70 2.25 5.90

1.50 2.60 8.20

1.40 2.60 8.00

3.73 3.10 13.66

1.81 3.10 9.82

1.00 3.10 8.20

1.80 2.80 9.20

1.00 2.80 7.60


0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

1.00 2.10 12.40

0.70 2.10 5.60

0.00 2.10 4.20

3.05 2.10 10.30

0.00 2.50 5.00

0.00 0.00 0.00

0.00 0.00 0.00

13.63 m2

Cemento 0.2 2.7 bol

Arena 0.04 0.5 m3

46.68 m2 S/. 19.94 S/. 930.85

0.25 3.55 21.30 28.40

0.15 3.55 25.38 39.05

0.25 3.55 0.00 0.00

Cemento 0.2 9.3 bol

Arena 0.04 1.6 m3

4.08 m2 S/. 19.94 S/. 81.36

4.08

Cemento 0.2 0.8 bol

Arena 0.04 0.1 m3

68.72 68.72 m2 S/. 19.94 S/. 1,370.28

Cemento 0.2 13.7 bol

Arena 0.04 2.4 m3

5.70 5.70 m2 S/. 60.90 S/. 347.13

6.58 6.58 m2 S/. 70.50 S/. 463.89

123.30 123.30 m2 S/. 70.50 S/. 8,692.65

14.55 14.55 m2 S/. 70.50 S/. 1,025.78

31.91 31.91 m2 S/. 70.50 S/. 2,249.66

93.50 93.50 ml S/. 10.00 S/. 935.00

14.00 14.00 m2 S/. 70.50 S/. 987.00

5.16 5.16 m2 S/. 70.50 S/. 363.78

0.85 0.50 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00


1.95 1.95 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.70 2.25 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.50 2.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.40 2.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

3.73 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.81 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.80 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.10 2.10 2.10 m2 S/. 150.00 S/. 315.00

0.70 2.10 2.94 2.94 m2 S/. 150.00 S/. 441.00

0.00 2.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

3.05 2.10 6.41 6.41 m2 S/. 150.00 S/. 960.75

0.00 2.50 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.85 0.50 0.43 0.43 m2 S/. 150.00 S/. 63.75

0.00 0.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.95 1.95 7.61 7.61 m2 S/. 150.00 S/. 1,140.75

0.70 2.25 1.58 1.58 m2 S/. 150.00 S/. 236.25

1.50 2.60 3.90 3.90 m2 S/. 150.00 S/. 585.00

1.40 2.60 3.64 3.64 m2 S/. 150.00 S/. 546.00

3.73 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.81 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.80 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

