Pto Base, Meta

OBRA : "CREACIÓN DEL SERVICIO DE AGUA PORTABLE Y ALCANTARILLADO DE LOS CENTROS POBLADOS YACILA, CANGREJOS, LA ISLILLA Y LA TORTUGA, DISTRITO
TORTUGA, DISTRITO DE PAITA, PROVINCIA DE PAITA - PIURA"

PROPIETARIO : MUNICIPALIDAD PROVINCIAL DE PAITA DEPART. : PIURA PLAZO DE EJECUCIÓN : : 470 DIAS CALENDARIOS
CONTRATISTA : CONSORCIO YACILA PROV. : PAITA PPTO. DE OBRA REFERENCIAL : S/. 42,134,471.07
RESIDENTE : ING. JAIME IBERICO CEDRÓN LUGAR : YACILA, CANGREJOS, LA ISLILLA Y LA TORTUGA PPTO. DE CONTRATO DEL SERVICIO : S/. 41,502,454.00
PERIODO : DEL 18/12/2020 AL 30/12/2020 INICIO FÍSICO DE OBRA : 2/14/2020
PRESUPUESTO BASE
PART. DESCRIPCION
UND METR. P.UNIT. PRESUP.
1 REDES SECUNDARIAS DE AGUA POTABLE S/. 18,087,374.17
1.01 SISTEMA DE AGUA POTABLE S/. 4,028,095.04
01.01.03 REDES SECUNDARIAS DE AGUA POTABLE - C.P. ISLILLA ALTA S/. 690,760.87
01.01.03.01 OBRAS PROVISIONALES Y PRELIMINARES S/. 30,401.00
01.01.03.01.01 CARTEL DE IDENTIFICACION