11.30 11.30 ml S/. 160.00 S/. 1,808.00

0.00 0.00 und S/. 5.28 S/. 0.00


1.00 1.00 und S/. 65.00 S/. 65.00

1.00 1.00 und S/. 58.00 S/. 58.00

1.00 1.00 und S/. 58.00 S/. 58.00

2.00 2.00 und S/. 48.00 S/. 96.00

0.00 0.00 und S/. 46.04 S/. 0.00

1.00 1.00 und S/. 35.04 S/. 35.04

0.00 0.00 und S/. 55.00 S/. 0.00

0.00 0.00 m2 S/. 110.00 S/. 0.00

0.00 0.00 m3 S/. 40.00 S/. 0.00

85.95 85.95 m2 S/. 17.00 S/. 1,461.15

7.58 7.58 m2 S/. 22.00 S/. 166.76

3.15 3.15 m2 S/. 22.00 S/. 69.30

9.02 9.02 m2 S/. 22.00 S/. 198.44

45.39 45.39 m3 S/. 22.00 S/. 998.58

1.00 1.00 glb S/. 300.00 S/. 300.00

1.00 1.00 glb S/. 300.00 S/. 300.00

5.00 5.00 pto S/. 10.00 S/. 50.00

12.50 12.50 ml S/. 6.04 S/. 75.50

16.60 16.60 ml S/. 9.04 S/. 150.06

4.00 4.00 und S/. 0.50 S/. 2.00

5.00 5.00 und S/. 0.80 S/. 4.00

5.00 5.00 und S/. 17.60 S/. 88.00

1.00 1.00 und S/. 218.00 S/. 218.00

1.00 1.00 und S/. 128.00 S/. 128.00

1.00 1.00 und S/. 137.00 S/. 137.00

0.00 0.00 und S/. 450.00 S/. 0.00

0.00 0.00 und S/. 57.75 S/. 0.00

1.00 1.00 und S/. 2,500.00 S/. 2,500.00

0.00 0.00 und S/. 2,500.00 S/. 0.00

0.00 0.00 und S/. 1,500.00 S/. 0.00

3.00 3.00 und S/. 44.25 S/. 132.75

1.00 1.00 und S/. 67.04 S/. 67.04

1.00 1.00 und S/. 35.34 S/. 35.34

1.00 1.00 und S/. 75.34 S/. 75.34

1.00 1.00 und S/. 35.34 S/. 35.34

1.00 1.00 und S/. 60.34 S/. 60.34


1.00 1.00 glb S/. 150.00 S/. 150.00

5.00 5.00 pto S/. 40.00 S/. 200.00

3.00 3.00 pto S/. 50.00 S/. 150.00

1.00 1.00 pto S/. 50.00 S/. 50.00

1.00 1.00 pto S/. 30.00 S/. 30.00

8.20 8.20 ml S/. 8.25 S/. 67.65

18.50 18.50 ml S/. 10.96 S/. 202.76

0.00 0.00 ml S/. 10.96 S/. 0.00

0.00 0.00 ml S/. 10.96 S/. 0.00

0.00 0.00 ml S/. 10.96 S/. 0.00

4.00 4.00 pza S/. 1.00 S/. 4.00

5.00 5.00 pza S/. 1.00 S/. 5.00

1.00 1.00 pza S/. 4.10 S/. 4.10

2.00 2.00 pza S/. 5.50 S/. 11.00

0.00 0.00 pza S/. 4.10 S/. 0.00

0.00 0.00 pza S/. 5.50 S/. 0.00

0.00 0.00 pza S/. 3.50 S/. 0.00

1.00 1.00 pza S/. 8.50 S/. 8.50

0.00 0.00 pza S/. 8.50 S/. 0.00

1.00 1.00 pza S/. 5.00 S/. 5.00

2.00 2.00 pza S/. 12.50 S/. 25.00

6.00 6.00 pza S/. 5.00 S/. 30.00

0.00 0.00 pza S/. 5.00 S/. 0.00

0.00 0.00 pza S/. 3.00 S/. 0.00

2.00 2.00 pza S/. 75.79 S/. 151.58

0.00 0.00 pza S/. 2,500.00 S/. 0.00

10.00 10.00 und S/. 25.71 S/. 257.10

4.00 4.00 und S/. 34.71 S/. 138.84

2.00 2.00 und S/. 35.71 S/. 71.42

0.00 0.00 und S/. 36.71 S/. 0.00

0.00 0.00 und S/. 37.71 S/. 0.00

0.00 0.00 und S/. 42.00 S/. 0.00

9.00 9.00 und S/. 29.03 S/. 261.27

2.00 2.00 und S/. 29.03 S/. 58.06

1.00 1.00 und S/. 29.03 S/. 29.03

1.00 1.00 und S/. 29.03 S/. 29.03

1.00 1.00 und S/. 29.03 S/. 29.03


1.00 1.00 und S/. 29.03 S/. 29.03

7.00 7.00 ml S/. 4.26 S/. 29.82

28.86 28.86 ml S/. 3.95 S/. 114.00

2.00 2.00 und S/. 1.52 S/. 3.04

26.00 26.00 und S/. 0.77 S/. 20.02

62.00 62.00 ml S/. 2.43 S/. 150.66

32.00 32.00 ml S/. 1.31 S/. 41.92

30.00 30.00 ml S/. 2.00 S/. 60.00

32.00 32.00 ml S/. 2.00 S/. 64.00

32.00 32.00 ml S/. 2.00 S/. 64.00

32.00 32.00 ml S/. 2.00 S/. 64.00

1.00 1.00 und S/. 175.07 S/. 175.07

4.00 4.00 und S/. 35.00 S/. 140.00

2.00 2.00 und S/. 35.00 S/. 70.00

1.00 1.00 und S/. 25.00 S/. 25.00

0.00 0.00 und S/. 25.00 S/. 0.00

0.00 0.00 und S/. 30.00 S/. 0.00

8.00 8.00 und S/. 60.00 S/. 480.00

2.00 2.00 und S/. 1,500.00 S/. 3,000.00

1.00 1.00 und S/. 1,200.00 S/. 1,200.00

S/. 108,979.40

S/. 10,897.94

S/. 10,897.94

S/. 130,775.28
02.02.03 COLUMNAS

02.02.03.01 ENCOFRADO Y DESENCOFRADO DE COLUMNAS

C1 8.00 0.50

C2 0.00 0.00

C3 0.00 0.00

PLACA 1 0.00 0.00

PLACA 2 0.00 0.00

0 0.00 0.00

02.02.03.02 ACERO DE REFUERZO fy=4,200 kg/cm2

C1-LONGITUDINAL 8.00 6.00

C2-LONGITUDINAL 0.00 6.00

C3-LONGITUDINAL 0.00 8.00

C1-ESTRIBOS 8.00 22

C2-ESTRIBOS 0.00 16

C3-ESTRIBOS 0.00 0

P1-LONGITUDINAL 0.00 3.75

P2-LONGITUDINAL 0.00 3.25

P3-LONGITUDINAL 0.00 0.00

P1-HORIZONTAL 0.00 14

P2-HORIZONTAL 0.00 14

P3-HORIZONTAL 0.00 14

02.02.03.03 CONCRETO COLUMNAS f'c=210 kg/cm2

C1 8.00

C2 0.00

C3 1.00

PLACA 1 4.00

PLACA 2 0.00
02.02.04 VIGAS

01.02.04.01 ENCOFRADO Y DESENCOFRADO DE VIGAS

VP 4.00

VS 4.00

VCH 1.00

VA 0.00

VB 1.00

VD 0.00

02.02.04.02 ACERO DE REFUERZO fy=4,200 kg/cm2

VP - LONGITUDINAL ø5 0.00 4.00

VP - LONGITUDINAL ø1 4.00 4.00

VS - LONGITUDINAL ø5 0.00 4.00

VS - LONGITUDINAL ø1 4.00 4.00

VCH - LONGITUDINAL ø 1.00 4.00

VCH - LONGITUDINAL ø 1.00 0.00

VA - LONGITUDINAL 0.00 6.00

VB - LONGITUDINAL 1.00 4.00

VD - LONGITUDINAL 0.00 8.00

VP - ESTRIBOS 2.00 58

VS - ESTRIBOS 2.00 56

VCH - ESTRIBOS 1.00 0

VA - ESTRIBOS 0.00 47

VB - ESTRIBOS 1.00 140

VD - ESTRIBOS 0.00 0
02.02.04.03 CONCRETO PARA VIGAS f'c= 210 Kg/cm2

VP 2.00

VS 2.00

VCH 1.00

VA 0.00

VB 2.00

VD 0.00

02.02.05 LOSA ALIGERADA

02.02.05.01 ENCOFRADO Y DESENCOFRADO DE LOSA

SOLO LOSA 1.00 56.00

02.02.05.02 ACERO DE REFUERZO fy=4,200 kg/cm2

VIGUETAS 1.00 56.00

BASTONES 1.00 56.00

TEMPERATURA 1.00 56.00

02.02.05.03 CONCRETO PARA LOSA f'c= 210 Kg/cm2

SOLO LOSA 1.00 56.00

LADRILLOS PARA TECHO 8.80 56.00

02.02.06 ESCALERA

02.02.06.01 ENCOFRADO Y DESENCOFRADO DE ESCALERA

ESCALERA 1 1.00 0.00

02.02.06.02 ACERO DE REFUERZO fy=4,200 kg/cm2

SUPERIORES 1.00 0.00

INFERIORES 1.00 0.00

TEMPERATURA 1.00 0.00

02.02.06.03 CONCRETO PARA ESCALERA f'c= 210 Kg/cm2

ESCALERA 1 1.00 0.00

03 ARQUITECTURA
03.01 MUROS Y TABIQUES DE ALBAÑILERIA

03.01.01 MURO DE SOGA LADRILLO PANDERETA DE ARCILLA

MUROS POR EJES - TOTAL

EJE 1 1.00

EJE 2 1.00

EJE 3 1.00

EJE 4 1.00

EJE A 1.00

EJE B 1.00

EJE C 1.00

EJE D 1.00

EJE E 1.00

EJE F 1.00

EJE G 1.00

EJE H 1.00

DESCUENTO DE VANOS

VA1 0.00

VA2 1.00

VA3 0.00

VA4 0.00

VA5 0.00

V1 0.00

V2 0.00

V3 1.00

M1 0.00

M2 0.00

M3 2.00

M4 0.00

M5 0.00

M6 0.00

M7 0.00

P1 0.00

P2 1.00

P3 2.00

P4 0.00

P5 0.00
03.02 REVOQUES, ENLUCIDOS Y MOLDURAS

03.02.01 TARRAJEO PRIMARIO RAYADO

1.00

1.00

03.02.02 TARRAJEO EN INTERIORES Y EXTERIORES

TODOS LOS MUROS 2.00 89.27

DESCUENTO LATERAL 1.00

03.02.03 VESTIDURA DE DERRAMES EN VANOS

VA1 0.00

VA2 1.00

VA3 0.00

VA4 0.00

VA5 0.00

V1 0.00

V3 1.00

M1 0.00

M2 0.00

M3 2.00

M4 0.00

M5 0.00

M6 0.00

M7 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

P1 0.00

P2 1.00

P3 2.00

P4 0.00

P5 0.00

0 0.00

0 0.00

03.02.04 TARRAJEO EN COLUMNAS

C1 8.00

C2 0.00
C3 0.00

03.02.05 TARRAJEO EN VIGAS

VIGAS VP Y VS 1.00

03.02.06 TARRAJEO EN CIELORASO 1.00

03.03 PISOS Y PAVIMENTOS

03.03.01 PISO DE CEMENTO FROTACHADO 1.00 0.00

03.03.02 MESA DE CERÁMICA - COCINA 1.00 0.00

03.03.03 PISO DE CERÁMICA INTERIORES 1.00 33.80