TRANQUERA TIPO TIJERA DEDE OBRA
2.40 DE PARA
x 1.20m 3.60 x SEÑAL
4.80m PELIGRO (PROV. DURANTE und 1.00 3,886.54 S/. 3,886.54
01.01.03.01.02 OBRA)
PUENTE DE MADERA PARA PASE PEATONAL SOBRE ZANJA S/D (PROV. DURANTE und 5.00 126.38 S/. 631.90
01.01.03.01.03 OBRA) und 8.00 385.91 S/. 3,087.28
01.01.03.01.04 CINTA
TRAZOPLASTICA SEÑALIZADORA
Y REPLANTEO INICIAL DELP/LIMITE DE SEGURIDAD
PROYECTO, DE OBRACON ESTACION
PARA LINEA-REDES m 9,783.38 0.65 S/. 6,359.20
01.01.03.01.05 TOTAL m 4,891.69 1.84 S/. 9,000.71
01.01.03.01.06 REPLANTEO FINAL DE LA OBRA, PARA LINEAS REDES CON ESTACION m 4,891.69 1.52 S/. 7,435.37
01.01.03.02 MOVIMIENTO DE TIERRAS S/. 215,064.00
01.01.03.02.01 EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m PROF. m 1,572.71 7.20 S/. 11,323.51
01.01.03.02.02 EXCAVACION ZANJA (MAQ) P/TUB. T-NORMAL DN 110mm DE 0.60m A 1.00m PROF. m 207.50 7.87 S/. 1,633.03
01.01.03.02.03 EXCAVACION ZANJA (S/EXP) P/TUB.T-ROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 2,088.92 41.37 S/. 86,418.62
01.01.03.02.04 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 119.47 44.89 S/. 5,363.01
01.01.03.02.05 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 160mm DE 0.60 A 1.00m PROF. m 33.76 56.05 S/. 1,892.25
01.01.03.02.06 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 385.66 39.31 S/. 15,160.29
01.01.03.02.07 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 63-90mm PARA TODA PROFUND. m 2,728.70 1.18 S/. 3,219.87
01.01.03.02.08 REFINE Y
REFINE Y NIVEL
NIVEL DE
DE ZANJA
ZANJA TERR-SEMIROCOSO
TERR-NORMAL P/TUB.P/TUB.
DN 63-90mm PARAPARA
DN 63-90mm TODATODA
PROFUND. m 1,572.71 1.18 S/. 1,855.80
01.01.03.02.09 PROFUND.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-ROCOSO DN 63-90mm DE 0.60 A 1.00m m 385.66 1.18 S/. 455.08
01.01.03.02.10 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 63-90mm DE 0.60 A 1.00m m 2,088.92 16.78 S/. 35,052.08
01.01.03.02.11 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-SEMIROCOSO DN 63-90mm DE 0.60 A m 1,572.71 13.82 S/. 21,734.85
01.01.03.02.12 1.00m
ELIMIN.PROF.
DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 63-90mm PARA TODA m 385.66 16.78 S/. 6,471.37
01.01.03.02.13 PROF.
ELIMIN. DESMONTE (CARG+V) T-SEMIROCOSO D=20km P/TUB. DN 63-90mm PARA m 2,088.92 6.17 S/. 12,888.64
01.01.03.02.14 TODA PROF.
ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63-90mm PARA TODA m 385.66 6.17 S/. 2,379.52
01.01.03.02.15 PROF. m 1,572.71 5.86 S/. 9,216.08
01.01.03.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 69,013.44
01.01.03.03.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 75mm m 4,894.57 11.30 S/. 55,308.64
01.01.03.03.02 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 75mm m 4,894.57 2.80 S/. 13,704.80
01.01.03.04 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 4,056.32
01.01.03.04.01 SUM. CODO PVC-U C-7.5 90° DN 75mm und 16.00 15.00 S/. 240.00
01.01.03.04.02 SUM. TEE PVC-U C-7.5 DN 75mm und 13.00 13.00 S/. 169.00
01.01.03.04.03 SUM. TEE PVC-U C-7.5 DN 200mm und 4.00 250.00 S/. 1,000.00
01.01.03.04.04 SUM. CRUZ PVC-U C-7.5 DN 75mm und 1.00 250.00 S/. 250.00
01.01.03.04.05 SUM. TAPON PVC-U C-7.5 DN 75mm und 11.00 12.00 S/. 132.00
01.01.03.04.06 SUM. REDUCCION PVC-U C-7.5 DN 200 x 160mm und 1.00 250.00 S/. 250.00
01.01.03.04.07 SUM. REDUCCION PVC-U C-7.5 DN 200 x 75mm und 4.00 250.00 S/. 1,000.00
01.01.03.04.08 INST. CODO PVC-U C-7.5 90° DN 75mm und 16.00 19.78 S/. 316.48
01.01.03.04.09 INST. TEE PVC-U C-7.5 DN 75mm und 13.00 19.78 S/. 257.14
01.01.03.04.11 INST. CRUZ PVC-U C-7.5 DN 75mm und 1.00 19.78 S/. 19.78
01.01.03.04.12 INST. TAPON PVC-U C-7.5 DN 75mm und 11.00 19.78 S/. 217.58
01.01.03.04.13 INST. REDUCCION PVC-U C-7.5 DN 200 x 160mm und 1.00 19.78 S/. 19.78
01.01.03.05 VALVULAS S/. 82,253.30
01.01.03.05.01 VALVULA DE COMPUERTA
SUM. VALVULA CPTA. CC, Ho. DÚCTIL CIERRE ELÁST. VÁSTAGO ACERO S/. 34,375.88
01.01.03.05.01.01 INOXIDABLE DN 75mm und 14.00 2,350.00 S/. 32,900.00
01.01.03.05.01.02 INST. VALVULA COMPUERTA DN 75mm INCL. REGISTRO und 14.00 105.42 S/. 1,475.88
01.01.03.05.02 VALVULA DE PURGA
INSTALACION DE VALVULA DE PURGA DN 50 COMPUERTA TIPO BRIDADA DE S/. 32,303.15
01.01.03.05.02.01 HIERRO DUCTIL C/ELASTOMERO und 5.00 105.42 S/. 527.10
01.01.03.05.02.02 SUMINISTRO DE VALVULA DE PURGA DN 50mm EN LINEA DN 75mm und 5.00 1,940.07 S/. 9,700.35
01.01.03.05.02.03 INSTALACION HIDRAULICA DE VALVULA DE PURGA DN 50mm EN LINEA DN 75mm und 5.00 105.42 S/. 527.10
01.01.03.05.02.04 MONTAJE DE VALVULA
INSTALACION DE PURGA
DE VALVULA DE PURGADN 50mm
DN 50 COMPUERTA TIPO BRIDADA DE und 5.00 553.96 S/. 2,769.80
01.01.03.05.02.05 HIERRO
CAMARADUCTIL C/ELASTOMERO
TIPO CIRCULAR DI=1.50m P/VALVULA PURGA EN T.NORMAL 1.51-1.75m und 5.00 105.42 S/. 527.10
01.01.03.05.02.06 PROF.
PRUEBAS DE COMPACTACION DE SUELOS (PROCTOR MODIFICADO Y DE und 5.00 3,565.00 S/. 17,825.00
01.01.03.05.02.07 CONTROL DE COMPACTACION - DENSIDAD DE CAMPO) und 5.00 65.91 S/. 329.55
01.01.03.05.02.08 PRUEBA DE CALIDAD DEL CONCRETO (PRUEBA A LA COMPRESION) und 5.00 19.43 S/. 97.15
01.01.03.05.03 PRUEBA HIDRAULICA
PRUEBA HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN S/. 15,574.27
01.01.03.05.03.01 90mm m 4,897.57 3.18 S/. 15,574.27
01.01.03.06 CONEXIONES DOMICILIARIAS DE AGUA POTABLE S/. 246,468.30
01.01.03.06.01 TRAZO Y REPLANTEO INICIAL PARA CONEXION DOMILICIARIA und 282.00 2.12 S/. 597.84
01.01.03.06.02 REPLANTEO FINAL DE LA OBRA PARA CONEXION DOMILICIARIA und 282.00 2.80 S/. 789.60
01.01.03.06.03 EXCAV. ZANJA (PULSO) P/TUB. TERR-NORMAL DN 15 - 40 DE 0.60m A 1.00m PROF. m 539.00 11.27 S/. 6,074.53
01.01.03.06.04 EXCAV. Y
REFINE ZANJA
NIVEL(PULSO) P/TUB.
DE ZANJA TERR-ROCOSO
TERR-NORMAL PARADN 15 -DN
TUB. 40mm
15 - DE 0.600.60m
40 DE A 1.00m PROF.
A 1.00m m 1,435.00 56.37 S/. 80,890.95
01.01.03.06.05 PROF.
REFINE Y NIVEL DE ZANJA TERR-ROCOSO PARA TUB. DN 15 - 40 DE 0.60m A 1.00m m 539.00 1.08 S/. 582.12
01.01.03.06.06 PROF. m 1,435.00 1.35 S/. 1,937.25
01.01.03.06.07 RELLENO COMP.ZANJA(PULSO) P/TUB T-NORMAL DN 15-40mm DE 0.60 A 1.00m PROF. m 539.00 10.70 S/. 5,767.30
01.01.03.06.08 RELLENO COMP.ZANJA(PULSO) P/TUB T-ROCOSO DN 15-40mm DE 0.60 A 1.00m PROF. m 1,435.00 11.45 S/. 16,430.75
01.01.03.06.09 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 539.00 5.62 S/. 3,029.18
01.01.03.06.10 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 1,435.00 5.76 S/. 8,265.60
01.01.03.06.11 SUMINISTRO DE
INSTALACION TUBERIA
TUBERIA PVC-U
PVC-U C-7.5
C-7.5 DN 20mm
P/AGUA + 2% DESPERDICIOS
POTABLE DN 20mm INCLUYE PRUEBA m 1,974.00 6.60 S/. 13,028.40
01.01.03.06.12 HIDRAULICA
EMPALME MECANICO DE PP PARA UNIR TUB. PVC CON VALVULA DE PASO 20mm m 1,974.00 2.80 S/. 5,527.20
01.01.03.06.13 x 1/2" und 282.00 5.80 S/. 1,635.60
01.01.03.06.14 INSTALACION DE
ABRAZADERA DE EMPALME MECANICO
POLIPROPILENO PP DN 15 - 40mm
DN (PROMEDIO)C/PERFORADOR OBTURADOR und 282.00 1.40 S/. 394.80
01.01.03.06.15 PARA CONEXION DOMICILIARIA und 282.00 88.00 S/. 24,816.00
01.01.03.06.16 INSTALACION DE ABRAZADERAS P/CONEXION EN TUBERIA DN 50 - 110mm und 282.00 6.27 S/. 1,768.14
01.01.03.06.17 SUMINISTRO DE ELEMENTO DE TOMA PARA CONEXIONES DE AGUA DN 15mm und 282.00 20.00 S/. 5,640.00
01.01.03.06.18 INSTALACION DE ELEMENTOS DE TOMA PARA CONEXIONES DE AGUA DN 15-40mm und 282.00 25.03 S/. 7,058.46
01.01.03.06.19 SUMINISTRO DE CAJA, MARCO Y TAPA TERMOPLASTICA CON VISOR Y SEGURO und 282.00 47.60 S/. 13,423.20
01.01.03.06.20 INSTALACION DE CAJA Y TAPA PARA MEDIDOR DN 15 - 20mm EN TERRENO NORMAL und 282.00 48.04 S/. 13,547.28
01.01.03.06.21 INSTALACION DE CAJA Y TAPA PARA MEDIDOR DN 15 - 20mm EN TERRENO ROCOSO und 282.00 62.82 S/. 17,715.24
01.01.03.06.22 CONSTRUCCION DE LOSA
PRUEBA HIDRAULICA DE CONCRETO
DE TUBERIA f'c 175 kg/cm2
AGUA POTABLE (INCL.DE 0.80x0.60x0.10mDN 15 -
DESINFECCION) und 282.00 42.49 S/. 11,982.18
01.01.03.06.23 20mm m 1,974.00 2.82 S/. 5,566.68
01.01.03.07 MICROMEDICION
SUMINISTRO DE MICROMEDIDOR AGUA POTABLE DN 15mm INCL. DISPOSITIVO DE S/. 39,627.88
01.01.03.07.01 SEGURIDAD
INSTALACION DE MICROMEDIDOR AGUA POTABLE DN 15mm INCL. DISPOSITIVO und 282.00 97.84 S/. 27,590.88
01.01.03.07.02 SEGURIDAD
PRUEBAS DE LABORATORIO S/ESPECIFICACION P/EVALUACION-ACEPTACION DE und 282.00 25.00 S/. 7,050.00
01.01.03.07.03 MEDIDORES DN 15, 20 Y 25mm (POR MEDIDOR SUMINISTRADO) und 20.00 249.35 S/. 4,987.00
01.01.03.08 LIMPIEZA FINAL DE OBRA S/. 3,876.63
01.01.03.08.01 LIMPIEZA FINAL DE OBRA m2 2,914.76 1.33 S/. 3,876.63
01.01.04 REDES SECUNDARIAS DE AGUA POTABLE - C.P. ISLILLA BAJA S/. 1,067,209.25
2.40 DE PARA
01.01.04.01.02 OBRA)
PUENTE DE MADERA PARA PASE PEATONAL SOBRE ZANJA S/D (PROV. DURANTE und 5.00 126.38 S/. 631.90
01.01.04.01.03 OBRA) und 8.00 385.91 S/. 3,087.28
01.01.04.01.04 CINTA PLASTICA
TRAZO SEÑALIZADORA
01.01.04.01.05 TOTAL m 5,458.03 1.84 S/. 10,042.78
01.01.04.02.01 EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m PROF. m 1,128.94 7.20 S/. 8,128.37
01.01.04.02.02 EXCAVACION ZANJA (MAQ) P/TUB. T-NORMAL DN 110mm DE 0.60m A 1.00m PROF. m 1,331.70 7.87 S/. 10,480.48
01.01.04.02.03 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 1,955.36 39.31 S/. 76,865.20
01.01.04.02.04 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 1,042.03 39.31 S/. 40,962.20
01.01.04.02.05 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND. m 1,955.36 1.18 S/. 2,307.32
01.01.04.02.06 REFINE Y
REFINE Y NIVEL
NIVEL DE
DE ZANJA
DN 110mm PARA TODA
DN 63-90mm PARAPROFUND.
TODA m 1,042.03 2.08 S/. 2,167.42
01.01.04.02.07 PROFUND.
REFINE Y NIVEL DE ZANJA TERR-SEMIROCOSO P/TUB. DN 110mm PARA TODA m 1,128.94 1.18 S/. 1,332.15
01.01.04.02.08 PROFUND.
01.01.04.02.09 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 110m DE 0.60 A 1.00m m 1,955.36 13.82 S/. 27,023.08
01.01.04.02.10 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-SEMIROCOSO DN 63-90mm DE 0.60 A m 1,042.03 17.58 S/. 18,318.89
01.01.04.02.11 1.00m PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-SEMIROCOSO DN 110mm DE 0.60 A m 1,128.94 16.78 S/. 18,943.61
01.01.04.02.12 1.00m
ELIMIN.PROF.
DESMONTE (CARG+V) T-SEMIROCOSO D=20km P/TUB. DN 63-90mm PARA m 1,331.70 17.58 S/. 23,411.29
01.01.04.02.13 TODA PROF.
ELIMIN. DESMONTE (PULS+V) T-SEMIROCOSO D=20km P/TUB. DN 110mm PARA TODA m 1,955.36 6.17 S/. 12,064.57
01.01.04.02.14 PROF.
ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63-90mm PARA TODA m 1,042.03 6.55 S/. 6,825.30
01.01.04.02.15 PROF.
ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 110mm PARA TODA m 1,128.94 5.86 S/. 6,615.59
01.01.04.02.16 PROF. m 1,331.70 6.00 S/. 7,990.20
01.01.04.04.01 SUM. CODO PVC-U C-7.5 11.25° DN 90mm und 17.00 15.00 S/. 255.00
01.01.04.04.04 SUM. CODO PVC-U C-7.5 90° DN 90mm und 27.00 151.00 S/. 4,077.00
01.01.04.04.14 INST. CODO PVC-U C-7.5 11.25° DN 90mm und 17.00 19.78 S/. 336.26
01.01.04.04.23 INST. REDUCCION PVC-U C-7.5 DN 160 x 110mm PN 16 und 1.00 19.78 S/. 19.78
01.01.04.05 VALVULAS S/. 98,991.45
01.01.04.05.01.01 INOXIDABLE
SUM. DNCPTA.
VALVULA 90mmCC, Ho. DÚCTIL CIERRE ELÁST. VÁSTAGO ACERO und 20.00 2,350.00 S/. 47,000.00
01.01.04.05.01.02 INOXIDABLE DN 110mm und 7.00 2,350.00 S/. 16,450.00
01.01.04.05.02.01 HIERRO DUCTIL C/ELASTOMERO und 2.00 105.42 S/. 210.84
01.01.04.05.02.04 MONTAJE DE VALVULA DE PURGA DN 50mm und 2.00 553.96 S/. 1,107.92
01.01.04.05.02.05 INSTALACION
CAMARA TIPO HIDRAULICA DE VALVULA
CIRCULAR DI=1.50m DE PURGA
P/VALVULA DNEN
PURGA 50mm
T.NORMAL 1.51-1.75m und 2.00 210.83 S/. 421.66
01.01.04.05.02.06 PROF.
01.01.04.05.03.01 90mm
PRUEBA HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN m 3,084.30 3.18 S/. 9,808.07
01.01.04.05.03.02 110mm m 2,373.73 3.51 S/. 8,331.79
01.01.04.06 ROTURA Y REPOSICION DE PAVIMENTO A INTERVENIR S/. 67,966.56
01.01.04.06.01 PAVIMENTO RIGIDO (ADOQUINADO) S/. 67,966.56
01.01.04.06.01.01 RETIRO Y REPOSICION MANUAL DE ADOQUINES m2 1,473.37 6.76 S/. 9,959.98
01.01.04.06.01.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 1,473.37 4.69 S/. 6,910.11
01.01.04.06.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 1,473.37 16.06 S/. 23,662.32
01.01.04.06.01.04 BASE ARENA GRUESA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 1,473.37 18.62 S/. 27,434.15
01.01.04.07.01 TRAZO Y REPLANTEO INICIAL PARA CONEXION DOMILICIARIA und 542.00 2.12 S/. 1,149.04
01.01.04.07.02 REPLANTEO FINAL DE LA OBRA PARA CONEXION DOMILICIARIA und 542.00 2.80 S/. 1,517.60
01.01.04.07.03 EXCAV. ZANJA (PULSO) P/TUB. TERR-NORMAL DN 15 - 40 DE 0.60m A 1.00m PROF. m 1,617.00 11.27 S/. 18,223.59
01.01.04.07.04 EXCAV. Y
REFINE ZANJA
NIVEL(PULSO) P/TUB.
DE ZANJA TERR-ROCOSO
TERR-NORMAL PARADN 15 -DN
TUB. 40mm
15 - DE 0.600.60m
40 DE A 1.00m PROF.
A 1.00m m 2,177.00 56.37 S/. 122,717.49
01.01.04.07.05 PROF.
REFINE Y NIVEL DE ZANJA TERR-ROCOSO PARA TUB. DN 15 - 40 DE 0.60m A 1.00m m 1,617.00 1.08 S/. 1,746.36
01.01.04.07.06 PROF. m 2,177.00 1.35 S/. 2,938.95
01.01.04.07.07 RELLENO COMP.ZANJA(PULSO) P/TUB T-NORMAL DN 15-40mm DE 0.60 A 1.00m PROF. m 1,617.00 10.70 S/. 17,301.90
01.01.04.07.08 RELLENO COMP.ZANJA(PULSO) P/TUB T-ROCOSO DN 15-40mm DE 0.60 A 1.00m PROF. m 2,177.00 11.45 S/. 24,926.65
01.01.04.07.09 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 1,617.00 5.62 S/. 9,087.54
01.01.04.07.10 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 2,177.00 5.76 S/. 12,539.52
INSTALACION TUBERIA
TUBERIA PVC-U
PVC-U C-7.5
C-7.5 DN 20mm
01.01.04.07.13 x 1/2" und 542.00 5.80 S/. 3,143.60
ABRAZADERA DE EMPALME MECANICO
DN (PROMEDIO)C/PERFORADOR OBTURADOR und 542.00 1.40 S/. 758.80
01.01.04.07.15 PARA CONEXION DOMICILIARIA und 542.00 88.00 S/. 47,696.00
01.01.04.07.16 INSTALACION DE ABRAZADERAS P/CONEXION EN TUBERIA DN 50 - 110mm und 542.00 6.27 S/. 3,398.34
01.01.04.07.17 SUMINISTRO DE ELEMENTO DE TOMA PARA CONEXIONES DE AGUA DN 15mm und 542.00 20.00 S/. 10,840.00
01.01.04.07.18 INSTALACION
SUMINISTRO DE DECAJA,
ELEMENTOS
MARCO DE TOMATERMOPLASTICA
Y TAPA PARA CONEXIONES
CONDE AGUAY DN
VISOR 15-25mm
SEGURO (NTP und 542.00 25.03 S/. 13,566.26
01.01.04.07.19 399.169:2011), PARA MEDIDOR DN 15 - 20mm und 542.00 47.60 S/. 25,799.20
OBRA : "CREACIÓN DEL SERVICIO DE AGUA PORTABLE Y ALCANTARILLADO DE LOS CENTROS POBLADOS YACILA, CANGREJOS, LA ISLILLA Y LA TORTUGA, DISTRITO DE PAITA, PROVINCIA DE PAITA - PIURA"
PRESUPUESTO BASE
PART. DESCRIPCION
01.01.04.07.21 INSTALACION DE CAJA Y TAPA PARA MEDIDOR DN 15 - 20mm EN TERRENO ROCOSO und 231.00 62.82 S/. 14,511.42
01.01.04.07.22 CONSTRUCCION
PRUEBA DE LOSA
HIDRAULICA DE CONCRETO
DE TUBERIA f'c 175 kg/cm2
AGUA POTABLE (INCL.DE 0.80x0.60x0.10mDN 15 -
DESINFECCION) und 311.00 42.49 S/. 13,214.39
01.01.04.07.23 20mm m 3,794.00 2.82 S/. 10,699.08
01.01.04.08.01 SEGURIDAD DE MICROMEDIDOR AGUA POTABLE DN 15mm INCL. DISPOSITIVO
INSTALACION und 542.00 97.84 S/. 53,029.28
01.01.04.08.02 SEGURIDAD
PRUEBAS DE LABORATORIO S/ESPECIFICACION P/EVALUACION-ACEPTACION DE und 542.00 25.00 S/. 13,550.00
01.01.05 REDES SECUNDARIAS DE AGUA POTABLE - C.P. TORTUGAS S/. 2,270,124.92
2.40 DE PARA
01.01.05.01.02 OBRA) DE MADERA PARA PASE PEATONAL SOBRE ZANJA S/D (PROV. DURANTE
PUENTE und 5.00 126.38 S/. 631.90
01.01.05.01.03 OBRA) und 8.00 385.91 S/. 3,087.28
01.01.05.01.04 CINTA PLASTICA
TRAZO SEÑALIZADORA
01.01.05.01.05 TOTAL m 12,718.07 1.84 S/. 23,401.25
01.01.05.02.01 EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m PROF. m 947.17 7.20 S/. 6,819.62
01.01.05.02.04 EXCAVACION ZANJA (S/EXP) P/TUB.T-ROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 2,029.50 41.37 S/. 83,960.42
01.01.05.02.05 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 2,776.65 44.89 S/. 124,643.82
01.01.05.02.06 EXCAVACION
EXCAVACION ZANJA
ZANJA (MAQ)
(S/EXP)P/TUB.T-ROCOSO DN 160mm
P/TUB.T-SEMIROCOSO DE 0.60 ADE1.00m
DN 63-90mm 0.60 APROF.
1.00m m 1,227.98 56.05 S/. 68,828.28
01.01.05.02.07 PROF. m 163.40 39.31 S/. 6,423.25
01.01.05.02.08 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 210.49 39.31 S/. 8,274.36
01.01.05.02.09 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 63-90mm PARA TODA PROFUND. m 2,029.50 1.18 S/. 2,394.81
01.01.05.02.10 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 110mm PARA TODA PROFUND. m 2,776.65 2.08 S/. 5,775.43
01.01.05.02.11 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 160mm PARA TODA PROFUND. m 1,227.98 2.46 S/. 3,020.83
01.01.05.02.12 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND. m 947.17 1.18 S/. 1,117.66
01.01.05.02.13 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 110mm PARA TODA PROFUND. m 3,777.83 2.08 S/. 7,857.89
01.01.05.02.14 REFINE Y
REFINE Y NIVEL
NIVEL DE
DE ZANJA
DN 160mm PARA TODA
DN 63-90mm PARAPROFUND.
TODA m 1,585.05 2.46 S/. 3,899.22
01.01.05.02.15 PROFUND.
REFINE Y NIVEL DE ZANJA TERR-SEMIROCOSO P/TUB. DN 110mm PARA TODA m 163.40 1.18 S/. 192.81
01.01.05.02.16 PROFUND.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-ROCOSO DN 63-90mm DE 0.60 A 1.00m m 210.49 2.08 S/. 437.82
01.01.05.02.17 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-ROCOSO DN 110mm DE 0.60 A 1.00m m 2,029.50 16.78 S/. 34,055.01
01.01.05.02.18 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-ROCOSO DN 160mm DE 0.60 A 1.00m m 2,776.65 17.58 S/. 48,813.51
01.01.05.02.19 PROF.
01.01.05.02.20 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 110m DE 0.60 A 1.00m m 947.17 13.82 S/. 13,089.89
01.01.05.02.21 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 160m DE 0.60 A 1.00m m 3,777.83 17.58 S/. 66,414.25
01.01.05.02.22 PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-SEMIROCOSO DN 110mm DE 0.60 A m 1,585.05 18.55 S/. 29,402.68
01.01.05.02.23 1.00m PROF.
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-SEMIROCOSO DN 160m DE 0.60 A 1.00m m 163.40 17.58 S/. 2,872.57
01.01.05.02.24 PROF.
ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 63-90mm PARA TODA m 210.49 18.55 S/. 3,904.59
01.01.05.02.25 PROF.
ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 110mm PARA TODA m 2,029.50 6.17 S/. 12,522.02
01.01.05.02.26 PROF. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 160mm PARA TODA
ELIMIN. m 2,776.65 6.55 S/. 18,187.06
01.01.05.02.27 PROF.
ELIMIN. DESMONTE (CARG+V) T-SEMIROCOSO D=20km P/TUB. DN 63-90mm PARA m 1,227.98 6.76 S/. 8,301.14
01.01.05.02.28 TODA PROF.
ELIMIN. DESMONTE (PULS+V) T-SEMIROCOSO D=20km P/TUB. DN 110mm PARA TODA m 163.40 6.17 S/. 1,008.18
01.01.05.02.29 PROF.
ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63-90mm PARA TODA m 210.49 6.55 S/. 1,378.71
01.01.05.02.30 PROF.
ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 110mm PARA TODA m 947.17 5.86 S/. 5,550.42
01.01.05.02.31 PROF.
ELIMIN. DESMONTAJE (PULS+V) T-NORMAL D=20km P/TUB. DN 160mm PARA TODA m 3,777.83 6.00 S/. 22,666.98
01.01.05.02.32 PROF. m 1,585.05 6.36 S/. 10,080.92
01.01.05.04.45 INST. REDUCCION PVC-U C-7.5 DN 160 x 110mm PN 16 und 16.00 19.78 S/. 316.48
01.01.05.05 VALVULAS S/. 225,442.49
01.01.05.05.01.01 INOXIDABLE
SUM. DNCPTA.
01.01.05.05.01.02 INOXIDABLE
SUM. DNCPTA.
01.01.05.05.01.03 INOXIDABLE DN 160mm und 6.00 250.00 S/. 1,500.00
01.01.05.05.01.06 INST. VALVULA COMPUERTA DN 160mm INC. REGISTRO und 6.00 158.13 S/. 948.78
01.01.05.05.02.01 HIERRO DUCTIL C/ELASTOMERO und 12.00 105.42 S/. 1,265.04
01.01.05.05.02.04 SUMINISTRO DE VALVULA DE PURGA DN 50mm EN LINEA DN 160mm und 2.00 250.00 S/. 500.00
01.01.05.05.02.08 MONTAJE DE VALVULA DE PURGA DN 50mm und 12.00 553.96 S/. 6,647.52
01.01.05.05.02.09 INSTALACION
CAMARA TIPO HIDRAULICA DE VALVULA
CIRCULAR DI=1.50m DE PURGA
P/VALVULA DNEN
PURGA 50mm
T.NORMAL 1.51-1.75m und 12.00 210.83 S/. 2,529.96
01.01.05.05.02.10 PROF.
01.01.05.05.03.01 90mm HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN
PRUEBA m 3,140.07 3.18 S/. 9,985.42
01.01.05.05.03.02 110mm
01.01.05.05.03.03 160mm m 2,813.03 3.46 S/. 9,733.08
01.01.05.05.04 ROTURA Y REPOSICION DE PAVIMENTO A INTERVENIR S/. 13,825.15
01.01.05.05.04.01 PAVIMENTO RIGIDO (ADOQUINADO) S/. 13,825.15
01.01.05.05.04.01.01 RETIRO Y REPOSICION MANUAL DE ADOQUINES m2 299.70 6.76 S/. 2,025.97
01.01.05.05.04.01.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 299.70 4.69 S/. 1,405.59
01.01.05.05.04.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 299.70 16.06 S/. 4,813.18
01.01.05.05.04.01.04 BASE ARENA GRUESA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 299.70 18.62 S/. 5,580.41
01.01.05.06.01 TRAZO Y REPLANTEO INICIAL PARA CONEXION DOMILICIARIA und 1,152.00 2.12 S/. 2,442.24
01.01.05.06.02 REPLANTEO FINAL DE LA OBRA PARA CONEXION DOMILICIARIA und 1,152.00 2.80 S/. 3,225.60
01.01.05.06.03 EXCAV. ZANJA (PULSO) P/TUB. TERR-NORMAL DN 15 - 40 DE 0.60m A 1.00m PROF. m 4,417.00 11.27 S/. 49,779.59
01.01.05.06.04 EXCAV.
EXCAV. ZANJA
ZANJA (PULSO)
(PULSO) P/TUB. TERR-ROCOSO DN 15DN
P/TUB. TERR-SEMIROCOSO - 40mm DE 0.60
15 - 40mm DE A0.60
1.00m PROF.
A 1.00m m 3,339.00 56.37 S/. 188,219.43
01.01.05.06.05 PROF.
REFINE Y NIVEL DE ZANJA TERR-NORMAL PARA TUB. DN 15 - 40 DE 0.60m A 1.00m m 308.00 38.38 S/. 11,821.04
01.01.05.06.06 PROF. Y NIVEL DE ZANJA TERR-ROCOSO PARA TUB. DN 15 - 40 DE 0.60m A 1.00m
REFINE m 4,417.00 1.08 S/. 4,770.36
01.01.05.06.07 PROF.
REFINE Y NIVEL DE ZANJA TERR-SEMIROCOSO PARA TUB. DN 15 - 40 DE 0.60m A m 3,339.00 1.35 S/. 4,507.65
01.01.05.06.08 1.00m PROF. m 308.00 1.18 S/. 363.44
01.01.05.06.09 RELLENO COMP.ZANJA(PULSO) P/TUB T-NORMAL DN 15-40mm DE 0.60 A 1.00m PROF. m 4,417.00 10.70 S/. 47,261.90
01.01.05.06.10 RELLENO COMP.ZANJA
RELLENO COMP.ZANJA(PULSO)
(PULSO)P/TUB
P/TUBT-ROCOSO DN 15-40mm
TERR-SEMIROCOSO DNDE 0.60 A DE
15-40mm 1.00m
0.60PROF.
A m 3,339.00 11.45 S/. 38,231.55
01.01.05.06.11 1.00m PROF. m 308.00 17.58 S/. 5,414.64
01.01.05.06.12 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 4,417.00 5.62 S/. 24,823.54
01.01.05.06.13 ELIMIN. DESMONTE
ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km
(PULS+V) T-SEMIROCOSO P/TUB.
D=20km DN 15-40mm
P/TUB. de 0.60
DN 15-40mm A 1.00m
PARA m 3,339.00 5.76 S/. 19,232.64
01.01.05.06.14 TODA PROF. m 308.00 6.17 S/. 1,900.36
INSTALACION TUBERIA
TUBERIA PVC-U
PVC-U C-7.5
C-7.5 DN 20mm
01.01.05.06.17 x 1/2" und 1,152.00 5.80 S/. 6,681.60
01.01.05.06.18 INSTALACION
ABRAZADERA DE
DE EMPALME MECANICO
DN (PROMEDIO)C/PERFORADOR OBTURADOR und 1,152.00 1.40 S/. 1,612.80
01.01.05.06.19 PARA CONEXION DOMICILIARIA und 1,152.00 88.00 S/. 101,376.00
01.01.05.06.20 INSTALACION DE ABRAZADERAS P/CONEXION EN TUBERIA DN 50 - 110mm und 1,152.00 6.27 S/. 7,223.04
01.01.05.06.21 SUMINISTRO DE ELEMENTO DE TOMA PARA CONEXIONES DE AGUA DN 15mm und 1,152.00 20.00 S/. 23,040.00
01.01.05.06.22 INSTALACIONDE
SUMINISTRO DECAJA,
ELEMENTOS
MARCO DE TOMATERMOPLASTICA
Y TAPA PARA CONEXIONES
CONDE AGUAY DN
VISOR 15-25mm
SEGURO (NTP und 1,152.00 25.03 S/. 28,834.56
01.01.05.06.23 399.169:2011), PARA MEDIDOR DN 15 - 20mm und 1,152.00 47.60 S/. 54,835.20
01.01.05.06.24 CONSTRUCCION DE LOSA DE CONCRETO f'c 175 kg/cm2 DE 0.80x0.60x0.10m und 1,152.00 42.49 S/. 48,948.48
INSTALACION DE CAJA
CAJA Y
Y TAPA
TAPA PARA
PARA MEDIDOR
MEDIDOR DN
DN 15
15 -- 40mm
20mm EN
EN TERRENO
TERRENO SEMI
ROCOSO und 477.00 62.82 S/. 29,965.14
01.01.05.06.27 ROCOSOHIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN 15 -
PRUEBA und 44.00 54.36 S/. 2,391.84
01.01.05.06.28 20mm m 8,064.00 2.82 S/. 22,740.48
01.01.05.07.01 SEGURIDAD
INSTALACION DE MICROMEDIDOR AGUA POTABLE DN 15mm INCL. DISPOSITIVO und 1,152.00 97.84 S/. 112,711.68
01.01.05.07.02 SEGURIDAD
PRUEBAS DE LABORATORIO S/ESPECIFICACION P/EVALUACION-ACEPTACION DE und 1,152.00 25.00 S/. 28,800.00
1.02 LINEA DE ADUCCION - AGUA POTABLE S/. 5,394,778.51
01.02.03 LINEA DE ADUCCION - CP. ISLILLA S/. 1,330,759.57
01.02.03.01 OBRAS PROVISIONALES S/. 21,055.13
01.02.03.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE ADUCCION m 4,977.72 1.31 S/. 6,520.81
01.02.03.01.02 CONTROL ALTIMETRICO EN LINEA DE ADUCCION m 4,977.72 2.03 S/. 10,104.77
01.02.03.01.03 PUENTE DE MADERA PARA CRUCE PEATONAL und 5.00 385.91 S/. 1,929.55
01.02.03.01.04 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS glb 1.00 2,500.00 S/. 2,500.00
01.02.03.02 OBRAS PRELIMINARES S/. 29,287.12
01.02.03.02.01 DEPOSITO PARA AGUA glb 1.00 3,953.98 S/. 3,953.98
01.02.03.02.02 TRANQUERA 3.00m. x 1.10m. P/SEÑALIZACION und 15.00 126.38 S/. 1,895.70
01.02.03.02.03 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 9,955.45 0.65 S/. 6,471.04
01.02.03.02.04 PROTECCION DE POSTES Y ARBOLES und 40.00 266.06 S/. 10,642.40
01.02.03.02.05 BAÑOS PORTATILES STANDARD und 4.00 1,581.00 S/. 6,324.00
01.02.03.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, HASTA Hp=1.50m m 651.07 59.87 S/. 38,979.56
01.02.03.03.02 EXCAVACION DE ZANJA C/MAQ. TERRENO SEMIROCOSO, HASTA Hp=1.50m m 1,457.65 32.24 S/. 46,994.64
01.02.03.03.03 EXCAVACION DE ZANJA C/MAQ. TERRENO NORMAL, Hp=1.50m m 2,869.00 17.61 S/. 50,523.09
01.02.03.03.04 REFINE Y NIVELACION DE FONDO DE ZANJA H=1.50m. m 4,977.72 2.65 S/. 13,190.96
01.02.03.03.05 CAMA DE APOYO
RELLENO CON
LATERAL ARENA DE e=10cm
Y APISONADO a=0.80m DE PRESTAMO PARA Ø
CON MATERIAL m 4,977.72 10.70 S/. 53,261.60
01.02.03.03.06 160mm(C/EQUIPO) HASTA 0.30m S/CLAVE DEL TUBO, H<=2.50m m 4,977.72 35.47 S/. 176,559.73
PRESUPUESTO BASE
PART. DESCRIPCION
RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, Hasta UND METR. P.UNIT. PRESUP.
01.02.03.03.07 1.50m
RELLENO Y COMPACTACION C/MAT PROPIO SELECC, C/EQUIPO, CAP=0.20m, HASTA m 651.07 20.70 S/. 13,477.15
01.02.03.03.08 H<=2.50m m 4,326.65 24.54 S/. 106,175.99
01.02.03.03.09 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 221.10 9.48 S/. 2,096.03
01.02.03.05 PRUEBAS
PRUEBAHIDRAULICAS
HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN S/. 22,654.91
01.02.03.05.01 355mm
01.02.03.05.02 200mm
01.02.03.05.03 160mm m 1,359.22 3.46 S/. 4,702.90
01.02.03.06.01 SUMINISTRO DE ACCESORIOS S/. 28,986.83
01.02.03.06.01.01 SUM. CODO 11.25° PVC-O 500, DN 355mm PN 16 und 55.00 188.66 S/. 10,376.30
01.02.03.06.01.03 SUM. CODO 45° PVC-O 500, DN 355mm PN 16 und 3.00 602.13 S/. 1,806.39
01.02.03.06.01.04 SUM. CODO 90° PVC-O 500, DN 355mm PN 16 und 1.00 602.13 S/. 602.13
01.02.03.06.01.05 SUM. CODO 11.25° PVC-O 500, DN 200mm PN 16 und 6.00 127.35 S/. 764.10
01.02.03.06.01.09 SUM. CODO 22.50° PVC-O 500, DN 160mm PN 16 und 4.00 76.43 S/. 305.72
01.02.03.06.01.10 SUM. TEE PVC-O C-500, DN 355mm PN 16 und 1.00 190.18 S/. 190.18
01.02.03.06.01.13 SUM. REDUCCION PVC-O 500, DN 355 x 200mm PN 16 und 1.00 40.00 S/. 40.00
01.02.03.06.02 INSTALACION DE ACCESORIOS S/. 4,770.40
01.02.03.06.02.01 INST. CODO 11.25° PVC-O 500, DN 355mm PN 16 und 55.00 39.53 S/. 2,174.15
01.02.03.06.02.02 INST. CODO 22.50° PVC-O 500, DN 355mm PN 16 und 17.00 39.53 S/. 672.01
01.02.03.06.02.03 INST. CODO 45° PVC-O 500, DN 355mm PN 16 und 3.00 39.53 S/. 118.59
01.02.03.06.02.10 INST. TEE PVC-O C-500, DN 355mm PN 16 und 1.00 19.78 S/. 19.78
01.02.03.06.02.13 INST. REDUCCION PVC-O C-500, DN 350 x 200mm PN 16 und 1.00 19.78 S/. 19.78
01.02.03.06.02.16 INST. REDUCCION PVC-U C-7.5 DN 160 x 110mm PN 16 und 2.00 19.78 S/. 39.56
01.02.03.06.03 CAMARA DE VALVULA DE AIRE S/. 18,885.18
01.02.03.06.03.01 EXCAVACION MANUAL m3 29.91 33.79 S/. 1,010.66
01.02.03.06.03.02 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 8.41 273.72 S/. 2,301.99
01.02.03.06.03.03 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 4.15 411.64 S/. 1,708.31
01.02.03.06.03.04 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 8.55 484.55 S/. 4,142.90
01.02.03.06.03.05 CURADO DE CONCRETO m2 1.79 3.57 S/. 6.39
01.02.03.06.03.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3 28.45 16.77 S/. 477.11
01.02.03.06.03.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 1,103.21 4.37 S/. 4,821.03
01.02.03.06.03.08 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 48.65 44.92 S/. 2,185.36
01.02.03.06.03.09 DADOS DE ANCLAJE DE CONCRETO m3 0.08 313.32 S/. 25.07
01.02.03.06.03.10 SUMIDERO DE DRENAJE m3 0.14 57.09 S/. 7.99
01.02.03.06.03.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 3.00 265.05 S/. 795.15
01.02.03.06.03.12 ESCALERA DE GATO METALICA DE FºGº m 3.00 467.74 S/. 1,403.22
01.02.03.06.04 SUMINISTRO E INSTALACION DE VALVULAS S/. 12,237.18
01.02.03.06.04.01 SUMINISTRO DE VALVULAS S/. 12,000.00
01.02.03.06.04.01.01 SUM. VALVULA DE AIRE D=100mm, PARA TUBERIA PVC PN 12.5 und 2.00 2,350.00 S/. 4,700.00
01.02.03.06.04.01.02 SUM. VALVULA DE AIRE D=50mm, PARA TUBERIA PVC PN 12.5 und 1.00 250.00 S/. 250.00
01.02.03.06.04.01.03 SUM. VALVULA COMPUERTA HD D=100mm und 2.00 2,350.00 S/. 4,700.00
01.02.03.06.04.01.04 SUM. VALVULA COMPUERTA HD DN 50mm und 1.00 2,350.00 S/. 2,350.00
01.02.03.06.04.02 INSTALACION DE VALVULAS S/. 237.18
01.02.03.06.04.02.01 INST. VALVULA DE AIRE HD D=100mm, PARA TUBERIA PVC PN 12.5 und 2.00 39.53 S/. 79.06
01.02.03.06.04.02.03 INST. VALVULA COMPUERTA HD D=100mm und 2.00 39.53 S/. 79.06
01.02.03.06.04.02.04 INST. VALVULA COMPUERTA BB/HD DN=50mm, PN16 und 1.00 39.53 S/. 39.53
01.02.03.06.05 CAMARA DE VALVULA DE PURGA S/. 71,564.66
01.02.03.06.05.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3 141.45 16.77 S/. 2,372.12
01.02.03.06.05.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 930.27 4.37 S/. 4,065.28
01.02.03.06.05.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 5.00 265.05 S/. 1,325.25
01.02.03.06.05.13 SUMINISTRO E INSTALACION DE VALVULAS Y ACCESORIOS S/. 20,580.19
01.02.03.06.05.13.01 SUMINISTRO DE VALVULAS S/. 19,196.64
01.02.03.06.05.13.01.01 SUM. VALVULA COMPUERTA HD D=150mm und 4.00 2,350.00 S/. 9,400.00
01.02.03.06.05.13.01.03 SUM. CODO 45° D=150mm HD und 4.00 243.91 S/. 975.64
01.02.03.06.05.13.01.05 SUM. TEE 355 x 100mm HD und 4.00 250.00 S/. 1,000.00
01.02.03.06.05.13.01.06 SUM. TEE 150 x 50mm HD und 1.00 250.00 S/. 250.00
01.02.03.06.05.13.01.07 SUM. BRIDA DE FIJACION D=100mm HD und 4.00 60.00 S/. 240.00
01.02.03.06.05.13.01.08 SUM. BRIDA DE FIJACION HD DN 50mm und 1.00 60.20 S/. 60.20
01.02.03.06.05.13.01.09 SUM. UNION AUTOPORTANTE HD DN 100mm und 4.00 80.20 S/. 320.80
01.02.03.06.05.13.01.11 SUM. CODO 90° D=100mm HD und 4.00 250.00 S/. 1,000.00
01.02.03.06.05.13.01.13 SUM. NIPLE BRIDADO D=100mm HD und 4.00 650.00 S/. 2,600.00
01.02.03.06.05.13.01.14 SUM. NIPLE BRIDADO HD DN 50mm und 1.00 250.00 S/. 250.00
01.02.03.06.05.13.02 INSTALACION DE VALVULAS S/. 1,383.55
01.02.03.06.05.13.02.01 INST. VALVULA COMPUERTA HD D=100mm und 4.00 39.53 S/. 158.12
01.02.03.06.05.13.02.02 INST. VALVULA COMPUERTA HD DN 50mm und 1.00 39.53 S/. 39.53
01.02.03.06.05.13.02.03 INST. CODO 45° HD DN 100mm und 4.00 39.53 S/. 158.12
01.02.03.06.05.13.02.05 INST. TEE 355 x 100mm HD und 4.00 39.53 S/. 158.12
01.02.03.06.05.13.02.06 INST. TEE 150x 50mm HD und 1.00 39.53 S/. 39.53
01.02.03.06.05.13.02.07 INST. BRIDA DE FIJACION HD DN 100mm und 4.00 39.53 S/. 158.12
01.02.03.06.05.13.02.09 INST. UNION AUTOPORTANTE HD DN 100mm und 4.00 39.53 S/. 158.12
01.02.03.06.05.13.02.13 INST. NIPLE BRIDADO HD DN 100mm und 4.00 39.53 S/. 158.12
01.02.03.06.05.14 LIMPIEZA FINAL DE OBRA S/. 6,620.37
01.02.03.06.05.14.01 LIMPIEZA FINAL DE OBRA m2 4,977.72 1.33 S/. 6,620.37
01.02.04 LINEA DE ADUCCION - CP. TORTUGAS S/. 4,064,018.94
01.02.04.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE ADUCCION m 11,882.26 1.31 S/. 15,565.76
01.02.04.01.02 CONTROL ALTIMETRICO EN LINEA DE ADUCCION m 11,882.26 2.03 S/. 24,120.99
01.02.04.03 MOVIMIENTO DE TIERRAS S/. 1,241,838.14
01.02.04.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, HASTA Hp=1.50m m 5,260.00 59.87 S/. 314,916.20
01.02.04.03.02 EXCAVACION DE ZANJA C/MAQ. TERRENO NORMAL, Hp=1.50m m 3,250.00 17.61 S/. 57,232.50
01.02.04.03.04 CAMA DE APOYO
RELLENO CON
CON MATERIAL m 11,882.26 10.70 S/. 127,140.18
01.02.04.03.05 315mm(C/EQUIPO)
RELLENO HASTA 0.30m
Y COMPACTACION S/CLAVE
C/MAT DELSELECC,
PROPIO TUBO, H<=2.50m
c/Equipo, Cap=0.20m, Hasta m 11,882.26 37.68 S/. 447,723.56
01.02.04.03.06 1.50m
RELLENO Y COMPACTACION C/MAT PROPIO SELECC, C/EQUIPO, CAP=0.20m, HASTA m 8,510.00 20.70 S/. 176,157.00
01.02.04.03.07 H<=2.50m m 3,372.26 24.54 S/. 82,755.26
01.02.04.03.08 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 2,845.67 9.48 S/. 26,976.95
01.02.04.04 SUMINISTRO E INSTALACION DE TUBERIAS S/. 2,308,129.00
01.02.04.04.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 315mm m 11,882.26 188.66 S/. 2,241,707.17
01.02.04.05 PRUEBAS HIDRAULICAS S/. 65,590.08
01.02.04.05.01 PRUEBA HIDRAULICA DE TUBERIA AGUA POTAB. DN 315mm m 11,882.26 5.52 S/. 65,590.08
01.02.04.06.01 SUMINISTRO DE ACCESORIOS S/. 62,271.86
01.02.04.06.01.06 SUM. TEE REDUCCION PVC-O 500, DN 315 x 160mm PN 16 und 1.00 7.00 S/. 7.00
01.02.04.06.02 INSTALACION DE ACCESORIOS S/. 9,197.35
01.02.04.06.02.06 INST. TEE REDUCCION PVC-O C-500, DN 315 x 160mm PN 16 und 1.00 19.78 S/. 19.78
01.02.04.06.02.07 INST. REDUCCION PVC-O 500, DN 160 x 110mm PN 16 und 1.00 26.36 S/. 26.36
01.02.04.06.03 CAMARA DE VALVULA DE AIRE S/. 90,054.10
01.02.04.06.03.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3 2,251.93 16.77 S/. 37,764.87
01.02.04.06.04 SUMINISTRO E INSTALACION DE VALVULAS S/. 57,032.48
01.02.04.06.04.01 SUMINISTRO DE VALVULAS S/. 56,400.00
01.02.04.06.04.01.01 SUM. VALVULA DE AIRE D=100mm, PARA TUBERIA PVC PN 12.5 und 8.00 2,350.00 S/. 18,800.00
01.02.04.06.04.01.03 SUM. VALVULA COMPUERTA HD DN 50mm und 8.00 2,350.00 S/. 18,800.00
01.02.04.06.04.02 INSTALACION DE VALVULAS S/. 632.48
01.02.04.06.05 CAMARA DE VALVULA DE PURGA S/. 147,526.61
01.02.04.06.05.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3 2,251.93 16.77 S/. 37,764.87
PRESUPUESTO BASE
PART. DESCRIPCION
01.02.04.06.05.13 SUMINISTRO E INSTALACION DE VALVULAS Y ACCESORIOS S/. 41,669.10
01.02.04.06.05.13.01 SUMINISTRO DE VALVULAS S/. 38,902.00
01.02.04.06.05.13.01.03 SUM. TEE 315 x 100mm HD und 10.00 250.00 S/. 2,500.00
01.02.04.06.05.13.01.04 SUM. BRIDA DE FIJACION D=100mm HD und 10.00 60.00 S/. 600.00
01.02.04.06.05.13.01.07 SUM. NIPLE BRIDADO D=100mm HD und 10.00 650.00 S/. 6,500.00
01.02.04.06.05.13.02 INSTALACION DE VALVULAS S/. 2,767.10
01.02.04.06.05.13.02.01 INST. VALVULA COMPUERTA HD D=100mm und 10.00 39.53 S/. 395.30
01.02.04.06.05.13.02.03 INST. TEE 315 x 100mm HD und 10.00 39.53 S/. 395.30
01.02.04.06.05.14 LIMPIEZA FINAL DE OBRA S/. 15,803.41
01.02.04.06.05.14.01 LIMPIEZA FINAL DE OBRA m2 11,882.26 1.33 S/. 15,803.41
1.03 LINEA DE IMPULSION - AGUA POTABLE S/. 5,876,087.61
01.03.01 LINEA DE IMPULSION DE LA CISTERNA - PTO DE DERIVACION (DE CP-01 AL PUNTO "N") S/. 2,866,019.93
01.03.01.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE IMPULSION m 6,575.00 1.31 S/. 8,613.25
01.03.01.01.02 CONTROL ALTIMETRICO EN LINEA DE IMPULSION m 6,575.00 2.03 S/. 13,347.25
01.03.01.03.03 CAMA DE APOYO
RELLENO CON
CON MATERIAL m 6,575.00 10.70 S/. 70,352.50
01.03.01.03.04 400mm(C/EQUIPO)
RELLENO HASTA 0.30m
C/MAT DELSELECC,
01.03.01.03.05 1.50m m 6,575.00 20.70 S/. 136,102.50
01.03.01.04.01 SUMINISTRO DE TUBERIA PVC-O C-500, PN16 Ø=400mm (ISO 16422:2014) m 6,575.00 284.90 S/. 1,873,217.50
01.03.01.04.02 INSTALACION DE TUBERIA PVC-O C-500, PN15 Ø=400mm (ISO 16422:2014) m 6,575.00 5.39 S/. 35,439.25
01.03.01.05.01 PRUEBA HIDRAULICA TUBERIA DN 400mm m 6,575.00 7.91 S/. 52,008.25
01.03.01.06.01 CODO 22.5º PVC-O C-500, DN 400 PN 16 und 28.00 727.13 S/. 20,359.64
01.03.01.06.02 CODO 45º PVC-O C-500, DN 400 PN 16 und 12.00 615.00 S/. 7,380.00
01.03.01.06.03 TEE PVC-O C-500, DN 400mm PN16 und 1.00 3,076.30 S/. 3,076.30
01.03.01.06.04 REDUCCION 400x300mm PVC-O C-500, DN 400mm PN16 und 1.00 2,350.30 S/. 2,350.30
01.03.01.06.05 REDUCCION 400x200mm PVC-O C-500, DN 400mm PN16 und 1.00 2,682.35 S/. 2,682.35
01.03.01.07 CAMARA DE VALVULA DE AIRE S/. 46,723.56
01.03.01.07.01 EXCAVACION MANUAL m3 49.86 33.79 S/. 1,684.77
01.03.01.07.02 RELLENO COMPACTADO CON MATERIAL PROPIO m3 14.02 16.77 S/. 235.12
01.03.01.07.03 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 4.15 273.72 S/. 1,135.94
01.03.01.07.04 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 14.15 411.64 S/. 5,824.71
01.03.01.07.05 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 2.99 484.55 S/. 1,448.80
01.03.01.07.06 CURADO DE CONCRETO m2 28.45 3.57 S/. 101.57
01.03.01.07.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 1,187.27 4.37 S/. 5,188.37
01.03.01.07.08 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 68.85 44.92 S/. 3,092.74
01.03.01.07.09 DADOS DE ANCLAJE DE CONCRETO m3 0.14 313.32 S/. 43.86
01.03.01.07.10 SUMIDERO DE DRENAJE m3 0.23 57.09 S/. 13.13
01.03.01.07.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 5.00 265.05 S/. 1,325.25
01.03.01.07.12 ESCALERA DEE GATO
SUMINISTRO METALICA
INSTALACION DEDE FºGº DE AIRE HD D=80mm, PARA TUBERIA PVC
VALVULA m 5.00 467.74 S/. 2,338.70
01.03.01.07.13 PN16 und 5.00 2,429.06 S/. 12,145.30
01.03.01.07.14 SUMINISTRO E INSTALACION DE VALVULA COMPUERTA HD D=80mm und 5.00 2,429.06 S/. 12,145.30
01.03.01.08 CAMARA DE VALVULA DE PURGA S/. 19,917.89
01.03.01.08.01 EXCAVACION MANUAL m3 16.96 33.79 S/. 573.08
01.03.01.08.05 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 0.91 484.55 S/. 440.94
01.03.01.08.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 372.11 4.37 S/. 1,626.12
01.03.01.08.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 2.00 265.05 S/. 530.10
01.03.01.08.12 ESCALERA DE GATO METALICA DE FºGº m 2.00 467.74 S/. 935.48
01.03.01.08.14 SUMINISTRO E INSTALACION DE CODO 45º HD D=160mm und 2.00 285.54 S/. 571.08
01.03.01.08.15 SUMINISTRO E INSTALACION DE TEE HD D=400 x 160mm und 2.00 381.62 S/. 763.24
01.03.01.08.16 SUMINISTRO E INSTALACION DE BRIDA DE FIJACION HD D=160mm und 2.00 91.62 S/. 183.24
01.03.01.08.17 SUMINISTRO E INSTALACION DE UNION AUTOPORTANTE HD D=160mm und 2.00 81.62 S/. 163.24
01.03.01.08.18 SUMINISTRO E INSTALACION DE CODO 90º HD D=160mm und 2.00 275.54 S/. 551.08
01.03.01.08.19 SUMINISTRO E INSTALACION DE NIPLE BRIDADO HD D=160mm und 2.00 731.62 S/. 1,463.24
01.03.01.09 ROTURA Y RESPOSICION DE PAVIMENTO A INTERVENIR S/. 6,581.12
01.03.01.09.01 PAVIMENTO ASFALTICO S/. 6,581.12
01.03.01.09.01.01 ROTURA DE PAVIMENTO ASFALTICO C/EQUIPO (DISCO CORTE) E=5.0 CM m2 64.00 13.22 S/. 846.08
01.03.01.09.01.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 64.00 4.69 S/. 300.16
01.03.01.09.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 64.00 16.06 S/. 1,027.84
01.03.01.09.01.04 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 64.00 18.10 S/. 1,158.40
01.03.01.09.01.05 IMPRIMACION ASFALTICA DE LA BASE m2 64.00 4.92 S/. 314.88
01.03.01.09.01.06 CARPETA ASFALTICA EN CALIENTE E=5.0CM m2 64.00 36.36 S/. 2,327.04
01.03.01.09.01.07 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 64.00 9.48 S/. 606.72
01.03.02 LINEA DE IMPULSION DEL TRAMO DE DERIVACION AL RESERVORIO ISLILLA - TORTUGA S/. 3,010,067.68
01.03.02.03.03 CAMA DE APOYO
RELLENO CON
CON MATERIAL m 8,679.34 10.70 S/. 92,868.94
01.03.02.03.04 400mm(C/EQUIPO)
RELLENO HASTA 0.30m
C/MAT DELSELECC,
01.03.02.03.05 1.50m m 8,679.34 20.70 S/. 179,662.34
01.03.02.04.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 315mm m 8,679.34 188.66 S/. 1,637,444.28
01.03.02.05.01 PRUEBA HIDRAULICA TUBERIA DN 315mm m 8,679.34 7.91 S/. 68,653.58
01.03.02.06.01 CODO 22.5º PVC-O C-500, DN 315mm PN 16 und 117.00 557.13 S/. 65,184.21
01.03.02.06.02 CODO 45º PVC-O C-500, DN 315mm PN 16 und 17.00 139.52 S/. 2,371.84
01.03.02.06.03 CODO 90º PVC-O C-500, DN 315mm PN 16 und 1.00 557.13 S/. 557.13
01.03.02.07.12 ESCALERA DEE GATO
SUMINISTRO METALICA
INSTALACION DEDE FºGº DE AIRE HD D=80mm, PARA TUBERIA PVC
VALVULA m 10.00 467.74 S/. 4,677.40
01.03.02.07.13 PN16 und 10.00 2,429.06 S/. 24,290.60
01.03.02.08.12 ESCALERA DE GATO METALICA DE FºGº m 6.00 467.74 S/. 2,806.44
01.03.02.08.14 SUMINISTRO E INSTALACION DE CODO 45º HD D=160mm und 6.00 285.54 S/. 1,713.24
01.03.02.08.15 SUMINISTRO E INSTALACION DE TEE HD D=400 x 160mm und 6.00 381.62 S/. 2,289.72
01.03.02.08.16 SUMINISTRO E INSTALACION DE BRIDA DE FIJACION HD D=160mm und 6.00 91.62 S/. 549.72
01.03.02.08.17 SUMINISTRO E INSTALACION DE UNION AUTOPORTANTE HD D=160mm und 6.00 81.62 S/. 489.72
01.03.02.08.18 SUMINISTRO E INSTALACION DE CODO 90º HD D=160mm und 6.00 275.54 S/. 1,653.24
01.03.02.08.19 SUMINISTRO E INSTALACION DE NIPLE BRIDADO HD D=160mm und 6.00 731.62 S/. 4,389.72
01.03.02.09 ROTURA Y RESPOSICION DE PAVIMENTO A INTERVENIR S/. 791.55
01.03.02.09.01 PAVIMENTO ASFALTICO S/. 791.55
01.03.02.09.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 8.00 16.06 S/. 128.48
01.03.02.09.01.04 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 8.00 18.10 S/. 144.80
01.03.02.09.01.06 CARPETA ASFALTICA EN CALIENTE E=5.0CM m2 8.00 36.36 S/. 290.88
01.03.02.09.01.07 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 4.72 9.48 S/. 44.75
1.04 CASETA DE VALVULAS S/. 197,095.15
01.04.01 CASETA DE VALVULA Nº01 S/. 41,491.06
01.04.01.01 TRABAJOS PRELIMINARES S/. 27.79
01.04.01.01.01 TRAZO Y REPLANTEO INICIAL PARA CASETA und 1.00 9.08 S/. 9.08
01.04.01.01.02 REPLANTEO FINAL DE OBRA DE CASETA und 1.00 7.40 S/. 7.40
01.04.01.01.03 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 17.40 0.65 S/. 11.31
01.04.01.02 MOVIMIENTO DE TIERRAS S/. 666.92
01.04.01.02.01 EXCAVACION C/EQUIPO T. NATURAL m3 40.76 5.51 S/. 224.59
01.04.01.02.02 REFINE, NIVELACION Y COMPACTACION EN TERRENO NORMAL m2 12.54 2.70 S/. 33.86
01.04.01.02.03 RELLENO COMPACTADO C/MATERIAL PROPIO m3 5.87 7.28 S/. 42.73
01.04.01.02.04 RELLENO CON GRAVA Ø1/2" m3 0.14 50.51 S/. 7.07
01.04.01.02.05 ELIMINACION DE MATERIAL EXCEDENTE C/EQUIPO DP=2KM m3 34.89 10.28 S/. 358.67
01.04.01.03 CONCRETO SIMPLE S/. 294.60
01.04.01.03.01 CONCRETO f'c=100 Kg/cm2 PARA SOLADOS m3 1.25 235.68 S/. 294.60
01.04.01.04 CONCRETO ARMADO S/. 15,257.74
01.04.01.04.01 CONCRETO f'c=210 Kg/cm2 PARA LOSAS DE FONDO-PISO m3 4.36 359.77 S/. 1,568.60
01.04.01.04.02 ENCOFRADO Y DESENCOFRADO PARA LOSA DE FONDO-PISO m2 5.68 22.17 S/. 125.93
PRESUPUESTO BASE
PART. DESCRIPCION
01.04.01.04.04 CONCRETO f'c=210 Kg/cm2 PARA MUROS REFORZADOS m3 10.65 371.51 S/. 3,956.58
01.04.01.04.05 ENCOFRADO Y DESENCOFRADO PARA MUROS REFORZADOS m2 71.02 23.50 S/. 1,668.97
01.04.01.04.07 CONCRETO f'c=210 Kg/cm2 PARA LOSAS MACIZAS m3 2.79 386.19 S/. 1,077.47
01.04.01.04.08 ENCOFRADO Y DESENCOFRADO PARA LOSAS MACIZAS m2 10.85 25.12 S/. 272.55
01.04.01.05 REVESTIMIENTOS S/. 591.53
01.04.01.05.01 PISO DE CEMENTO PULIDO CON MORTETO 1:2 x 1.5cm DE ESPESOR m2 7.50 55.49 S/. 416.18
01.04.01.05.02 TARRAJEO DE CIELORASO e=1.5cm MEZCLA 1:5 m2 7.50 23.38 S/. 175.35
01.04.01.06 VARIOS S/. 6,964.19
01.04.01.06.01 ESCALERA DE TUBO FºGº C/PARANTES DE 1" POR PELDAÑOS 3/4" m 2.00 2,500.00 S/. 5,000.00
01.04.01.06.02 REJILLA SUMIDERO PLATINA DE 1 1/2"x3/16" Y MARCO "L" 1 1/2"x3/16" m2 0.16 100.00 S/. 16.00
01.04.01.06.03 TUBO DE VENTILACION DN 100 DE ACERO und 2.00 756.23 S/. 1,512.46
01.04.01.06.04 MARCO Y TAPA
PRUEBAS DE HIERRO DUCTIL
DE COMPACTACION Ø 0.60m(PROCTOR
DE SUELOS CON MECANISMO DE SEGURIDAD
MODIFICADO Y DE CONTROL und 1.00 265.05 S/. 265.05
01.04.01.06.05 DE COMPACTACION - DENSIDAD DE CAMPO) und 2.00 65.91 S/. 131.82
01.04.01.06.06 PRUEBA DE CALIDAD DEL CONCRETO (PRUEBA A LA COMPRESION) und 2.00 19.43 S/. 38.86
01.04.01.07 INSTALACIONES HIDRAULICAS DE CASETA DE VALVULAS 01 S/. 10,810.06
01.04.01.07.01 SUM. ADAPTADOR BRIDA CAMPANA Ho DUCTIL DN 400mm und 1.00 250.00 S/. 250.00
01.04.01.07.02 SUM. NIPLE BB CON BRIDA DE ANCLAJE DN 400mm und 2.00 250.00 S/. 500.00
01.04.01.07.03 SUM. REDUCCION BB - HD DN 400x200mm und 1.00 250.00 S/. 250.00
01.04.01.07.04 SUM. NIPLE BB DN 200mm und 2.00 250.00 S/. 500.00
01.04.01.07.05 SUM. UNION DE MONT-DESMONT AUTOPORTANTE - Ho. DUCTIL DN 200mm und 3.00 250.00 S/. 750.00
01.04.01.07.06 SUM. DE VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 200mm und 2.00 250.00 S/. 500.00
01.04.01.07.07 SUM. VALVULA DE CONTROL DE CAUDAL Ho. DUCTIL DN 200mm und 1.00 250.00 S/. 250.00
01.04.01.07.08 SUM. CAUDALIMETRO DN 200mm und 1.00 600.00 S/. 600.00
01.04.01.07.10 SUM. UNION FLEXIBLE TIPO DRESSER DN 200mm und 1.00 250.00 S/. 250.00
01.04.01.07.11 SUM. TEE BB/HD DN=200 mm, PN16 und 1.00 250.00 S/. 250.00
01.04.01.07.12 SUM. CODO BB 90° (1/8) HIERRO DUCTIL PN 10 DN 200mm und 1.00 330.06 S/. 330.06
01.04.01.07.13 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 400 und 2.00 600.00 S/. 1,200.00
01.04.01.07.14 SUM.
SUM. ACOPLE
TUBERIAMETALICO
DE ACERODE AMPLIO
SHC-40 RANGO PARA TUBERIA
P/EQUIPAMIENTO DN 200 1% DE
DN 400 INCLUYE und 1.00 400.00 S/. 400.00
01.04.01.07.15 DESPERDICIO
SUM. TUBERIA DE ACERO SHC-40 P/EQUIPAMIENTO DN 200 INCLUYE 1% DE und 2.00 200.00 S/. 400.00
01.04.01.07.16 DESPERDICIO und 5.00 200.00 S/. 1,000.00
01.04.01.07.17 SUM. BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DN 400 und 2.00 320.00 S/. 640.00
01.04.01.07.19 SUM. BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN 400 und 2.00 320.00 S/. 640.00
01.04.01.07.21 SUM. EMPAQUETADURA DE JEBE ENLONADA DN 400 und 2.00 25.00 S/. 50.00
01.04.01.07.23 SUM. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 400 und 40.00 5.00 S/. 200.00
01.04.01.08 INSTALACION DE ACCESORIOS Y VALVULAS S/. 6,878.23
01.04.01.08.01 INST. ADAPTADOR BRIDA CAMPANA Ho. DUCTIL DN 400mm und 1.00 39.53 S/. 39.53
01.04.01.08.02 INST. NIPLE BB CON BRIDA DE ANCLAJE DN 400mm und 2.00 39.53 S/. 79.06
01.04.01.08.03 INST. REDUCCION BB - HD DN 400 x 200mm und 1.00 39.53 S/. 39.53
01.04.01.08.04 INST. NIPLE BB DN 200mm und 2.00 39.53 S/. 79.06
01.04.01.08.05 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DÚCTIL DN 200mm und 3.00 39.53 S/. 118.59
01.04.01.08.06 INST. VALVULA DE CONTROL DE CAUDAL HO. DUCTIL DN 200mm und 2.00 39.53 S/. 79.06
01.04.01.08.07 INST. CAUDALIMETRO DN 200mm und 1.00 39.53 S/. 39.53
01.04.01.08.08 INST. ADAPTADOR BRIDA CAMPANA - HO. DUCTIL DN 200mm und 1.00 39.53 S/. 39.53
01.04.01.08.09 INST. UNION FLEXIBLE TIPO DRESSER 200mm und 1.00 39.53 S/. 39.53
01.04.01.08.10 INST. TEE BB HD DN 200mm und 1.00 39.53 S/. 39.53
01.04.01.08.11 INST. CODO BB - HD 90° DN 200mm und 1.00 39.53 S/. 39.53
01.04.01.08.12 INST. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 400mm und 2.00 39.53 S/. 79.06
01.04.01.08.13 INST. TUBERIA
INST. ACOPLE METALICO
DE ACERODE AMPLIO
P/EQUIPAMIENTO DNINCLUYE
DN 400mm 200mm 1% DE und 5.00 39.53 S/. 197.65
INST. TUBERIA DE ACERO SHC-40 P/EQUIPAMIENTO DN 200mm INCLUYE 1% DE und 2.00 39.53 S/. 79.06
01.04.01.08.15 DESPERDICIO und 5.00 39.53 S/. 197.65
01.04.01.08.16 INST. BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DN 400mm und 2.00 39.53 S/. 79.06
01.04.01.08.18 INST. BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN 400mm und 2.00 39.53 S/. 79.06
01.04.01.08.20 INST. EMPAQUETADURA DE JEBE ENLODADA DN 400mm und 2.00 39.53 S/. 79.06
01.04.01.08.22 INST. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 400mm und 40.00 39.53 S/. 1,581.20
01.04.01.08.24 MONTAJE DE INSTALACION HIDRAULICA EN CASETA DE VALVULAS und 1.00 158.13 S/. 158.13
01.04.02.06 VARIOS S/. 6,964.19
01.04.02.06.04 MARCO Y TAPA
01.04.02.07.06 SUM. VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 300mm und 2.00 250.00 S/. 500.00
01.04.02.07.12 SUM. TEE BB HD DN 300mm und 2.00 340.00 S/. 680.00
01.04.02.07.13 SUM. CODO BB - HD 90° DN 300mm und 2.00 250.00 S/. 500.00
01.04.02.07.14 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 400mm und 2.00 600.00 S/. 1,200.00
01.04.02.07.15 SUM. ACOPLE
SUM. TUBERIAMETALICO
DE ACERODE AMPLIO
DN 400mm 300mm 1% DE und 1.00 250.00 S/. 250.00
SUM. TUBERIA DE ACERO SHC-40 P/EQUIPAMIENTO DN 300mm INCLUYE 1% DE und 2.00 200.00 S/. 400.00
01.04.02.07.17 DESPERDICIO m 5.00 250.00 S/. 1,250.00
01.04.02.07.18 SUM. BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DN 400mm und 2.00 320.00 S/. 640.00
01.04.02.07.20 SUM. BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN 400mm und 2.00 320.00 S/. 640.00
01.04.02.07.22 SUM. EMPAQUETADURA DE JEBE ENLONADA DN 400mm und 2.00 25.00 S/. 50.00
01.04.02.07.23 SUM. EMPAQUETADURA DE JEBE ENLONADA DN 300mm und 10.00 100.00 S/. 1,000.00
01.04.02.07.24 SUM. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 400mm und 40.00 5.00 S/. 200.00
01.04.02.07.25 SUM. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 300mm und 80.00 250.00 S/. 20,000.00
01.04.02.08.01 INST. ADAPTADOR BRIDA CAMPANA Ho. DUCTIL DN 400mm und 1.00 39.53 S/. 39.53
01.04.02.08.05 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DUCTIL DN 300mm und 3.00 39.53 S/. 118.59
01.04.02.08.06 INST. VALVULA COMPUERTA ASIENTO ELASTOMERICO HO.DUCTIL DN 300mm und 2.00 39.53 S/. 79.06
01.04.02.08.10 INST. UNION FLEXIBLE TIPO DRESSER DN 300mm und 1.00 39.53 S/. 39.53
01.04.02.08.14 INST. TUBERIA
DE ACERODE AMPLIO
DN 400mm 300mm 1% DE und 1.00 39.53 S/. 39.53
01.04.03.06 VARIOS S/. 6,964.19
01.04.03.06.04 MARCO Y TAPA
01.04.03.07.06 SUM. DE VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 200mm und 2.00 250.00 S/. 500.00
PRESUPUESTO BASE
PART. DESCRIPCION
01.04.03.07.12 SUM. CODO BB HD 90° DN 200mm und 2.00 330.06 S/. 660.12
01.04.03.07.13 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 355mm und 2.00 250.00 S/. 500.00
01.04.03.07.14 SUM.
SUM. ACOPLE
TUBERIAMETALICO
DE ACERODE AMPLIO
DN 355 INCLUYE und 2.00 400.00 S/. 800.00
SUM. TUBERIA DE ACERO SHC-40 P/EQUIPAMIENTO DN 200 INCLUYE 1% DE m 2.00 200.00 S/. 400.00
01.04.03.07.16 DESPERDICIO und 5.00 200.00 S/. 1,000.00
01.04.03.08.05 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DÚCTIL DN 200mm und 3.00 39.53 S/. 118.59
01.04.03.08.10 INST. UNION FLEXIBLE TIPO DRESSER 200mm und 1.00 39.53 S/. 39.53
01.04.03.08.14 INST. TUBERIA
DE ACERODE AMPLIO
DN 355mm 200mm 1% DE und 1.00 39.53 S/. 39.53
01.04.04.02.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 34.89 9.48 S/. 330.76
01.04.04.06 VARIOS S/. 6,964.19
01.04.04.06.04 MARCO Y TAPA
01.04.04.07.05 SUM. VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 300mm und 1.00 250.00 S/. 250.00
01.04.04.07.10 SUM. TEE BB/HD DN 300mm, PN16 und 2.00 340.00 S/. 680.00
01.04.04.07.11 SUM. CODO BB - HD 90° DN 300mm und 2.00 250.00 S/. 500.00
01.04.04.07.12 SUM. ACOPLE
SUM. TUBERIAMETALICO
DE ACERODE AMPLIO
DN 300 INCLUYE und 2.00 250.00 S/. 500.00
01.04.04.08.04 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DUCTIL DN 300mm und 3.00 39.53 S/. 118.59
01.04.04.08.09 INST. UNION FLEXIBLE TIPO DRESSER DN 300mm und 1.00 39.53 S/. 39.53
01.04.04.08.12 INST.
INST. ACOPLE
TUBERIA METALICO
DE ACERODE AMPLIO
DN 300mm 300mm 1% DE und 2.00 39.53 S/. 79.06
1.05 EMPALME A BUZON Y CONSTRUCC. DADO D/CONCRETO S/. 35,754.04
01.05.01 OBRAS PROVISIONALES S/. 2,932.67
01.05.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE IMPULSION m 14.00 1.31 S/. 18.34
01.05.01.02 CONTROL ALTIMETRICO EN LINEA DE IMPULSION m 14.00 2.03 S/. 28.42
01.05.01.03 PUENTE DE MADERA PARA CRUCE PEATONAL. und 1.00 385.91 S/. 385.91
01.05.01.04 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS glb 1.00 2,500.00 S/. 2,500.00
01.05.02 OBRAS PRELIMINARES S/. 6,198.38
01.05.02.01 DEPOSITO PARA AGUA glb 1.00 3,953.98 S/. 3,953.98
01.05.02.02 TRANQUERA 3.00m. x 1.10m. P/SEÑALIZACION und 3.00 126.38 S/. 379.14
01.05.02.03 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 28.00 0.65 S/. 18.20
01.05.02.04 PROTECCION DE POSTES Y ARBOLES und 1.00 266.06 S/. 266.06
01.05.02.05 BAÑOS PORTATILES STANDARD und 1.00 1,581.00 S/. 1,581.00
01.05.03 MOVIMIENTO DE TIERRAS S/. 1,765.10
01.05.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO SEMIROCOSO, HASTA Hp=1.50m m 14.00 32.24 S/. 451.36
01.05.03.02 REFINE Y NIVELACION DE FONDO DE ZANJA H=1.50m. m 14.00 2.65 S/. 37.10
01.05.03.03 CAMA DE APOYO
RELLENO CON
Y APISONADO a=0.80m
PARA TUB Ø355mm(c/equipo) Hasta 0.30m s/clave del m 14.00 10.70 S/. 149.80
01.05.03.04 tubo,(arenilla) h<=1.50m m 14.00 65.70 S/. 919.80
01.05.03.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 21.84 9.48 S/. 207.04
01.05.04 SUMINISTRO E INSTALACION DE TUBERIAS S/. 2,905.90
01.05.04.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 355mm m 10.37 188.66 S/. 1,956.40
01.05.04.02 SUM. TUBERIA HD DN=300mm, PN16 - K7 ISO: 2531:2018 m 2.30 381.30 S/. 876.99
01.05.04.03 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 355mm m 10.37 5.59 S/. 57.97
01.05.04.04 INST. TUBERIA HD D=300mm, PN16 - K7 ISO: 2531:2018 m 2.30 6.32 S/. 14.54
01.05.05 PRUEBAS HIDRAULICAS Y COMPACTACION S/. 94.52
01.05.05.01 PRUEBA HIDRAULICA TUBERIA DN 200mm m 12.67 7.46 S/. 94.52
01.05.06 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 1,283.32
01.05.06.01 SUMINISTRO DE ACCESORIOS S/. 1,204.26
01.05.06.01.01 SUM. CODO 45° PVC-O 500, DN 355mm PN 16 und 2.00 602.13 S/. 1,204.26
01.05.06.02 INSTALACION DE ACCESORIOS S/. 79.06
01.05.06.02.01 INST. CODO 45° PVC-O 500, DN 355mm PN 16 und 2.00 39.53 S/. 79.06
01.05.06.03 INSTALACION DE ACCESORIOS
01.05.07 CAMARA DE VALVULA DE AIRE S/. 20,574.15
01.05.07.01 EXCAVACION MANUAL
RELLENO LATERAL EN TERRENO
Y APISONADO SEMIROCOSO
CON MATERIAL DE PRESTAMO PARA Ø m3 27.30 66.29 S/. 1,809.72
01.05.07.02 400mm(C/EQUIPO) HASTA 0.30m S/CLAVE DEL TUBO, H<=2.50m m 8.51 38.99 S/. 331.80
01.05.07.03 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 6.96 273.72 S/. 1,905.09
01.05.07.04 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 6.05 411.64 S/. 2,490.42
01.05.07.05 CONCRETO f'c=175 kg/cm2 PARA LOSA TECHO m3 1.09 425.64 S/. 463.95
01.05.07.06 CURADO DE CONCRETO m2 58.35 3.57 S/. 208.31
01.05.07.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 789.41 4.37 S/. 3,449.72
01.05.07.08 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 58.35 44.92 S/. 2,621.08
01.05.07.09 SUMIDERO DE DRENAJE m3 0.15 57.09 S/. 8.56
01.05.07.10 LOSA REMOVIBLE CONCRETO 0.75x1.00x0.05m und 2.00 140.30 S/. 280.60
01.05.07.11 ESCALERA DE GATO METALICA DE FºGº m 1.00 467.74 S/. 467.74
01.05.07.12 SUMINISTRO E INSTALACION DE VALVULAS Y ACCESORIOS S/. 6,499.92
01.05.07.12.01 SUMINISTRO DE VALVULAS Y ACCESORIOS S/. 5,880.65
01.05.07.12.01.01 SUM. VALVULA CONTROL DE CAUDAL DN=350mm, HD PN16, Q=79.40 l/s und 1.00 250.00 S/. 250.00
01.05.07.12.01.02 SUM. UNION AUTOPORTANTE D=350mm HD und 1.00 250.00 S/. 250.00
01.05.07.12.01.03 SUM. TRANSICION BRIDA CAMPANA D=350mm HD und 2.00 250.00 S/. 500.00
01.05.07.12.01.04 SUM. BRIDA ROMPEAGUA DN=350mm und 2.00 60.00 S/. 120.00
01.05.07.12.01.05 SUM. TUBERIA PVC-U, PN5 ISO 1452:2011, D=200mm (PARA VENTILACION) m 7.00 250.00 S/. 1,750.00
01.05.07.12.01.06 SUM. CODO 90° PVC-U, DN 355mm und 5.00 602.13 S/. 3,010.65
01.05.07.12.02 INSTALACION DE VALVULAS Y ACCESORIOS S/. 619.27
01.05.07.12.02.01 INST. VALVULA CONTROL DE CAUDAL DN=350mm, HD PN 16, Q=79.40 l/s und 1.00 79.06 S/. 79.06
01.05.07.12.02.02 INST. UNION AUTOPORTANTE D=350mm und 1.00 63.24 S/. 63.24
01.05.07.12.02.03 INST. TRANSICION BRIDA-CAMPANA D=350mm HD und 2.00 63.24 S/. 126.48
01.05.07.12.02.04 INST. BRIDA ROMPEAGUA DN=350 mm HD und 2.00 39.53 S/. 79.06
01.05.07.12.02.05 INST. TUBERIA PVC-U, PN5 ISO 1452:2011, DN=200mm(PARA VENTILACION) m 7.00 10.54 S/. 73.78
01.05.07.12.02.06 INST. CODO 90° PVC-U 500, DN 355mm PN und 5.00 39.53 S/. 197.65
01.05.07.13 LIMPIEZA FINAL DE OBRA S/. 37.24
01.05.07.13.01 LIMPIEZA FINAL DE OBRA m2 28.00 1.33 S/. 37.24
1.06 CAMARA REDUCTORA DE PRESION S/. 18,743.34
01.06.02 CAMARA REDUCTORA DE PRESION (CPR-02) DN 110mm T-NORMAL S/. 18,743.34
01.06.02.01 OBRAS PRELIMINARES S/. 185.40
01.06.02.01.01 TRAZO Y REPLANTEO INICIAL PARA CAMARA und 11.25 9.08 S/. 102.15
01.06.02.01.02 REPLANTEO FINAL DE OBRA PARA CAMARA und 11.25 7.40 S/. 83.25
01.06.02.02.02 RELLENO CON MATERIAL DE PRESTAMO - AFIRMADO m3 2.08 43.07 S/. 89.59
01.06.02.02.03 RELLENO DE GRAVA PARA DRENAJE m3 7.07 54.74 S/. 387.01
01.06.02.02.04 REFINE, NIVELACION Y COMPACTACION EN TERRENO SEMIROCOSO A PULSO m2 11.25 2.70 S/. 30.38
01.06.02.02.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 26.13 9.48 S/. 247.71
01.06.02.03.01 CONCRETO F'C=100 KG/CM2 PARA SOLADOS Y/O SUB SABES m3 0.84 340.64 S/. 286.14
01.06.02.03.02 CONCRETO F'C 210KG/CM2 P/ANCLAJES Y/O DADOS m3 0.11 441.52 S/. 48.57
01.06.02.03.03 ENCOFRADO (I/HABILITACION DE MADERA) P/SOLADO Y LOSA DE FONDO m2 1.80 45.29 S/. 81.52
01.06.02.04.01 CONCRETO F'C=210 KG/CM2 P/LOSA DE FONDO PISO m3 7.22 345.76 S/. 2,496.39
01.06.02.04.02 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 79.18 4.37 S/. 346.02
PRESUPUESTO BASE
PART. DESCRIPCION
01.06.02.04.04 ENCOFRADO PARA MURO REFORZADO (I/HABILITACION DE MADERA) m2 15.20 47.85 S/. 727.32
01.06.02.04.06 CONCRETO F'C=210 KG/CM2 P/LOSAS DE TECHO CEMENTO P-I) m3 1.26 368.34 S/. 464.11
01.06.02.04.07 ENCOFRADO (I/HABILITACION DE MADERA) P/LOSAS DE TECHO m2 6.62 50.65 S/. 335.30
01.06.02.05 OTROS S/. 1,592.94
01.06.02.05.01 ADITIVO DESMOLDEADOR PARA ENCOFRADOS TIPO CARAVISTA m2 49.78 30.32 S/. 1,509.33
01.06.02.05.02 ACABADO PULIDO DE PISO CON MORTERO 1:2 x 1,5cm DE ESPESOR m2 4.85 17.24 S/. 83.61
01.06.02.06 ESTRUCTURA METALICAS S/. 2,856.67
01.06.02.06.01 SUM. E INST. REJILLA SUMIDERO PLATINA DE 1 1/2"x3/16" Y MARCO "L" 1 1/2"x3/16" m2 1.00 131.62 S/. 131.62
01.06.02.06.02 SUM.
SUM. MARCO Y TAPA YDETAPA
E INST. MARCO HIERRO DUCTIL DUCTIL
DE HIERRO Ø 0.60mØCON MECANISMO
0.90m DE SEGURIDAD
CON MECANISMO DE und 1.00 265.05 S/. 265.05
01.06.02.06.03 SEGURIDAD und 1.00 260.00 S/. 260.00
01.06.02.06.04 SUM. E INST. ESCALERA TIPO MARINERA m 2.20 1,000.00 S/. 2,200.00
01.06.02.07 PRUEBAS S/. 58.29
01.06.02.08 SUMINISTRO DE ACCESORIOS DE LA CAMARA REDUCTORA DE PRESION CRP-01 S/. 5,089.60
01.06.02.08.01 TRANSICION HD DN 110mm und 2.00 40.00 S/. 80.00
01.06.02.08.02 BRIDA DE ANCLAJE DN 110mm und 2.00 60.00 S/. 120.00
01.06.02.08.03 SUM. MANOMETRO 110mm - 200 PSI und 2.00 200.00 S/. 400.00
01.06.02.08.04 SUM. REDUCCION BB PN16 ISO 2531 HD DN 110 x 90mm und 2.00 205.00 S/. 410.00
01.06.02.08.06 SUM. VALVULA
SUM. COMPUERTA ASIENTO
VALVULA COMPUERTA ELASTOMERICO
DE ANTIROTURA DN 90mm
Y REDUCTORA DE PRESION DN und 3.00 50.00 S/. 150.00
01.06.02.08.07 90mm und 1.00 120.00 S/. 120.00
01.06.02.08.09 SUM. CODO BB PN 16 ISO 2531 HD DN 90mm und 2.00 124.80 S/. 249.60
01.06.02.08.10 SUM. NIPLE BB PN 16 ISO 2531 DN 90mm und 3.00 600.00 S/. 1,800.00
01.06.02.08.11 SUM. NIPLE HD BRIDA CAMPANA DN 110mm und 2.00 650.00 S/. 1,300.00
01.06.02.09 INSTALACION DE ACCESORIOS DE LA CAMARA REDUCTORA DE PRESION CRP-01 S/. 454.94
01.06.02.09.01 INST. DE TRANSICION HD A PVC-O ISO 2531 DN 110mm und 2.00 19.78 S/. 39.56
01.06.02.09.02 INST. DE BRIDA DE ANCLAJE O ROMPE AGUA DN 110mm und 2.00 19.78 S/. 39.56
01.06.02.09.03 INST. DE MANOMETRO 110mm Ø 200psi und 2.00 19.78 S/. 39.56
01.06.02.09.04 INST. DE REDUCCION BB PN 16 ISO 2531 HD DN 110 x 90mm und 2.00 19.78 S/. 39.56
01.06.02.09.05 INST. DE TEE BB PN 16 ISO 2531 HD DN 90mm und 2.00 19.78 S/. 39.56
01.06.02.09.06 INST. DE
INST. DE VALVULA
VALVULA DE
COMPUERTA
CONTROL ASIENTO ELASTOMERICO
DE ANTIROTURA DN 90mm
Y REDUCTORA DE PRESION DN und 3.00 19.78 S/. 59.34
01.06.02.09.07 90mm und 1.00 19.78 S/. 19.78
01.06.02.09.08 INST. DE UNION FLEXIBLE TIPO DRESSER DN 90mm und 2.00 19.78 S/. 39.56
01.06.02.09.09 INST. DE CODO BB PN 16 ISO 2531 HD DN 90mm und 2.00 19.78 S/. 39.56
01.06.02.09.10 INST. DE NIPLE BB PN 16 ISO 2531 DN 90mm und 3.00 19.78 S/. 59.34
01.06.02.09.11 INST. DE NIPLE HD BRIDA CAMPANA DN 110mm und 2.00 19.78 S/. 39.56
1.08 RESERVORIO APOYADO S/. 710,610.14
01.08.01 ESTRUCTURA S/. 648,043.19
01.08.01.01 TRABAJOS PRELIMINARES S/. 1,971.30
01.08.01.01.01 TRAZOS Y REPLANTEOS P/ESTRUCTURAS - OBRAS m2 420.32 2.19 S/. 920.50
01.08.01.01.02 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 420.32 2.50 S/. 1,050.80
01.08.01.02 TRABAJOS PROVISIONALES S/. 11,986.94
01.08.01.02.02 CASETA DE GUARDIANIA Y ALMACEN AREA = 10m2 und 1.00 6,324.94 S/. 6,324.94
01.08.01.03.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 320.12 7.03 S/. 2,250.44
01.08.01.03.02 EXCAVACIÓN
RELLENO DE ZANJAS PARA
COMPACTADO, CIMIENTOS
MATERIAL PROPIOHASTA 1.00m - CASETA
COMPACTADA, 7.0 HP -DE VALVULAS
CASETA DE m3 4.77 37.88 S/. 180.69
01.08.01.03.03 VALVULAS m2 32.04 24.10 S/. 772.16
01.08.01.03.04 RELLENO COMPACTADO C/MAQUINARIA, AFIRMADO e=0.30m - BASE RESERVORIO m2 204.60 20.68 S/. 4,231.13
01.08.01.03.05 RELLENO COMPACTADO, AFIRMADO e=0.10m, 7.0HP - BASE DE VEREDA m2 75.00 30.56 S/. 2,292.00
01.08.01.03.06 RELLENO COMPACTADO, AFIRMADO e=0.10m, 7.0HP - PISOS/CASETA DE VALVULA m2 20.50 30.56 S/. 626.48
01.08.01.03.07 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 416.16 9.48 S/. 3,945.20
01.08.01.04 OBRAS DE CONCRETO SIMPLE S/. 11,354.02
01.08.01.04.01 VEREDAS S/. 5,989.42
01.08.01.04.01.01 CONCRETO f'c=175 kg/cm2 CEMENTO TIPO I - E=0.10m m2 75.00 65.79 S/. 4,934.25
01.08.01.04.02 CASETA DE VALVULAS S/. 1,507.62
01.08.01.04.02.01 CONCRETO PARA SOLADOS E=0.05m C:H, 1:12 m2 6.25 26.48 S/. 165.50
01.08.01.04.02.02 CONCRETO f'c=175 kg/cm2, E=0.10m, PISO PULIDO BRUÑADO m2 20.40 65.79 S/. 1,342.12
01.08.01.04.03 ZAPATA CIRCULAR EN RESERVORIO S/. 3,481.23
01.08.01.04.03.01 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 122.32 28.46 S/. 3,481.23
01.08.01.04.04 DADOS DE C°A P/APOYO DE TUBERIAS S/. 375.75
01.08.01.04.04.01 CONCRETO F'C=140Kg/cm2 CEMENTO TIPO I m3 0.24 310.76 S/. 74.58
01.08.01.04.04.02 ENCOFRADO Y DESENC. CARAV. P/DADOS m2 5.32 56.61 S/. 301.17
01.08.01.05 OBRAS DE CONCRETO ARMADO S/. 608,432.83
01.08.01.05.01 RESERVORIO S/. 600,288.49
01.08.01.05.01.01 ZAPATAS CIRCULAR
CONCRETO PREMEZCLADO F'C=245 kg/cm2, CEMENTO TIPO I, INC. SERV. DE S/. 60,687.17
01.08.01.05.01.01.01 BOMBA m3 172.28 332.71 S/. 57,319.28
01.08.01.05.01.01.02 ENCOFRADO Y DESENCOFRADO P/ESTRUCTURAS m2 76.91 43.79 S/. 3,367.89
01.08.01.05.01.02 LOSA DE FONDO
CONCRETO DE RESERVORIO
PREMEZCLADO F'C=245 kg/cm2, CEMENTO TIPO I, INC. SERV. DE S/. 154,461.92
01.08.01.05.01.02.01 BOMBA m3 76.34 332.71 S/. 25,399.08
01.08.01.05.01.02.02 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 29,533.83 4.37 S/. 129,062.84
01.08.01.05.01.03 PAREDES DEL PREMEZCLADO
CONCRETO TANQUE F'C=245 kg/cm2, CEMENTO TIPO I, INC. SERV. DE S/. 215,823.16
01.08.01.05.01.03.01 BOMBA m3 142.19 332.71 S/. 47,308.03
01.08.01.05.01.03.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 363.23 44.92 S/. 16,316.29
01.08.01.05.01.04 VIGAS DE CONCRETO
CONCRETO ARMADOF'C=245
PREMEZCLADO (0.55 x 0.60m)
kg/cm2, CEMENTO TIPO I, INC. SERV. DE S/. 21,251.15
01.08.01.05.01.04.01 BOMBA m3 19.23 332.71 S/. 6,398.01
01.08.01.05.01.05 CUPULA
01.08.01.05.01.05.01 BOMBA m3 122.09 332.71 S/. 40,620.56
01.08.01.05.01.05.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 2,094.01 44.92 S/. 94,062.93
01.08.01.05.02 CASETA DE VALVULAS S/. 7,713.00
01.08.01.05.02.01 CIMIENTO CORRIDO - CASETA DE VALVULAS S/. 1,049.57
01.08.01.05.02.01.01 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 6.39 28.46 S/. 181.86
01.08.01.05.02.01.02 CONCRETO F'C=100Kg/cm2 CEMENTO TIPO I m3 3.20 271.16 S/. 867.71
01.08.01.05.02.02 SOBRECIMIENTO - CASETA DE VALVULAS S/. 247.51
01.08.01.05.02.02.02 ENCOFRADO Y DESENCOFRADO P/ESTRUCTURAS m2 2.62 43.79 S/. 114.73
01.08.01.05.02.03 COLUMNAS C-1 (0.20 x 0.25m) S/. 847.46
01.08.01.05.02.03.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 7.92 44.92 S/. 355.77
01.08.01.05.02.03.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 66.44 4.37 S/. 290.34
01.08.01.05.02.04 VIGAS VP (0.20x0.30) S/. 964.65
01.08.01.05.02.05 VIGAS VA (0.20x0.30) S/. 613.78
01.08.01.05.02.06 LOSA ALIGERADA S/. 3,303.77
01.08.01.05.02.06.02 ENCOFRADO Y DESENCOFRADO DE LOSA ALIGERADA m2 24.78 54.82 S/. 1,358.44
01.08.01.05.02.06.04 LADRILLO PARA LOSA ALIGERADA 0.30x0.30x0.12m und 122.72 1.06 S/. 130.08
01.08.01.05.02.07 BASES PARA TAPAS METALICAS S/. 171.91
01.08.01.05.02.07.02 ENCOFRADO Y DESENCOFRADO PARA BASE DE TAPAS METALICAS m2 1.71 50.89 S/. 87.02
01.08.01.05.02.08 ARTESA DE REBOSE S/. 514.35
01.08.01.05.02.08.02 ENCOFRADO Y DESENCOFRADO PARA ARTESA DE REBOSE m2 3.78 50.89 S/. 192.36
01.08.01.05.03 JUNTAS S/. 431.34
01.08.01.05.03.01 JUNTA DE DILATACION CON MASTIQUE ASFALTICO m 78.00 5.53 S/. 431.34
01.08.02 ARQUITECTURA S/. 62,566.95
01.08.02.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 1,174.05
01.08.02.01.01 MURO DE LADRILLO KK DE ARCILLA DE SOGA MEZCLA 1:5 m2 23.68 49.58 S/. 1,174.05
01.08.02.02 REVOQUES Y REVESTIMIENTOS S/. 2,212.67
01.08.02.02.01 TARRAJEO FROTACHADO, MUROS EXT. E=2.5cm MEZCLA 1:5 m2 25.60 33.56 S/. 859.14
01.08.02.02.02 TARRAJEO FROTACHADO, MUROS INT. E=2.5cm MEZCLA 1:5 m2 27.27 29.20 S/. 796.28
01.08.02.02.03 TARRAJEO FROTACHADO, VIGAS E=2.5cm MEZCLA 1:5 m2 4.42 36.47 S/. 161.20
01.08.02.02.04 TARRAJEO FROTACHADO,COLUMNAS E=2.5cm MEZCLA 1:5 m2 5.58 40.11 S/. 223.81
01.08.02.02.05 DERRAMES Y VESTIDURAS E=2.5cm m 9.30 18.52 S/. 172.24
01.08.02.03 IMPERMEABILIZACION S/. 8,000.34
01.08.02.03.01 CAPA DE IMPERMEABILIZACION INTERIOR, 02 CAPAS - TANQUE ELEVADO m2 381.15 20.99 S/. 8,000.34
01.08.02.04 OBRAS COMPLEMENTARIAS S/. 7,576.57
01.08.02.04.01 SUM. E INST. DE JUNTA WATER STOP m 169.65 44.66 S/. 7,576.57
01.08.02.05 CIELO RASOS S/. 1,162.79
01.08.02.05.01 TARRAJEO FROTACHADO, CIELORASO E=2.5cm MEZCLA 1:5 m2 28.99 40.11 S/. 1,162.79
01.08.02.06 CARPINTERIA
SUM. E INST.METALICA
DE PUERTA CON PLANCHA DE METAL E=1/16'' DE (0.90 x 2.10m) INCL. S/. 13,132.39
01.08.02.06.01 EQUIPAMIENTO
SUM. E INST. DE REFORZAMIENTO DE VENTANA CON TUBERIA 5/8" PINTADO (0.40 x und 1.00 733.67 S/. 733.67
01.08.02.06.02 1.70m)
SUM. E INST. TAPA METALICA ESTRIADA 1/4" (0.90 x 0.90m) CON BASE RECTANGULAR und 2.00 188.67 S/. 377.34
01.08.02.06.03 (SEGUN DISEÑO PLANO) und 1.00 283.67 S/. 283.67
SUM. E INST. DE TUBERIAS DE VENTILACION (TUB ACERO INOX D=150mm/L=0.60m +
01.08.02.06.04 SUM. E INST.
02 CODO TAPA METALICA
90° D=150mm ACERO(0.90
INOXx +0.90m)
BRIDACON BASE
ROMPE CIRCULAR
AGUA INC. 02 BISAGRAS
HD D=150mm+MALLA und 1.00 433.67 S/. 433.67
01.08.02.06.05 FINA) und 4.00 433.67 S/. 1,734.68
01.08.02.06.06 SUM. E INST. SOPORTES DE TUBERIA (SEGUN DISEÑO PLANOS) und 5.00 303.67 S/. 1,518.35
01.08.02.06.07 SUM. E INST. ESCALERA DE ACCESO TIPO 01 (SEGUN DISEÑO DE PLANOS) und 1.00 2,683.67 S/. 2,683.67
01.08.02.07 VIDRIOS S/. 2,561.79
01.08.02.07.01 SUM. E INST. VENTANA SISTEMA DIRECTO (VIDRIO TEMPLADO E=8mm) m2 1.36 1,883.67 S/. 2,561.79
01.08.02.08 PINTURAS S/. 1,230.10
01.08.02.08.01 PINTURA ESMALTE - 02 MANOS CIELORASO m2 28.99 13.19 S/. 382.38
01.08.02.08.02 PINTURA ESMALTE - 02 MANOS MUROS INT. Y EXT. m2 64.27 13.19 S/. 847.72
01.08.02.09 OTROS S/. 590.38
01.08.02.09.01 LADRILLO PASTELERO PARA TECHO 24 x 24 x3cm m2 29.04 20.33 S/. 590.38
01.08.02.10 EQUIPAMIENTO E INSTALACIONES HIDRÁULICAS S/. 24,925.87
01.08.02.10.01 SUMINISTRO DE ACCESORIOS Y VALVULAS S/. 22,880.02
01.08.02.10.01.01 SUM. TEE BB/HD DN 300mm, PN16 und 1.00 340.00 S/. 340.00
01.08.02.10.01.02 SUM. UNION BRESSER BB/HD DN=300mm, PN16 und 3.00 50.00 S/. 150.00
01.08.02.10.01.03 SUM. VALVULA COMPUERTA DN=300mm, BB/HD, PN16 und 2.00 250.00 S/. 500.00
01.08.02.10.01.04 SUM. CODO 45° BB/HD DN=300 mm, PN16 und 5.00 839.53 S/. 4,197.65
01.08.02.10.01.05 SUM. ANCLAJE DE TUBERIA HD DN=300mm und 3.00 16.00 S/. 48.00
01.08.02.10.01.06 SUM. ANCLAJE DE TUBERIA HD DN=350mm und 3.00 18.00 S/. 54.00
01.08.02.10.01.07 SUM. CODO 90° BB/HD DN=300mm, PN16 und 1.00 839.53 S/. 839.53
01.08.02.10.01.08 SUM. TEE BB/HD DN 300x350x300mm, PN16 und 1.00 250.00 S/. 250.00
01.08.02.10.01.09 SUM. CODO 45° BB/HD DN=350 mm, PN16 und 2.00 987.02 S/. 1,974.04
01.08.02.10.01.10 SUM. VALVULA COMPUERTA DN=350mm, BB/HD, PN16 und 1.00 250.00 S/. 250.00
01.08.02.10.01.11 SUM. UNION DRESSER BB/HD DN=350mm, PN16 und 2.00 50.00 S/. 100.00
01.08.02.10.01.12 SUM. CODO 90° BB/HD D=100 mm, PN16 und 1.00 124.80 S/. 124.80
01.08.02.10.01.13 SUM. CANASTILLA DE SUCCION DN=350mm, BB HD und 4.00 200.00 S/. 800.00
01.08.02.10.01.14 SUM. TEE BB/HD DN=100 mm, PN16 und 1.00 260.00 S/. 260.00
01.08.02.10.01.15 SUM. VALVULA COMPUERTA BB/HD DN=100 mm, PN16 und 1.00 120.00 S/. 120.00
01.08.02.10.01.16 SUM. UNION DRESSER BB/HD DN=100 mm, PN16 und 2.00 50.00 S/. 100.00
01.08.02.10.01.20 SUM. TUBERIA HD DN=100mm, PN16 - K7 ISO: 2531:2018 m 14.00 81.30 S/. 1,138.20
01.08.02.10.01.23 SUM. MEDIDOR DE CAUDAL ELECTROMAGNETICO BB D=350mm PN16 und 1.00 200.00 S/. 200.00
01.08.02.10.02 EQUIPAMIENTO E INSTALACIONES HIDRÁULICAS S/. 2,045.85
01.08.02.10.02.01 INST. TEE BB/HD DN=300mm, PN16 und 1.00 39.53 S/. 39.53
01.08.02.10.02.02 INST. UNION DRESSER BB/HD DN 300mm, PN16 und 3.00 39.53 S/. 118.59
01.08.02.10.02.03 INST. VALVULA COMPUERTA D=300mm. BB/HD, PN16 und 2.00 39.53 S/. 79.06
01.08.02.10.02.04 INST. CODO 45° BB/HD D=300mm, PN16 und 5.00 39.53 S/. 197.65
01.08.02.10.02.05 INST. ANCLAJE DE TUBERIA DE HD DN=300mm und 3.00 39.53 S/. 118.59
01.08.02.10.02.06 INST. ANCLAJE DE TUBERIA DE HD DN=350mm und 3.00 39.53 S/. 118.59
01.08.02.10.02.08 INST. TEE BB/HD DN 350x350x300mm, PN16 und 1.00 39.53 S/. 39.53
01.08.02.10.02.10 INST. VALVULA COMPUERTA D=350mm. BB/HD, PN16 und 1.00 39.53 S/. 39.53
01.08.02.10.02.11 INST. UNION DRESSER BB/HD DN=350 mm, PN16 und 2.00 39.53 S/. 79.06
01.08.02.10.02.12 INST. CANASTILLA DE SUCCION D=350mm. BB HD und 1.00 39.53 S/. 39.53
PRESUPUESTO BASE
PART. DESCRIPCION
01.08.02.10.02.13 INST. TEE BB/HD DN=100mm, PN16 und 4.00 39.53 S/. 158.12
01.08.02.10.02.14 INST. CODO 90° BB/HD DN=100 mm, PN16 und 1.00 39.53 S/. 39.53
01.08.02.10.02.15 INST. VALVULA COMPUERTA BB/HD DN=100mm, PN16 und 1.00 39.53 S/. 39.53
01.08.02.10.02.16 INST. UNION DRESSER BB/HD DN=100mm, PN16 und 2.00 39.53 S/. 79.06
01.08.02.10.02.20 INST. TUBERIA HD DN=100mm, PN16 - K7 ISO: 2531:2018 m 14.00 3.96 S/. 55.44
01.08.02.10.02.21 INST. TUBERIA HD D=300mm, PN16 - K7 ISO: 2531:2018 m 15.00 6.32 S/. 94.80
01.08.02.10.02.22 INST. TUBERIA HD D=350mm, PN16 - K7 ISO: 2531:2018 m 11.00 7.02 S/. 77.22
01.08.02.10.02.23 SUM. MEDIDOR DE CAUDAL ELECTROMAGNETICO BB D=350 mm PN16 und 1.00 316.25 S/. 316.25
1.09 CISTERNA S/. 1,196,054.14
01.09.01 ESTRUCTURA S/. 298,532.53
01.09.01.01.02 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 289.13 2.50 S/. 722.83
01.09.01.02 TRABAJOS PROVISIONALES S/. 11,986.94
01.09.01.02.02 CASETA DE GUARDIANIA Y ALMACEN AREA = 10m2 und 1.00 6,324.94 S/. 6,324.94
01.09.01.03.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 1,325.82 7.03 S/. 9,320.51
01.09.01.03.02 EXCAVACIÓN DE ZANJAS PARA CIMIENTOS HASTA 1.00m - CASETA DE VALVULAS m3 10.18 37.88 S/. 385.62
01.09.01.03.03 RELLENO COMPACTADO C/MAQUINARIA,MATERIAL PROPIO m3 367.20 52.06 S/. 19,116.43
01.09.01.03.04 RELLENO COMPACTADO, AFIRMADO E=0.85m, 7.0 HP - BASE DE CASETA m2 15.78 42.43 S/. 669.55
01.09.01.03.05 RELLENO COMPACTADO, AFIRMADO e=0.10m, 7.0HP - BASE DE VEREDA m2 67.26 30.56 S/. 2,055.47
01.09.01.03.06 RELLENO COMPACTADO C/AFIRMADO, 7.0 HP - ESCALERA DE INGRESO m3 1.61 51.56 S/. 83.01
01.09.01.04.01 CONCRETO PARA CIMIENTO CORRIDO 1:10+30% PG m3 6.52 207.53 S/. 1,353.10
01.09.01.04.02 CONCRETO F'C=140Kg/cm2 CEMENTO TIPO I m3 1.39 310.76 S/. 431.96
01.09.01.04.03 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 178.71 28.46 S/. 5,086.09
01.09.01.04.04 CONCRETO PARA SOLADOS E=0.05m C:H, 1:12 m2 20.22 26.48 S/. 535.43
01.09.01.04.05 CONCRETO f'c=175 kg/cm2 CEMENTO TIPO I - E=0.10m m2 67.26 65.79 S/. 4,425.04
01.09.01.05.01 CISTERNA S/. 189,562.84
01.09.01.05.01.01 ZAPATAS
01.09.01.05.01.01.01 BOMBA m3 47.52 329.53 S/. 15,659.27
01.09.01.05.01.02 LOSA DE FONDO
01.09.01.05.01.02.01 BOMBA m3 23.46 329.53 S/. 7,730.77
01.09.01.05.01.03 MUROS LATERALES
01.09.01.05.01.03.01 BOMBA m3 92.04 329.53 S/. 30,329.94
01.09.01.05.01.04 MUROS INTERIORES
01.09.01.05.01.04.01 BOMBA m3 2.58 329.53 S/. 850.19
01.09.01.05.01.04.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 268.67 4.37 S/. 1,174.09
01.09.01.05.01.05 VIGAS
01.09.01.05.01.05.01 BOMBA m3 5.70 329.53 S/. 1,878.32
01.09.01.05.01.06 COLUMNAS
01.09.01.05.01.06.01 BOMBA m3 7.74 329.53 S/. 2,550.56
01.09.01.05.01.07 LOSA SUPERIOR
01.09.01.05.01.07.01 BOMBA m3 35.53 329.53 S/. 11,708.20
01.09.01.05.02 CASETA DE BOMBEO S/. 32,156.96
01.09.01.05.02.01 SOBRECIMIENTO S/. 3,558.76
01.09.01.05.02.01.01 CONCRETO F'C=210Kg/cm2 CEMENTO TIPO I m3 4.41 457.62 S/. 2,018.10
01.09.01.05.02.02 COLUMNA S/. 9,049.70
01.09.01.05.02.03 VIGAS S/. 7,590.72
01.09.01.05.02.04 LOSA DE ALIGERADA S/. 11,177.85
01.09.01.05.02.04.04 LADRILLO PARA LOSA ALIGERADA 0.30x0.30x0.12m und 844.52 1.06 S/. 895.19
01.09.01.05.02.05 ESCALERA DE INGRESO S/. 779.93
01.09.01.05.03 CASETA DE CLORO S/. 1,851.16
01.09.01.05.03.01 ZAPATA S/. 457.62
01.09.01.05.03.02 MURO LATERAL S/. 1,116.21
01.09.01.05.03.03 LOSA SUPERIOR S/. 277.33
01.09.01.05.04 CAJA DE INGRESO S/. 5,230.36
01.09.01.05.04.01 LOSA DE FONDO S/. 726.51
01.09.01.05.04.02 MURO LATERAL S/. 4,023.25
01.09.01.05.04.03 LOSA REMOVIBLE S/. 480.60
01.09.01.05.04.03.01 LOSA REMOVIBLE PREFABRICADO 3.25x1.54m und 2.00 240.30 S/. 480.60
01.09.01.05.05 CAJA DE REBOSE S/. 1,929.15
01.09.01.05.05.01 LOSA DE FONDO S/. 194.48
01.09.01.05.05.02 MURO LATERAL S/. 1,454.07
01.09.01.05.05.03 LOSA SUPERIOR S/. 280.60
01.09.01.05.05.03.01 LOSA REMOVIBLE PREFABRICADO 0.88x0.88m und 2.00 140.30 S/. 280.60
01.09.02 ARQUITECTURA S/. 897,521.61
01.09.02.01 CISTERNA S/. 43,834.55
01.09.02.01.01 PISOS S/. 13,416.93
01.09.02.01.01.01 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - INTERIOR m2 152.00 58.39 S/. 8,875.28
01.09.02.01.01.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - EXTERIOR m2 69.37 65.47 S/. 4,541.65
01.09.02.01.02 REVOQUES ENLUCIDOS Y MOLDURAS S/. 25,734.59
01.09.02.01.02.01 TARRAJEO PULIDO IMPERMEABILIZADO m2 457.26 56.28 S/. 25,734.59
01.09.02.01.03 CARPINTERIA METALICA S/. 4,683.03
01.09.02.01.03.01 TAPA METALICA PARA TRANSDUCTOR DE NIVEL 0.65x0.65m und 1.00 2,500.00 S/. 2,500.00
01.09.02.01.03.02 ESCALERA DE ACCESO FºGº TIPO GATO und 1.00 800.00 S/. 800.00
01.09.02.01.03.03 TUBERIA DE VENTILACION Ø100mm und 1.00 756.23 S/. 756.23
01.09.02.01.03.04 CONTRAPASOS METALICOS und 2.00 1.00 S/. 2.00
01.09.02.01.03.05 CODO DE ACERO CON ROSCA PARA VENTILACION Ø100mm und 1.00 124.80 S/. 124.80
01.09.02.01.03.06 TEE DE ACERO CON ROSCA PARA VENTILACION Ø100mm und 1.00 100.00 S/. 100.00
01.09.02.01.03.07 NIPLE DE ACERO 0.40m/ Ø100mm PARA VENTILACION und 2.00 100.00 S/. 200.00
01.09.02.01.03.08 MALLA FINA DE BRONCE PARA SOLDAR PARA VENTILACION und 2.00 100.00 S/. 200.00
01.09.02.02 CASETA DE BOMBEO S/. 45,440.92
01.09.02.02.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 5,345.78
01.09.02.02.01.01 MURO DE LADRILLO K.K. ARC. SOGA MEZCLA 1:1 1.5cm m2 119.78 44.63 S/. 5,345.78
01.09.02.02.02 REVOQUES ENLUCIDOS
TARRAJEO Y MOLDURAS
EXTERIORES E INTERIORES CON CEMENTO - ARENA E=1.5cM MEZCLA S/. 12,169.30
01.09.02.02.02.01 1:5 m2 286.48 34.17 S/. 9,789.02
01.09.02.02.02.02 TARRAJEO DE CIELORRASO E=1.5CM MEZCLA 1:5 m2 100.18 23.76 S/. 2,380.28
01.09.02.02.03 PISOS Y CONTRAPISOS S/. 8,321.91
01.09.02.02.03.01 CONCRETO PARA FALSO PISO e=4" MEZCLA 1:8 C:H m2 89.85 34.23 S/. 3,075.57
01.09.02.02.03.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - INTERIOR m2 89.85 58.39 S/. 5,246.34
01.09.02.02.04 ZOCALOS Y CONTRAZOCALOS S/. 1,992.06
01.09.02.02.04.01 CONTRAZOCALO DE CEMENTO PULIDO E=1.6mm H=0.20m m 101.12 19.70 S/. 1,992.06
01.09.02.02.05 PINTURAS S/. 13,367.91
01.09.02.02.05.01 PINTURA DE MUROS INTERIORES Y EXTERIORES CON LATEX ACRILICO m2 286.48 24.02 S/. 6,881.25
01.09.02.02.05.02 PINTURA DE CIELORASO CON LATEX VINILICO m2 100.18 64.75 S/. 6,486.66
01.09.02.02.06.01 PUERTA METALICA, DOS HOJAS m2 3.15 714.31 S/. 2,250.08
01.09.02.02.06.02 VENTANA DE FIERRO m2 7.20 223.24 S/. 1,607.33
01.09.02.02.06.03 TAPA METALICA ACCESO A RESERVORIO 0.70 X 0.70 M und 1.00 166.17 S/. 166.17
01.09.02.02.07 CERRAJERIA S/. 220.38
01.09.02.02.07.01 BISAGRA DE FIERRO 1/2" PARA PUERTA und 6.00 25.62 S/. 153.72
01.09.02.02.07.02 CERRADURA 3 GOLPES und 1.00 66.66 S/. 66.66
01.09.02.03 CASETA DE CLORO S/. 935.32
01.09.02.03.01 REVOQUES ENLUCIDOS
TARRAJEO Y MOLDURAS
EXTERIORES E INTERIORES CON CEMENTO - ARENA E=1.5cM MEZCLA S/. 335.98
01.09.02.03.01.01 1:5 m2 8.72 34.17 S/. 297.96
01.09.02.03.01.02 TARRAJEO DE CIELORRASO E=1.5CM MEZCLA 1:5 m2 1.60 23.76 S/. 38.02
01.09.02.03.02 PISOS Y CONTRAPISOS S/. 148.19
01.09.02.03.02.01 CONCRETO PARA FALSO PISO e=4" MEZCLA 1:8 C:H m2 1.60 34.23 S/. 54.77
01.09.02.03.02.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - INTERIOR m2 1.60 58.39 S/. 93.42
01.09.02.03.03 ZOCALOS Y CONTRAZOCALOS S/. 47.28
01.09.02.03.03.01 CONTRAZOCALO DE CEMENTO PULIDO E=1.6mm H=0.20m m 2.40 19.70 S/. 47.28
01.09.02.03.04 PINTURAS S/. 313.05
01.09.02.03.04.01 PINTURA DE MUROS INTERIORES Y EXTERIORES CON LATEX ACRILICO m2 8.72 24.02 S/. 209.45
01.09.02.03.04.02 PINTURA DE CIELORASO CON LATEX VINILICO m2 1.60 64.75 S/. 103.60
01.09.02.03.05 CARPINTERIA
SUM. E INST.METALICA
MALLA METALICA GALVANIZADA COCADA DE 2” x 2” ALAMBRE Nº 10 S/. 90.82
01.09.02.03.05.01 (INCL. COLOCACION Y PINTURA ANTICORRISIVA 02 MAN m2 3.28 27.69 S/. 90.82
01.09.02.04 INSTALACIONES HIDRAULICAS S/. 28,178.75
01.09.02.04.01 SISTEMA DE LLEGADA - CISTERNA S/. 7,391.80
01.09.02.04.01.01 SISTEMA DE LLEGADA - CISTERNA und 1.00 7,391.80 S/. 7,391.80
01.09.02.04.02 SISTEMA DE IMPULSION - CISTERNA S/. 20,396.95
01.09.02.04.02.01 SISTEMA DE IMPULSION - CISTERNA und 1.00 20,396.95 S/. 20,396.95
01.09.02.04.03 SISTEMA DE REBOSE - CISTERNA S/. 390.00
01.09.02.04.03.01 SISTEMA DE REBOSE - CISTERNA und 1.00 390.00 S/. 390.00
01.09.02.05 INSTALACIONES ELECTRICAS S/. 440,224.23
01.09.02.05.01 EQUIPAMIENTO ELECTROMECANICO S/. 435,284.42
01.09.02.05.01.01 BOMBA T/TURBINA Q=108.26 LPS - HDT=98.07mca und 1.00 433,172.21 S/. 433,172.21
01.09.02.05.01.02 MOTOR ELECTRICO VERTICAL EJE HUECO C/RACH DE 70 HP - 220/380 VOLTIOS und 1.00 2,112.21 S/. 2,112.21
01.09.02.05.02 INSTALACIONES ELECTRICAS S/. 4,939.81
01.09.02.05.02.01 SALIDA PARA ALUMBRADO ADOSADO A TECHO pto 11.00 141.55 S/. 1,557.05
01.09.02.05.02.02 SALIDA PARA TOMACORRIENTES pto 4.00 141.55 S/. 566.20
01.09.02.05.02.03 SALIDA PARA INTERRUPTOR BIPOLAR glb 1.00 86.40 S/. 86.40
01.09.02.05.02.04 TUBERIA PVC SAP 20MM m 20.00 4.61 S/. 92.20
01.09.02.05.02.05 CABLE ELECTRICO TSGN (3-1x16mm2 N2XH - 1x10 (NH-80)/T) 35mm ØPVC m 30.00 12.32 S/. 369.60
01.09.02.05.02.06 PARARRAYOS TIPO POLIMERICO 12KV, 10KA und 1.00 225.45 S/. 225.45
01.09.02.05.02.07 PUESTA A TIERRA glb 1.00 1,200.00 S/. 1,200.00
01.09.02.05.02.08 LUMINARIA DE VAPOR DE SODIO DE 70 W und 11.00 71.89 S/. 790.79
01.09.02.05.02.09 CAJA PORTAMEDIDOR TRIFASICO LT und 1.00 52.12 S/. 52.12
01.09.02.06 EQUIPAMIENTO ELECTROMECANICO S/. 338,907.84
01.09.02.06.01 SUM. E INST. DE GRUPO ELECTROGENO S/. 338,907.84
01.09.02.06.01.01 SUM. E INST. GRUPO ELECTROGENO EN CISTERNA 660m3 und 1.00 338,907.84 S/. 338,907.84
1.10 PASES AEREOS S/. 630,156.20
PRESUPUESTO BASE
PART. DESCRIPCION
01.10.01 PASES AEREOS L=85.00m S/. 93,465.87
01.10.01.01.01 DESBROCE Y ELIMINACION DE VEGETACION m2 171.50 0.90 S/. 154.35
01.10.01.02.01 EXCAVACION MANUAL EN ROCA FRACTURADA m3 26.34 67.58 S/. 1,780.06
01.10.01.02.02 ACARREO DE MATERIAL EXCEDENTE 30m m3 121.82 54.06 S/. 6,585.59
01.10.01.03.02 CONCRETO f'c=175 kg/cm2 m3 22.50 411.64 S/. 9,261.90
01.10.01.04.01 CONCRETO F'C=210 KG/CM2 m3 5.65 481.24 S/. 2,719.01
01.10.01.05 CABLES Y ACCESORIOS DE ANCLAJE S/. 33,138.57
01.10.01.05.01 CABLE DE ACERO 5/8" TIPO BOA SERIE 6x19 ALMA DE ACERO m 196.55 64.74 S/. 12,724.65
01.10.01.05.03 SISTEMA DE ANCLAJE Y TENSADOR DE CABLE DE ACERO PRINCIPAL und 10.00 165.91 S/. 1,659.10
01.10.01.05.04 ACCESORIOS PARA PENDOLA und 85.00 139.05 S/. 11,819.25
01.10.01.05.05 SUMINISTRO E INSTALACION DE APOYOS MOVILES und 10.00 185.00 S/. 1,850.00
01.10.01.06 SUM. E INST. DE TUBERIA AEREA S/. 34,421.60
01.10.01.06.01 TUBERIA HIERRO DUCTIL D=300mm m 85.00 404.96 S/. 34,421.60
01.10.02 PASES AEREOS L=102.00m S/. 142,044.42
01.10.03 PASES AEREOS L=118.00m S/. 157,432.55
01.10.04 PASES AEREOS L=45.00m S/. 47,853.66
01.10.04.04.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 17.78 44.92 S/. 798.68
01.10.04.05.03 SISTEMA DE ANCLAJE Y TENSADOR DE CABLE DE ACERO PRINCIPAL und 4.00 165.91 S/. 663.64
01.10.04.05.05 SUMINISTRO E INSTALACION DE APOYOS MOVILES und 4.00 185.00 S/. 740.00
01.10.05 PASES AEREOS L=60.00m S/. 94,065.77
01.10.05.05.01 CABLE DE ACERO 2 1/2" TIPO BOA SERIE 6x19 ALMA DE ACERO m 84.00 126.01 S/. 10,584.84
01.10.06 PASES AEREOS L=65.00m S/. 95,293.93
01.10.06.05.01 CABLE DE ACERO 2 1/2" TIPO BOA SERIE 6x19 ALMA DE ACERO m 89.00 126.01 S/. 11,214.89
02 SISTEMA DE ALCANTARILLADO S/. 12,599,715.41
02.01 REDES DE ALCANTARILLADO S/. 4,609,009.89
02.01.05 REDES DE ALCANTARILLADO - C.P. LA TORTUGA S/. 4,609,009.89
02.01.05.01.01 TRAZO NIVEL Y REPLANTEO EN REDES DE ALCANTARILLADO m 12,093.43 1.84 S/. 22,251.91
02.01.05.01.02 CONTROL ALTIMETRICO EN REDES DE ALCANTARILLADO m 12,093.43 2.03 S/. 24,549.66
02.01.05.02.02 TRANQUERA 3.00M. x 1.10 M. P/SEÑALIZACIÓN und 20.00 126.38 S/. 2,527.60
02.01.05.02.04 PROTECCIÓN DE POSTES Y ARBOLES und 113.00 449.92 S/. 50,840.96
02.01.05.02.05 SERVICIO DE BAÑO PORTATIL und 5.00 1,581.00 S/. 7,905.00
02.01.05.02.06 VERIFICACION DE INTERFERENCIAS m 60.00 44.2 S/. 2,652.00
02.01.05.03 MOVIMIENTO DE TIERRAS S/. 1,941,171.86
02.01.05.03.01 EXCAVACIONES S/. 920,305.53
02.01.05.03.01.01 DOBLE ACARREO DE MATERIAL PROVENIENTE DE ZANJAS m3 41,773.04 3.38 S/. 141,192.88
02.01.05.03.01.02 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, Hp=2.00m. m 10,066.28 58.61 S/. 589,984.67
02.01.05.03.01.03 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, Hp=2.50m. m 644.57 70.32 S/. 45,326.16
02.01.05.03.02 REFINE Y NIVELACION DE FONDO DE ZANJAS S/. 59,599.12
02.01.05.03.02.01 REFINE Y NIVELACION DE FONDO DE ZANJA H=2.00m. m 20,066.28 2.65 S/. 53,175.64
02.01.05.03.02.02 REFINE Y NIVELACION DE FONDO DE ZANJA H=2.50m. m 644.57 2.79 S/. 1,798.35
02.01.05.03.03 CAMA DE APOYO PARA TUBERIAS S/. 123,605.09
02.01.05.03.03.01 CAMA DE APOYO CON ARENA DE E=10cm, HASTA H=3.00 m 11,114.64 9.94 S/. 110,479.52
02.01.05.03.03.02 CAMA DE APOYO CON ARENA DE E=15cm,H>3.00 m 978.79 13.41 S/. 13,125.57
02.01.05.03.04 RELLENO Y COMPACTADO DE ZANJAS S/. 792,678.78
02.01.05.03.04.01 RELLENO LATERAL (C/EQUIPO) HASTA 0.30M, S/CLAVE DE LA TUB. DESAG. (ARENA) m 11,114.64 36.63 S/. 407,129.26
02.01.05.03.04.02 RELLENO LATERAL (C/EQUIPO) HASTA 0.30M, S/CLAVE DE LA TUB. DESAG. (ARENA) m 978.79 61.39 S/. 60,087.92
02.01.05.03.04.03 RELLENO COMPACT. C/MAT. PROPIO T. NORMAL, HASTA 2.00M m 10,066.28 26.17 S/. 263,434.55
02.01.05.03.04.04 RELLENO COMPACT. C/MAT. PROPIO T. NORMAL, HASTA 2.50M m 644.57 27.34 S/. 17,622.54
02.01.05.03.05 ELIMINACION DE MATERIAL EXCEDENTE S/. 44,983.34
02.01.05.03.05.01 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 4,905.49 9.17 S/. 44,983.34
02.01.05.04 TUBERIAS S/. 828,501.22
02.01.05.04.01 SUMINISTRO DE TUBERIAS S/. 763,746.02
02.01.05.04.01.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 S/. 763,746.02
02.01.05.04.01.01.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 D=200 mm m 11,556.61 62.37 S/. 720,785.77
02.01.05.04.01.01.02 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 D=250mm m 175.36 93.09 S/. 16,324.26
02.01.05.04.01.01.03 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=315mm m 361.46 73.69 S/. 26,635.99
02.01.05.04.02 INSTALACION DE TUBERIAS S/. 64,755.20
02.01.05.04.02.01 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 S/. 64,755.20
02.01.05.04.02.01.01 INSTALACION DE TUBERIA PVC UF NTP ISO 21138:2010 SN4 D=200 mm m 11,556.61 5.26 S/. 60,787.77
02.01.05.04.02.01.02 INSTALACION DE TUBERIA PVC UF NTP ISO 21138:2010 SN4 D=250 mm m 175.36 6.32 S/. 1,108.28
02.01.05.04.02.01.03 INSTALACION DE TUBERIA PVC UF NTP ISO 21138:2010 SN4 D=315m m 361.46 7.91 S/. 2,859.15
02.01.05.05 PRUEBA HIDRAULICA + ESCORRENTIA S/. 49,386.64
02.01.05.05.01 PRUEBA HIDRAULICA + ESCORRENTIA TUBERIA DN 200 MM m 11,556.61 4.02 S/. 46,457.57
02.01.05.05.02 PRUEBA HIDRAULICA + ESCORRENTIA TUBERIA DN 250 MM m 175.36 4.48 S/. 785.61
02.01.05.05.03 PRUEBA HIDRAULICA + ESCORRENTIA TUBERIA DN 315 MM m 361.46 5.93 S/. 2,143.46
02.01.05.06 BUZONES S/. 653,480.40
02.01.05.06.01 SOLADOS PARA BUZONES S/. 13,641.53
02.01.05.06.01.01 SOLADO PARA BUZONES F'C= 100 KG/CM2 m2 453.81 30.06 S/. 13,641.53
02.01.05.06.02 BUZONES TIPO I S/. 415,334.65
PRESUPUESTO BASE
PART. DESCRIPCION
02.01.05.06.02.01 BUZON ESTÁNDAR Dint= 0.60 m ; H=0.60m - 1.00m PROF. und 2.00 1,130.61 S/. 2,261.22
02.01.05.06.02.02 BUZON ESTÁNDAR Dint= 1.20 m ; H=1.20m - 1.50 m PROF. und 147.00 1,932.37 S/. 284,058.39
02.01.05.06.02.03 BUZON ESTÁNDAR Dint=1.20 m ; H=2.01m - 2.50 m PROF. und 49.00 2,632.96 S/. 129,015.04
02.01.05.06.03 BUZONES TIPO II S/. 134,711.20
02.01.05.06.03.01 BUZON ESTÁNDAR Dint=1.50 m ; H=2.51m - 3.50m PROF. und 15.00 4,373.59 S/. 65,603.85
02.01.05.06.03.02 BUZON ESTÁNDAR Dint=1.50 m ; H=4.01m - 4.50m PROF. und 13.00 5,315.95 S/. 69,107.35
02.01.05.06.04 CAIDAS ESPECIALES S/. 11,277.48
02.01.05.06.04.01 CAIDA ESPECIAL A CAMARA DE INSPECCION H= 1.00M A 1.50M und 8.00 560.55 S/. 4,484.40
02.01.05.06.04.02 CAIDA ESPECIAL A CAMARA DE INSPECCION H=1.51M A 2.00M und 1.00 610.59 S/. 610.59
02.01.05.06.04.03 CAIDA ESPECIAL A CAMARA DE INSPECCION H= 2.01 M A 2.50M und 6.00 674.57 S/. 4,047.42
02.01.05.06.04.04 CAIDA ESPECIAL A CAMARA DE INSPECCION H= 2.51 M A 3.00M und 3.00 711.69 S/. 2,135.07
02.01.05.06.05 EMPALME A BUZON Y CONSTRUCC. DADO D/CONCRETO S/. 78,515.54
02.01.05.06.05.01 DADOS DE CONCRETO FĆ=175 KG/CM2, 0.50 x 0.50 x 0.50 und 463.00 169.58 S/. 78,515.54
02.01.05.07.01.01 ROTURA DE PAVIMENTO ASFALTICO C/EQUIPO (DISCO CORTE) E=5.0 CM m2 95.16 13.22 S/. 1,258.02
02.01.05.07.01.07 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 56.14 12.8 S/. 718.59
02.01.05.07.02.01 RETIRO Y REPOSICION MANUAL DE ADOQUINES m2 3,345.44 8.4 S/. 28,101.70
02.01.05.07.02.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 1,979.04 4.69 S/. 9,281.70
02.01.05.07.02.03 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO SEMI PESADO m2 1,366.40 2.88 S/. 3,935.23
02.01.05.07.02.04 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 1,979.04 16.06 S/. 31,783.38
02.01.05.07.02.05 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO SEMI PESADO m2 1,366.40 14.46 S/. 19,758.14
02.01.05.07.02.06 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 1,979.04 18.1 S/. 35,820.62
02.01.05.07.02.07 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO SEMI PESADO m2 1,366.40 16.35 S/. 22,340.64
02.01.05.08 CONEXIONES DOMICILIARIAS S/. 772,861.97
02.01.05.08.01 EXCAV. PARA CONEXIONES DOMICILIARIAS P/ALCANTARILLADO m 8,057.00 9.47 S/. 76,299.79
02.01.05.08.02 REFINE Y NIVELACION EN TERRENO NORMAL m 8,057.00 2.56 S/. 20,625.92
02.01.05.08.03 CAMA DE APOYO CON ARENA E=10cm m 8,057.00 6.9 S/. 55,593.30
02.01.05.08.04 RELLENO COMPACT. C/MAT. PROPIO T. ROCOSO m 8,057.00 11.08 S/. 89,271.56
02.01.05.08.05 CONEXIÓN DOMICILIARIA DESAGUE TUBO PVC DN 200-160 MM (INC. DADO DE CONCRETO und 1,151.00 443.04 S/. 509,939.04
02.01.05.08.06 ACARREO DE CAJAS DE REGISTRO und 1,151.00 18.36 S/. 21,132.36
02.01.05.09 OTROS S/. 60,817.68
2.02 LINEA DE IMPULSION ALCANTARILLADO S/. 1,001,322.60
02.02.07 LINEA DE IMPULSION - TORTUGA S/. 1,001,322.60
02.02.07.02.02 TRANQUERA 3.00M. x 1.10 M. P/SEÑALIZACIÓN und 15.00 126.38 S/. 1,895.70
02.02.07.02.04 PROTECCIÓN DE POSTES Y ARBOLES und 50.00 449.92 S/. 22,496.00
02.02.07.02.05 SERVICIO DE BAÑO PORTATIL und 4.00 1,581.00 S/. 6,324.00
02.02.07.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO NORMAL, HASTA Hp=1.50m m 3,636.67 10.93 S/. 39,748.80
02.02.07.03.03 CAMA DE APOYO CON ARENA GRUESA DE E=10cm, a=0.80m m 3,636.67 15.1 S/. 54,913.72
02.02.07.03.04 RELLENO LATERAL Y APISONADO CON MATERIAL DE PRESTAMO SOBRE C/TUB E=30c m 3,636.67 25.75 S/. 93,644.25
02.02.07.03.05 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, Hasta h<=1. m 3,636.67 8.4 S/. 30,548.03
02.02.07.03.06 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 6,826.29 12.8 S/. 87,376.51
02.02.07.04.01 SUMINISTRO DE TUBERIA PVC-O C-500, PN16 Ø=250mm (ISO 1452:2011) m 3,636.67 95.01 S/. 345,520.02
02.02.07.04.02 INSTALACION DE TUBERIA PVC PN16 Ø=250 mm (ISO 16422:2012) m 3,636.67 3.2 S/. 11,637.34
02.02.07.05.01 PRUEBA HIDRAULICA DE TUBERIA DN 250mm m 3,636.67 8.42 S/. 30,620.76
02.02.07.06.01 CODO 11.25º HD DN 250mm PN16 und 25.00 634.16 S/. 15,854.00
02.02.07.06.02 CODO 22.5º HD DN 250mm PN16 und 11.00 1,110.65 S/. 12,217.15
02.02.07.06.03 CODO 45º HD DN 250mm PN16 und 1.00 675.51 S/. 675.51
02.02.07.06.04 CODO 90º HD DN 250mm PN16 und 2.00 675.51 S/. 1,351.02
02.02.07.07.02 RELLENO COMPACT, MAT. PROPIO m3 14.02 23.36 S/. 327.51
02.02.07.07.03 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 4.15 34.86 S/. 144.67
02.02.07.07.04 CONCRETO f'c=175 kg/cm2 PARA MUROS Y FONDO m3 14.25 408.79 S/. 5,825.26
02.02.07.07.08 ENCOFRADO Y DESENCOFRADO CARAVISTA m2 68.85 66.54 S/. 4,581.28
02.02.07.07.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA HºDº und 5.00 304.58 S/. 1,522.90
02.02.07.07.12 ESCALERA DE GATO METALICA DE FºGº und 5.00 467.74 S/. 2,338.70
02.02.07.07.13 SUMINISTRO E INSTALACION DE VALVULA DE AIRE HD D=50 mm und 5.00 4,144.18 S/. 20,720.90
02.02.07.08.02 RELLENO COMPACT, MAT. PROPIO m3 37.32 23.36 S/. 871.80
02.02.07.08.03 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 12.57 34.86 S/. 438.19
02.02.07.08.04 CONCRETO f'c=175 kg/cm2 PARA MUROS Y FONDO m3 11.24 408.79 S/. 4,594.80
02.02.07.08.05 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 1.82 424.63 S/. 772.83
02.02.07.08.08 ENCOFRADO Y DESENCOFRADO CARAVISTA m2 113.16 66.54 S/. 7,529.67
02.02.07.08.11 MARCO FºFº TAPA CONCRETO Y TAPA SECUNDARIA und 4.00 369.53 S/. 1,478.12
02.02.07.08.12 ESCALERA DE GATO METALICA DE FºGº und 4.00 467.74 S/. 1,870.96
02.02.07.08.14 SUMINISTRO E INSTALACION DE CODO 45º D=100mm HD und 4.00 217.48 S/. 869.92
02.02.07.08.15 SUMINISTRO E INSTALACION DE TEE 250x100mm HD und 4.00 892.68 S/. 3,570.72
02.02.07.08.16 SUMINISTRO E INSTALACION DE BRIDA DE FIJACION D=100mm HD und 4.00 152.68 S/. 610.72
02.02.07.08.17 SUMINISTRO E INSTALACION DE UNION AUTOPORTANTE D=100mm HD und 4.00 172.88 S/. 691.52
02.02.07.08.18 SUMINISTRO E INSTALACION DE CODO 90º D=100mm HD und 4.00 217.48 S/. 869.92
02.02.07.08.19 SUMINISTRO E INSTALACION DE NIPLE BRIDADO D=100mm HD und 4.00 742.68 S/. 2,970.72
02.02.07.09.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 48.00 6.19 S/. 297.12
02.02.07.09.01.04 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 48.00 6.19 S/. 297.12
02.02.07.09.01.07 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 28.32 9.17 S/. 259.69
02.02.07.09.02.01 RETIRO MANUAL DE ADOQUINES m2 830.00 7.33 S/. 6,083.90
02.02.07.09.02.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 830.00 4.69 S/. 3,892.70
02.02.07.09.02.05 TRASLADO DE BLOQUETAS (IDA Y VUELTA) A ALMACEN m2 830.00 30.67 S/. 25,456.10
02.02.07.09.02.06 REPOSICION DEL PAVIMENTO CON BLOQUETAS m2 830.00 21.01 S/. 17,438.30
02.02.07.09.02.07 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 431.60 12.8 S/. 5,524.48
02.02.07.10 OTROS S/. 14,765.98
2.03 ESTACIONES DE BOMBEO S/. 1,849,559.21
02.03.07 ESTACION DE BOMBEO: TORTUGA S/. 1,849,559.21
02.03.07.01 CAMARA DE BOMBEO S/. 1,216,295.12
02.03.07.01.01 ESTRUCTURAS. S/. 265,022.26
02.03.07.01.01.01 TRABAJOS PRELIMINARES. S/. 1,021.50
02.03.07.01.01.01.01 TRAZOS Y REPLANTEOS P/ESTRUCTURAS - OBRAS m2 225.00 2.04 S/. 459.00
02.03.07.01.01.01.02 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 225.00 2.5 S/. 562.50
02.03.07.01.01.02 TRABAJOS PROVISIONALES S/. 9,486.94
02.03.07.01.01.02.01 CASETA DE GUARDIANIA Y ALMACEN area=10m2 und 1.00 6,324.94 S/. 6,324.94
02.03.07.01.01.02.02 BAÑOS PORTATILES STANDARD und 2.00 1,581.00 S/. 3,162.00
02.03.07.01.01.03 MOVIMIENTO DE TIERRAS S/. 9,061.32
02.03.07.01.01.03.01 EXCAVACION MASIVA C/EQUIPO, T.N. SATURADO m3 364.34 14.03 S/. 5,111.69
02.03.07.01.01.03.02 RELLENO COMPACTADO C/MATERIAL PROPIO C/COMPACTADORA m3 258.12 11.82 S/. 3,050.98
02.03.07.01.01.03.03 RELLENO C/GRAVA D=1", EN FONDO DE CAMARA DE BOMBEO, T.N.S. m3 3.94 48.31 S/. 190.34
02.03.07.01.01.03.04 ELIMINACION MATERIAL EXCEDENTE C/EQUIPO HASTA R=1 KM m3 56.26 12.59 S/. 708.31
02.03.07.01.01.04 OBRAS DE CONCRETO ARMADO S/. 244,846.95
02.03.07.01.01.04.01 CAMARA DE BOMBEO S/. 206,654.99
02.03.07.01.01.04.01 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO m3 440.42 386.78 S/. 170,345.65
02.03.07.01.01.04.02 MURO DE CONCRETO ARMADO PARA CASETA S/. 20,612.87
02.03.07.01.01.04.03 VIGAS DE CONCRETO ARMADO S/. 4,758.10
02.03.07.01.01.04.04 LOSA MACIZA DE CONCRETO ARMADO - PLATAFORMA DE CASETA S/. 7,935.21
02.03.07.01.01.04.05 CUPULA DE CONCRETO ARMADO - CUBIERTA ESFERICA S/. 3,691.84
02.03.07.01.01.04.05 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO m3 2.06 386.78 S/. 796.77
02.03.07.01.01.04.06 LINTERNA DE VENTILACION DE CONCRETO ARMADO - TECHO CASETA S/. 388.90
02.03.07.01.01.04.06.01 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO m3 0.28 386.78 S/. 108.30
02.03.07.01.01.04.06.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 1.22 44.92 S/. 54.80
02.03.07.01.01.04.06.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 51.67 4.37 S/. 225.80
02.03.07.01.01.04.07 PANTALLA DE AQUIETAMIENTO S/. 805.04
02.03.07.01.01.04.07.01 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO m3 0.41 386.78 S/. 158.58
02.03.07.01.01.04.07.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 8.17 44.92 S/. 367.00
02.03.07.01.01.04.07.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 63.95 4.37 S/. 279.46
02.03.07.01.01.05 DADOS DE C°A P/APOYO DE TUBERIAS S/. 605.55
02.03.07.01.01.05.01 CONCRETO F'C 210KG/CM2 P/APOYO DE TUBERIAS m3 0.31 407.94 S/. 126.46
02.03.07.01.02 ARQUITECTURA S/. 36,127.12
02.03.07.01.02.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 49.63
02.03.07.01.02.01.01 MURO DE LADRILLO KK DE ARCILLA DE CABEZA MEZCLA 1:4 m2 0.85 58.39 S/. 49.63
02.03.07.01.02.02 PINTURAS S/. 9,563.14
02.03.07.01.02.02.01 PINTADO DE MURO INTERIOR C/LATEX LAVABLE m2 87.84 55.05 S/. 4,835.59
02.03.07.01.02.02.02 PINTADO DE MURO EXTERIOR C/LATEX LAVABLE m2 61.55 55.05 S/. 3,388.33
02.03.07.01.02.02.03 PINTADO DE CIELO RASOS C/PINTURA AL TEMPLE m2 21.16 63.29 S/. 1,339.22
02.03.07.01.02.03 CARPINTERIA S/. 26,514.35
02.03.07.01.02.03.01 TAPA HERMETICA DE INSPECCION A BOMBAS PRE FABRICADA DE 0.95m x 0.65m und 2.00 556.25 S/. 1,112.50
02.03.07.01.02.03.02 TAPA HERMETICA DE INSPECCION A CAMARA DE REJAS DE 0.90m x 0.65m und 1.00 556.25 S/. 556.25
02.03.07.01.02.03.03 TAPA DE INSPECCION EN CUPULA DE 0.91m x 0.91m und 1.00 398.13 S/. 398.13
02.03.07.01.02.03.04 TAPA DE INSPECCION DE 0.62m x 0.84m und 1.00 345.42 S/. 345.42
02.03.07.01.02.03.05 TAPA DE INSPECCION CAMARA SECA DE 0.70m x 0.70m und 1.00 398.13 S/. 398.13
02.03.07.01.02.03.06 PUERTA DE ACCESO A PERSONAL PM1 DE 1.40m x 2.20m und 1.00 1,832.50 S/. 1,832.50
PRESUPUESTO BASE
PART. DESCRIPCION
02.03.07.01.02.03.07 ESCALERA TIPO MARINERO DE FIBRA DE VIDRIO H=7.52m und 1.00 4,554.17 S/. 4,554.17
02.03.07.01.02.03.08 ESCALERA TIPO MARINERO DE FG P/ACCESO A CAMARA HUMEDA H= 7.52ml und 1.00 2,554.17 S/. 2,554.17
02.03.07.01.02.03.09 ESCALERA MOVIL H= 4.38m und 1.00 4,132.50 S/. 4,132.50
02.03.07.01.02.03.10 TUBO DE VENTILACIÓN DN 100 DE ACERO EN TECHO DE CUPULA L=6.57ml und 1.00 914.36 S/. 914.36
02.03.07.01.02.03.11 VENTANA V-3 DE VENTILACIÓN METÁLICA DE 2.40 x 0.60 m2 und 5.00 916.25 S/. 4,581.25
02.03.07.01.02.03.12 VENTANA VV-2 DE VENTILACION METALICA DE 2.40m x 0.68m und 5.00 996.25 S/. 4,981.25
02.03.07.01.02.03.13 BISAGRA DE FIERRO 1/2" PARA PUERTA und 6.00 25.62 S/. 153.72
02.03.07.01.03 EQUIPAMIENTO E INSTALACIONES HIDRÁULICAS S/. 915,145.74
02.03.07.01.03.01 SUMINISTRO E INSTALACION DE EQUIPOS ELECTROMECANICOS S/. 915,145.74
02.03.07.01.03.01.01 SUMINISTRO DE EQUIPOS ELECTROMECANICOS S/. 839,760.15
SUM. ELECTROBOMBA PARA DESAGUE Q=42.62 l/s c/u, HDT=101.02 m, 440
02.03.07.01.03.01.01 und 4.00 140,188.51 S/. 560,754.04
VOLTIOS. INCL. CODO
SUM. TABLERO DE SUCCION
ELECTRICO / DESCARGA
DE ARRANQUE Y 20 METROS
CON ESTADO DE PARA
SOLIDO CABLE4 SUMERGIBLE
02.03.07.01.03.01.01 glb 1.00 83,606.11 S/. 83,606.11
MOTORES, 440 VOLTIOS, INCL CONTROLADOR Y SENSOR DE NIVEL PIEZORESISTIVO
02.03.07.01.03.01.01 SUM. CANASTILLA METALICA DE RETENCION Ø250mm und 1.00 100 S/. 100.00
02.03.07.01.03.01.01 SUM. SISTEMA DE IZAJE CON GUÍA DE TUBO DE ACERO INOXIDABLE AISI 316 + und 1.00 2,500.00 S/. 2,500.00
02.03.07.01.03.01.01 SUM. VIGA MONORIEL DE SOPORTE DE TECLE ACERO "I" 100x100x159 S/Diseño und 1.00 2,800.00 S/. 2,800.00
02.03.07.01.03.01.01 SUM. EQUIPO PARA CONTROL DE OLORES und 1.00 190,000.00 S/. 190,000.00
02.03.07.01.03.01.02 INSTALACION DE EQUIPOS ELECTROMECANICOS S/. 569.16
INST. ELECTROBOMBA PARA DESAGUE Q=42.62 l/s c/u, HDT=101.02 m, 440
02.03.07.01.03.01.02 und 4.00 63.24 S/. 252.96
VOLTIOS.
INST. INCL. CODO
TABLERO DE SUCCION
ELECTRICO / DESCARGA
DE ARRANQUE Y 20 METROS
CON ESTADO DE PARA
SOLIDO CABLE4 SUMERGIBLE
02.03.07.01.03.01.02 und 1.00 63.24 S/. 63.24
MOTORES, 440 VOLTIOS, INCL CONTROLADOR Y SENSOR DE NIVEL PIEZORESISTIVO
02.03.07.01.03.01.02 INST. CANASTILLA METALICA DE RETENCION Ø 250mm und 1.00 63.24 S/. 63.24
INST. SISTEMA DE IZAJE CON GUÍA DE TUBO DE ACERO INOX + CADENA DE