03.03.04 PISO DE CERÁMICA - SSHH 1.00 3.60

03.03.05 PISO DE CERÁMICA - EXTERIORES 1.00 9.00

03.04 ZOCALOS Y CONTRAZOCALOS

03.04.01 CONTRAZOCALO DE CERÁMICA H 0.10 1.00

03.04.02 ENCHAPE DE CERAMICA EN BAÑOS H 1.20 Y H 1.80 1.00

03.04.03 ENCHAPE DE CERAMICA EN COCINA H 0.60 0.00

03.05 CARPINTERIA DE MADERA

03.05.01 PUERTAS Y VENTANAS

VA1 0.00

VA2 1.00

VA3 0.00

VA4 0.00

VA5 0.00

V1 0.00

V3 1.00

M1 0.00

M2 0.00

M3 2.00

M4 0.00

M5 0.00

M6 0.00

M7 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

P1 0.00

P2 1.00

P3 1.00

P4 0.00
P5 0.00

0 0.00

0 0.00

03.06 CARPINTERIA METÁLICA Y ALUMINIO

03.06.01 PUERTAS Y VENTANAS

VA1 0.00

VA2 1.00

VA3 0.00

VA4 0.00

VA5 0.00

V1 0.00

V3 1.00

M1 0.00

M2 0.00

M3 2.00

M4 0.00

M5 0.00

M6 0.00

M7 0.00

0 0.00

0 0.00

03.06.02 BARANDAS METÁLICAS

03.06.02.01 BARANDA INOXIDABLE 1.00

03.07 CERRAJERIA

03.07.01 BISAGRAS

03.07.01.01 BISAGRA ZINCADA 3" X 3" 0.00

03.07.02 CERRADURA

03.07.02.01 CERRADURA PARA PUERTA INGRESO PRINCIPAL 0.00

03.07.02.02 CERRADURA PARA PUERTA PRINCIPAL - GARAGE 0.00

03.07.02.03 CERRADURA PARA PUERTA PRINCIPAL - CASA 0.00

03.07.02.04 CERRADURA PARA MAMPARAS 2.00

03.07.02.05 CERRADURA PARA PUERTAS DORMITORIOS 2.00

03.07.02.06 CERRADURA PARA PUERTA DE BAÑOS Y DEPÓSITOS 1.00

03.08 VIDRIOS Y CRISTALES

03.08.01 VIDRIO DE 6MM DE ESPESOR (si no está incluido en carpinteria aluminio 0.00

03.09 COBERTURAS

03.09.01 ESTRUCTURA METÁLICA CON CUBIERTA LIVIANA 63.84

03.09.02 CIELORASO DE SUPERBOARD 0.00

03.10 PINTURAS

03.10.01 PINTURA EN INTERIORES Y EXTERIORES 1.00 46.40

03.10.02 PINTURA EN DERRAMES EN PUERTAS, VENTANAS Y VANOS 1.00 4.00

03.10.03 PINTURA EN COLUMNAS 1.00 3.00

03.10.04 PINTURA EN VIGAS 1.00 12.28

03.10.05 PINTURA EN CIELORASO 1.00 34.12

03.11 VARIOS, LIMPIEZA, JARDINERIA

03.11.01 LIMPIEZA DURANTE LA EJECUCION DE LA OBRA 1.00 1.00

03.11.02 LIMPIEZA FINAL DE LA OBRA 1.00 1.00


04 INSTALACIONES SANITARIAS

04.01 SISTEMA DE AGUA FRIA

04.01.01 SALIDA DE AGUA FRIA TUBERIA PVC C-10 O 1/2" 3.00 1.00

04.02 REDES DE DISTRIBUCION

04.02.01 RED DE DISTRIBUCION INTERNA CON TUBERIA DE PVC C-10 O 1/2" 1.00 1.00

04.03 ACCESORIOS DE REDES DE AGUA

04.03.01 CODO PVC-SAP 1/2"90 1.00 3.00

04.03.02 TEE PVC-SAP 1/2" 1.00 2.00

04.03.03 ACCESORIOS DE INSTALACION SANITARIA 1.00 3.00

04.04 APARATOS SANITARIOS Y ACCESORIOS

04.04.01 INODORO RAPID JET BONE / ACCESORIOS Y TAPA 1.00 1.00

04.04.02 LAVATORIO DE LOSA BONE Y ACCESORIOS 1.00 1.00

04.04.03 LAVADERO PREFABRICADO PARA LAVANDERIA 0.00 1.00

04.04.04 LAVADERO DE ACERO INOXIDABLE DOS POZAS 0.00 1.00

04.04.05 KIT SANITARIO 0.00 1.00

04.04.06 TANQUE CISTERNA/ ELECTROBOMBA/ACCESORIOS/ INSTALAC. 0.00 1.00

04.04.07 YACUZZI CON INSTALACIÓN Y GRIFERÍA 0.00 1.00

04.04.08 TANQUE ELEVADO/ ACCESORIOS/ INSTALACIÓN 1.00 1.00

04.05 LLAVES Y VALVULAS

04.05.01 VALVULA COMPUERTA DE 1/2" 2.00 1.00

04.05.02 VALVULA CHECK 0.00 1.00

04.06 GRIFERIAS

04.06.01 GRIFERIA PARA LAVADERO DE LAVANDERIA 0.00 1.00

04.06.02 DUCHA CON LLAVE SIMPLE 1.00 1.00

04.06.03 GRIFERIA PARA EL LAVATORIO DE BAÑO 1.00 1.00

04.06.04 GRIFERIA PARA EL LAVATORIO DE COCINA 0.00 1.00

04.07 PRUEBAS HIDRAULICAS Y DESINFECCIONES DE TUBERIAS

04.07.01 PRUEBA HIDRAULICA PARA AGUA FRIA 0.00 1.00

04.08 SISTEMA DE DESAGÜE

04.08.01 SALIDA DE DESAGÜE EN PVC SAL 2" 2.00 1.00

04.08.02 SALIDA DE DESAGÜE EN PVC SAL 4" 1.00 1.00

04.08.03 SALIDA DE DESAGÜE EN PVC SAL 4" - PLUVIAL 0.00 1.00

04.08.04 SALIDA DE PVC SAL PARA VENTILACION DE 2" 1.00 1.00

04.09 RED DE DESAGUE

04.09.01 TUBERIA DE PVC SAL 2" - RED DE DESAGÜE 1.00 1.00

04.09.02 TUBERIA DE PVC SAL 4" - RED DE DESAGÜE 1.00 1.00

04.09.03 TUBERIA DE PVC SAL 6" - RED DE DESAGÜE 1.00 1.00

04.09.04 TUBERIA DE PVC SAL 3" - RED DE DESAGÜE PLUVIAL 1.00 1.00

04.09.05 TUBERIA DE PVC SAL 4" - RED DE DESAGÜE PLUVIAL 1.00 1.00

04.10 ACCESORIOS DE REDES DE DESAGUE

04.10.01 CODO PVC-SAL 2"X45º 2.00 1.00

04.10.02 CODO PVC-SAL 2"X90º 2.00 1.00

04.10.03 CODO PVC-SAL 4" X 45º 1.00 1.00

04.10.04 CODO PVC-SAL 4" X 90º 1.00 1.00

04.10.05 CODO PVC-SAL 4" X 45º - PLUVIAL 0.00 1.00

04.10.06 CODO PVC-SAL 4" X 90º - PLUVIAL 0.00 1.00

04.10.07 YEE PVC SAL 2" 2.00 1.00


04.10.08 YEE PVC SAL 4" 0.00 1.00

04.10.09 YEE PVC SAL 4" - PLUVIAL 0.00 1.00

04.10.10 YEE DE PVC - SAL DE 4" CON REDUCCION A 2" 0.00 1.00

04.10.11 REGISTROS DE BRONCE 4" 1.00 1.00

04.10.12 SUMIDERO DE BRONCE ROSCADO 2" 1.00 1.00

04.10.13 SUMIDERO DE BRONCE ROSCADO 4" - PLUVIAL 0.00 0.00

04.10.14 SOMBRERO DE VENTILACIÓN DE 2" 0.00 1.00

04.10.15 CAJA DE REGISTRO DE DESAGÜE DE 12" x 24" 0.00 1.00

04.10.16 BIODIGESTOR CON INSTALACION 0.00 1.00

05 INSTALACIONES ELECTRICAS

05.01 SALIDAS PARA ALUMBRADO, TOMACORRIENTES

05.01.01 SALIDAS PARA ALUMBRADO

05.01.01.01 SALIDA PARA CENTRO DE LUZ 6.00 1.00

05.01.02 SALIDAS PARA INTERRUPTORES

05.01.02.01 SALIDA PARA INTERRUPTORES SIMPLES 6.00 1.00

05.01.02.02 SALIDA PARA INTERRUPTORES DOBLES 0.00 1.00

05.01.02.03 SALIDA PARA INTERRUPTORES TRIPLES 0.00 1.00

05.01.02.04 SALIDA PARA INT/TOMA MIXTO - SSHH 0.00 1.00

05.01.02.05 SALIDA PARA INTERRUPTOR CONMUTACIÓN 0.00 1.00

05.01.02 SALIDAS PARA TOMACORRIENTES

05.01.02.01 SALIDA PARA TOMACORRIENTES BIPOLAR DOBLE 8.00 1.00

05.01.03 SALIDAS PARA COMUNICACIONES

05.01.03.01 SALIDA PARA CABLE TV 2.00 1.00

05.01.03.02 SALIDA PARA TELÉFONO 0.00 1.00

05.01.03.03 SALIDA PARA INTERCOMUNICADOR 0.00 1.00

05.01.03.04 SALIDA PARA TIMBRE 0.00 1.00

05.01.03.05 SALIDA PARA INTERNET 1.00 1.00

05.02 ALIMENTADORES 23.00


05.02.01 TUBERIA DE PVC SEL 1" (PRINCIPAL VA DE MEDIDOR A TG) 1.00

05.02.02 TUBERIA DE PVC SEL 3/4" (INTERIORES) 1.00

05.02.03 CURVA PVC ELECTRICA DE 1" 1.00 4.00

05.02.04 CURVA PVC ELECTRICA DE 3/4" 1.00 14.00

05.03 CONDUCTORES

05.03.01 CABLE ELECTRICO THW AWG #12 1.00

05.03.02 CABLE ELECTRICO THW AWG #14 1.00

05.03.03 CABLE TV 1.00

05.03.04 CABLE TELÉFONO 0.00

05.03.05 CABLE INTERCOMUNICADOR 0.00

05.03.06 CABLE DATA PARA INTERNET 0.00

05.04 TABLEROS ELECTRICOS Y LLAVES TÉRMICAS

05.04.01 TABLERO DE DISTRIBUCION MONOFASICO 220V 1.00 1.00

05.04.02 LLAVE TÉRMICA 2X40A 1.00 1.00

05.04.03 LLAVE TÉRMICA 2X30A 0.00 0.00

05.04.04 LLAVE TÉRMICA 2X20A 0.00 4.00

05.04.05 LLAVE TÉRMICA 2X15A 0.00 0.00

05.04.06 LLAVE DIFERENCIAL 30mA 0.00 0.00

05.05 ARTEFACTOS ELÉCTRICOS


05.05.01 LUMINARIA AHORRADORA 0.00 1.00

05.05.02 EQUIPO DE AIRE ACONDICIONADO 12000BTU 1.00 1.00

05.05 POZO A TIERRA

05.05.01 SISTEMA DE POZO A TIERRA 0.00 1.00

COSTO DIRECTO

GASTOS GENERALES (10%)

UTILIDAD (10%)