02.03.07.01.03.01.02 und 1.00 63.24 S/. 63.24
IZAJE DE ACERO INOX, L=7.83 M, INCLUYE ACC. DE FIJACIÓN
02.03.07.01.03.01.02 INST. VIGA MONORIEL DE SOPORTE DE TECLE ACERO "I" 100x100x159 S/Diseño und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.02 INST. EQUIPO PARA CONTROL DE OLORES und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 SUMINISTRO E INSTALACION DE ACCESORIOS Y VALVULAS S/. 74,816.43
02.03.07.01.03.01.03 SUMINISTRO DE ACCESORIOS Y VALVULAS S/. 70,790.15
02.03.07.01.03.01.03 SUM. CODO BRIDADO ACERO INOX DN 250mm x 90° und 3.00 467.63 S/. 1,402.89
02.03.07.01.03.01.03 SUM. BRIDA ROMPEAGUA HFD DN200mm und 3.00 263.24 S/. 789.72
02.03.07.01.03.01.03 SUM. BRIDA DE FIJACION HFD DN 200mm und 3.00 88.24 S/. 264.72
02.03.07.01.03.01.03 SUM. TUBERÍA BRIDADO HFD PN 16, DN 200mm m 19.00 70.54 S/. 1,340.26
02.03.07.01.03.01.03 SUM. VALVULA COMPUERTA BRIDADO HFD DN 200mm und 5.00 3,525.24 S/. 17,626.20
02.03.07.01.03.01.03 SUM. UNION AUTOPORTANTE BRIDADO HFD DN 200mm und 2.00 340.43 S/. 680.86
02.03.07.01.03.01.03 SUM. CODO PIE DE PATO BRIDADO HFD DN 250mm X 90º und 2.00 467.63 S/. 935.26
02.03.07.01.03.01.03 SUM. VALVULA CHECK BRIDADO HFD DN 200mm. P/DESAGUE und 2.00 2,515.24 S/. 5,030.48
02.03.07.01.03.01.03 SUM. TEE BRIDADO HFD DN 200mm und 3.00 763.24 S/. 2,289.72
02.03.07.01.03.01.03 SUM. PEDESTAL DE COMPUERTA (COMPUERTA MARCO L=10.50m.) und 1.00 563.24 S/. 563.24
02.03.07.01.03.01.03 SUM. MEDIDOR DE CAUDAL ULTRASÓNICO DN 200mm und 1.00 2,063.24 S/. 2,063.24
02.03.07.01.03.01.03 SUM. TRANSICION BRIDA-CAMPANA DN 200mm. und 1.00 563.24 S/. 563.24
02.03.07.01.03.01.03 SUM. CANASTILLA METALICA DE RETENCION und 1.00 363.24 S/. 363.24
02.03.07.01.03.01.03 SUM. ELECTROBOMBA DE SUMIDERO 2 KW und 1.00 18,649.46 S/. 18,649.46
02.03.07.01.03.01.03 SUM. CODO PIE DE PATO HFD DN 2" und 1.00 73.24 S/. 73.24
02.03.07.01.03.01.03 SUM. CODO 90º HFD DN 2" und 3.00 73.24 S/. 219.72
02.03.07.01.03.01.03 SUM. TUBERIA HFD DN 2" m 15.00 93.24 S/. 1,398.60
02.03.07.01.03.01.03 SUM. TUBERÍA PVC DN 160mm m 6.00 25.54 S/. 153.24
02.03.07.01.03.01.03 SUM. CODO 90º PVC DN 160mm und 2.00 71.24 S/. 142.48
02.03.07.01.03.01.03 SUM. VALVULA ANTICIPADORA DE ONDA Ø200mm und 1.00 1,763.24 S/. 1,763.24
02.03.07.01.03.01.03 SUM. TAPON BRIDADO DN 200mm und 1.00 313.24 S/. 313.24
02.03.07.01.03.01.03 SUM. CODO BRIDADO HFD DN 200mm X 90° und 4.00 437.63 S/. 1,750.52
02.03.07.01.03.01.03 SUM. BRIDA ROMPEAGUA HFD DN250mm und 1.00 263.24 S/. 263.24
02.03.07.01.03.01.03 SUM. TECLE ELECTRICO CAP MAX 1.5 TON und 6.00 1,563.24 S/. 9,379.44
02.03.07.01.03.01.03 SUM. TUBERIA HDPE DN 100mm (EXTRACCION DE OLORES) m 3.00 80.54 S/. 241.62
02.03.07.01.03.01.03 SUM. CODO 90° HDPE DN 100mm (EXTRACCION DE OLORES) und 2.00 188.04 S/. 376.08
02.03.07.01.03.01.03 SUM. SOPORTE METALICO PARA TUBERIA DN 200mm und 2.00 263.24 S/. 526.48
02.03.07.01.03.01.03 SUM. SUJETADOR METALICO PARA TUBERIA DN 200mm und 1.00 263.24 S/. 263.24
02.03.07.01.03.01.03 SUM. VALVULA COMPUERTA HFD DN 50mm und 1.00 550 S/. 550.00
02.03.07.01.03.01.03 SUM. TEE BRIDADO HFD DN 250x50mm und 1.00 813.24 S/. 813.24
02.03.07.01.03.01.03 INSTALACION DE ACCESORIOS Y VALVULAS S/. 4,026.28
02.03.07.01.03.01.03 INST. CODO BRIDADO ACERO INOX DN 250mm x 90° und 3.00 63.24 S/. 189.72
02.03.07.01.03.01.03 INST. BRIDA ROMPEAGUA HFD DN 200mm und 3.00 63.24 S/. 189.72
02.03.07.01.03.01.03 INST. BRIDA DE FIJACION HFD DN 200mm und 3.00 63.24 S/. 189.72
02.03.07.01.03.01.03 INST. TUBERIA BRIDADO HFD PN 16, DN 200m m 19.00 10.54 S/. 200.26
02.03.07.01.03.01.03 INST. VALVULA COMPUERTA BRIDADO HFD DN 200mm und 5.00 63.24 S/. 316.20
02.03.07.01.03.01.03 INST. UNION AUTOPORTANTE BRIDADO HFD DN 200mm und 2.00 63.24 S/. 126.48
02.03.07.01.03.01.03 INST. CODO PIE DE PATO BRIDADO HFD DN 250mm x 90° und 2.00 63.24 S/. 126.48
02.03.07.01.03.01.03 INST. VALVULA CHECK BRIDADO HFD DN 200mm. P/DESAGUE und 2.00 63.24 S/. 126.48
02.03.07.01.03.01.03 INST. TEE BRIDADO HFD DN 200mm und 3.00 63.24 S/. 189.72
02.03.07.01.03.01.03 INST. PEDESTAL DE COMPUERTA (COMPUERTA MARCO L=10.50m.) und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. MEDIDOR DE CAUDAL ULTRASÓNICO DN 200mm und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. TRANSICION BRIDA-CAMPANA DN 200mm. und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. CANASTILLA METALICA DE RETENCION und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. ELECTROBOMBA DE SUMIDERO 2KW und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. CODO PIE DE PATO HFD DN 2" und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. CODO 90º HFD DN 2" und 3.00 63.24 S/. 189.72
02.03.07.01.03.01.03 INST. TUBERIA HFD DN 2" m 15.00 10.54 S/. 158.10
02.03.07.01.03.01.03 INST. TUBERÍA PVC DN 160mm m 6.00 10.54 S/. 63.24
02.03.07.01.03.01.03 INST. CODO 90º PVC DN 160mm und 2.00 63.24 S/. 126.48
02.03.07.01.03.01.03 INST. VALVULA ANTICIPADORA DE ONDA Ø200mm und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. TAPON BRIDADO DN 200mm und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. CODO BRIDADO HFD DN 200mm x 90° und 4.00 63.24 S/. 252.96
02.03.07.01.03.01.03 INST. TECLE ELECTRICO CAP MAX 1.5 TON und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. TUBERIA HDPE DN 100mm (EXTRACCION DE OLORES) und 6.00 63.24 S/. 379.44
02.03.07.01.03.01.03 INST. CODO 90° HDPE DN 100mm (EXTRACCION DE OLORES) und 3.00 63.24 S/. 189.72
02.03.07.01.03.01.03 INST. SOPORTE METALICO PARA TUBERIA DN 200mm und 2.00 63.24 S/. 126.48
02.03.07.01.03.01.03 INST. SUJETADOR METALICO PARA TUBERIA DN 200mm und 2.00 63.24 S/. 126.48
02.03.07.01.03.01.03 INST. VALVULA DE AIRE PARA AGUA RESIDUAL HFD DN 50mm und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. VALVULA COMPUERTA HFD DN 50mm und 1.00 63.24 S/. 63.24
02.03.07.01.03.01.03 INST. TEE BRIDADO HFD DN 250x50mm und 1.00 63.24 S/. 63.24
02.03.07.02 OFICINAS S/. 93,033.51
02.03.07.02.01 ARQUITECTURA S/. 59,929.11
02.03.07.02.01.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 4,657.34
02.03.07.02.01.01.01 MURO DE LADRILLO KK DE ARCILLA DE SOGA MEZCLA 1:4 m2 61.56 44.32 S/. 2,728.34
02.03.07.02.01.01.02 MURO DE LADRILLO KK DE ARCILLA DE CABEZA MEZCLA 1:4 m2 32.65 58.74 S/. 1,917.86
02.03.07.02.01.01.03 ACERO DE AMARRECON ALAMBRE Nº 8 kg 7.19 1.55 S/. 11.14
02.03.07.02.01.02 REVOQUES Y REVESTIMIENTOS S/. 9,045.87
02.03.07.02.01.02.01 TARRAJEO EN INTERIORES m2 127.07 33.63 S/. 4,273.36
02.03.07.02.01.02.02 TARRAJEO EN EXTERIORES m2 65.64 26.46 S/. 1,736.83
02.03.07.02.01.02.03 TARRAJEO DE VIGAS m2 13.12 19.82 S/. 260.04
02.03.07.02.01.02.04 TARRAJEO DE COLUMNAS m2 32.69 30.12 S/. 984.62
02.03.07.02.01.02.05 DERRAMES Y VESTIDURAS E= 0.25CM Ml 42.30 16.75 S/. 708.53
02.03.07.02.01.02.06 TARRAJEO DE CIELORASO e=1.5cm MEZCLA 1:5 m2 46.30 23.38 S/. 1,082.49
02.03.07.02.01.03 CARPINTERIA DE MADERA S/. 478.59
02.03.07.02.01.03.01 PUERTA CONTRAPLACADA (0.60×2.95) INCLUYE TODO EL EQUIPAMIENTO Y PUE und 1.00 478.59 S/. 478.59
02.03.07.02.01.04 CARPINTERIA METALICA Y HERRERIA S/. 13,149.19
02.03.07.02.01.04.01 PORTON CON PLANCHA DE METAL E=1/16'' DE (2.50×2.85m) INCLUYE TODO EL E und 1.00 6,068.49 S/. 6,068.49
02.03.07.02.01.04.02 PUERTA CON PLANCHA DE METAL E=1/16'' DE (1.20×2.85m) INCLUYE TODO EL E und 2.00 2,478.29 S/. 4,956.58
02.03.07.02.01.04.03 VENTANA METALICA CON MALLA CRIPADA DE (1.20x0.40m) INCLUYE TODO EQUI und 1.00 212.04 S/. 212.04
02.03.07.02.01.04.04 VENTANA METALICA CON MALLA CRIPADA DE (1.60x1.85m) INCLUYE TODO EQUI und 2.00 956.04 S/. 1,912.08
02.03.07.02.01.05 PINTURAS S/. 8,714.16
02.03.07.02.01.05.01 PINTADO DE CIELORASO C/PINTURA AL TEMPLE m2 46.30 63.29 S/. 2,930.33
02.03.07.02.01.05.02 PINTURA DE COLOR EN VIGAS Y COLUMNAS m2 244.87 23.62 S/. 5,783.83
02.03.07.02.01.06 PISOS Y PAVIMENTOS S/. 2,021.61
02.03.07.02.01.06.01 PISOS DE CERAMICA DE 0.30×0.30 m2 4.45 77.55 S/. 345.10
02.03.07.02.01.06.02 PISO DE CEMENTO PULIDO m2 41.85 40.06 S/. 1,676.51
02.03.07.02.01.07 ZOCALOS Y CONTRAZOCALOS S/. 47.33
02.03.07.02.01.07.01 ZOCALOS Y CONTRAZOCALOS m2 1.64 28.86 S/. 47.33
02.03.07.02.01.08 OTROS S/. 2,161.36
02.03.07.02.01.08.01 LADRILLO PASTELERO PARA TECHO m2 53.98 40.04 S/. 2,161.36
02.03.07.02.01.09 EQUIPAMIENTO S/. 19,653.66
02.03.07.02.01.09.01 MOBILIARIO glb 1.00 14,137.16 S/. 14,137.16
02.03.07.02.01.09.02 EQUIPOS DE CONTROL DE OLORES und 1.00 5,516.50 S/. 5,516.50
02.03.07.02.02 ESTRUCTURA S/. 33,104.40
02.03.07.02.02.01 TRABAJOS PRELIMINARES S/. 3,200.00
02.03.07.02.02.01.01 MOVILIZACION Y DESMOVILIZACION vje 4.00 800 S/. 3,200.00
02.03.07.02.02.02 ESTRUCTURA S/. 29,904.40
02.03.07.02.02.02.01 MOVIMIENTO DE TIERRAS S/. 2,163.56
02.03.07.02.02.02.01 NIVELACION DE TERRENO CON EQUIPO m2 53.98 3.79 S/. 204.58
02.03.07.02.02.02.01 EXCAVACION MANUAL DE ZANJAS H = 1.25 MATERIAL SUELTO m3 30.67 37.88 S/. 1,161.78
02.03.07.02.02.02.01 NIVELACIÓN, REFINE Y COMPACTACIÓN COMPACTADORA m2 24.54 3.79 S/. 93.01
02.03.07.02.02.02.01 RELLENO COMPACT, MAT.PROPIO m3 5.41 23.36 S/. 126.38
02.03.07.02.02.02.01 ELIM. MATERIAL.CARG.MANUAL/VOLQ 4m3 Dm=1km m3 46.90 12.32 S/. 577.81
02.03.07.02.02.02.02 OBRAS DE CONCRETO SIMPLE S/. 7,500.09
02.03.07.02.02.02.02 CONCRETO PARA CIMIENTOS 1:8+30% PG. m3 14.72 217.1 S/. 3,195.71
02.03.07.02.02.02.02 CONCRETO PARA SOLADOS E=4'' C:H, 1:10 m2 24.53 27.17 S/. 666.48
02.03.07.02.02.02.02 CONCRETO PARA SOBRECIMIENTOS f'c=175kg/cm2 m3 2.15 413.58 S/. 889.20
02.03.07.02.02.02.02 ENCOFRADO Y DESENCOFRADO NORMAL SOBRECIMIENTOS REFORZADOS m2 21.84 53.29 S/. 1,163.85
02.03.07.02.02.02.02 CONCRETO PARA FALSO PISO e=4''MEZCLA 1:6 C:H m2 46.30 34.23 S/. 1,584.85
02.03.07.02.02.02.03 OBRAS DE CONCRETO ARMADO S/. 14,401.26
02.03.07.02.02.02.03 CONCRETO PARA VIGAS DE CIMENTACION f'c=210kg/cm2 m3 3.95 348.12 S/. 1,375.07
02.03.07.02.02.02.03 ENCOFRADO Y DESENCOFRADO PARA VIGAS DE CIMENTACION m2 31.32 66.54 S/. 2,084.03
02.03.07.02.02.02.03 ACERO PARA VIGAS DE CIMENTACIONfy=4200 kg/cm2 kg 296.22 4.53 S/. 1,341.88
02.03.07.02.02.02.03 CONCRETO PARA COLUMNAS f'c=210kg/cm2 m3 11.61 348.12 S/. 4,041.67
02.03.07.02.02.02.03 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 10.09 66.54 S/. 671.39
02.03.07.02.02.02.03 ACERO PARA COLUMNAS fy=4200 kg/cm2 kg 421.28 4.53 S/. 1,908.40
02.03.07.02.02.02.03 CONCRETO PARA VIGAS f'c=210kg/cm2 m3 2.29 348.12 S/. 797.19
02.03.07.02.02.02.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 14.28 66.54 S/. 950.19
02.03.07.02.02.02.03 ACERO PARA VIGAS fy=4200 kg/cm2 kg 271.84 4.53 S/. 1,231.44
02.03.07.02.02.02.04 LOSA ALIGERADA S/. 5,839.49
02.03.07.02.02.02.04 CONCRETO PARA LOSA ALIGERADA H=0.20m f'c=210kg/cm2 m3 3.79 348.12 S/. 1,319.37
02.03.07.02.02.02.04 ENCOFRADO Y DESENCOFRADO DE LOSA ALIGERADA m2 43.10 66.54 S/. 2,867.87
02.03.07.02.02.02.04 LADRILLO PARA LOSA ALIGERADA und 359.00 1.06 S/. 380.54
02.03.07.02.02.02.04 ACERO PARA LOSA ALIGERADA fy=4200 kg/cm2 kg 277.06 4.59 S/. 1,271.71
02.03.07.03 CERCO PERIMETRICO S/. 111,182.61
02.03.07.03.01 ARQUITECTURA S/. 28,092.90
02.03.07.03.01.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 4,673.99
02.03.07.03.01.01.01 MURO DE LADRILLO KK DE ARCILLA DE SOGA MEZCLA 1:4 m2 105.46 44.32 S/. 4,673.99
02.03.07.03.01.02 REVOQUES Y REVESTIMIENTOS S/. 8,043.34
02.03.07.03.01.02.01 TARRAJEO EN INTERIORES m2 105.46 33.63 S/. 3,546.62
02.03.07.03.01.02.02 TARRAJEO EN EXTERIORES m2 111.22 26.46 S/. 2,942.88
02.03.07.03.01.02.03 TARRAJEO DE VIGAS m2 26.85 19.82 S/. 532.17
02.03.07.03.01.02.04 TARRAJEO DE COLUMNAS m2 33.92 30.12 S/. 1,021.67
02.03.07.03.01.03 CARPINTERIA METALICA Y HERRERIA S/. 7,135.45
02.03.07.03.01.03.01 PORTON CON PLANCHA DE METAL E=3/16'' DE (3.15x4m) INCLUYE TODO EL EQUI und 1.00 4,657.16 S/. 4,657.16
02.03.07.03.01.03.02 PUERTA CON PLANCHA DE METAL E=1/16'' DE (3.15x1.00m) INCLUYE TODO EL E und 1.00 2,478.29 S/. 2,478.29
02.03.07.03.01.04 PINTURAS S/. 6,553.37
02.03.07.03.01.04.01 PINTURA DE COLOR EN VIGAS Y COLUMNAS m2 26.85 23.62 S/. 634.20
02.03.07.03.01.04.02 PINTURA DE COLOR EN VIGAS Y COLUMNAS m2 33.92 23.62 S/. 801.19
02.03.07.03.01.04.03 PINTURA DE COLOR EN MUROS m2 216.68 23.62 S/. 5,117.98
02.03.07.03.01.05 OTROS S/. 1,686.75
02.03.07.03.01.05.01 COLOCACION DE CONCERTINAS m 43.35 38.91 S/. 1,686.75
02.03.07.03.02 ESTRUCTURA S/. 83,089.71
02.03.07.03.02.01 TRABAJOS PRELIMINARES S/. 5,694.43
02.03.07.03.02.01.01 MOVILIZACION Y DESMOVILIZACION vje 6.00 800 S/. 4,800.00
02.03.07.03.02.01.02 LIMPIEZA DE TERRENO MANUAL, CON MAQUINARIA m2 171.02 3.05 S/. 521.61
02.03.07.03.02.01.03 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 171.02 2.18 S/. 372.82
02.03.07.03.02.02 OBRAS PROVISIONALES S/. 51,351.71
02.03.07.03.02.02.01 CERCO PERIMETRAL EN OBRA m 68.00 37.29 S/. 2,535.72
02.03.07.03.02.02.02 ALMACEN Y DEPOSITO m2 36.00 91.19 S/. 3,282.84
02.03.07.03.02.02.03 VESTUARIOS Y SERVICIOS HIGIENICOS m2 36.00 1,000.00 S/. 36,000.00
02.03.07.03.02.02.04 COMEDOR PERSONAL OBRERO m2 12.00 250 S/. 3,000.00
02.03.07.03.02.02.05 AGUA PARA LA CONSTRUCCION glb 1.00 5 S/. 5.00
02.03.07.03.02.02.06 ENERGIA ELECTRICA PROVICIONAL glb 1.00 6,528.15 S/. 6,528.15
02.03.07.03.02.03 SEGURIDAD Y SALUD S/. 1,500.00
PRESUPUESTO BASE
PART. DESCRIPCION
02.03.07.03.02.03.01 SEGURIDAD Y SALUD EN OBRA - CB glb 1.00 1,500.00 S/. 1,500.00
02.03.07.03.02.04 ESTRUCTURAS S/. 24,543.57
02.03.07.03.02.04.01 NIVELACION DE TERRENO CON EQUIPO m 86.70 3.79 S/. 328.59
02.03.07.03.02.04.01 EXCAVACION MANUAL DE ZANJAS H = 1.25 MATERIAL SUELTO m3 45.08 37.88 S/. 1,707.63
02.03.07.03.02.04.01 NIVELACIÓN, REFINE Y COMPACTACIÓN m2 34.68 3.79 S/. 131.44
02.03.07.03.02.04.01 RELLENO COMPACT,MAT.PROPOPIO COMPACTADA 5.0HP m3 11.25 23.36 S/. 262.80
02.03.07.03.02.04.01 ELIM. MATERIAL.CARG.MANUAL/VOLQ 4m3 Dm=1km m3 73.23 12.32 S/. 902.19
02.03.07.03.02.04.02 CONCRETO PARA CIMIENTOS 1:10+30% PG m3 20.81 217.1 S/. 4,517.85
02.03.07.03.02.04.02 CONCRETO PARA SOLADOS E=2'' C:H, 1:10 m2 34.68 27.17 S/. 942.26
02.03.07.03.02.04.02 CONCRETO PARA SOBRECIMIENTOS f'c=175kg/cm2 m3 2.67 413.58 S/. 1,104.26
02.03.07.03.02.04.02 ENCOFRADO Y DESENCOFRADO NORMAL SOBRECIMIENTOS REFORZADOS m2 11.51 53.29 S/. 613.37
02.03.07.03.02.04.03 CONCRETO PARA VIGAS DE CIMENTACIÓN f'c = 175 Kg/cm2 m3 2.40 365.26 S/. 876.62
02.03.07.03.02.04.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 19.18 66.54 S/. 1,276.24
02.03.07.03.02.04.03 CONCRETO PARA COLUMNAS f'c=210kg/cm2 m3 3.56 304.52 S/. 1,084.09
02.03.07.03.02.04.03 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 40.28 66.54 S/. 2,680.23
02.03.07.03.02.04.03 ACERO PARA COLUMNAS fy=4200 kg/cm2 kg 664.51 4.53 S/. 3,010.23
02.03.07.03.02.04.03 CONCRETO PARA VIGAS f'c=210kg/cm2 m3 2.88 348.12 S/. 1,002.59
02.03.07.03.02.04.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 26.85 66.54 S/. 1,786.60
02.03.07.03.02.04.04 VARIOS S/. 88.81
02.03.07.03.02.04.04 JUNTA DE DILATACION e=1" TECKNOPOR REVESTIDO CON SIKAFLEX m 11.40 7.79 S/. 88.81
02.03.07.04 INSTALACIONES SANITARIAS S/. 13,733.41
02.03.07.04.01 SISTEMA DE AGUA FRIA S/. 7,854.87
02.03.07.04.01.01 APARATOS SANITARIOS Y ACCESORIOS S/. 1,576.18
02.03.07.04.01.01.01 SUMINISTRO E INSTALACION DE INODORO BLANCO CON DESCARGA DUAL und 1.00 1,050.00 S/. 1,050.00
02.03.07.04.01.01.02 SUMINISTRO E INSTALACION DE LAVATORIO BLANCO TEMPORIZADA und 1.00 526.18 S/. 526.18
02.03.07.04.01.02 SALIDAS DE AGUA FRIA S/. 443.10
02.03.07.04.01.02.01 SALIDA PARA DE AGUA FRIA C/TUB Ø 1/2" PVC - SAP pto 3.00 121.11 S/. 363.33
02.03.07.04.01.02.02 SALIDA PARA DE AGUA FRIA C/TUB Ø 1" PVC - SAP pto 1.00 79.77 S/. 79.77
02.03.07.04.01.03 REDES DE DISTRIBUCION Y ALIMENTACION S/. 105.80
02.03.07.04.01.03.01 SUMINISTRO E INSTALACION DE TUB Ø 1/2" PVC - SAP Ml 10.51 4.35 S/. 45.72
02.03.07.04.01.03.02 SUMINISTRO E INSTALACION DE TUB TUB Ø 3/4" PVC - SAP Ml 11.23 5.35 S/. 60.08
02.03.07.04.01.04 ACCESORIOS DE REDES DE AGUA S/. 213.92
02.03.07.04.01.04.01 CODO 90º PVC - SAP Ø1/2¨ und 3.00 3.66 S/. 10.98
02.03.07.04.01.04.02 TEE DE PVC - SAP Ø 1/2" und 2.00 4.2 S/. 8.40
02.03.07.04.01.04.03 CODO DE 90º PVC - SAP Ø 3/4" und 2.00 16.16 S/. 32.32
02.03.07.04.01.04.04 CODO DE 90° COBRE Ø1/2" und 3.00 24.23 S/. 72.69
02.03.07.04.01.04.05 DUCHA METALICA CROMADA und 1.00 89.53 S/. 89.53
02.03.07.04.01.05 VALVULAS S/. 133.96
02.03.07.04.01.05.01 LLAVE DE DUCHA CROMADA DE Ø 1/2" und 1.00 66.98 S/. 66.98
02.03.07.04.01.05.02 LLAVE DE LAVATORIO CROMADO DE Ø 1/2" und 1.00 66.98 S/. 66.98
02.03.07.04.01.06 CAJAS DE VALVULAS S/. 831.91
02.03.07.04.01.06.01 CAJA DE VALVULAS TIPO 1 (INCLUYE EQUIPAMIENTO) und 3.00 250.97 S/. 752.91
02.03.07.04.01.06.02 CAJA DE VALVULAS TIPO 2 (INCLUYE EQUIPAMIENTO) und 1.00 79 S/. 79.00
02.03.07.04.01.07 EQUIPOS Y OTRAS INSTALACIONES S/. 2,600.00
02.03.07.04.01.07.01 SUMINISTRO E INSTALACION DE TANQUE CISTERNA ROTOPLAS DE 2,800 LT - I und 1.00 950 S/. 950.00
02.03.07.04.01.07.02 SUMINISTRO E INSTALACION DE TANQUE ELEVADO ROTOPLAS DE 1,100LT - INC und 1.00 600 S/. 600.00
02.03.07.04.01.07.03 SUMINISTRO E INSTALACION DE ELECTROBOMBA DE 1/2 HP - INCLUYE ACONDIC und 1.00 1,050.00 S/. 1,050.00
02.03.07.04.01.08 OTROS S/. 1,950.00
02.03.07.04.01.08.01 PRUEBA HIDRUALICA PARA SISTEMA DE AGUA FRIA und 1.00 1,950.00 S/. 1,950.00
02.03.07.04.02 SISTEMA DE DESAGUE S/. 5,878.54
02.03.07.04.02.01 SALIDAS DE DESAGUE S/. 396.73
02.03.07.04.02.01.01 SALIDA PVC - SAP PARA DESAGUE DE Ø 4'' pto 1.00 71.92 S/. 71.92
02.03.07.04.02.01.02 SALIDA PVC - SAP PARA DESAGUE DE Ø 2'' pto 4.00 58.54 S/. 234.16
02.03.07.04.02.01.03 SALIDA PVC - SAP PARA VENTILACIONE Ø 2'' pto 1.00 90.65 S/. 90.65
02.03.07.04.02.02 REDES COLECTORAS S/. 566.05
02.03.07.04.02.02.01 TUBERÍA DE PVC - SAP DE Ø 4'' Ml 13.21 24.87 S/. 328.53
02.03.07.04.02.02.02 TUBERÍA DE PVC - SAP DE Ø 2'' Ml 9.62 24.69 S/. 237.52
02.03.07.04.02.03 ACCESORIOS DE REDES COLECTORAS S/. 824.08
02.03.07.04.02.03.01 YEE SANITARIA PVC - SAP DE Ø4"XØ2" und 2.00 12.68 S/. 25.36
02.03.07.04.02.03.02 YEE SANITARIA PVC - SAP DE Ø 2" und 1.00 12.59 S/. 12.59
02.03.07.04.02.03.03 TEE SANITARIA PVC - SAP DE Ø 4" und 1.00 12.67 S/. 12.67
02.03.07.04.02.03.04 CODO SANITARIA CON VENTILACION PVC - SAP 4" x 90° und 1.00 523.19 S/. 523.19
02.03.07.04.02.03.05 CODO SANITARIO PVC 45° - SAP DE 4" und 1.00 11.1 S/. 11.10
02.03.07.04.02.03.06 CODO SANITARIO PVC 45° - SAP DE 2" und 3.00 10.1 S/. 30.30
02.03.07.04.02.03.07 REGISTRO DE BRONCE ROSCADO DE PISO 4" und 1.00 76.53 S/. 76.53
02.03.07.04.02.03.08 SUMIDERO DE BRONCE DE (2") und 2.00 66.17 S/. 132.34
02.03.07.04.02.04 CAJAS DE INSPECCION DE CONCRETO S/. 283.11
02.03.07.04.02.04.01 CAJAS DE INSPECCION DE CONCRETO 12''×24'' H.PROM=0,50 m und 3.00 94.37 S/. 283.11
02.03.07.04.02.05 SISTEMA DE DRENAJE PLUVIAL S/. 2,552.39
02.03.07.04.02.05.01 CONCRETO FC= 140 KG/CM2, PARA DRENAJE PLUVIAL m3 2.15 302.35 S/. 650.05
02.03.07.04.02.05.02 ENCOFRADO Y DESENCOFRADO PARA DRENAJE PLUVIAL m2 8.45 58.84 S/. 497.20
02.03.07.04.02.05.03 REJILLAS METALICAS F.G (1''×3/16'') und 16.50 85.16 S/. 1,405.14
02.03.07.04.02.06 OTROS S/. 1,256.18
02.03.07.04.02.06.01 PRUEBA HIDRAULICA DE DESAGUE und 1.00 1,256.18 S/. 1,256.18
02.03.07.05 INSTALACIONES ELECTRICAS S/. 270,976.53
02.03.07.05.01 TRABAJOS PRELIMINARES S/. 176.70
02.03.07.05.01.01 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 38.92 2.5 S/. 97.30
02.03.07.05.01.02 TRAZO Y REPLANTEO m 38.92 2.04 S/. 79.40
02.03.07.05.02 MOVIMIENTO DE TIERRAS S/. 820.17
02.03.07.05.02.01 EXCAVACION DE ZANJAS PARA CIMENTACION DE POSTES m3 9.34 44.2 S/. 412.83
02.03.07.05.02.02 EXCAVACION DE ZANJAS PARA POZO A TIERRA m3 5.18 44.2 S/. 228.96
02.03.07.05.02.03 RELLENO COMPACTADO C/MATERIAL PROPIO C/COMPACTADORA m3 12.45 11.82 S/. 147.16
02.03.07.05.02.04 ELIMINACION MATERIAL EXCEDENTE C/EQUIPO HASTA R=1 KM m3 2.48 12.59 S/. 31.22
02.03.07.05.03 SUMINISTRO Y MONTAJE DE BUZONES Y CAJAS DE PASO S/. 560.00
02.03.07.05.03.01 CAJAS DE PASE 100X100X1mm PESADA und 16.00 35 S/. 560.00
02.03.07.05.04 SUMINISTRO Y MONTAJE DE TUBERIA PVC Y POSTES S/. 2,277.70
02.03.07.05.04.01 TUBERIA PVC - P DE 50 mm (2") m 24.75 8.83 S/. 218.54
02.03.07.05.04.02 TUBERIA PVC - P DE 35 mm (1 1/4") m 12.20 8.83 S/. 107.73
02.03.07.05.04.03 TUBERIA PVC - P DE 20 mm (3/4") m 8.30 8.83 S/. 73.29
02.03.07.05.04.04 TUBERIA PVC - P DE 15 mm (3/4") m 212.70 8.83 S/. 1,878.14
02.03.07.05.05 ALIMENTADORES, CIRCUITOS DERIVADOS DE FUERZA Y MALLAS DE TIERRA S/. 17,279.43
02.03.07.05.05.01 Alim. a TTA, TPD 440V y TGE 2(NYY 3-1x300+50/T) mm2 m 25.12 17.7 S/. 444.62
02.03.07.05.05.02 Alim. a TTA, TPD 440V y TGE NYY 3-1x240+35/T mm2 m 16.15 19.12 S/. 308.79
02.03.07.05.05.03 Alim. a TPD 220V NYY 3-1x6+6/T mm2 m 7.25 19.06 S/. 138.19
02.03.07.05.05.04 Alim. a TPA 220V NH-80 3-1x6+6/T mm2 m 6.10 19.06 S/. 116.27
02.03.07.05.05.05 CIRCUITO DE FUERZA TIPO 1(THW 3-4+1X4/T) mm2 m 60.41 25.99 S/. 1,570.06
02.03.07.05.05.06 CIRCUITO DE FUERZA TIPO 2(NYY 3-1x6+1x6/T) mm2 m 54.48 26.3 S/. 1,432.82
02.03.07.05.05.07 CIRCUITO DE FUERZA TIPO 3(THW 2x2.5 + 1x2.5/T) mm2 m 13.11 26.2 S/. 343.48
02.03.07.05.05.08 CIRCUITO A ALUMBRADO CON CABLE NH-80,2x 2.5/T mm2 CON CABLE NYY 2-1x6 mm m 178.54 28.28 S/. 5,049.11
CIRCUITO DE TOMACORRIENTES CON CABLE NH - 80, 2-1x4x4/T mm2, CON CABLE