COSTO TOTAL
5.60 m2 S/. 52.54 S/. 294.22

0.50 2.80 5.60

1.00 2.80 0.00

1.50 2.80 0.00

1.80 2.80 0.00

1.60 2.80 0.00

0.00 2.80 0.00

269.63 kg S/. 4.49 S/. 1,210.65

3.60 172.80 172.80 ml

ø1/2" 171.07 kg

3.60 0.00 0.00 ml

ø1/2" 0.00 kg

0.50 0.00 0.00 ml

ø1/2" 0.00 kg

1.00 176.00 176.00 ml

1.00 0.00 0.00 ml

1.50 0.00 0.00 ml

SUMA 176.00 ml

ø3/8" 98.56 kg

SUMA ø5/8" 172.80 ml

ø1/2" 0.00 ml

ø3/8" 176.00 ml

0.80 0.00 0.00 ml

ø1/2" 0.00 kg

0.75 0.00 0.00 ml

ø1/2" 0.00 kg

0.50 0.00 0.00 ml

ø1/2" 0.00 kg

1.80 0.00 0.00 ml

1.60 0.00 0.00 ml

0.00 0.00 0.00 ml

SUMA 0.00 ml

ø3/8" 0.00 kg

SUMA ø5/8" ml

ø1/2" 0.00 ml

ø3/8" 0.00 ml

3.01 m3 S/. 272.38 S/. 819.86

0.25 0.25 2.80 1.40

0.25 0.25 2.80 0.00

0.50 0.25 2.80 0.35

0.75 0.15 2.80 1.26

0.65 0.15 2.80 0.00

0.00

Cemento 9 27.1 bol

Grava 0.90 2.7 m3


Arena 0.50 3.0 m3

11.27 m2 S/. 37.40 S/. 421.57

7.92 0.15 4.75

8.15 0.20 6.52

0.00 0.00

8.00 0.30 0.00

0.25 0.00

0.00 0.00 0.00

416.58 kg S/. 4.49 S/. 1,870.47

7.92 0.00 0.00 ml

ø5/8" 0.00 kg

7.92 126.72 126.72 ml

ø1/2" 125.45 kg

8.15 0.00 0.00 ml

ø5/8" 0.00 kg

8.15 130.40 130.40 ml

ø1/2" 129.10 kg

0.00 0.00 0.00 ml

ø5/8" 0.00 kg

0.00 0.00 0.00 ml

ø1/2" 0.00 kg

8.00 0.00 0.00 ml

ø1/2" 0.00 kg

0.00 0.00 0.00 ml

ø3/8" 0.00 kg

0.00 0.00 0.00 ml

ø1/2" 0.00 kg

1.05 121.80 121.80 ml

ø3/8" 68.21 kg

1.15 128.80 128.80 ml

ø3/8" 72.13 kg

1.90 0.00 0.00 ml

ø3/8" 0.00 kg

1.30 0.00 0.00 ml

ø3/8" 0.00 kg

0.62 86.80 86.80 ml

ø1/4" 21.70 kg

0.00 0.00 0.00 ml

ø3/8" 0.00 kg

SUMA ø5/8" 0.00 ml

ø1/2" 257.12 ml
ø3/8" 250.60 ml

ø1/4" 86.80 ml

3.50 m3 S/. 272.38 S/. 952.24

7.92 0.25 0.35 1.39

8.15 0.25 0.40 1.63

0.00 0.75 0.20 0.00

8.00 0.15 0.50 0.00

8.00 0.15 0.20 0.48

0.00 0.00 0.00 0.00

Cemento 9 31.5 bol

Grava 0.90 3.1 m3

Arena 0.50 3.5 m3

56.00 m2 S/. 37.40 S/. 2,094.40

56.00

305.76 kg S/. 4.49 S/. 1,372.86

3.00 168.00 168.00 ml

ø1/2" 166.32 kg

1.00 56.00 56.00 ml

ø1/2" 55.44 kg

6.00 336.00 336.00 ml

ø1/4" 84.00 kg

5.04 m3 S/. 272.38 S/. 1,372.80

0.09 5.04

492.80 UNDS

Cemento 9 45.4 bol

Grava 0.90 4.5 m3

Arena 0.50 5.0 m3

0.00 m2 S/. 37.40 S/. 0.00

0.00

0.00 kg S/. 4.49 S/. 0.00

10.00 0.00 0.00 ml

ø5/8" 0.00 kg

10.00 0.00 0.00 ml

ø1/2" 0.00 kg

10.00 0.00 0.00 ml

ø1/4" 0.00 kg

0.00 m3 S/. 272.38 S/. 0.00

0.25 0.00

Cemento 9 0.0 bol

Grava 0.90 0.0 m3

Arena 0.50 0.0 m3


89.27 m2 S/. 42.20 S/. 3,766.98

108.78 m2

5.25 2.80 14.70

0.00 2.80 0.00

0.00 2.80 0.00

5.50 2.80 15.40

0.00 2.80 0.00

0.00 2.80 0.00

0.00 2.80 0.00

7.15 2.80 20.02

7.50 2.80 21.00

2.90 2.80 8.12

4.70 2.80 13.16

4.00 2.80 11.20

19.52 m2

0.90 0.40 0.00

2.65 0.50 1.33

0.91 0.40 0.00

1.20 0.60 0.00

2.68 0.40 0.00

1.60 1.90 0.00

0.90 1.90 0.00

1.00 2.80 2.80

1.50 2.80 0.00

2.20 2.80 0.00

1.95 2.60 10.14

1.81 3.10 0.00

1.00 3.10 0.00

1.80 2.80 0.00

1.00 2.80 0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.30 2.50 0.00

0.70 2.10 1.47

0.90 2.10 3.78

0.90 2.10 0.00

3.50 2.50 0.00

0.00

0.00

Cemento 0.093 8.3 bol

Arena F 0.01 1.2 m3


Ladrillos 36.00 3214 unds

4.92 m2 S/. 18.74 S/. 92.20

0.00 0.60 0.00

2.46 2.00 4.92

Cemento 0.2 1.0 bol

Arena 0.04 0.2 m3

58.53 m2 S/. 23.38 S/. 1,368.43

178.53

40.00 3.00 120.00

Cemento 0.2 11.7 bol

Arena 0.04 2.0 m3

32.10 ml S/. 19.94 S/. 640.07

0.90 0.40 0.00

2.65 0.50 6.30

0.91 0.40 0.00

1.20 0.60 0.00

2.68 0.40 0.00

1.60 1.90 0.00

1.00 2.80 7.60

1.50 2.80 0.00

2.20 2.80 0.00

1.95 2.60 18.20

1.81 3.10 0.00

1.00 3.10 0.00

1.80 2.80 0.00

1.00 2.80 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

1.30 2.50 0.00

0.70 2.10 5.60

0.90 2.10 12.00

0.90 2.10 0.00

3.50 2.50 0.00

0.00 0.00 0.00

0.00 0.00 0.00

4.82 m2

Cemento 0.2 1.0 bol

Arena 0.04 0.2 m3

16.80 m2 S/. 19.94 S/. 334.99

0.25 0.25 2.80 16.80 22.40

0.25 0.25 2.80 0.00 0.00


0.50 0.25 2.80 0.00 0.00

Cemento 0.2 3.4 bol

Arena 0.04 0.6 m3

11.27 m2 S/. 19.94 S/. 224.76

11.27

Cemento 0.2 2.3 bol

Arena 0.04 0.4 m3

56.00 56.00 m2 S/. 19.94 S/. 1,116.64

Cemento 0.2 11.2 bol

Arena 0.04 2.0 m3

0.00 0.00 m2 S/. 60.90 S/. 0.00

0.00 0.00 m2 S/. 70.50 S/. 0.00

33.80 33.80 m2 S/. 70.50 S/. 2,382.90

3.60 3.60 m2 S/. 70.50 S/. 253.80

9.00 9.00 m2 S/. 70.50 S/. 634.50

29.80 29.80 29.80 ml S/. 10.00 S/. 298.00

7.80 7.80 7.80 m2 S/. 70.50 S/. 549.90

0.00 0.00 0.00 m2 S/. 70.50 S/. 0.00

0.90 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

2.65 0.50 1.33 1.33 m2 S/. 150.00 S/. 198.75

0.91 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.20 0.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

2.68 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.60 1.90 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.80 2.80 2.80 m2 S/. 150.00 S/. 420.00

1.50 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

2.20 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.95 2.60 10.14 10.14 m2 S/. 150.00 S/. 1,521.00

1.81 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.80 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.30 2.50 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.70 2.10 1.47 1.47 m2 S/. 150.00 S/. 220.50

0.90 2.10 1.89 1.89 m2 S/. 150.00 S/. 283.50

0.90 2.10 0.00 0.00 m2 S/. 150.00 S/. 0.00


3.50 2.50 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.90 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

2.65 0.50 1.33 1.33 m2 S/. 150.00 S/. 198.75

0.91 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.20 0.60 0.00 0.00 m2 S/. 150.00 S/. 0.00

2.68 0.40 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.60 1.90 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.80 2.80 2.80 m2 S/. 150.00 S/. 420.00

1.50 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

2.20 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.95 2.60 10.14 10.14 m2 S/. 150.00 S/. 1,521.00

1.81 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 3.10 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.80 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