02.03.07.05.05.09 m 94.94 28.28 S/. 2,684.90
NYY 2-1x6 mm2
02.03.07.05.05.10 CIRCUITO A ALUMBRADO EXTERIOR EN PAREDES CON REFLECTORES CON CABLE T m 151.92 27.14 S/. 4,123.11
02.03.07.05.05.11 SISTEMA DE MALLA DE TIERRA (NYY 70 mm2) m 29.80 26.2 S/. 780.76
02.03.07.05.05.12 SISTEMA DE MALLA DE TIERRA (NYY 6 mm2) m 13.18 21.8 S/. 287.32
02.03.07.05.06 SUMINISTRO Y MONTAJE DE TABLEROS Y SUBTABLEROS Y EQUIPOS DE ARRANQUE DE MOTORES S/. 11,038.39
02.03.07.05.06.01 TABLERO PRINCIPAL DE DISTRIBUCION 440V (TPD 440V) und 1.00 559.72 S/. 559.72
02.03.07.05.06.02 TABLERO PRINCIPAL DE DISTRIBUCION 220V (TPD 220V) und 1.00 519.72 S/. 519.72
02.03.07.05.06.03 TABLERO PRINCIPAL DE ALUMBRADO (TPA) und 1.00 1,081.56 S/. 1,081.56
02.03.07.05.06.04 EQUIPO DE ARRANQUE ELECTROBOMBAS A 440V CON VARIADORES DE VELOCIDA und 1.00 2,877.13 S/. 2,877.13
02.03.07.05.06.05 EQUIPO DE CONTROL MOTORES A 440V CON ARRANCADORES ELECTROMECANICO und 1.00 3,075.13 S/. 3,075.13
02.03.07.05.06.06 EQUIPO DE CONTROL MOTORES A 220V CON ARRANCADORES ELECTROMECANICO und 1.00 2,925.13 S/. 2,925.13
02.03.07.05.07 SALIDAS DE ALUMBRADO Y TOMACORRIENTES S/. 2,245.49
02.03.07.05.07.01 SALIDA DE ALUMBRADO EN TECHO pto 33.00 27.05 S/. 892.65
02.03.07.05.07.02 SALIDAS DE ALUMBRADO EXTERIOR pto 16.00 27.05 S/. 432.80
02.03.07.05.07.03 SALIDAS TOMACORRIENTES DOBLE CON PT CON PUESTA A TIERRA pto 11.00 83.64 S/. 920.04
02.03.07.05.08 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO S/. 21,250.81
02.03.07.05.08.01 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO TIPO I und 20.00 211.59 S/. 4,231.80
02.03.07.05.08.02 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO TIPO II und 13.00 461.59 S/. 6,000.67
02.03.07.05.08.03 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO TIPO III und 16.00 361.59 S/. 5,785.44
02.03.07.05.08.04 POZO A TIERRA und 3.00 1,744.30 S/. 5,232.90
02.03.07.05.09 SUM. E INST. DE GRUPO ELECTROGENO S/. 215,327.84
02.03.07.05.09.01 SUM. E INST. GRUPO ELECTROGENO ISLILLA TORTUGAS und 1.00 215,327.84 S/. 215,327.84
02.03.07.06 PISOS Y PAVIMENTOS S/. 14,853.26
02.03.07.06.01 MOVIMIENTO DE TIERRAS S/. 2,570.21
02.03.07.06.01.01 CORTE SUPERFICIAL MANUAL HASTA e=35CM m3 43.67 33.15 S/. 1,447.66
02.03.07.06.01.02 EXCAVACIÓN DE ZANJA PARA SARDINEL m3 1.24 33.15 S/. 41.11
02.03.07.06.01.03 ELIMINACION DE MATERIAL EXCEDENTE m3 58.38 12.32 S/. 719.24
02.03.07.06.01.04 AFIRMADO COMPACTADO E = 20 cm EN PISOS m2 20.84 17.38 S/. 362.20
02.03.07.06.02 PISO DE ADOQUIN S/. 1,616.01
02.03.07.06.02.01 CONFORMACION DE SUBRASANTE PARA ADOQUIN m2 20.56 4.49 S/. 92.31
02.03.07.06.02.02 BASE GRANULAR COMPACTADO CON EQUIPO LIVIANO m2 20.56 8.54 S/. 175.58
02.03.07.06.02.03 CONFORMACION DE CAMA DE ARENA E= 5CM Ml 20.56 6.93 S/. 142.48
02.03.07.06.02.04 PISO DE ADOQUIN DE CONCRETO m2 20.56 58.64 S/. 1,205.64
02.03.07.06.03 PISO DE CEMENTO PULIDO S/. 9,199.30
02.03.07.06.03.01 CONCRETO f'c = 175 Kg/cm2 E=10cm I/ENC ACABADO1:2 m3 11.66 368.45 S/. 4,296.13
02.03.07.06.03.02 PISO DE CEMENTO PULIDO m2 104.20 40.06 S/. 4,174.25
02.03.07.06.03.03 JUNTAS DE DILATACIÓN CON TECKNOPOR 1" Y MASTIQUE ASFALTICO m2 12.75 57.17 S/. 728.92
02.03.07.06.04 AREA VERDE S/. 1,467.74
02.03.07.06.04.01 CORTE SUPERFICIAL CON MAQUINARIA HASTA 20CM m2 8.19 0.18 S/. 1.47
02.03.07.06.04.02 RELLENO CON TIERRA DE CULTIVO m3 2.46 57.26 S/. 140.86
02.03.07.06.04.03 PREPARACION DE TERRENO PARA SEMBRADO m2 8.19 56.91 S/. 466.09
02.03.07.06.04.04 SEMBRADO DE GRASS EN CHAMPAS m2 8.19 85.39 S/. 699.34
02.03.07.06.04.05 SEMBRADO DE PLANTAS ORNAMENTALES m2 2.00 79.99 S/. 159.98
02.03.07.07 MEDIA TENSION S/. 114,484.77

02.03.07.07.01 POSTES Y ACCESORIOS S/. 15,171.43
02.03.07.07.01.01 POSTES C.A. CENTRIFUGADO 13 M/300/180/380 und 1.00 1,128.02 S/. 1,128.02
02.03.07.07.01.02 POSTES C.A. CENTRIFUGADO 13 M/400/180/380 und 5.00 1,524.32 S/. 7,621.60
02.03.07.07.01.03 SOPORTE DE FIERRO GALVANIZADO EN U DE 3” x 4” x ¼”, 2.50 mts. Longitud (inc. Perno und 8.00 250 S/. 2,000.00
02.03.07.07.01.04 PALOMILLA DE FIERRO, PERFIL"U"GALVANIZADO DE 1.50m INC. ABRAZADERA Y RI und 5.00 65.21 S/. 326.05
02.03.07.07.01.05 MENSULA DE CONCRETO ARMADO M/1.5/250 und 15.00 208.14 S/. 3,122.10
02.03.07.07.01.06 MEDIA PALOMILLA DE CONCRETO, L=1.10 m und 2.00 211.14 S/. 422.28
02.03.07.07.01.07 MEDIA PLATAFORMA DE CONCRETO ARMADO VIBRADO, L=1.10m und 2.00 275.69 S/. 551.38
02.03.07.07.02 AISLADORES S/. 3,930.96
02.03.07.07.02.01 AISLADOR DE SUSPENSION POLIMERICO, 25 KV, INC. ACCESORIOS jgo 12.00 180.58 S/. 2,166.96
02.03.07.07.02.02 AISLADOR DE PORCELANA TIPO PIN CLASE ANSI 56.2 und 25.00 70.56 S/. 1,764.00
02.03.07.07.03 CONDUCTORES DE COBRE Y ACCESORIOS S/. 12,874.07
02.03.07.07.03.01 CONDUCTOR DE COBRE TIPO TEMPLE DURO DESNUDO, CALIBRE 16 mm², 7 hilos. m 576.00 3.52 S/. 2,027.52
02.03.07.07.03.02 CONECTOR DE COBRE DOS VIAS 25 mm² und 30.00 7.8 S/. 234.00
02.03.07.07.03.03 CONDUCTOR UNIPOLAR DE COBRE N2XSY-18/30 KV 1X50mm² m 45.00 54.85 S/. 2,468.25
02.03.07.07.03.04 CABLE TIPO NYY, DE 1 KV, CALIBRE 3-1 X 150 MM² m 12.00 56.49 S/. 677.88
02.03.07.07.03.05 CABLE DE CONTROL CCTB 7*14 AWG m 12.00 31.45 S/. 377.40
02.03.07.07.03.06 TERMINAL PREFORMADO PARA CONDUCTOR N2XSY-18/30 KV, 3-1x50mm² jgo 18.00 361.89 S/. 6,514.02
02.03.07.07.03.07 TERMINAL DE COBRE TIPO COMPRESION CALIBRE 400MCM. und 23.00 25 S/. 575.00
02.03.07.07.04 PUESTA A TIERRA S/. 2,250.00
02.03.07.07.04.01 PUESTA A TIERRA jgo 5.00 450 S/. 2,250.00
02.03.07.07.05 RETENIDA S/. 886.32
02.03.07.07.05.01 RETENIDA DE ANCLAJE SIMPLE P/POSTE DE 13 m jgo 4.00 221.58 S/. 886.32
02.03.07.07.06 TABLEROS DE DISTRIBUCION S/. 1,439.24
02.03.07.07.06.01 TABLERO DE BAJA TENSIÓN METÁLICO, FABRICADO CON PLANCHA DE ACERO GALV und 1.00 525 S/. 525.00
02.03.07.07.06.02 INTERRUPTOR TERMOMAGNETICO TRIFASICO DE 630 A REGULABLE, 42 KA und 1.00 914.24 S/. 914.24
02.03.07.07.07 SISTEMA DE MEDICION S/. 18,310.98
02.03.07.07.07.01 CAJA PORTAMEDIDOR TRIFASICO LT und 1.00 52.12 S/. 52.12
02.03.07.07.07.02 MURETE DE CONCRETO ARMADO 0.40m x 1.80m x 0.30m und 1.00 120.25 S/. 120.25
02.03.07.07.07.03 MEDIDOR ELECTRONICO 3HILOS, 96-528V, 60HZ, 2.5(20)A, C/CAPACIDAD DE ALMA und 1.00 945.1 S/. 945.10
02.03.07.07.07.04 TUBO CONDUIT CON CURVA DE FºGº DE 6m DE LONGITUD Y 25 MM DE DIAMETRO. und 1.00 42 S/. 42.00
02.03.07.07.07.05 SECCIONADOR TRIPOLAR DE POTENCIA TIPO SSE DE 24KV 400A, MONTAJE EXTERI und 1.00 6,212.25 S/. 6,212.25
02.03.07.07.07.06 TRANSFORMADOR DE CORRIENTE TOROIDAL 600V, 50/1A, 1VA und 1.00 6,521.20 S/. 6,521.20
02.03.07.07.07.07 TRANSFORMADOR INTEGRADO DE MEDIDA, TENSIÓN - CORRIENTE, RELACIÓN DE TENSIÓ und 1.00 3,121.00 S/. 3,121.00
PRESUPUESTO BASE
PART. DESCRIPCION
02.03.07.07.07.08 TABLERO DE CONTROL PARA SISTEMA DE PROTECCION (por falla a tierra y mando equip und 1.00 351.26 S/. 351.26
02.03.07.07.07.09 INTERRUPTOR TERMOMAGNETICO TRIFASICO DE 400 A REGULABLE, 24 KA und 1.00 945.8 S/. 945.80
02.03.07.07.08 TRANSFORMADORES S/. 30,728.90
02.03.07.07.08.01 TRANSFORMADOR DE DISTRIBUCION TRIFASICO 250 KVA, (10-22.9)/0.46KV, 60HZ und 1.00 30,728.90 S/. 30,728.90
02.03.07.07.09 SUBESTACION S/. 4,931.00
02.03.07.07.09.01 SUBESTACIÓN AÉREA DE CONCRETO ARMADO TIPO BIPOSTE 13/400/180/380 KG jgo 1.00 4,931.00 S/. 4,931.00
02.03.07.07.10 EQUIPOS DE PROTECCION Y MANIOBRA S/. 3,283.38
02.03.07.07.10.01 SECCIONADOR UNIPOLAR CUT-OUT DE 27KV 100A BIL 150KV und 6.00 321.78 S/. 1,930.68
02.03.07.07.10.02 PARARRAYOS TIPO POLIMERICO 12KV, 10KA und 6.00 225.45 S/. 1,352.70
02.03.07.07.11 OTROS MATERIALES S/. 2,200.00
02.03.07.07.11.01 OTROS MATERIALES (Cinta vulcanizante, cinta aislante, cemento, arena, cascajo, cinta band und 1.00 2,200.00 S/. 2,200.00
02.03.07.07.12 MONTAJE S/. 18,478.49
02.03.07.07.12.01 OBRAS PRELIMINARES S/. 197.77
02.03.07.07.12.01.01 REPLANTEO TOPOGRAFICO Y UBICACION DE ESTRUCTURAS km 0.19 1,040.91 S/. 197.77
02.03.07.07.12.02 INSTALACION DE POSTES S/. 7,549.60
02.03.07.07.12.02.01 INSTALACION POSTE CAC 13m ( Incl. exc.relleno, ciment. izado) und 8.00 943.7 S/. 7,549.60
02.03.07.07.12.03 INSTALACION DE RETENIDAS S/. 1,639.24
02.03.07.07.12.03.01 INSTALACION DE RETENIDA SIMPLE P/POSTE DE 13 m und 4.00 409.81 S/. 1,639.24
02.03.07.07.12.04 INSTALACION DE CONDUCTORES S/. 1,427.65
02.03.07.07.12.04.01 TENDIDO, MONTAJE Y PUESTA EN FLECHA DE CABLE COBRE DESNUDO, 16 MM2 m 0.58 2,461.47 S/. 1,427.65
02.03.07.07.12.05 INSTALACION DE PUESTA A TIERRA S/. 1,761.30
02.03.07.07.12.05.01 INSTALACION DE PUESTA A TIERRA (INCLUIDO ESCAVACION, RELLENO, COMPACT und 5.00 352.26 S/. 1,761.30
02.03.07.07.12.06 MONTAJE DE ARMADOS S/. 3,402.93
02.03.07.07.12.06.01 ARMADO SAB jgo 1.00 1,625.21 S/. 1,625.21
02.03.07.07.12.06.02 ARMADO SMP jgo 1.00 480.25 S/. 480.25
02.03.07.07.12.06.03 ARMADO EV1 jgo 1.00 275.14 S/. 275.14
02.03.07.07.12.06.04 ARMADO EV2 jgo 2.00 280.5 S/. 561.00
02.03.07.07.12.06.05 ARMADO EV5 jgo 1.00 210.32 S/. 210.32
02.03.07.07.12.06.06 ARMADO PD jgo 1.00 251.01 S/. 251.01
02.03.07.07.12.07 PRUEBAS Y PUESTA EN SERVICIO S/. 2,500.00
02.03.07.07.12.07.01 PRUEBA Y PUESTA EN SERVICIO und 1.00 2,500.00 S/. 2,500.00
02.03.07.08 ACTUALIZACION DE EXPEDIENTE TECNICO S/. 15,000.00
02.03.07.08.01 ACTUALIZACION DE EXPEDIENTE TECNICO und 1.00 15,000.00 S/. 15,000.00
2.04 PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES (PTAR) S/. 5,116,309.59
02.04.03 PTAR - CP. LA TORTUGA S/. 5,116,309.59
02.04.03.01.02 CASETA DE GUARDIANIA Y ALMACEN area=10m2 und 1.00 6,324.94 S/. 6,324.94
02.04.03.01.03 CARTEL DE IDENTIFICACION DE OBRA DE 3.60 x 4.80m und 1.00 3,886.54 S/. 3,886.54
02.04.03.02 OBRAS PRELIMINARES S/. 199.78
02.04.03.02.01 LIMPIEZA Y DESFORESTACION C/EQUIPO ha 76.62 2.59 S/. 198.45
02.04.03.02.02 LIMPIEZA FINAL DE OBRA m2 1.00 1.33 S/. 1.33
02.04.03.03 CONSTRUCCION DE TRATAMIENTO PRELIMINAR - PTAR S/. 77,381.53
02.04.03.03.01 CAMARA DIFUSORA S/. 2,408.62
02.04.03.03.01.01.01 TRAZO Y REPLANTEO INICIALES m2 3.58 1.62 S/. 5.80
02.04.03.03.01.02.01 LOSA FONDO PISO S/. 560.36
02.04.03.03.01.02.02 MUROS REFORZADOS S/. 1,842.46
02.04.03.03.02 CAMARA DE REJAS S/. 2,565.36
02.04.03.03.02.02.01 LOSA FONDO PISO S/. 1,119.77
02.04.03.03.02.02.03 VIGAS RECTAS Y DINTELES S/. 64.38
02.04.03.03.03 DESARENADOR S/. 72,407.55
02.04.03.03.03.02.01 LOSA FONDO PISO S/. 3,871.16
02.04.03.03.03.02.03 PASARELA S/. 2,607.73
02.04.03.03.03.03 PLACAS DE SOPORTE S/. 57,304.47
02.04.03.03.03.03.01 OBRAS PRELIMINARES S/. 17.50
02.04.03.03.03.03.02 EXCAVACION MANUAL m3 70.96 33.79 S/. 2,397.74
02.04.03.03.03.03.02 CONFORMACION DE TERRAPLEN CON MATERIAL PROPIO m3 26.17 4.01 S/. 104.94
02.04.03.03.03.03.02 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 55.99 9.48 S/. 530.79
02.04.03.03.03.03.03 OBRAS DE CONCRETO SIMPLE S/. 379.28
02.04.03.03.03.03.03 SOLADO S/. 379.28