1.00 2.80 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

0.00 0.00 0.00 0.00 m2 S/. 150.00 S/. 0.00

11.45 11.45 11.45 ml S/. 160.00 S/. 1,832.00

0.00 0.00 und S/. 5.28 S/. 0.00

0.00 0.00 und S/. 65.00 S/. 0.00

0.00 0.00 und S/. 58.00 S/. 0.00

0.00 0.00 und S/. 58.00 S/. 0.00

2.00 2.00 und S/. 48.00 S/. 96.00

2.00 2.00 und S/. 46.04 S/. 92.08

1.00 1.00 und S/. 35.04 S/. 35.04

0.00 0.00 und S/. 55.00 S/. 0.00

63.84 63.84 m2 S/. 110.00 S/. 7,022.40

0.00 0.00 m3 S/. 40.00 S/. 0.00

46.40 46.40 m2 S/. 17.00 S/. 788.80

4.00 4.00 m2 S/. 22.00 S/. 88.00

3.00 3.00 m2 S/. 22.00 S/. 66.00

12.28 12.28 m2 S/. 22.00 S/. 270.16

34.12 34.12 m3 S/. 22.00 S/. 750.64

1.00 1.00 glb S/. 300.00 S/. 300.00

1.00 1.00 glb S/. 300.00 S/. 300.00


3.00 3.00 pto S/. 10.00 S/. 30.00

6.50 6.50 6.50 ml S/. 6.04 S/. 39.26

3.00 3.00 und S/. 0.50 S/. 1.50

2.00 2.00 und S/. 0.80 S/. 1.60

3.00 3.00 und S/. 17.60 S/. 52.80

1.00 1.00 und S/. 218.00 S/. 218.00

1.00 1.00 und S/. 128.00 S/. 128.00

0.00 0.00 und S/. 137.00 S/. 0.00

0.00 0.00 und S/. 450.00 S/. 0.00

0.00 0.00 und S/. 57.75 S/. 0.00

0.00 0.00 und S/. 2,500.00 S/. 0.00

0.00 0.00 und S/. 2,500.00 S/. 0.00

1.00 1.00 und S/. 1,500.00 S/. 1,500.00

2.00 2.00 und S/. 44.25 S/. 88.50

0.00 0.00 und S/. 67.04 S/. 0.00

0.00 0.00 und S/. 35.34 S/. 0.00

1.00 1.00 und S/. 75.34 S/. 75.34

1.00 1.00 und S/. 35.34 S/. 35.34

0.00 0.00 und S/. 60.34 S/. 0.00

0.00 0.00 glb S/. 150.00 S/. 0.00

2.00 2.00 pto S/. 40.00 S/. 80.00

1.00 1.00 pto S/. 50.00 S/. 50.00

0.00 0.00 pto S/. 50.00 S/. 0.00

1.00 1.00 pto S/. 30.00 S/. 30.00

4.00 4.00 4.00 ml S/. 8.25 S/. 33.00

6.50 6.50 6.50 ml S/. 10.96 S/. 71.24

0.00 0.00 0.00 ml S/. 10.96 S/. 0.00

0.00 0.00 0.00 ml S/. 10.96 S/. 0.00

0.00 0.00 0.00 ml S/. 10.96 S/. 0.00

2.00 2.00 pza S/. 1.00 S/. 2.00

2.00 2.00 pza S/. 1.00 S/. 2.00

1.00 1.00 pza S/. 4.10 S/. 4.10

1.00 1.00 pza S/. 5.50 S/. 5.50

0.00 0.00 pza S/. 4.10 S/. 0.00

0.00 0.00 pza S/. 5.50 S/. 0.00

2.00 2.00 pza S/. 3.50 S/. 7.00


0.00 0.00 pza S/. 8.50 S/. 0.00

0.00 0.00 pza S/. 8.50 S/. 0.00

0.00 0.00 pza S/. 5.00 S/. 0.00

1.00 1.00 pza S/. 12.50 S/. 12.50

1.00 1.00 pza S/. 5.00 S/. 5.00

0.00 0.00 pza S/. 5.00 S/. 0.00

0.00 0.00 pza S/. 3.00 S/. 0.00

0.00 0.00 pza S/. 75.79 S/. 0.00

0.00 0.00 pza S/. 2,500.00 S/. 0.00

6.00 6.00 und S/. 25.71 S/. 154.26

6.00 6.00 und S/. 34.71 S/. 208.26

0.00 0.00 und S/. 35.71 S/. 0.00

0.00 0.00 und S/. 36.71 S/. 0.00

0.00 0.00 und S/. 37.71 S/. 0.00

0.00 0.00 und S/. 42.00 S/. 0.00

8.00 8.00 und S/. 29.03 S/. 232.24

2.00 2.00 und S/. 29.03 S/. 58.06

0.00 0.00 und S/. 29.03 S/. 0.00

0.00 0.00 und S/. 29.03 S/. 0.00

0.00 0.00 und S/. 29.03 S/. 0.00

1.00 1.00 und S/. 29.03 S/. 29.03

6.00 6.00 6.00 ml S/. 4.26 S/. 25.56

56.00 56.00 56.00 ml S/. 3.95 S/. 221.20

4.00 4.00 und S/. 1.52 S/. 6.08

14.00 14.00 und S/. 0.77 S/. 10.78

0.00 0.00 0.00 ml S/. 2.43 S/. 0.00

56.00 56.00 56.00 ml S/. 1.31 S/. 73.36

35.00 35.00 35.00 ml S/. 2.00 S/. 70.00

15.00 0.00 0.00 ml S/. 2.00 S/. 0.00

15.00 0.00 0.00 ml S/. 2.00 S/. 0.00

15.00 0.00 0.00 ml S/. 2.00 S/. 0.00

1.00 1.00 und S/. 175.07 S/. 175.07

1.00 1.00 und S/. 35.00 S/. 35.00

0.00 0.00 und S/. 35.00 S/. 0.00

0.00 0.00 und S/. 25.00 S/. 0.00

0.00 0.00 und S/. 25.00 S/. 0.00

0.00 0.00 und S/. 30.00 S/. 0.00


0.00 0.00 und S/. 60.00 S/. 0.00

1.00 1.00 und S/. 1,500.00 S/. 1,500.00

0.00 0.00 und S/. 1,200.00 S/. 0.00

S/. 43,768.46

S/. 4,376.85

S/. 4,376.85

S/. 52,522.15

También podría gustarte