02.04.03.03.03.03.03 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 10.88 34.86 S/. 379.28
02.04.03.03.03.03.04 ZAPATAS S/. 4,207.56
02.04.03.03.03.03.04 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVIC m3 6.48 386.78 S/. 2,506.33
02.04.03.03.03.03.04 PLACAS S/. 15,725.46
02.04.03.03.03.03.04 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVIC m3 10.56 386.78 S/. 4,084.40
02.04.03.03.03.03.05 SUMINISTRO E INSTALACION DE TUBERIAS S/. 1,758.31
02.04.03.03.03.03.05 SUMINISTRO E INSTALACION DE TUBERIA HD K-9, DN 250mm (INCL. ANILLO + m 7.10 175.09 S/. 1,243.14
02.04.03.03.03.03.05 SUMINISTRO E INSTALACION DE TUBERIA HD K-9, DN 150mm (INCL. ANILLO + m 5.78 89.13 S/. 515.17
02.04.03.03.03.03.06 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 32,182.89
02.04.03.03.03.03.06 SUMINISTRO DE ACCESORIOS S/. 5,700.00
02.04.03.03.03.03.06 SUM. BRIDA ROMPEAGUA DN=250mm HD und 5.00 200 S/. 1,000.00
02.04.03.03.03.03.06 INSTALACION DE ACCESORIOS S/. 395.26
02.04.03.03.03.03.06 INST. BRIDA ROMPEAGUA HFD DN 250mm und 5.00 63.24 S/. 316.20
02.04.03.03.03.03.06 CARPINTERIA METALICA S/. 24,787.63
02.04.03.03.03.03.06 SUM. E INST. REJA METALICA 0.40 x 0.93m und 1.00 283.67 S/. 283.67
02.04.03.03.03.03.06 SUM. E INST. COMPUERTA METALICA TIPO ARMCO 0.65 x 0.85m und 2.00 383.67 S/. 767.34
02.04.03.03.03.03.06 SUM. E INST. REJA METALICA 0.40 x 0.35m und 2.00 283.67 S/. 567.34
02.04.03.03.03.03.06 SUM. E INST. ESCALERA TIPO MARINERO F.G. H=5.54m und 1.00 3,554.17 S/. 3,554.17
02.04.03.03.03.03.06 SUM. E INST. ESCALERA TIPO GATO 02 F.G. 3/4" m 20.00 800 S/. 16,000.00
02.04.03.03.03.03.06 SUM. E INST. DE BARANDA METALICA F°G° 1 1/2" m 23.42 154.36 S/. 3,615.11
02.04.03.03.03.03.06 OTROS S/. 1,300.00
02.04.03.03.03.03.06 SUMINISTRO E INSTALACION DE VERTEDEROS TIPO SUTRO PVC und 2.00 650 S/. 1,300.00
02.04.03.04 LINEA DE LIQUIDOS S/. 629,116.17
02.04.03.04.01 REACTOR UASB S/. 599,536.22
02.04.03.04.01.01 TRABAJOS PRELIMINARES S/. 343.70
02.04.03.04.01.02 MOVIMIENTO DE TIERRAS S/. 46,746.14
02.04.03.04.01.02.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 1,728.89 7.03 S/. 12,154.10
02.04.03.04.01.02.02 NIVELACION RIEGO Y COMPACTACION PARA RECIBIR BASE DE AFIRMADO m2 212.16 3.79 S/. 804.09
02.04.03.04.01.02.03 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 3,564.13 9.48 S/. 33,787.95
02.04.03.04.01.03 OBRAS DE CONCRETO SIMPLE S/. 13,677.57
02.04.03.04.01.03.01 SOLADO S/. 8,137.72
02.04.03.04.01.03.01 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 233.44 34.86 S/. 8,137.72
02.04.03.04.01.03.02 VEREDA PERIMETRAL S/. 5,539.85
VEREDA DE CONCRETO F'C=140 KG/CM2 E=10CM PASTA 1:2 (P-I) CON

02.04.03.04.01.03.02 m2 101.00 54.85 S/. 5,539.85
EMPLEO DE MEZCLADORA

02.04.03.04.01.04.01 LOSA DE FONDO S/. 84,798.42
02.04.03.04.01.04.02 MURO PERIMETRAL S/. 257,534.09
02.04.03.04.01.04.03 COLUMNAS DE APOYO TIPO C-1 S/. 3,245.28
02.04.03.04.01.04.04 VIGAS TIPO V-1 S/. 4,295.82
02.04.03.04.01.04.05 CAMPANA DE ACUMULACION DE NATA S/. 27,618.40
02.04.03.04.01.04.06 LOSA DE TECHO S/. 16,885.84
02.04.03.04.01.04.07 ESCALERA S/. 2,008.09
02.04.03.04.01.04.08 OTROS S/. 5,157.53
02.04.03.04.01.04.08 JUNTAS DE CONSTRUCCION C/WATER STOP 9" m 135.12 38.17 S/. 5,157.53
02.04.03.04.01.05 PROTECCION DE ESTRUCTURAS DE CONCRETO S/. 75,203.26
02.04.03.04.01.05.01 RECUBRIMIENTO DE POLIURETANO 4mm m2 1,167.39 4.93 S/. 5,755.23
02.04.03.04.01.05.02 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN LOSA DE FONDO m2 162.00 59.49 S/. 9,637.38
02.04.03.04.01.05.03 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN INTERIORES m2 1,005.39 59.49 S/. 59,810.65
02.04.03.04.01.06 CARPINTERIA METALICA S/. 30,489.81
02.04.03.04.01.06.01 BARANDA METALICA EN GRADERIAS m 139.27 124.81 S/. 17,382.29
02.04.03.04.01.06.02 ESCALERA F°G° TIPO MARINERO, L= 4.75m und 2.00 2,500.00 S/. 5,000.00
02.04.03.04.01.06.03 ABRAZADERA METALICA DE 2"X2"X1/4" PARA ANCLAJE DE TUBERIAS und 140.00 14.75 S/. 2,065.00
02.04.03.04.01.06.04 TAPA HERMETICA DE INSPECCION A CAMARA DE REJAS DE 0.90m x 0.65m und 8.00 556.25 S/. 4,450.00
02.04.03.04.01.06.05 TAPA DE INSPECCION EN CUPULA DE 0.91m x 0.91m und 4.00 398.13 S/. 1,592.52
PRESUPUESTO BASE
PART. DESCRIPCION
02.04.03.04.01.07 PINTURAS S/. 2,413.70
02.04.03.04.01.07.01 PINTURA EXTERIOR CON BARNIZ MARINO EN REACTOR UASB m2 207.36 10.69 S/. 2,216.68
02.04.03.04.01.07.02 PINTURA EXTERIOR CON BARNIZ MARINO EN CANAL DE DISTRIBUCION m2 18.43 10.69 S/. 197.02
02.04.03.04.01.08 OTROS S/. 11.67
02.04.03.04.01.08.01 DADOS DE CONCRETO FĆ=245 kg/cm2 PARA SOPORTE DE TUBERIAS und 0.32 36.46 S/. 11.67
02.04.03.04.01.09 SUMINISTRO E INSTALACION DE TUBERIAS S/. 16,711.60
02.04.03.04.01.09.01 SUMINISTRO DE TUBERIAS S/. 5,442.23
02.04.03.04.01.09.01 SUM. TUBERIA LISA HDPE DN 63mm, NTP ISO 4427:2008 PE-100 m 178.20 30.54 S/. 5,442.23
02.04.03.04.01.09.02 INSTALACION DE TUBERIAS S/. 11,269.37
02.04.03.04.01.09.02 INST. TUBERIA LISA HDPE DN 63mm, NTP ISO 4427:2008 PE-100 und 178.20 63.24 S/. 11,269.37
02.04.03.04.01.10 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 11,343.60
02.04.03.04.01.10.01 SUM. TEE HDPE DN 63mm ISO 2531:1998 und 20.00 50 S/. 1,000.00
02.04.03.04.01.10.01 SUM. CODO 90° HDPE DN 63mm ISO 2531:1998 und 60.00 60 S/. 3,600.00
02.04.03.04.01.10.01 SUM. TAPON HDPE DN 63mm ISO 2531:1998 und 40.00 50 S/. 2,000.00
02.04.03.04.01.10.02 INSTALACION DE ACCESORIOS S/. 4,743.60
02.04.03.04.01.10.02 INST. TEE HDPE DN 63mm ISO 2531:1998 und 20.00 39.53 S/. 790.60
02.04.03.04.01.10.02 INST. CODO 90° HDPE DN 63mm ISO 2531:1998 und 60.00 39.53 S/. 2,371.80
02.04.03.04.01.10.02 INST. TAPON HDPE DN 63mm ISO 2531:1998 und 40.00 39.53 S/. 1,581.20
02.04.03.04.01.11 INGRESO Y SALIDA DE AGUA TRATADA S/. 1,051.70
02.04.03.04.01.11.01 VERTEDERO S/. 1,051.70
02.04.03.04.01.11.01.01 CANALETA C/VERTEDERO DENTADO PVC 0.20 x 0.30m E=10mm PARA RECOLE und 20.00 40.45 S/. 809.00
CANALETA C/VERTEDERO RECTANGULAR DE PVC 2.30x0.08 m E=10mm
02.04.03.04.01.11.01.02 und 2.00 40.45 S/. 80.90
VERTEDERO DE INGRESO
02.04.03.04.01.11.01.03 CANALETA C/VERTEDERO DENTADO DE PVC E=10 mm 9.00x0.16 m EN VERTED und 4.00 40.45 S/. 161.80
02.04.03.04.02 MUESTREO DE LODOS S/. 20,955.53
02.04.03.04.02.02 OBRAS DE CONCRETO SIMPLE S/. 299.10
02.04.03.04.02.02.01 SOLADOS S/. 299.10
02.04.03.04.02.03.01 LOSA FONDO PISO S/. 863.57
SUMINISTRO E INSTALACION DE TUBERIA PVC-O, PN 16, DN 200mm ISO

02.04.03.04.02.03.03 m 81.84 67.5 S/. 5,524.20
16422:2014

02.04.03.04.02.03.04 SUM. CODO 90° BB/HD D=200 mm, PN16 und 6.00 374.39 S/. 2,246.34
02.04.03.04.02.03.04 SUM. TEE BB/HD DN=200 mm, PN16 und 6.00 250 S/. 1,500.00
02.04.03.04.02.03.04 SUM. UNION BRIDA CAMPANA, DN 150mm ISO 2531:1998 und 4.00 200 S/. 800.00
02.04.03.04.02.03.04 SUM. CODO 90° PVC-O 500, DN 200mm PN 16 und 1.00 50 S/. 50.00
02.04.03.04.02.03.04 SUM. TEE PVC-O C-500, DN 200mm PN 16 und 1.00 65.01 S/. 65.01
02.04.03.04.02.03.04 SUM. VALVULA COMPUERTA HD D=200mm und 4.00 200 S/. 800.00
02.04.03.04.02.03.04 SUM. SOMBRERO DE VENTILACION DN 200mm und 4.00 50 S/. 200.00
02.04.03.04.02.03.04 INST. CODO 90° BB/HD DN=200 mm, PN16 und 6.00 39.53 S/. 237.18
02.04.03.04.02.03.04 INST. TEE BB/HD DN=200mm, PN16 und 6.00 39.53 S/. 237.18
02.04.03.04.02.03.04 INST. UNION BRIDA CAMPANA, DN 150mm ISO 2531:1998 und 4.00 39.53 S/. 158.12
02.04.03.04.02.03.04 INST. CODO 90° PVC-O 500, DN 200mm PN 16 und 1.00 26.36 S/. 26.36
02.04.03.04.02.03.04 INST. TEE PVC-O C-500, DN 200mm PN 16 und 1.00 19.78 S/. 19.78
02.04.03.04.02.03.04 INST. SOMBRERO DE VENTILACION DN 200mm und 4.00 39.53 S/. 158.12
02.04.03.04.03 CAMARAS DE LLEGADA Y REPARTICION A RAFA S/. 8,624.42
02.04.03.04.03.02 CAMARA DE LLEGADA S/. 488.05
02.04.03.04.03.02.01 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 0.37 455.99 S/. 168.72
02.04.03.04.03.03 CAMARA DE REPARTICION S/. 2,239.14
02.04.03.04.03.04 PASARELA ENTRE REACTORES S/. 4,887.95
02.04.03.04.03.04.01 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 4.46 455.99 S/. 2,033.72
02.04.03.04.03.05 SUMINISTRO E INSTALACION DE TUBERIAS S/. 213.91
02.04.03.04.03.05.01 SUMINISTRO E INSTALACION DE TUBERIA HD K-9, DN 150mm (INCL. ANILLO + 2% m 2.40 89.13 S/. 213.91
02.04.03.04.03.06 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 745.96
02.04.03.04.03.06.01 SUMINISTRO DE ACCESORIOS S/. 587.84
02.04.03.04.03.06.01 SUM. CODO 90° BB/HD D=150 mm, PN16 und 2.00 243.92 S/. 487.84
02.04.03.04.03.06.01 SUM. COMPUERTA DE PVC DE USO MANUAL e=1cm 0.35x0.45m und 2.00 50 S/. 100.00
02.04.03.04.03.06.02 INST. COMPUERTA DE PVC DE USO MANUAL e=1cm 0.35x0.45m und 2.00 39.53 S/. 79.06
02.04.03.05 LINEA DE SERVICIO DE REACTOR UASB A CAMARA REPARTIDORA S/. 8,282.99
02.04.03.05.01.01 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 67.17 1.62 S/. 108.82

EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m
02.04.03.05.02.01 m 92.95 7.2 S/. 669.24
PROF.
02.04.03.05.02.02 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND m 63.17 1.18 S/. 74.54
02.04.03.05.02.03 CAMA DE APOYO CON ARENA DE e=10cm a=0.80m m 6.32 10.7 S/. 67.62
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 63-90mm DE 0.60 A
02.04.03.05.02.04 m 86.64 13.82 S/. 1,197.36
1.00m PROF.
02.04.03.05.02.05 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63 - 90mm PARA TODA m 6.32 6 S/. 37.92
02.04.03.05.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 6,127.49
02.04.03.05.03.01 SUMINISTRO DE TUBERIAS S/. 5,880.50
02.04.03.05.03.01.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 250mm m 63.17 93.09 S/. 5,880.50
02.04.03.05.03.02 INSTALACION DE TUBERIAS S/. 246.99
02.04.03.05.03.02.01 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 250mm m 63.17 3.91 S/. 246.99
02.04.03.06 LINEA DE SERVICIO DE REACTOR UASB A LECHO DE SECADO S/. 1,358.44
02.04.03.06.02 MOVIMIENTO DE TIERRAS S/. 340.34
EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m
02.04.03.06.02.01 m 15.68 7.2 S/. 112.90
PROF.
02.04.03.06.02.02 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND m 15.68 1.18 S/. 18.50
02.04.03.06.02.03 CAMA DE APOYO CON ARENA DE e=10cm a=0.80m m 1.57 10.7 S/. 16.80
RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 63-90mm DE 0.60 A
02.04.03.06.02.04 m 12.54 13.82 S/. 173.30
1.00m PROF.
02.04.03.06.02.05 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63 - 90mm PARA TODA m 3.14 6 S/. 18.84
02.04.03.06.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 992.70
02.04.03.06.03.01 SUMINISTRO DE TUBERIAS S/. 931.39
02.04.03.06.03.01.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 200mm m 15.68 59.4 S/. 931.39
02.04.03.06.03.02 INSTALACION DE TUBERIAS S/. 61.31
02.04.03.06.03.02.01 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 200mm m 15.68 3.91 S/. 61.31
02.04.03.07 LECHO DE SECADOS S/. 1,921,280.07
02.04.03.07.01 TRABAJOS PRELIMINARES S/. 5,340.17
02.04.03.07.01.01 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 3,296.40 1.62 S/. 5,340.17
02.04.03.07.02.01 EXCAVACION MASIVA EN TERRENO ROCOSO m3 13,770.60 19.88 S/. 273,759.53
02.04.03.07.02.02 CONFORMACION DE TERRAPLEN CON MATERIAL PROPIO m3 2,013.11 4.01 S/. 8,072.57
02.04.03.07.02.03 NIVELACION RIEGO Y COMPACTACION PARA RECIBIR BASE DE AFIRMADO m2 3,296.40 3.79 S/. 12,493.36
02.04.03.07.03 OBRAS DE CONCRETO SIMPLE S/. 114,912.50
02.04.03.07.03.01 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 3,296.40 34.86 S/. 114,912.50
02.04.03.07.04 OBRAS DE CONCRETO ARMADO S/. 1,506,701.94
02.04.03.07.04.01 LOSA DE FONDO S/. 454,227.55
02.04.03.07.04.02 MURO PERIMETRAL S/. 164,102.85

02.04.03.07.04.03 MUROS INTERNOS S/. 150,333.45
02.04.03.07.04.04 RAMPAS S/. 74,342.75
02.04.03.07.04.05 LOSA DE DESCARGA O SALPICADURA S/. 2,890.80
02.04.03.07.04.06 OTROS S/. 290,435.53
02.04.03.07.04.06.01 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN LOSA DE FONDO m2 2,934.00 59.49 S/. 174,543.66
02.04.03.07.04.06.02 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN INTERIORES m2 1,948.09 59.49 S/. 115,891.87
02.04.03.07.04.07 CANAL DE INGRESO AL LECHO DE SECADO} S/. 370,369.01
02.04.03.07.04.07.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 75.38 7.03 S/. 529.92
02.04.03.07.04.07.01 CONFORMACION DE TERRAPLEN CON MATERIAL PROPIO m3 164.89 4.01 S/. 661.21
02.04.03.07.04.07.01 NIVELACION RIEGO Y COMPACTACION PARA RECIBIR BASE DE AFIRMADO m2 94.22 3.79 S/. 357.09
02.04.03.07.04.07.02 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 164.89 34.86 S/. 5,748.07
02.04.03.07.04.07.04 OTROS S/. 11,944.40
02.04.03.07.04.07.04 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN LOSA DE FONDO m2 106.00 59.49 S/. 6,305.94
02.04.03.07.04.07.04 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN INTERIORES m2 94.78 59.49 S/. 5,638.46
02.04.03.07.04.07.05 BUZONES TIPO I STANDARD S/. 32,673.55
02.04.03.07.04.07.05 SOLADO PARA BUZONES F'C= 100 KG/CM2 m2 47.71 50.62 S/. 2,415.08
02.04.03.07.04.07.05 BUZON ESTÁNDAR Dint=1.50 m ; H=2.51m - 3.50m PROF. und 5.00 4,373.59 S/. 21,867.95
02.04.03.07.04.07.05 DADO DE CONCRETO 0.25 x 0.35 x 0.35m f'c=140 Kg/cm2 m3 27.00 310.76 S/. 8,390.52
SUMINISTRO E INSTALACION DE TUBERIA PVC-O, PN 16, DN 200mm ISO
02.04.03.07.04.07.06 m 202.65 67.5 S/. 13,678.88
16422:2014
02.04.03.07.04.07.07 SUM. CODO 90° PVC-O 500, DN 200mm PN 16 und 13.00 50 S/. 650.00
02.04.03.07.04.07.07 SUM. TEE BB/HD DN=200 mm, PN16 und 11.00 250 S/. 2,750.00
02.04.03.07.04.07.07 SUM. UNION BRIDA CAMPANA, DN 200mm ISO 2531:1998 und 1.00 50 S/. 50.00
02.04.03.07.04.07.07 SUM. VALVULA COMPUERTA TIPO GUILLOTINA DN 200mm ISO 16422:2014 und 13.00 200 S/. 2,600.00
02.04.03.07.04.07.07 INSTALACION DE ACCESORIOS S/. 1,502.14
02.04.03.07.04.07.07 INST. TEE BB/HD DN=200mm, PN16 und 11.00 39.53 S/. 434.83
02.04.03.07.04.07.07 INST. UNION BRIDA CAMPANA, DN 200mm ISO 2531:1998 und 1.00 39.53 S/. 39.53
02.04.03.07.04.07.07 INST VALVULA COMPUERTA TIPO GUILLOTINA DN 200mm ISO 16422:2014 und 13.00 39.53 S/. 513.89
02.04.03.07.04.07.07 CARPINTERIA DE MADERA S/. 50,827.99
02.04.03.07.04.07.07 TAPA METALICA DE REJILLA DE ACERO 0.60 x 3.00m, Ø3/4" und 39.00 352.21 S/. 13,736.19
02.04.03.07.04.07.07 BARANDA METALICA EN GRADERIAS m 275.72 124.81 S/. 34,412.61
02.04.03.07.04.07.07 PLATINA DE ACERO 1 1/2" x 1 1/2" CADA 3.00m P/SEPARAR TAPA METALICA und 19.00 141.01 S/. 2,679.19
02.04.03.07.04.07.07 LECHO FILTRANTE S/. 202,178.50
PRESUPUESTO BASE
PART. DESCRIPCION
02.04.03.07.04.07.07 MATERIAL SELECTO GRAVA FINA (PROV. Y COLOC) m3 893.38 40.86 S/. 36,503.51
02.04.03.07.04.07.07 MATERIAL SELECTO GRAVA GRUESA (PROV. Y COLOC) m3 893.38 35.61 S/. 31,813.26
02.04.03.07.04.07.07 COLOCACION DE LADRILLO KK, e=0.15m m2 5,865.60 16.83 S/. 98,718.05
02.04.03.07.04.07.07 SUM. E INSTALACION DE TUBERIA PERFORADA PVC-U DN 200mm ISO 4435 m 422.40 83.2 S/. 35,143.68
02.04.03.08 LAGUNA DE OXIDACION S/. 1,902,245.32
02.04.03.08.01.01 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 6,266.52 1.62 S/. 10,151.75
02.04.03.08.02.01 EXCAVACION HASTAL NIVEL DE SUBRASANTE CON MAQUINARIA EN TERRENO RO m3 33,050.33 19.88 S/. 657,040.56
02.04.03.08.02.02 CONFORMACION Y RELLENO DE TALUDES DE LAGUNAS CON MAT. PROPIO m3 32,648.05 4.11 S/. 134,183.46
02.04.03.08.02.03 CONFORMACION DE PLATAFORMAS, RAMPAS CON MAT. PROPIO m3 5,765.10 4.11 S/. 23,694.54
02.04.03.08.02.04 NIVELACION Y COMPACTACION DE FONDOS DE LAGUNAS m2 6,026.00 2.98 S/. 17,957.48
02.04.03.08.02.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 1,380.38 9.48 S/. 13,086.00
02.04.03.08.03 PLATAFORMADO S/. 1,046,131.53
02.04.03.08.03.01 SUMINISTRO Y COLOCACION DE CAPA DE AFIRMADO E=0.20 EN CORONA m2 50,850.52 12.3 S/. 625,461.36
02.04.03.08.03.02 NIVELACION Y COMPACTACION DE RASANTE DE PLATAFORMADO m2 56,876.52 2.98 S/. 169,492.02
02.04.03.08.03.03 NIVELACION Y COMPACTACION DE FONDO DE LAGUNA EN CAPA DE ARCILLA m2 6,026.00 2.98 S/. 17,957.48
02.04.03.08.03.04 SUMINISTRO DE GEOMEMBRA E=1.5mm m2 11,616.50 10 S/. 116,164.98
02.04.03.08.03.05 INSTALACION DE GEOMEMBRANA e=1.5mm m2 23,668.50 2.42 S/. 57,277.77
02.04.03.08.03.06 SUMINISTRO DE CAPA DE ARCILLA E=0.20m m2 6,026.00 7.5 S/. 45,195.00
02.04.03.08.03.07 INSTALACION DE CAPA DE ARCILLA E=0.20m m2 6,026.00 2.42 S/. 14,582.92
02.04.03.09 CERCO PERIMETRICO S/. 312,440.65
02.04.03.09.02.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 339.21 7.03 S/. 2,384.65
02.04.03.09.02.02 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 424.01 9.48 S/. 4,019.61
02.04.03.09.03 OBRAS DE CONCRETO SIMPLE S/. 11,824.86
02.04.03.09.03.01 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 339.21 34.86 S/. 11,824.86
02.04.03.09.04 OBRAS DE CONCRETO ARMADO S/. 98,660.46
02.04.03.09.04.01 COLUMNAS P/MARCO DE PUERTA S/. 413.13
02.04.03.09.04.02 SARDINEL PERALTADA S/. 98,247.33
02.04.03.09.05 REVESTIMIENTO S/. 90,486.67
02.04.03.09.05.01 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN INTERIORES m2 1,521.04 59.49 S/. 90,486.67
02.04.03.09.06.01 SUM. E INST. TUBO DE SOPORTE DE F.G. DE 2”x2mm(INCL. COLOCACION Y PINTADO und 452.00 68.36 S/. 30,898.72
02.04.03.09.06.02 SUM. E INST. PERFIL ANGULAR “L” DE 1 1/2” x 1 1/2” x 3/16” (INCL. COLOCACION Y P m 5.46 83.36 S/. 455.15
02.04.03.09.06.03 SUM. E INST. PERFIL ANGULAR “T” DE 1” x 1” x 3/16” (INCL. COLOCACION Y PINTADO) m 4.32 83.36 S/. 360.12
02.04.03.09.06.04 SUM. E INST. 03 HILERAS DE ALAMBRE DE PUAS m 3,380.09 6.83 S/. 23,086.01
02.04.03.09.06.05 SUM. E INST. MALLA METALICA GALVANIZADA COCADA DE 2” x 2” ALAMBRE Nº 10 ( m2 754.13 27.69 S/. 20,881.86
PORTON METALICO CON MALLA MALLA OLIMPICA DE ALAMBRE Nº10, COCOS
02.04.03.09.06.06 glb 6.84 1,500.00 S/. 10,260.00
21/2''
02.04.03.09.07 CERRAJERIA S/. 135.92
02.04.03.09.07.01 CERROJO DE 2" und 2.00 27.96 S/. 55.92
02.04.03.09.07.02 PICAPORTE DE 12" und 2.00 20 S/. 40.00
02.04.03.09.07.03 CANDADO PARA PORTON und 2.00 15 S/. 30.00
02.04.03.09.07.04 CADENA L=0.50m und 2.00 5 S/. 10.00
02.04.03.09.08 PINTURAS S/. 17,991.03
02.04.03.09.08.01 PINTURA ESMALTE - 02 MANOS CIELORASO m2 5.12 13.19 S/. 67.53
02.04.03.09.08.02 PINTURA ESMALTE - 02 MANOS MUROS INT. Y EXT. m2 1,352.03 13.19 S/. 17,833.28
02.04.03.09.08.03 PINTURA ESMALTE - 02 MANOS MUROS INT. Y EXT. m2 6.84 13.19 S/. 90.22
02.04.03.09.09 JUNTAS S/. 79.72
02.04.03.09.09.01 JUNTAS DE DILATACION CON ASFALTO E=1" m 8.60 9.27 S/. 79.72
02.04.03.10 RED DE AFLUENTES S/. 199,078.19
02.04.03.10.01.01 TRAZO NIVEL Y REPLANTEO PARA TUBERIAS m 551.40 1.31 S/. 722.33
02.04.03.10.01.02 TRAZO NIVEL Y REPLANTEO PARA ESTRUCTURAS m 38.00 1.31 S/. 49.78
02.04.03.10.02.01 EXCAVACION MANUAL ZANJAS P/ LINEA DE LECHO DE SECADOS m3 1,340.49 32.82 S/. 43,995.03
02.04.03.10.02.02 EXCAVACION MANUAL ZANJAS P/ TUBERIAS DE INGRESO m3 229.18 32.82 S/. 7,521.67
02.04.03.10.02.03 EXCAVACION MANUAL ZANJAS P/ TUBERIAS DE SALIDA m3 369.18 32.82 S/. 12,116.51
02.04.03.10.02.04 EXCAVACION MANUAL P/ CAJAS DE INGRESO A LAGUNAS m3 22.83 32.82 S/. 749.12
02.04.03.10.02.05 EXCAVACION MANUAL P/ CAJAS DE SALIDA A LAGUNAS m3 22.27 32.82 S/. 730.97
02.04.03.10.02.06 EXCAVACION MANUAL P/ CAMARA REPARTIDORA m3 3.36 32.82 S/. 110.32
02.04.03.10.02.08 CAMA DE APOYO CON ARENA GRUESA DE E=10cm, a=0.80m m 802.03 15.1 S/. 12,110.60
02.04.03.10.02.09 RELLENO LATERAL Y APISONADO CON MATERIAL DE PRESTAMO SOBRE C/TUB E=3 m 802.03 25.75 S/. 20,652.18
02.04.03.10.02.10 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 667.27 9.48 S/. 6,325.75
02.04.03.10.03 BUZONES, CAMARA REPARTIDORA Y DISTRIBUCION S/. 91,331.20
02.04.03.10.03.01 CAMARA REPARTIDORA S/. 1,018.66
02.04.03.10.03.01.02 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 0.00 455.99 0
02.04.03.10.03.02 CAJAS DE INGRESO A LAGUNA S/. 8,896.13
02.04.03.10.03.03 CAJAS DE SALIDA A LAGUNAS S/. 4,858.78
02.04.03.10.03.04 BUZONES TIPO I STANDAR S/. 27,547.48
02.04.03.10.03.04.01 SOLADO PARA BUZONES F'C= 100 KG/CM2 m2 17.67 30.06 S/. 531.16
02.04.03.10.03.04.02 BUZON ESTÁNDAR Dint= 1.20 m ; H=1.20m - 1.50 m PROF. und 3.00 1,932.37 S/. 5,797.11
02.04.03.10.03.04.03 BUZON ESTÁNDAR Dint=1.20 m ; H=2.01m - 2.50 m PROF. und 5.00 2,632.96 S/. 13,164.80
02.04.03.10.03.04.04 BUZON ESTÁNDAR Dint=1.50 m ; H=3.51m - 4.00m PROF. und 1.00 4,832.39 S/. 4,832.39
02.04.03.10.03.04.05 DADOS DE CONCRETO FĆ=175 KG/CM2, 0.50 x 0.50 x 0.50 und 19.00 169.58 S/. 3,222.02
02.04.03.10.03.05 SUMINISTRO E INSTALACION DE TUBERIAS S/. 49,010.15
02.04.03.10.03.05.01 SUMINISTRO DE TUBERIAS S/. 45,261.94
02.04.03.10.03.05.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 D=200 mm m 190.22 62.37 S/. 11,864.02
02.04.03.10.03.05.02 INSTALACION DE TUBERIAS S/. 3,748.21
02.04.03.10.03.05.02 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=110mm m 158.53 4.22 S/. 669.00
02.04.03.10.03.05.02 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=200mm m 190.22 5.26 S/. 1,000.56
02.04.03.10.03.05.02 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=250 mm m 328.90 6.32 S/. 2,078.65
02.04.03.11 VIA DE ACCESO S/. 32,450.99
02.04.03.11.01.01 TRAZO Y REPLANTEO INICIALES DE LA OBRA km 0.15 716.92 S/. 107.54
02.04.03.11.01.02 LIMPIEZA Y DESFORESTACION C/EQUIPO ha 900.00 2.59 S/. 2,331.00
02.04.03.11.02.01 CORTE DE MATERIAL SUELTO CON EQUIPO m3 90.00 1.93 S/. 173.70
02.04.03.11.02.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 900.00 4.69 S/. 4,221.00
02.04.03.11.02.03 CARGUIO DE MATERIAL CON EQUIPO m3 90.00 1.9 S/. 171.00
02.04.03.11.02.04 RELLENO CON MATERIAL DE PRESTAMO - AFIRMADO m3 540.50 43.07 S/. 23,279.34
02.04.03.11.02.05 CONFORMACION DE TERRAPLEN CON MATERIAL PROPIO m3 540.50 4.01 S/. 2,167.41
2.05 FLETE TERRESTRE S/. 23,514.12
02.05.01 FLETE TERRESTRE und 1.00 23514.12 S/. 23,514.12
COSTO DIRECTO S/. 30,687,089.58

GASTOS GENERALES (7.99%) S/. 2,451,898.46
UTILIDAD (5.29%) S/. 1,623,347.04
SUB TOTAL S/. 34,762,335.08
IGV(18%) S/. 6,257,220.31
PRESUPUESTO DE OBRA S/. 41,019,555.39
PRESUPUESTO INTANGIBLE
PLAN DE MANEJO AMBIENTAL glb 1.00 24,100.28 S/. 24,100.28
PUESTA EN MARCHA glb 1.00 58,698.59 S/. 58,698.59
INTERVENCIÓN SOCIAL glb 1.00 250,673.98 S/. 250,673.98
PLAN DE MONITOREO ARQUEOLÓGICO glb 1.00 27,787.84 S/. 27,787.84
COSTO DIRECTO S/. 361,260.69
GASTOS GENERALES (7.99%) S/. 28,864.73
UTILIDAD (5.29%) S/. 19,110.69
SUB TOTAL S/. 409,236.11
IGV(18%) S/. 73,662.50
PRESUPUESTO DE OBRA S/. 482,898.61
TOTAL MONTO PRESUPUESTO DE OBRA S/. 41,502,454.00

PRESUPUESTO VENTA
PART. DESCRIPCION
03 PRESUPUESTO INTANGIBLE S/. 361,260.69
PRESUPUESTO DE CONTRACTUAL S/. 41,502,454.00
ADICIONAL N°01 S/. 182,167.63
DEDUCTIVO DE OBRA N°01 S/. 182,167.63
CAMBIO DE ABRAZADERA Y TUBERIA S/. 136,281.20
UTILIDAD (5.29%) S/. 7,209.28
SUB TOTAL S/. 154,379.35
IGV(18%) S/. 27,788.28
PRESUPUESTO DEDUCTIVO DE OBRA N°01 S/. 182,167.63
ADICIONAL N°02 S/. 178,084.60

ROTURA Y REPOSICION DE PAVIMENTO EN ISLILLA BAJA S/. 140,945.42
UTILIDAD (5.29%) S/. 7,456.01
SUB TOTAL S/. 150,919.15
IGV(18%) S/. 27,165.45
PRESUPUESTO DE ADICIONAL DE OBRA N°02 S/. 178,084.60
ADICIONAL N°03 S/. 1,371,933.73

CAMBIO DE TUBERIA EN REDES DE ALCANTARILLADO S/. 1,026,355.67
UTILIDAD (5.29%) S/. 54,294.21
SUB TOTAL S/. 1,162,655.70
IGV(18%) S/. 209,278.03
PRESUPUESTO DE ADICIONAL DE OBRA N°03 S/. 1,371,933.73
DEDUCTIVO DE OBRA N°02 S/. 1,789,098.45

CAMBIO DE TUBERIA EN REDES DE ALCANTARILLADO S/. 1,338,440.26
UTILIDAD (5.29%) S/. 70,803.49
SUB TOTAL S/. 1,516,185.13
IGV(18%) S/. 272,913.32
PRESUPUESTO DEDUCTIVO DE OBRA N°02 S/. 1,789,098.45
ADICIONAL N°04 S/. 37,781.90

REUBICACIÓN DE REDES EXISTENTES EN CISTERNA DE 660M3 S/. 29,972.67
GASTOS GENERALES (1.54%) S/. 460.34
UTILIDAD (5.29%) S/. 1,585.55
SUB TOTAL S/. 32,018.56
IGV(18%) S/. 5,763.34
PRESUPUESTO DE ADICIONAL DE OBRA N°04 S/. 37,781.90
ADICIONAL N°05 S/. 3,330,773.94

PTAR S/. 2,353,014.06
UTILIDAD (5.29%) S/. 124,474.44
SUB TOTAL S/. 2,822,689.78
IGV(18%) S/. 508,084.16

PTAR S/. 1,344,615.55
UTILIDAD (5.29%) S/. 71,130.16
SUB TOTAL S/. 1,523,180.49
IGV(18%) S/. 274,172.49
PRESUPUESTO DEDUCTIVO DE OBRA N°03 S/. 1,797,352.98
ADICIONAL N°06 S/. 1,588,681.91

RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN TERRENO ROCOSO S/. 1,188,506.89
UTILIDAD (5.29%) S/. 62,872.01
SUB TOTAL S/. 1,346,340.60
IGV(18%) S/. 242,341.31

RELLENO CON MATERIAL PROPIO EN TERRENO ROCOSO S/. 494,367.45
UTILIDAD (5.29%) S/. 26,152.04
SUB TOTAL S/. 560,019.45
IGV(18%) S/. 100,803.50
PRESUPUESTO DEDUCTIVO DE OBRA N°04 S/. 660,822.95
TOTAL MONTO PRESUPUESTO DE OBRA S/. 43,762,435.69 105.45%

PRESUPUESTO META
PART. DESCRIPCION
03 PRESUPUESTO INTANGIBLE S/. 361,260.69
PRESUPUESTO DE CONTRACTUAL S/. 41,502,454.00
ADICIONAL N°01 S/. 182,167.63
ADICIONAL N°02 S/. 178,084.60
ADICIONAL N°03 S/. 1,371,933.73
ADICIONAL N°04 S/. 37,781.90
ADICIONAL N°05 S/. 3,330,773.94
ADICIONAL N°06 S/. 1,588,681.91
TOTAL MONTO PRESUPUESTO DE OBRA S/. 43,762,435.69 105.45%

RESIDENTE : ING. JAIME IBERICO CEDRÓN : YACILA, CANGREJOS, LA ISLILLA Y LA TORTUGA PPTO. DE CONTRATO DEL SERVICIO : S/. 41,502,454.00
-
PRESUPUESTO METRADO REPLANTEADO ADICIONAL DEDUCTIVO VINCULANTE MAYORES METRADOS MENORES METRADOS
PART. DESCRIPCION
UND METR. P.UNIT. PRESUP. METRADO P.U. PARCIAL METRADO P.U. PARCIAL METRADO P.U. PARCIAL METRADO P.U. PARCIAL METRADO P.U. PARCIAL
1 REDES SECUNDARIAS DE AGUA POTABLE S/. 18,087,374.17 0.00 S/. 17,978,106.16 S/. - 0.00 S/. 603,069.96 0 S/. 504,391.70 S/. 10,589.71
1.01 SISTEMA DE AGUA POTABLE S/. 4,028,095.04 0.00 S/. 3,918,827.03 S/. - 0.00 S/. 603,069.96 0.00 S/. 504,391.70 S/. 10,589.71
01.01.03 REDES SECUNDARIAS DE AGUA POTABLE - C.P. ISLILLA ALTA S/. 690,760.87 0.00 S/. 682,535.25 S/. - 0.00 S/. 137,352.87 0.00 S/. 130,655.57 S/. 1,528.30
01.01.03.01 OBRAS PROVISIONALES Y PRELIMINARES S/. 30,401.00 0.00 S/. 30,401.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.01.01 CARTEL DE IDENTIFICACION DE OBRA DE 3.60 x 4.80m und 1.00 3,886.54 S/. 3,886.54 1.00 3886.54 S/. 3,886.54 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.01.02 und 5.00 126.38 S/. 631.90 5.00 126.38 S/. 631.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.01.03 und 8.00 385.91 S/. 3,087.28 8.00 385.91 S/. 3,087.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.01.04 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 9,783.38 0.65 S/. 6,359.20 9,783.38 0.65 S/. 6,359.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.01.05 m 4,891.69 1.84 S/. 9,000.71 4,891.69 1.84 S/. 9,000.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.01.06 REPLANTEO FINAL DE LA OBRA, PARA LINEAS REDES CON ESTACION m 4,891.69 1.52 S/. 7,435.37 4,891.69 1.52 S/. 7,435.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02 MOVIMIENTO DE TIERRAS S/. 215,064.00 0.00 S/. 233,182.69 S/. - 0.00 S/. 112,536.87 0.00 S/. 130,655.57 S/. -
01.01.03.02.01 EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m PROF. m 1,572.71 7.20 S/. 11,323.51 0.00 7.20 S/. - 0.00 0.00 S/. - 1572.71 7.20 S/. 11,323.51 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.02 EXCAVACION ZANJA (MAQ) P/TUB. T-NORMAL DN 110mm DE 0.60m A 1.00m PROF. m 207.50 7.87 S/. 1,633.03 0.00 7.87 S/. - 0.00 0.00 S/. - 207.50 7.87 S/. 1,633.03 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.03 EXCAVACION ZANJA (S/EXP) P/TUB.T-ROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 2,088.92 41.37 S/. 86,418.62 4,786.18 41.37 S/. 198,004.27 0.00 0.00 S/. - 0.00 0.00 S/. - 2697.26 41.37 S/. 111,585.65 0.00 0.00 S/. -
01.01.03.02.04 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 119.47 44.89 S/. 5,363.01 0.00 44.89 S/. - 0.00 0.00 S/. - 119.47 44.89 S/. 5,363.01 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.05 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 160mm DE 0.60 A 1.00m PROF. m 33.76 56.05 S/. 1,892.25 0.00 56.05 S/. - 0.00 0.00 S/. - 33.76 56.05 S/. 1,892.25 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.06 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 385.66 39.31 S/. 15,160.29 0.00 39.31 S/. - 0.00 0.00 S/. - 385.66 39.31 S/. 15,160.29 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.07 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 63-90mm PARA TODA PROFUND. m 2,728.70 1.18 S/. 3,219.87 4,786.18 1.18 S/. 5,647.69 0.00 0.00 S/. - 0.00 0.00 S/. - 2057.48 1.18 S/. 2,427.83 0.00 0.00 S/. -
01.01.03.02.08 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND. m 1,572.71 1.18 S/. 1,855.80 0.00 1.18 S/. - 0.00 0.00 S/. - 1572.71 1.18 S/. 1,855.80 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.09 m 385.66 1.18 S/. 455.08 0.00 1.18 S/. - 0.00 0.00 S/. - 385.66 1.18 S/. 455.08 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.10 m 2,088.92 16.78 S/. 35,052.08 0.00 16.78 S/. - 0.00 0.00 S/. - 2088.92 16.78 S/. 35,052.08 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.11 m 1,572.71 13.82 S/. 21,734.85 0.00 13.82 S/. - 0.00 0.00 S/. - 1572.71 13.82 S/. 21,734.85 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.12 m 385.66 16.78 S/. 6,471.37 0.00 16.78 S/. - 0.00 0.00 S/. - 385.66 16.78 S/. 6,471.37 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.13 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 63-90mm PARA TODA PROF. m 2,088.92 6.17 S/. 12,888.64 4,786.18 6.17 S/. 29,530.73 0.00 0.00 S/. - 0.00 0.00 S/. - 2697.26 6.17 S/. 16,642.09 0.00 0.00 S/. -
01.01.03.02.14 m 385.66 6.17 S/. 2,379.52 0.00 6.17 S/. - 0.00 0.00 S/. - 385.66 6.17 S/. 2,379.52 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.02.15 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63-90mm PARA TODA PROF. m 1,572.71 5.86 S/. 9,216.08 0.00 5.86 S/. - 0.00 0.00 S/. - 1572.71 5.86 S/. 9,216.08 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 69,013.44 0.00 S/. 67,485.13 S/. - 0.00 S/. - 0.00 S/. - S/. 1,528.30
01.01.03.03.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 75mm m 4,894.57 11.30 S/. 55,308.64 4,786.18 11.30 S/. 54,083.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 108.39 11.30 S/. 1,224.81
01.01.03.03.02 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 75mm m 4,894.57 2.80 S/. 13,704.80 4,786.18 2.80 S/. 13,401.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 108.39 2.80 S/. 303.49
01.01.03.04 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 4,056.32 0.00 S/. 4,056.32 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.04.01 SUM. CODO PVC-U C-7.5 90° DN 75mm und 16.00 15.00 S/. 240.00 16.00 15.00 S/. 240.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.02 SUM. TEE PVC-U C-7.5 DN 75mm und 13.00 13.00 S/. 169.00 13.00 13.00 S/. 169.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.03 SUM. TEE PVC-U C-7.5 DN 200mm und 4.00 250.00 S/. 1,000.00 4.00 250.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.04 SUM. CRUZ PVC-U C-7.5 DN 75mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.05 SUM. TAPON PVC-U C-7.5 DN 75mm und 11.00 12.00 S/. 132.00 11.00 12.00 S/. 132.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.06 SUM. REDUCCION PVC-U C-7.5 DN 200 x 160mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.07 SUM. REDUCCION PVC-U C-7.5 DN 200 x 75mm und 4.00 250.00 S/. 1,000.00 4.00 250.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.08 INST. CODO PVC-U C-7.5 90° DN 75mm und 16.00 19.78 S/. 316.48 16.00 19.78 S/. 316.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.09 INST. TEE PVC-U C-7.5 DN 75mm und 13.00 19.78 S/. 257.14 13.00 19.78 S/. 257.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.11 INST. CRUZ PVC-U C-7.5 DN 75mm und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.12 INST. TAPON PVC-U C-7.5 DN 75mm und 11.00 19.78 S/. 217.58 11.00 19.78 S/. 217.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.04.13 INST. REDUCCION PVC-U C-7.5 DN 200 x 160mm und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05 VALVULAS S/. 82,253.30 0.00 S/. 82,253.30 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.05.01 VALVULA DE COMPUERTA S/. 34,375.88 0.00 S/. 34,375.88 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.05.01.01 und 14.00 2,350.00 S/. 32,900.00 14.00 2350.00 S/. 32,900.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.01.02 INST. VALVULA COMPUERTA DN 75mm INCL. REGISTRO und 14.00 105.42 S/. 1,475.88 14.00 105.42 S/. 1,475.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02 VALVULA DE PURGA S/. 32,303.15 S/. 32,303.15 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.05.02.01 und 5.00 105.42 S/. 527.10 5.00 105.42 S/. 527.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.02 SUMINISTRO DE VALVULA DE PURGA DN 50mm EN LINEA DN 75mm und 5.00 1,940.07 S/. 9,700.35 5.00 1940.07 S/. 9,700.35 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.03 INSTALACION HIDRAULICA DE VALVULA DE PURGA DN 50mm EN LINEA DN 75mm und 5.00 105.42 S/. 527.10 5.00 105.42 S/. 527.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.04 MONTAJE DE VALVULA DE PURGA DN 50mm und 5.00 553.96 S/. 2,769.80 5.00 553.96 S/. 2,769.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.05 und 5.00 105.42 S/. 527.10 5.00 105.42 S/. 527.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.06 und 5.00 3,565.00 S/. 17,825.00 5.00 3565.00 S/. 17,825.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.07 und 5.00 65.91 S/. 329.55 5.00 65.91 S/. 329.55 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.02.08 PRUEBA DE CALIDAD DEL CONCRETO (PRUEBA A LA COMPRESION) und 5.00 19.43 S/. 97.15 5.00 19.43 S/. 97.15 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.05.03 PRUEBA HIDRAULICA S/. 15,574.27 S/. 15,574.27 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.05.03.01 m 4,897.57 3.18 S/. 15,574.27 4,897.57 3.18 S/. 15,574.27 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06 CONEXIONES DOMICILIARIAS DE AGUA POTABLE S/. 246,468.30 S/. 221,652.30 S/. - 0.00 S/. 24,816.00 0.00 S/. - S/. -
01.01.03.06.01 TRAZO Y REPLANTEO INICIAL PARA CONEXION DOMILICIARIA und 282.00 2.12 S/. 597.84 282.00 2.12 S/. 597.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.02 REPLANTEO FINAL DE LA OBRA PARA CONEXION DOMILICIARIA und 282.00 2.80 S/. 789.60 282.00 2.80 S/. 789.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.03 EXCAV. ZANJA (PULSO) P/TUB. TERR-NORMAL DN 15 - 40 DE 0.60m A 1.00m PROF. m 539.00 11.27 S/. 6,074.53 539.00 11.27 S/. 6,074.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.04 EXCAV. ZANJA (PULSO) P/TUB. TERR-ROCOSO DN 15 - 40mm DE 0.60 A 1.00m PROF. m 1,435.00 56.37 S/. 80,890.95 1,435.00 56.37 S/. 80,890.95 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.05 m 539.00 1.08 S/. 582.12 539.00 1.08 S/. 582.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.06 m 1,435.00 1.35 S/. 1,937.25 1,435.00 1.35 S/. 1,937.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.07 RELLENO COMP.ZANJA(PULSO) P/TUB T-NORMAL DN 15-40mm DE 0.60 A 1.00m PROF. m 539.00 10.70 S/. 5,767.30 539.00 10.70 S/. 5,767.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.08 RELLENO COMP.ZANJA(PULSO) P/TUB T-ROCOSO DN 15-40mm DE 0.60 A 1.00m PROF. m 1,435.00 11.45 S/. 16,430.75 1,435.00 11.45 S/. 16,430.75 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.09 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 539.00 5.62 S/. 3,029.18 539.00 5.62 S/. 3,029.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.10 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 15-40mm de 0.60 A 1.00m m 1,435.00 5.76 S/. 8,265.60 1,435.00 5.76 S/. 8,265.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.11 SUMINISTRO DE TUBERIA PVC-U C-7.5 DN 20mm + 2% DESPERDICIOS m 1,974.00 6.60 S/. 13,028.40 1,974.00 6.60 S/. 13,028.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.12 m 1,974.00 2.80 S/. 5,527.20 1,974.00 2.80 S/. 5,527.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.13 und 282.00 5.80 S/. 1,635.60 282.00 5.80 S/. 1,635.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.14 INSTALACION DE EMPALME MECANICO PP DN 15 - 40mm und 282.00 1.40 S/. 394.80 282.00 1.40 S/. 394.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.15 und 282.00 88.00 S/. 24,816.00 0.00 88.00 S/. - 0.00 0.00 S/. - 282.00 88.00 S/. 24,816.00 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.16 INSTALACION DE ABRAZADERAS P/CONEXION EN TUBERIA DN 50 - 110mm und 282.00 6.27 S/. 1,768.14 282.00 6.27 S/. 1,768.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.17 SUMINISTRO DE ELEMENTO DE TOMA PARA CONEXIONES DE AGUA DN 15mm und 282.00 20.00 S/. 5,640.00 282.00 20.00 S/. 5,640.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.18 INSTALACION DE ELEMENTOS DE TOMA PARA CONEXIONES DE AGUA DN 15-40mm und 282.00 25.03 S/. 7,058.46 282.00 25.03 S/. 7,058.46 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.19 SUMINISTRO DE CAJA, MARCO Y TAPA TERMOPLASTICA CON VISOR Y SEGURO und 282.00 47.60 S/. 13,423.20 282.00 47.60 S/. 13,423.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.20 INSTALACION DE CAJA Y TAPA PARA MEDIDOR DN 15 - 20mm EN TERRENO NORMAL und 282.00 48.04 S/. 13,547.28 282.00 48.04 S/. 13,547.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.21 INSTALACION DE CAJA Y TAPA PARA MEDIDOR DN 15 - 20mm EN TERRENO ROCOSO und 282.00 62.82 S/. 17,715.24 282.00 62.82 S/. 17,715.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.22 CONSTRUCCION DE LOSA DE CONCRETO f'c 175 kg/cm2 DE 0.80x0.60x0.10m und 282.00 42.49 S/. 11,982.18 282.00 42.49 S/. 11,982.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.06.23 m 1,974.00 2.82 S/. 5,566.68 1,974.00 2.82 S/. 5,566.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.07 MICROMEDICION S/. 39,627.88 S/. 39,627.88 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.07.01 und 282.00 97.84 S/. 27,590.88 282.00 97.84 S/. 27,590.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.07.02 und 282.00 25.00 S/. 7,050.00 282.00 25.00 S/. 7,050.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.07.03 und 20.00 249.35 S/. 4,987.00 20.00 249.35 S/. 4,987.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.03.08 LIMPIEZA FINAL DE OBRA S/. 3,876.63 S/. 3,876.63 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.03.08.01 LIMPIEZA FINAL DE OBRA m2 2,914.76 1.33 S/. 3,876.63 2,914.76 1.33 S/. 3,876.63 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
36895 REDES SECUNDARIAS DE AGUA POTABLE - C.P. ISLILLA BAJA S/. 1,067,209.25 S/. 1,031,545.65 S/. - 0.00 S/. 35,663.60 0.00 S/. - S/. -
01.01.04.01 OBRAS PROVISIONALES Y PRELIMINARES S/. 33,040.14 S/. 33,040.14 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.04.01.02 und 5.00 126.38 S/. 631.90 5.00 126.38 S/. 631.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.01.03 und 8.00 385.91 S/. 3,087.28 8.00 385.91 S/. 3,087.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.01.05 m 5,458.03 1.84 S/. 10,042.78 5,458.03 1.84 S/. 10,042.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.01.06 REPLANTEO FINAL DE LA OBRA, PARA LINEAS REDES CON ESTACION m 5,458.03 1.52 S/. 8,296.21 5,458.03 1.52 S/. 8,296.21 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02 MOVIMIENTO DE TIERRAS S/. 266,205.61 0.00 S/. 266,205.61 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.04.02.01 EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m PROF. m 1,128.94 7.20 S/. 8,128.37 1,128.94 7.20 S/. 8,128.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.02 EXCAVACION ZANJA (MAQ) P/TUB. T-NORMAL DN 110mm DE 0.60m A 1.00m PROF. m 1,331.70 7.87 S/. 10,480.48 1,331.70 7.87 S/. 10,480.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.03 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 1,955.36 39.31 S/. 76,865.20 1,955.36 39.31 S/. 76,865.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.04 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 1,042.03 39.31 S/. 40,962.20 1,042.03 39.31 S/. 40,962.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.05 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND. m 1,955.36 1.18 S/. 2,307.32 1,955.36 1.18 S/. 2,307.32 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.06 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 110mm PARA TODA PROFUND. m 1,042.03 2.08 S/. 2,167.42 1,042.03 2.08 S/. 2,167.42 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.07 m 1,128.94 1.18 S/. 1,332.15 1,128.94 1.18 S/. 1,332.15 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.08 m 1,331.70 2.08 S/. 2,769.94 1,331.70 2.08 S/. 2,769.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.09 m 1,955.36 13.82 S/. 27,023.08 1,955.36 13.82 S/. 27,023.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.10 RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 110m DE 0.60 A 1.00m PROF. m 1,042.03 17.58 S/. 18,318.89 1,042.03 17.58 S/. 18,318.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.11 m 1,128.94 16.78 S/. 18,943.61 1,128.94 16.78 S/. 18,943.61 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.12 m 1,331.70 17.58 S/. 23,411.29 1,331.70 17.58 S/. 23,411.29 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.13 m 1,955.36 6.17 S/. 12,064.57 1,955.36 6.17 S/. 12,064.57 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.14 m 1,042.03 6.55 S/. 6,825.30 1,042.03 6.55 S/. 6,825.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.15 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63-90mm PARA TODA PROF. m 1,128.94 5.86 S/. 6,615.59 1,128.94 5.86 S/. 6,615.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.02.16 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 110mm PARA TODA PROF. m 1,331.70 6.00 S/. 7,990.20 1,331.70 6.00 S/. 7,990.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 97,715.43 S/. 97,715.43 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.04.03.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 90mm m 3,084.30 13.30 S/. 41,021.19 3,084.30 13.30 S/. 41,021.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.03.03 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 90mm m 3,084.30 3.02 S/. 9,314.59 3,084.30 3.02 S/. 9,314.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.04 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 9,891.26 S/. 9,891.26 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.04.04.01 SUM. CODO PVC-U C-7.5 11.25° DN 90mm und 17.00 15.00 S/. 255.00 17.00 15.00 S/. 255.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.04.04 SUM. CODO PVC-U C-7.5 90° DN 90mm und 27.00 151.00 S/. 4,077.00 27.00 151.00 S/. 4,077.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.04.06 SUM. CRUZ PVC-U C-7.5 DN 110mm und 1.00 20.00 S/. 20.00 1.00 20.00 S/. 20.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.04.14 INST. CODO PVC-U C-7.5 11.25° DN 90mm und 17.00 19.78 S/. 336.26 17.00 19.78 S/. 336.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.04.19 INST. CRUZ PVC-U C-7.5 DN 110mm und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.04.23 INST. REDUCCION PVC-U C-7.5 DN 160 x 110mm PN 16 und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.05 VALVULAS S/.
-
PART. DESCRIPCION
01.01.04.07.23 m 3,794.00 2.82 S/. 10,699.08 3,794.00 2.82 S/. 10,699.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.08 MICROMEDICION S/. 71,566.28 S/. 71,566.28 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.04.08.01 und 542.00 97.84 S/. 53,029.28 542.00 97.84 S/. 53,029.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.08.02 und 542.00 25.00 S/. 13,550.00 542.00 25.00 S/. 13,550.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.04.08.03 und 20.00 249.35 S/. 4,987.00 20.00 249.35 S/. 4,987.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
36896 REDES SECUNDARIAS DE AGUA POTABLE - C.P. TORTUGAS S/. 2,270,124.92 0.00 S/. 2,204,746.13 S/. - 0.00 S/. 430,053.49 0.00 S/. 373,736.13 S/. 9,061.41
01.01.05.01 OBRAS PROVISIONALES Y PRELIMINARES S/. 66,871.93 0.00 S/. 66,754.31 S/. - 0.00 S/. - 0.00 S/. - S/. 117.61
01.01.05.01.02 und 5.00 126.38 S/. 631.90 5.00 126.38 S/. 631.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.01.03 und 8.00 385.91 S/. 3,087.28 8.00 385.91 S/. 3,087.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.01.04 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 25,436.14 0.65 S/. 16,533.49 25,385.66 0.65 S/. 16,500.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 50.48 0.65 S/. 32.81
01.01.05.01.05 m 12,718.07 1.84 S/. 23,401.25 12,692.83 1.84 S/. 23,354.81 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 25.24 1.84 S/. 46.44
01.01.05.01.06 REPLANTEO FINAL DE LA OBRA, PARA LINEAS REDES CON ESTACION m 12,718.07 1.52 S/. 19,331.47 12,692.83 1.52 S/. 19,293.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 25.24 1.52 S/. 38.36
01.01.05.02 MOVIMIENTO DE TIERRAS S/. 681,841.92 0.00 S/. 697,200.24 S/. - 0.00 S/. 354,208.11 0.00 S/. 369,566.43 S/. -
01.01.05.02.01 EXCAVACION ZANJA (S/EXP) P/TUB. T-NORMAL DN 63-90mm DE 0.60m A 1.00m PROF. m 947.17 7.20 S/. 6,819.62 0.00 7.20 S/. - 0.00 0.00 S/. - 947.17 7.20 S/. 6,819.62 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.02 EXCAVACION ZANJA (MAQ) P/TUB. T-NORMAL DN 110mm DE 0.60m A 1.00m PROF. m 3,777.83 7.87 S/. 29,731.52 0.00 7.87 S/. - 0.00 0.00 S/. - 3777.83 7.87 S/. 29,731.52 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.03 EXCAVACION ZANJA (MAQ) P/TUB. T-NORMAL DN 160mm DE 0.60m A 1.00m PROF. m 1,585.05 17.31 S/. 27,437.22 0.00 17.31 S/. - 0.00 0.00 S/. - 1585.05 17.31 S/. 27,437.22 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.04 EXCAVACION ZANJA (S/EXP) P/TUB.T-ROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 2,029.50 41.37 S/. 83,960.42 3,161.07 41.37 S/. 130,773.34 0.00 0.00 S/. - 0.00 0.00 S/. - 1131.57 41.37 S/. 46,812.93 0.00 0.00 S/. -
01.01.05.02.05 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 2,776.65 44.89 S/. 124,643.82 6,718.73 44.89 S/. 301,603.97 0.00 0.00 S/. - 0.00 0.00 S/. - 3942.08 44.89 S/. 176,960.15 0.00 0.00 S/. -
01.01.05.02.06 EXCAVACION ZANJA (MAQ) P/TUB.T-ROCOSO DN 160mm DE 0.60 A 1.00m PROF. m 1,227.98 56.05 S/. 68,828.28 2,813.03 56.05 S/. 157,670.28 0.00 0.00 S/. - 0.00 0.00 S/. - 1585.05 56.05 S/. 88,842.00 0.00 0.00 S/. -
01.01.05.02.07 EXCAVACION ZANJA (S/EXP) P/TUB.T-SEMIROCOSO DN 63-90mm DE 0.60 A 1.00m PROF. m 163.40 39.31 S/. 6,423.25 0.00 39.31 S/. - 0.00 0.00 S/. - 163.40 39.31 S/. 6,423.25 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.08 EXCAVACION ZANJA (MAQ) P/TUB.T-SEMIROCOSO DN 110mm DE 0.60 A 1.00m PROF. m 210.49 39.31 S/. 8,274.36 0.00 39.31 S/. - 0.00 0.00 S/. - 210.49 39.31 S/. 8,274.36 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.09 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 63-90mm PARA TODA PROFUND. m 2,029.50 1.18 S/. 2,394.81 3,161.07 1.18 S/. 3,730.06 0.00 0.00 S/. - 0.00 0.00 S/. - 1131.57 1.18 S/. 1,335.25 0.00 0.00 S/. -
01.01.05.02.10 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 110mm PARA TODA PROFUND. m 2,776.65 2.08 S/. 5,775.43 6,718.73 2.08 S/. 13,974.97 0.00 0.00 S/. - 0.00 0.00 S/. - 3942.08 2.08 S/. 8,199.53 0.00 0.00 S/. -
01.01.05.02.11 REFINE Y NIVEL DE ZANJA TERR-ROCOSO P/TUB. DN 160mm PARA TODA PROFUND. m 1,227.98 2.46 S/. 3,020.83 2,813.03 2.46 S/. 6,920.05 0.00 0.00 S/. - 0.00 0.00 S/. - 1585.05 2.46 S/. 3,899.22 0.00 0.00 S/. -
01.01.05.02.12 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND. m 947.17 1.18 S/. 1,117.66 0.00 1.18 S/. - 0.00 0.00 S/. - 947.17 1.18 S/. 1,117.66 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.13 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 110mm PARA TODA PROFUND. m 3,777.83 2.08 S/. 7,857.89 0.00 2.08 S/. - 0.00 0.00 S/. - 3777.83 2.08 S/. 7,857.89 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.14 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 160mm PARA TODA PROFUND. m 1,585.05 2.46 S/. 3,899.22 0.00 2.46 S/. - 0.00 0.00 S/. - 1585.05 2.46 S/. 3,899.22 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.15 m 163.40 1.18 S/. 192.81 0.00 1.18 S/. - 0.00 0.00 S/. - 163.40 1.18 S/. 192.81 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.16 m 210.49 2.08 S/. 437.82 0.00 2.08 S/. - 0.00 0.00 S/. - 210.49 2.08 S/. 437.82 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.17 m 2,029.50 16.78 S/. 34,055.01 16.78 S/. - 0.00 0.00 S/. - 2029.50 16.78 S/. 34,055.01 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.18 m 2,776.65 17.58 S/. 48,813.51 17.58 S/. - 0.00 0.00 S/. - 2776.65 17.58 S/. 48,813.51 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.19 m 1,227.98 18.55 S/. 22,779.03 18.55 S/. - 0.00 0.00 S/. - 1227.98 18.55 S/. 22,779.03 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.20 m 947.17 13.82 S/. 13,089.89 0.00 13.82 S/. - 0.00 0.00 S/. - 947.17 13.82 S/. 13,089.89 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.21 RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 110m DE 0.60 A 1.00m PROF. m 3,777.83 17.58 S/. 66,414.25 0.00 17.58 S/. - 0.00 0.00 S/. - 3777.83 17.58 S/. 66,414.25 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.22 RELLENO COMP.ZANJA (PULSO) P/TUB TERR-NORMAL DN 160m DE 0.60 A 1.00m PROF. m 1,585.05 18.55 S/. 29,402.68 0.00 18.55 S/. - 0.00 0.00 S/. - 1585.05 18.55 S/. 29,402.68 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.23 m 163.40 17.58 S/. 2,872.57 0.00 17.58 S/. - 0.00 0.00 S/. - 163.40 17.58 S/. 2,872.57 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.24 m 210.49 18.55 S/. 3,904.59 0.00 18.55 S/. - 0.00 0.00 S/. - 210.49 18.55 S/. 3,904.59 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.25 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 63-90mm PARA TODA PROF. m 2,029.50 6.17 S/. 12,522.02 3,161.07 6.17 S/. 19,503.78 0.00 0.00 S/. - 0.00 0.00 S/. - 1131.57 6.17 S/. 6,981.77 0.00 0.00 S/. -
01.01.05.02.26 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 110mm PARA TODA PROF. m 2,776.65 6.55 S/. 18,187.06 6,718.73 6.55 S/. 44,007.71 0.00 0.00 S/. - 0.00 0.00 S/. - 3942.08 6.55 S/. 25,820.65 0.00 0.00 S/. -
01.01.05.02.27 ELIMIN. DESMONTE (PULS+V) T-ROCOSO D=20km P/TUB. DN 160mm PARA TODA PROF. m 1,227.98 6.76 S/. 8,301.14 2,813.03 6.76 S/. 19,016.08 0.00 0.00 S/. - 0.00 0.00 S/. - 1585.05 6.76 S/. 10,714.93 0.00 0.00 S/. -
01.01.05.02.28 m 163.40 6.17 S/. 1,008.18 0.00 6.17 S/. - 0.00 0.00 S/. - 163.40 6.17 S/. 1,008.18 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.29 m 210.49 6.55 S/. 1,378.71 0.00 6.55 S/. - 0.00 0.00 S/. - 210.49 6.55 S/. 1,378.71 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.30 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63-90mm PARA TODA PROF. m 947.17 5.86 S/. 5,550.42 0.00 5.86 S/. - 0.00 0.00 S/. - 947.17 5.86 S/. 5,550.42 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.31 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 110mm PARA TODA PROF. m 3,777.83 6.00 S/. 22,666.98 0.00 6.00 S/. - 0.00 0.00 S/. - 3777.83 6.00 S/. 22,666.98 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.02.32 ELIMIN. DESMONTAJE (PULS+V) T-NORMAL D=20km P/TUB. DN 160mm PARA TODA PROF. m 1,585.05 6.36 S/. 10,080.92 0.00 6.36 S/. - 0.00 0.00 S/. - 1585.05 6.36 S/. 10,080.92 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 294,463.88 0.00 S/. 293,883.63 S/. - 0.00 S/. - 0.00 S/. 342.67 S/. 922.90
01.01.05.03.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 90mm m 3,140.07 13.30 S/. 41,762.93 3,161.07 13.30 S/. 42,042.19 0.00 0.00 S/. - 0.00 0.00 S/. - 21.00 13.30 S/. 279.26 0.00 0.00 S/. -
01.01.05.03.02 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 110mm m 6,764.97 16.70 S/. 112,975.00 6,718.73 16.70 S/. 112,202.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 46.24 16.70 S/. 772.14
01.01.05.03.03 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 160mm m 2,813.03 34.90 S/. 98,174.75 2,813.03 34.90 S/. 98,174.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 34.90 S/. 0.03
01.01.05.03.04 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 90mm m 3,140.07 3.02 S/. 9,483.01 3,161.07 3.02 S/. 9,546.42 0.00 0.00 S/. - 0.00 0.00 S/. - 21.00 3.02 S/. 63.41 0.00 0.00 S/. -
01.01.05.03.05 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 110mm m 6,764.97 3.26 S/. 22,053.80 6,718.73 3.26 S/. 21,903.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 46.24 3.26 S/. 150.73
01.01.05.04 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 9,099.04 0.00 S/. 8,894.58 S/. - 0.00 S/. 43.78 0.00 S/. 488.58 S/. 649.26
01.01.05.04.01 SUM. CODO PVC-U C-7.5 11.25° DN 90mm und 2.00 15.00 S/. 30.00 3.00 15.00 S/. 45.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 15.00 S/. 15.00 0.00 0.00 S/. -
01.01.05.04.03 SUM. CODO PVC-U C-7.5 45° DN 90mm und 8.00 15.00 S/. 120.00 5.00 15.00 S/. 75.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 3.00 15.00 S/. 45.00
01.01.05.04.05 SUM. CODO PVC-U C-7.5 11.25° DN 110mm und 3.00 15.00 S/. 45.00 5.00 15.00 S/. 75.00 0.00 0.00 S/. - 0.00 0.00 S/. - 2.00 15.00 S/. 30.00 0.00 0.00 S/. -
01.01.05.04.08 SUM. CODO PVC-U C-7.5 90° DN 110mm und 18.00 15.00 S/. 270.00 19.00 15.00 S/. 285.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 15.00 S/. 15.00 0.00 0.00 S/. -
01.01.05.04.09 SUM. CODO PVC-U C-7.5 11.25° DN 160mm und 4.00 15.00 S/. 60.00 3.00 15.00 S/. 45.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 15.00 S/. 15.00
01.01.05.04.13 SUM. TEE PVC-U C-7.5 DN 90mm und 13.00 13.00 S/. 169.00 12.00 13.00 S/. 156.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 13.00 S/. 13.00
01.01.05.04.14 SUM. TEE PVC-U C-7.5 DN 110mm und 28.00 15.00 S/. 420.00 26.00 15.00 S/. 390.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 2.00 15.00 S/. 30.00
01.01.05.04.15 SUM. TEE PVC-U C-7.5 DN 160mm und 15.00 17.00 S/. 255.00 16.00 17.00 S/. 272.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 17.00 S/. 17.00 0.00 0.00 S/. -
01.01.05.04.16 SUM. CRUZ PVC-U C-7.5 DN 90mm und 6.00 13.00 S/. 78.00 3.00 13.00 S/. 39.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 3.00 13.00 S/. 39.00
01.01.05.04.17 SUM. CRUZ PVC-U C-7.5 DN 160mm und 4.00 17.00 S/. 68.00 3.00 17.00 S/. 51.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 17.00 S/. 17.00
01.01.05.04.19 SUM. TAPON PVC-U C-7.5 DN 110mm und 3.00 14.00 S/. 42.00 4.00 14.00 S/. 56.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 14.00 S/. 14.00 0.00 0.00 S/. -
01.01.05.04.20 SUM. TAPON PVC-U C-7.5 DN 160mm und 2.00 16.00 S/. 32.00 1.00 16.00 S/. 16.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 16.00 S/. 16.00
01.01.05.04.21 SUM. REDUCCION PVC-U C-7.5 DN 160 x 110mm und 16.00 36.00 S/. 576.00 20.00 36.00 S/. 720.00 0.00 0.00 S/. - 0.00 0.00 S/. - 4.00 36.00 S/. 144.00 0.00 0.00 S/. -
01.01.05.04.22 SUM. REDUCCION PVC-U C-7.5 DN 315 x 160mm und 1.00 24.00 S/. 24.00 0.00 24.00 S/. - 0.00 0.00 S/. - 1.00 24.00 S/. 24.00 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.04.23 SUM. REDUCCION PVC-U C-7.5 DN 160 x 90mm und 5.00 36.00 S/. 180.00 2.00 36.00 S/. 72.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 3.00 36.00 S/. 108.00
01.01.05.04.24 SUM. REDUCCION PVC-U C-7.5 DN 110 x 90mm und 17.00 36.00 S/. 612.00 18.00 36.00 S/. 648.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 36.00 S/. 36.00 0.00 0.00 S/. -
01.01.05.04.25 INST. CODO PVC-U C-7.5 11.25° DN 90mm und 2.00 19.78 S/. 39.56 3.00 19.78 S/. 59.34 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78 0.00 0.00 S/. -
01.01.05.04.27 INST. CODO PVC-U C-7.5 45° DN 90mm und 8.00 19.78 S/. 158.24 5.00 19.78 S/. 98.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 3.00 19.78 S/. 59.34
01.01.05.04.29 INST. CODO PVC-U C-7.5 11.25° DN 110mm und 3.00 19.78 S/. 59.34 5.00 19.78 S/. 98.90 0.00 0.00 S/. - 0.00 0.00 S/. - 2.00 19.78 S/. 39.56 0.00 0.00 S/. -
01.01.05.04.32 INST. CODO PVC-U C-7.5 90° DN 110mm und 18.00 19.78 S/. 356.04 19.00 19.78 S/. 375.82 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78 0.00 0.00 S/. -
01.01.05.04.33 INST. CODO PVC-U C-7.5 11.25° DN 160mm und 4.00 19.78 S/. 79.12 3.00 19.78 S/. 59.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78
01.01.05.04.37 INST. TEE PVC-U C-7.5 DN 90mm und 13.00 19.78 S/. 257.14 12.00 19.78 S/. 237.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78
01.01.05.04.38 INST. TEE PVC-U C-7.5 DN 110mm und 28.00 19.78 S/. 553.84 26.00 19.78 S/. 514.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 2.00 19.78 S/. 39.56
01.01.05.04.39 INST. TEE PVC-U C-7.5 DN 160mm und 15.00 19.78 S/. 296.70 16.00 19.78 S/. 316.48 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78 0.00 0.00 S/. -
01.01.05.04.40 INST. CRUZ PVC-U C-7.5 DN 90mm und 6.00 19.78 S/. 118.68 3.00 19.78 S/. 59.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 3.00 19.78 S/. 59.34
01.01.05.04.41 INST. CRUZ PVC-U C-7.5 DN 160mm und 4.00 19.78 S/. 79.12 3.00 19.78 S/. 59.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78
01.01.05.04.43 INST. TAPON PVC-U C-7.5 DN 110mm und 3.00 19.78 S/. 59.34 4.00 19.78 S/. 79.12 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78 0.00 0.00 S/. -
01.01.05.04.44 INST. TAPON PVC-U C-7.5 DN 160mm und 2.00 19.78 S/. 39.56 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78
01.01.05.04.45 INST. REDUCCION PVC-U C-7.5 DN 160 x 110mm PN 16 und 16.00 19.78 S/. 316.48 20.00 19.78 S/. 395.60 0.00 0.00 S/. - 0.00 0.00 S/. - 4.00 19.78 S/. 79.12 0.00 0.00 S/. -
01.01.05.04.46 INST. REDUCCION PVC-U C-7.5 DN 315 x 160mm und 1.00 19.78 S/. 19.78 0.00 19.78 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.04.47 INST. REDUCCION PVC-U C-7.5 DN 160 x 90mm und 5.00 19.78 S/. 98.90 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 3.00 19.78 S/. 59.34
01.01.05.04.48 INST. REDUCCION PVC-U C-7.5 DN 110 x 90mm und 17.00 19.78 S/. 336.26 18.00 19.78 S/. 356.04 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 19.78 S/. 19.78 0.00 0.00 S/. -
01.01.05.05 VALVULAS S/. 225,442.49 0.00 S/. 221,556.91 S/. - 0.00 S/. - 0.00 S/. 3,338.45 S/. 7,224.04
01.01.05.05.01 VALVULA DE COMPUERTA S/. 92,741.46 0.00 S/. 90,641.46 0.00 S/. - 0.00 S/. - 0.00 S/. 2,916.26 S/. 5,016.26
01.01.05.05.01.01 und 14.00 2,350.00 S/. 32,900.00 15.00 2350.00 S/. 35,250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 2350.00 S/. 2,350.00 0.00 0.00 S/. -
01.01.05.05.01.02 und 22.00 2,350.00 S/. 51,700.00 20.00 2350.00 S/. 47,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 2.00 2350.00 S/. 4,700.00
01.01.05.05.01.03 und 6.00 250.00 S/. 1,500.00 7.00 250.00 S/. 1,750.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 250.00 S/. 250.00 0.00 0.00 S/. -
01.01.05.05.01.04 INST. VALVULA COMPUERTA DN 90mm INCL. REGISTRO und 14.00 158.13 S/. 2,213.82 15.00 158.13 S/. 2,371.95 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 158.13 S/. 158.13 0.00 0.00 S/. -
01.01.05.05.01.05 INST. VALVULA COMPUERTA DN 110mm INCL. REGISTRO und 22.00 158.13 S/. 3,478.86 20.00 158.13 S/. 3,162.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 2.00 158.13 S/. 316.26
01.01.05.05.01.06 INST. VALVULA COMPUERTA DN 160mm INC. REGISTRO und 6.00 158.13 S/. 948.78 7.00 158.13 S/. 1,106.91 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 158.13 S/. 158.13 0.00 0.00 S/. -
01.01.05.05.02 VALVULA DE PURGA S/. 75,412.34 0.00 S/. 73,722.27 0.00 S/. - 0.00 S/. - 0.00 S/. 355.42 S/. 2,045.49
01.01.05.05.02.01 und 12.00 105.42 S/. 1,265.04 12.00 105.42 S/. 1,265.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.02 SUMINISTRO DE VALVULA DE PURGA DN 50mm EN LINEA DN 90mm und 8.00 1,940.07 S/. 15,520.56 8.00 1940.07 S/. 15,520.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.03 SUMINISTRO DE VALVULA DE PURGA DN 50mm EN LINEA DN 110mm und 2.00 1,940.07 S/. 3,880.14 1.00 1940.07 S/. 1,940.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 1940.07 S/. 1,940.07
01.01.05.05.02.04 SUMINISTRO DE VALVULA DE PURGA DN 50mm EN LINEA DN 160mm und 2.00 250.00 S/. 500.00 3.00 250.00 S/. 750.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 250.00 S/. 250.00 0.00 0.00 S/. -
01.01.05.05.02.05 INSTALACION HIDRAULICA DE VALVULA DE PURGA DN 50mm EN LINEA DN 90mm und 8.00 105.42 S/. 843.36 8.00 105.42 S/. 843.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.06 INSTALACION HIDRAULICA DE VALVULA DE PURGA DN 50mm EN LINEA DN 110mm und 2.00 105.42 S/. 210.84 1.00 105.42 S/. 105.42 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 105.42 S/. 105.42
01.01.05.05.02.07 INSTALACION HIDRAULICA DE VALVULA DE PURGA DN 50mm EN LINEA DN 160mm und 2.00 105.42 S/. 210.84 3.00 105.42 S/. 316.26 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 105.42 S/. 105.42 0.00 0.00 S/. -
01.01.05.05.02.08 MONTAJE DE VALVULA DE PURGA DN 50mm und 12.00 553.96 S/. 6,647.52 12.00 553.96 S/. 6,647.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.09 INSTALACION HIDRAULICA DE VALVULA DE PURGA DN 50mm und 12.00 210.83 S/. 2,529.96 12.00 210.83 S/. 2,529.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.10 und 12.00 3,565.00 S/. 42,780.00 12.00 3565.00 S/. 42,780.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.11 und 12.00 65.91 S/. 790.92 12.00 65.91 S/. 790.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.02.12 PRUEBA DE CALIDAD DEL CONCRETO (PRUEBA A LA COMPRESION) und 12.00 19.43 S/. 233.16 12.00 19.43 S/. 233.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.03 PRUEBA HIDRAULICA S/. 43,463.54 0.00 S/. 43,368.03 0.00 S/. - 0.00 S/. - 0.00 S/. 66.77 S/. 162.29
01.01.05.05.03.01 PRUEBA HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN 90mm m 3,140.07 3.18 S/. 9,985.42 3,161.07 3.18 S/. 10,052.19 0.00 0.00 S/. - 0.00 0.00 S/. - 21.00 3.18 S/. 66.77 0.00 0.00 S/. -
01.01.05.05.03.02 PRUEBA HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN 110mm m 6,764.97 3.51 S/. 23,745.04 6,718.73 3.51 S/. 23,582.76 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 46.24 3.51 S/. 162.29
01.01.05.05.03.03 PRUEBA HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN 160mm m 2,813.03 3.46 S/. 9,733.08 2,813.03 3.46 S/. 9,733.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 3.46 S/. -
01.01.05.05.04 ROTURA Y REPOSICION DE PAVIMENTO A INTERVENIR S/. 13,825.15 0.00 S/. 13,825.15 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.05.05.04.01 PAVIMENTO RIGIDO (ADOQUINADO) S/. 13,825.15 0.00 S/. 13,825.15 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.01.05.05.04.01.01 RETIRO Y REPOSICION MANUAL DE ADOQUINES m2 299.70 6.76 S/. 2,025.97 299.70 6.76 S/. 2,025.97 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.04.01.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 299.70 4.69 S/. 1,405.59 299.70 4.69 S/. 1,405.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.04.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 299.70 16.06 S/. 4,813.18 299.70 16.06 S/. 4,813.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.05.04.01.04 BASE ARENA GRUESA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 299.70 18.62 S/. 5,580.41 299.70 18.62 S/. 5,580.41 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06 CONEXIONES DOMICILIARIAS DE AGUA POTABLE S/. 835,757.96 0.00 S/. 759,808.76 S/. - 0.00 S/. 75,801.60 0.00 S/. - S/. 147.60
01.01.05.06.01 TRAZO Y REPLANTEO INICIAL PARA CONEXION DOMILICIARIA und 1,152.00 2.12 S/. 2,442.24 1,122.00 2.12 S/. 2,378.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 30.00 2.12 S/. 63.60
01.01.05.06.02 REPLANTEO FINAL DE LA OBRA PARA CONEXION DOMILICIARIA und 1,152.00 2.80 S/. 3,225.60 1,122.00 2.80 S/. 3,141.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 30.00 2.80 S/. 84.00
01.01.05.06.03 EXCAV. ZANJA (PULSO) P/TUB. TERR-NORMAL DN 15 - 40 DE 0.60m A 1.00m PROF. m 4,417.00 11.27 S/. 49,779.59 4,417.00 11.27 S/. 49,779.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06.04 EXCAV. ZANJA (PULSO) P/TUB. TERR-ROCOSO DN 15 - 40mm DE 0.60 A 1.00m PROF. m 3,339.00 56.37 S/. 188,219.43 3,339.00 56.37 S/. 188,219.43 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06.05 EXCAV. ZANJA (PULSO) P/TUB. TERR-SEMIROCOSO DN 15 - 40mm DE 0.60 A 1.00m PROF. m 308.00 38.38 S/. 11,821.04 308.00 38.38 S/. 11,821.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06.06 m 4,417.00 1.08 S/. 4,770.36 4,417.00 1.08 S/. 4,770.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06.07 m 3,339.00 1.35 S/. 4,507.65 3,339.00 1.35 S/. 4,507.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06.08 m 308.00 1.18 S/. 363.44 308.00 1.18 S/. 363.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.01.05.06.09 RELLENO COMP.ZANJA(PULSO) P/TUB T-NORMAL DN 15-40mm DE 0.60 A 1.00m PROF. m 4,417.00 10.70 S/. 47,261.90 4,417.00 10.70 S/. 47,261.90 0.00 0
-
PART. DESCRIPCION
01.02.03.05 PRUEBAS HIDRAULICAS S/. 22,654.91 S/. 22,654.91 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.05.01 m 2,586.65 5.56 S/. 14,381.77 2,586.65 5.56 S/. 14,381.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.05.02 m 1,031.86 3.46 S/. 3,570.24 1,031.86 3.46 S/. 3,570.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.05.03 m 1,359.22 3.46 S/. 4,702.90 1,359.22 3.46 S/. 4,702.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01 SUMINISTRO DE ACCESORIOS S/. 28,986.83 S/. 28,986.83 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.01.01 SUM. CODO 11.25° PVC-O 500, DN 355mm PN 16 und 55.00 188.66 S/. 10,376.30 55.00 188.66 S/. 10,376.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01.03 SUM. CODO 45° PVC-O 500, DN 355mm PN 16 und 3.00 602.13 S/. 1,806.39 3.00 602.13 S/. 1,806.39 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01.04 SUM. CODO 90° PVC-O 500, DN 355mm PN 16 und 1.00 602.13 S/. 602.13 1.00 602.13 S/. 602.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01.05 SUM. CODO 11.25° PVC-O 500, DN 200mm PN 16 und 6.00 127.35 S/. 764.10 6.00 127.35 S/. 764.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01.09 SUM. CODO 22.50° PVC-O 500, DN 160mm PN 16 und 4.00 76.43 S/. 305.72 4.00 76.43 S/. 305.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01.10 SUM. TEE PVC-O C-500, DN 355mm PN 16 und 1.00 190.18 S/. 190.18 1.00 190.18 S/. 190.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.01.13 SUM. REDUCCION PVC-O 500, DN 355 x 200mm PN 16 und 1.00 40.00 S/. 40.00 1.00 40.00 S/. 40.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02 INSTALACION DE ACCESORIOS S/. 4,770.40 S/. 4,770.40 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.02.01 INST. CODO 11.25° PVC-O 500, DN 355mm PN 16 und 55.00 39.53 S/. 2,174.15 55.00 39.53 S/. 2,174.15 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02.02 INST. CODO 22.50° PVC-O 500, DN 355mm PN 16 und 17.00 39.53 S/. 672.01 17.00 39.53 S/. 672.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02.03 INST. CODO 45° PVC-O 500, DN 355mm PN 16 und 3.00 39.53 S/. 118.59 3.00 39.53 S/. 118.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02.08 INST. CODO 11.25° PVC-O 500, DN 160mm PN 16 und 42.00 26.36 S/. 1,107.12 42.00 26.36 S/. 1,107.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02.10 INST. TEE PVC-O C-500, DN 355mm PN 16 und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02.13 INST. REDUCCION PVC-O C-500, DN 350 x 200mm PN 16 und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.02.16 INST. REDUCCION PVC-U C-7.5 DN 160 x 110mm PN 16 und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03 CAMARA DE VALVULA DE AIRE S/. 18,885.18 S/. 18,885.18 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.03.01 EXCAVACION MANUAL m3 29.91 33.79 S/. 1,010.66 29.91 33.79 S/. 1,010.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.02 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 8.41 273.72 S/. 2,301.99 8.41 273.72 S/. 2,301.99 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.03 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 4.15 411.64 S/. 1,708.31 4.15 411.64 S/. 1,708.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.04 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 8.55 484.55 S/. 4,142.90 8.55 484.55 S/. 4,142.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.05 CURADO DE CONCRETO m2 1.79 3.57 S/. 6.39 1.79 3.57 S/. 6.39 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3 28.45 16.77 S/. 477.11 28.45 16.77 S/. 477.11 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 1,103.21 4.37 S/. 4,821.03 1,103.21 4.37 S/. 4,821.03 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.08 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 48.65 44.92 S/. 2,185.36 48.65 44.92 S/. 2,185.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.09 DADOS DE ANCLAJE DE CONCRETO m3 0.08 313.32 S/. 25.07 0.08 313.32 S/. 25.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.10 SUMIDERO DE DRENAJE m3 0.14 57.09 S/. 7.99 0.14 57.09 S/. 7.99 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 3.00 265.05 S/. 795.15 3.00 265.05 S/. 795.15 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.03.12 ESCALERA DE GATO METALICA DE FºGº m 3.00 467.74 S/. 1,403.22 3.00 467.74 S/. 1,403.22 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04 SUMINISTRO E INSTALACION DE VALVULAS S/. 12,237.18 S/. 12,237.18 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.04.01 SUMINISTRO DE VALVULAS S/. 12,000.00 S/. 12,000.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.04.01.01 SUM. VALVULA DE AIRE D=100mm, PARA TUBERIA PVC PN 12.5 und 2.00 2,350.00 S/. 4,700.00 2.00 2350.00 S/. 4,700.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.01.02 SUM. VALVULA DE AIRE D=50mm, PARA TUBERIA PVC PN 12.5 und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.01.03 SUM. VALVULA COMPUERTA HD D=100mm und 2.00 2,350.00 S/. 4,700.00 2.00 2350.00 S/. 4,700.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.01.04 SUM. VALVULA COMPUERTA HD DN 50mm und 1.00 2,350.00 S/. 2,350.00 1.00 2350.00 S/. 2,350.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.02 INSTALACION DE VALVULAS S/. 237.18 S/. 237.18 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.04.02.01 INST. VALVULA DE AIRE HD D=100mm, PARA TUBERIA PVC PN 12.5 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.02.02 INST. VALVULA DE AIRE HD D=50mm, PARA TUBERIA PVC PN 12.5 und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.02.03 INST. VALVULA COMPUERTA HD D=100mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.04.02.04 INST. VALVULA COMPUERTA BB/HD DN=50mm, PN16 und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05 CAMARA DE VALVULA DE PURGA S/. 71,564.66 S/. 71,564.66 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.05.01 EXCAVACION MANUAL m3 42.41 33.79 S/. 1,433.03 42.41 33.79 S/. 1,433.03 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.02 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 46.65 273.72 S/. 12,769.04 46.65 273.72 S/. 12,769.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.03 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 15.71 411.64 S/. 6,466.86 15.71 411.64 S/. 6,466.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.04 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 14.05 484.55 S/. 6,807.93 14.05 484.55 S/. 6,807.93 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.05 CURADO DE CONCRETO m2 2.27 3.57 S/. 8.10 2.27 3.57 S/. 8.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3 141.45 16.77 S/. 2,372.12 141.45 16.77 S/. 2,372.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 930.27 4.37 S/. 4,065.28 930.27 4.37 S/. 4,065.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.09 DADOS DE ANCLAJE DE CONCRETO m3 1.32 313.32 S/. 413.58 1.32 313.32 S/. 413.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.10 SUMIDERO DE DRENAJE m3 0.18 57.09 S/. 10.28 0.18 57.09 S/. 10.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 5.00 265.05 S/. 1,325.25 5.00 265.05 S/. 1,325.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.12 ESCALERA DE GATO METALICA DE FºGº m 5.00 467.74 S/. 2,338.70 5.00 467.74 S/. 2,338.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13 SUMINISTRO E INSTALACION DE VALVULAS Y ACCESORIOS S/. 20,580.19 S/. 20,580.19 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.05.13.01 SUMINISTRO DE VALVULAS S/. 19,196.64 S/. 19,196.64 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.05.13.01.01 SUM. VALVULA COMPUERTA HD D=150mm und 4.00 2,350.00 S/. 9,400.00 4.00 2350.00 S/. 9,400.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.03 SUM. CODO 45° D=150mm HD und 4.00 243.91 S/. 975.64 4.00 243.91 S/. 975.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.05 SUM. TEE 355 x 100mm HD und 4.00 250.00 S/. 1,000.00 4.00 250.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.06 SUM. TEE 150 x 50mm HD und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.07 SUM. BRIDA DE FIJACION D=100mm HD und 4.00 60.00 S/. 240.00 4.00 60.00 S/. 240.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.08 SUM. BRIDA DE FIJACION HD DN 50mm und 1.00 60.20 S/. 60.20 1.00 60.20 S/. 60.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.09 SUM. UNION AUTOPORTANTE HD DN 100mm und 4.00 80.20 S/. 320.80 4.00 80.20 S/. 320.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.11 SUM. CODO 90° D=100mm HD und 4.00 250.00 S/. 1,000.00 4.00 250.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.13 SUM. NIPLE BRIDADO D=100mm HD und 4.00 650.00 S/. 2,600.00 4.00 650.00 S/. 2,600.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.01.14 SUM. NIPLE BRIDADO HD DN 50mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02 INSTALACION DE VALVULAS S/. 1,383.55 S/. 1,383.55 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.05.13.02.01 INST. VALVULA COMPUERTA HD D=100mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.02 INST. VALVULA COMPUERTA HD DN 50mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.03 INST. CODO 45° HD DN 100mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.05 INST. TEE 355 x 100mm HD und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.06 INST. TEE 150x 50mm HD und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.07 INST. BRIDA DE FIJACION HD DN 100mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.09 INST. UNION AUTOPORTANTE HD DN 100mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.13.02.13 INST. NIPLE BRIDADO HD DN 100mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.03.06.05.14 LIMPIEZA FINAL DE OBRA S/. 6,620.37 S/. 6,620.37 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.03.06.05.14.01 LIMPIEZA FINAL DE OBRA m2 4,977.72 1.33 S/. 6,620.37 4,977.72 1.33 S/. 6,620.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04 LINEA DE ADUCCION - CP. TORTUGAS S/. 4,064,018.94 S/. 4,064,018.94 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.01 OBRAS PROVISIONALES S/. 44,116.30 S/. 44,116.30 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE ADUCCION m 11,882.26 1.31 S/. 15,565.76 11,882.26 1.31 S/. 15,565.76 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.01.02 CONTROL ALTIMETRICO EN LINEA DE ADUCCION m 11,882.26 2.03 S/. 24,120.99 11,882.26 2.03 S/. 24,120.99 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.01.03 PUENTE DE MADERA PARA CRUCE PEATONAL und 5.00 385.91 S/. 1,929.55 5.00 385.91 S/. 1,929.55 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.01.04 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS glb 1.00 2,500.00 S/. 2,500.00 1.00 2500.00 S/. 2,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.02 OBRAS PRELIMINARES S/. 38,263.02 S/. 38,263.02 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.02.01 DEPOSITO PARA AGUA glb 1.00 3,953.98 S/. 3,953.98 1.00 3953.98 S/. 3,953.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.02.02 TRANQUERA 3.00m. x 1.10m. P/SEÑALIZACION und 15.00 126.38 S/. 1,895.70 15.00 126.38 S/. 1,895.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.02.04 PROTECCION DE POSTES Y ARBOLES und 40.00 266.06 S/. 10,642.40 40.00 266.06 S/. 10,642.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.02.05 BAÑOS PORTATILES STANDARD und 4.00 1,581.00 S/. 6,324.00 4.00 1581.00 S/. 6,324.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03 MOVIMIENTO DE TIERRAS S/. 1,241,838.14 S/. 1,241,838.14 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, HASTA Hp=1.50m m 5,260.00 59.87 S/. 314,916.20 5,260.00 59.87 S/. 314,916.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.02 EXCAVACION DE ZANJA C/MAQ. TERRENO NORMAL, Hp=1.50m m 3,250.00 17.61 S/. 57,232.50 3,250.00 17.61 S/. 57,232.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.03 REFINE Y NIVELACION DE FONDO DE ZANJA H=1.50m. m 3,372.26 2.65 S/. 8,936.49 3,372.26 2.65 S/. 8,936.49 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.04 CAMA DE APOYO CON ARENA DE e=10cm a=0.80m m 11,882.26 10.70 S/. 127,140.18 11,882.26 10.70 S/. 127,140.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.05 m 11,882.26 37.68 S/. 447,723.56 11,882.26 37.68 S/. 447,723.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.06 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, Hasta 1.50m m 8,510.00 20.70 S/. 176,157.00 8,510.00 20.70 S/. 176,157.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.07 m 3,372.26 24.54 S/. 82,755.26 3,372.26 24.54 S/. 82,755.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.03.08 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 2,845.67 9.48 S/. 26,976.95 2,845.67 9.48 S/. 26,976.95 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.04 SUMINISTRO E INSTALACION DE TUBERIAS S/. 2,308,129.00 S/. 2,308,129.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.04.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 315mm m 11,882.26 188.66 S/. 2,241,707.17 11,882.26 188.66 S/. 2,241,707.17 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.05.01 PRUEBA HIDRAULICA DE TUBERIA AGUA POTAB. DN 315mm m 11,882.26 5.52 S/. 65,590.08 11,882.26 5.52 S/. 65,590.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.06.01 SUMINISTRO DE ACCESORIOS S/. 62,271.86 S/. 62,271.86 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.06.01.02 SUM. CODO 22.50° PVC-O 500, DN 315mm PN 16 und 41.00 532.13 S/. 21,817.33 41.00 532.13 S/. 21,817.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/.
-
PART. DESCRIPCION
01.02.04.06.05.13.01.03 SUM. TEE 315 x 100mm HD und 10.00 250.00 S/. 2,500.00 10.00 250.00 S/. 2,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.06.05.13.01.04 SUM. BRIDA DE FIJACION D=100mm HD und 10.00 60.00 S/. 600.00 10.00 60.00 S/. 600.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.06.05.13.01.07 SUM. NIPLE BRIDADO D=100mm HD und 10.00 650.00 S/. 6,500.00 10.00 650.00 S/. 6,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.06.05.13.02 INSTALACION DE VALVULAS S/. 2,767.10 S/. 2,767.10 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.06.05.13.02.01 INST. VALVULA COMPUERTA HD D=100mm und 10.00 39.53 S/. 395.30 10.00 39.53 S/. 395.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.06.05.13.02.03 INST. TEE 315 x 100mm HD und 10.00 39.53 S/. 395.30 10.00 39.53 S/. 395.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.02.04.06.05.14 LIMPIEZA FINAL DE OBRA S/. 15,803.41 S/. 15,803.41 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.02.04.06.05.14.01 LIMPIEZA FINAL DE OBRA m2 11,882.26 1.33 S/. 15,803.41 11,882.26 1.33 S/. 15,803.41 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
1.03 LINEA DE IMPULSION - AGUA POTABLE S/. 5,876,087.61 S/. 5,876,087.61 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01 LINEA DE IMPULSION DE LA CISTERNA - PTO DE DERIVACION (DE CP-01 AL PUNTO "N") S/. 2,866,019.93 S/. 2,866,019.93 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE IMPULSION m 6,575.00 1.31 S/. 8,613.25 6,575.00 1.31 S/. 8,613.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.01.02 CONTROL ALTIMETRICO EN LINEA DE IMPULSION m 6,575.00 2.03 S/. 13,347.25 6,575.00 2.03 S/. 13,347.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.03 MOVIMIENTO DE TIERRAS S/. 719,142.99 S/. 719,142.99 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO SEMIROCOSO, HASTA Hp=1.50m m 6,575.00 32.24 S/. 211,978.00 6,575.00 32.24 S/. 211,978.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.03.04 m 6,575.00 38.99 S/. 256,359.25 6,575.00 38.99 S/. 256,359.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.04.01 SUMINISTRO DE TUBERIA PVC-O C-500, PN16 Ø=400mm (ISO 16422:2014) m 6,575.00 284.90 S/. 1,873,217.50 6,575.00 284.90 S/. 1,873,217.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.04.02 INSTALACION DE TUBERIA PVC-O C-500, PN15 Ø=400mm (ISO 16422:2014) m 6,575.00 5.39 S/. 35,439.25 6,575.00 5.39 S/. 35,439.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.05.01 PRUEBA HIDRAULICA TUBERIA DN 400mm m 6,575.00 7.91 S/. 52,008.25 6,575.00 7.91 S/. 52,008.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.06.01 CODO 22.5º PVC-O C-500, DN 400 PN 16 und 28.00 727.13 S/. 20,359.64 28.00 727.13 S/. 20,359.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.06.02 CODO 45º PVC-O C-500, DN 400 PN 16 und 12.00 615.00 S/. 7,380.00 12.00 615.00 S/. 7,380.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.06.03 TEE PVC-O C-500, DN 400mm PN16 und 1.00 3,076.30 S/. 3,076.30 1.00 3076.30 S/. 3,076.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.06.04 REDUCCION 400x300mm PVC-O C-500, DN 400mm PN16 und 1.00 2,350.30 S/. 2,350.30 1.00 2350.30 S/. 2,350.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.06.05 REDUCCION 400x200mm PVC-O C-500, DN 400mm PN16 und 1.00 2,682.35 S/. 2,682.35 1.00 2682.35 S/. 2,682.35 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07 CAMARA DE VALVULA DE AIRE S/. 46,723.56 S/. 46,723.56 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01.07.01 EXCAVACION MANUAL m3 49.86 33.79 S/. 1,684.77 49.86 33.79 S/. 1,684.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.02 RELLENO COMPACTADO CON MATERIAL PROPIO m3 14.02 16.77 S/. 235.12 14.02 16.77 S/. 235.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.03 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 4.15 273.72 S/. 1,135.94 4.15 273.72 S/. 1,135.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.04 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 14.15 411.64 S/. 5,824.71 14.15 411.64 S/. 5,824.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.05 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 2.99 484.55 S/. 1,448.80 2.99 484.55 S/. 1,448.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.06 CURADO DE CONCRETO m2 28.45 3.57 S/. 101.57 28.45 3.57 S/. 101.57 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 1,187.27 4.37 S/. 5,188.37 1,187.27 4.37 S/. 5,188.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.08 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 68.85 44.92 S/. 3,092.74 68.85 44.92 S/. 3,092.74 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.09 DADOS DE ANCLAJE DE CONCRETO m3 0.14 313.32 S/. 43.86 0.14 313.32 S/. 43.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.10 SUMIDERO DE DRENAJE m3 0.23 57.09 S/. 13.13 0.23 57.09 S/. 13.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 5.00 265.05 S/. 1,325.25 5.00 265.05 S/. 1,325.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.12 ESCALERA DE GATO METALICA DE FºGº m 5.00 467.74 S/. 2,338.70 5.00 467.74 S/. 2,338.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.13 und 5.00 2,429.06 S/. 12,145.30 5.00 2429.06 S/. 12,145.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.07.14 SUMINISTRO E INSTALACION DE VALVULA COMPUERTA HD D=80mm und 5.00 2,429.06 S/. 12,145.30 5.00 2429.06 S/. 12,145.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08 CAMARA DE VALVULA DE PURGA S/. 19,917.89 S/. 19,917.89 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01.08.01 EXCAVACION MANUAL m3 16.96 33.79 S/. 573.08 16.96 33.79 S/. 573.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.05 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 0.91 484.55 S/. 440.94 0.91 484.55 S/. 440.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 372.11 4.37 S/. 1,626.12 372.11 4.37 S/. 1,626.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 2.00 265.05 S/. 530.10 2.00 265.05 S/. 530.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.12 ESCALERA DE GATO METALICA DE FºGº m 2.00 467.74 S/. 935.48 2.00 467.74 S/. 935.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.14 SUMINISTRO E INSTALACION DE CODO 45º HD D=160mm und 2.00 285.54 S/. 571.08 2.00 285.54 S/. 571.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.15 SUMINISTRO E INSTALACION DE TEE HD D=400 x 160mm und 2.00 381.62 S/. 763.24 2.00 381.62 S/. 763.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.16 SUMINISTRO E INSTALACION DE BRIDA DE FIJACION HD D=160mm und 2.00 91.62 S/. 183.24 2.00 91.62 S/. 183.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.17 SUMINISTRO E INSTALACION DE UNION AUTOPORTANTE HD D=160mm und 2.00 81.62 S/. 163.24 2.00 81.62 S/. 163.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.18 SUMINISTRO E INSTALACION DE CODO 90º HD D=160mm und 2.00 275.54 S/. 551.08 2.00 275.54 S/. 551.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.08.19 SUMINISTRO E INSTALACION DE NIPLE BRIDADO HD D=160mm und 2.00 731.62 S/. 1,463.24 2.00 731.62 S/. 1,463.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09 ROTURA Y RESPOSICION DE PAVIMENTO A INTERVENIR S/. 6,581.12 S/. 6,581.12 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01.09.01 PAVIMENTO ASFALTICO S/. 6,581.12 S/. 6,581.12 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.01.09.01.01 ROTURA DE PAVIMENTO ASFALTICO C/EQUIPO (DISCO CORTE) E=5.0 CM m2 64.00 13.22 S/. 846.08 64.00 13.22 S/. 846.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09.01.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 64.00 4.69 S/. 300.16 64.00 4.69 S/. 300.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 64.00 16.06 S/. 1,027.84 64.00 16.06 S/. 1,027.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09.01.04 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 64.00 18.10 S/. 1,158.40 64.00 18.10 S/. 1,158.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09.01.05 IMPRIMACION ASFALTICA DE LA BASE m2 64.00 4.92 S/. 314.88 64.00 4.92 S/. 314.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09.01.06 CARPETA ASFALTICA EN CALIENTE E=5.0CM m2 64.00 36.36 S/. 2,327.04 64.00 36.36 S/. 2,327.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.01.09.01.07 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 64.00 9.48 S/. 606.72 64.00 9.48 S/. 606.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02 LINEA DE IMPULSION DEL TRAMO DE DERIVACION AL RESERVORIO ISLILLA - TORTUGA S/. 3,010,067.68 S/. 3,010,067.68 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.03.02.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO SEMIROCOSO, HASTA Hp=1.50m m 8,679.34 32.24 S/. 279,821.92 8,679.34 32.24 S/. 279,821.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.03.04 m 8,679.34 38.99 S/. 338,407.47 8,679.34 38.99 S/. 338,407.47 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.04.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 315mm m 8,679.34 188.66 S/. 1,637,444.28 8,679.34 188.66 S/. 1,637,444.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.05.01 PRUEBA HIDRAULICA TUBERIA DN 315mm m 8,679.34 7.91 S/. 68,653.58 8,679.34 7.91 S/. 68,653.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.06.01 CODO 22.5º PVC-O C-500, DN 315mm PN 16 und 117.00 557.13 S/. 65,184.21 117.00 557.13 S/. 65,184.21 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.06.02 CODO 45º PVC-O C-500, DN 315mm PN 16 und 17.00 139.52 S/. 2,371.84 17.00 139.52 S/. 2,371.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.06.03 CODO 90º PVC-O C-500, DN 315mm PN 16 und 1.00 557.13 S/. 557.13 1.00 557.13 S/. 557.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.07.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA H°D° und 10.00 265.05 S/. 2,650.50 10.00 265.05 S/. 2,650.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.07.12 ESCALERA DE GATO METALICA DE FºGº m 10.00 467.74 S/. 4,677.40 10.00 467.74 S/. 4,677.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.07.13 und 10.00 2,429.06 S/. 24,290.60 10.00 2429.06 S/. 24,290.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.03.02.08.09 DADOS DE ANCLAJE DE CONCRETO m3 1.59 313.32 S/. 498.18 1.59 313.32
-
PART. DESCRIPCION
01.04.01.05.02 TARRAJEO DE CIELORASO e=1.5cm MEZCLA 1:5 m2 7.50 23.38 S/. 175.35 7.50 23.38 S/. 175.35 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.06 VARIOS S/. 6,964.19 S/. 6,964.19 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.01.06.01 ESCALERA DE TUBO FºGº C/PARANTES DE 1" POR PELDAÑOS 3/4" m 2.00 2,500.00 S/. 5,000.00 2.00 2500.00 S/. 5,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.06.02 REJILLA SUMIDERO PLATINA DE 1 1/2"x3/16" Y MARCO "L" 1 1/2"x3/16" m2 0.16 100.00 S/. 16.00 0.16 100.00 S/. 16.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.06.03 TUBO DE VENTILACION DN 100 DE ACERO und 2.00 756.23 S/. 1,512.46 2.00 756.23 S/. 1,512.46 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.06.04 MARCO Y TAPA DE HIERRO DUCTIL Ø 0.60m CON MECANISMO DE SEGURIDAD und 1.00 265.05 S/. 265.05 1.00 265.05 S/. 265.05 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.06.05 und 2.00 65.91 S/. 131.82 2.00 65.91 S/. 131.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.06.06 PRUEBA DE CALIDAD DEL CONCRETO (PRUEBA A LA COMPRESION) und 2.00 19.43 S/. 38.86 2.00 19.43 S/. 38.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07 INSTALACIONES HIDRAULICAS DE CASETA DE VALVULAS 01 S/. 10,810.06 S/. 10,810.06 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.01.07.01 SUM. ADAPTADOR BRIDA CAMPANA Ho DUCTIL DN 400mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.02 SUM. NIPLE BB CON BRIDA DE ANCLAJE DN 400mm und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.03 SUM. REDUCCION BB - HD DN 400x200mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.04 SUM. NIPLE BB DN 200mm und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.05 SUM. UNION DE MONT-DESMONT AUTOPORTANTE - Ho. DUCTIL DN 200mm und 3.00 250.00 S/. 750.00 3.00 250.00 S/. 750.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.06 SUM. DE VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 200mm und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.07 SUM. VALVULA DE CONTROL DE CAUDAL Ho. DUCTIL DN 200mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.08 SUM. CAUDALIMETRO DN 200mm und 1.00 600.00 S/. 600.00 1.00 600.00 S/. 600.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.10 SUM. UNION FLEXIBLE TIPO DRESSER DN 200mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.11 SUM. TEE BB/HD DN=200 mm, PN16 und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.12 SUM. CODO BB 90° (1/8) HIERRO DUCTIL PN 10 DN 200mm und 1.00 330.06 S/. 330.06 1.00 330.06 S/. 330.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.13 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 400 und 2.00 600.00 S/. 1,200.00 2.00 600.00 S/. 1,200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.14 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 200 und 1.00 400.00 S/. 400.00 1.00 400.00 S/. 400.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.15 und 2.00 200.00 S/. 400.00 2.00 200.00 S/. 400.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.16 und 5.00 200.00 S/. 1,000.00 5.00 200.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.17 SUM. BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DN 400 und 2.00 320.00 S/. 640.00 2.00 320.00 S/. 640.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.19 SUM. BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN 400 und 2.00 320.00 S/. 640.00 2.00 320.00 S/. 640.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.21 SUM. EMPAQUETADURA DE JEBE ENLONADA DN 400 und 2.00 25.00 S/. 50.00 2.00 25.00 S/. 50.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.07.23 SUM. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 400 und 40.00 5.00 S/. 200.00 40.00 5.00 S/. 200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08 INSTALACION DE ACCESORIOS Y VALVULAS S/. 6,878.23 S/. 6,878.23 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.01.08.01 INST. ADAPTADOR BRIDA CAMPANA Ho. DUCTIL DN 400mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.02 INST. NIPLE BB CON BRIDA DE ANCLAJE DN 400mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.03 INST. REDUCCION BB - HD DN 400 x 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.04 INST. NIPLE BB DN 200mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.05 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DÚCTIL DN 200mm und 3.00 39.53 S/. 118.59 3.00 39.53 S/. 118.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.06 INST. VALVULA DE CONTROL DE CAUDAL HO. DUCTIL DN 200mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.07 INST. CAUDALIMETRO DN 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.08 INST. ADAPTADOR BRIDA CAMPANA - HO. DUCTIL DN 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.09 INST. UNION FLEXIBLE TIPO DRESSER 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.10 INST. TEE BB HD DN 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.11 INST. CODO BB - HD 90° DN 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.12 INST. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 400mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.14 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.15 und 5.00 39.53 S/. 197.65 5.00 39.53 S/. 197.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.16 INST. BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DN 400mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.18 INST. BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN 400mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.20 INST. EMPAQUETADURA DE JEBE ENLODADA DN 400mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.22 INST. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 400mm und 40.00 39.53 S/. 1,581.20 40.00 39.53 S/. 1,581.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.01.08.24 MONTAJE DE INSTALACION HIDRAULICA EN CASETA DE VALVULAS und 1.00 158.13 S/. 158.13 1.00 158.13 S/. 158.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02 CASETA DE VALVULA Nº02 S/. 62,851.47 S/. 62,851.47 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.01 TRABAJOS PRELIMINARES S/. 27.79 S/. 27.79 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.01.01 TRAZO Y REPLANTEO INICIAL PARA CASETA und 1.00 9.08 S/. 9.08 1.00 9.08 S/. 9.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.01.02 REPLANTEO FINAL DE OBRA DE CASETA und 1.00 7.40 S/. 7.40 1.00 7.40 S/. 7.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.01.03 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 17.40 0.65 S/. 11.31 17.40 0.65 S/. 11.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.02 MOVIMIENTO DE TIERRAS S/. 666.92 S/. 666.92 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.02.01 EXCAVACION C/EQUIPO T. NATURAL m3 40.76 5.51 S/. 224.59 40.76 5.51 S/. 224.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.02.02 REFINE, NIVELACION Y COMPACTACION EN TERRENO NORMAL m2 12.54 2.70 S/. 33.86 12.54 2.70 S/. 33.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.02.03 RELLENO COMPACTADO C/MATERIAL PROPIO m3 5.87 7.28 S/. 42.73 5.87 7.28 S/. 42.73 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.02.04 RELLENO CON GRAVA Ø1/2" m3 0.14 50.51 S/. 7.07 0.14 50.51 S/. 7.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.02.05 ELIMINACION DE MATERIAL EXCEDENTE C/EQUIPO DP=2KM m3 34.89 10.28 S/. 358.67 34.89 10.28 S/. 358.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.03 CONCRETO SIMPLE S/. 294.60 S/. 294.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.03.01 CONCRETO f'c=100 Kg/cm2 PARA SOLADOS m3 1.25 235.68 S/. 294.60 1.25 235.68 S/. 294.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.04 CONCRETO ARMADO S/. 15,257.74 S/. 15,257.74 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.04.01 CONCRETO f'c=210 Kg/cm2 PARA LOSAS DE FONDO-PISO m3 4.36 359.77 S/. 1,568.60 4.36 359.77 S/. 1,568.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.04.02 ENCOFRADO Y DESENCOFRADO PARA LOSA DE FONDO-PISO m2 5.68 22.17 S/. 125.93 5.68 22.17 S/. 125.93 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.04.04 CONCRETO f'c=210 Kg/cm2 PARA MUROS REFORZADOS m3 10.65 371.51 S/. 3,956.58 10.65 371.51 S/. 3,956.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.04.05 ENCOFRADO Y DESENCOFRADO PARA MUROS REFORZADOS m2 71.02 23.50 S/. 1,668.97 71.02 23.50 S/. 1,668.97 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.04.07 CONCRETO f'c=210 Kg/cm2 PARA LOSAS MACIZAS m3 2.79 386.19 S/. 1,077.47 2.79 386.19 S/. 1,077.47 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.04.08 ENCOFRADO Y DESENCOFRADO PARA LOSAS MACIZAS m2 10.85 25.12 S/. 272.55 10.85 25.12 S/. 272.55 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.05 REVESTIMIENTOS S/. 591.53 S/. 591.53 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.05.01 PISO DE CEMENTO PULIDO CON MORTETO 1:2 x 1.5cm DE ESPESOR m2 7.50 55.49 S/. 416.18 7.50 55.49 S/. 416.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.06 VARIOS S/. 6,964.19 S/. 6,964.19 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.02.06.05 und 2.00 65.91 S/. 131.82 2.00 65.91 S/. 131.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.03 SUM. REDUCCION BB - HD DN 400x300mm und 1.00 350.00 S/. 350.00 1.00 350.00 S/. 350.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.06 SUM. VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 300mm und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.12 SUM. TEE BB HD DN 300mm und 2.00 340.00 S/. 680.00 2.00 340.00 S/. 680.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.13 SUM. CODO BB - HD 90° DN 300mm und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.14 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 400mm und 2.00 600.00 S/. 1,200.00 2.00 600.00 S/. 1,200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.15 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 300mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.16 und 2.00 200.00 S/. 400.00 2.00 200.00 S/. 400.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.17 m 5.00 250.00 S/. 1,250.00 5.00 250.00 S/. 1,250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.18 SUM. BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DN 400mm und 2.00 320.00 S/. 640.00 2.00 320.00 S/. 640.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.20 SUM. BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN 400mm und 2.00 320.00 S/. 640.00 2.00 320.00 S/. 640.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.22 SUM. EMPAQUETADURA DE JEBE ENLONADA DN 400mm und 2.00 25.00 S/. 50.00 2.00 25.00 S/. 50.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.23 SUM. EMPAQUETADURA DE JEBE ENLONADA DN 300mm und 10.00 100.00 S/. 1,000.00 10.00 100.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.24 SUM. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 400mm und 40.00 5.00 S/. 200.00 40.00 5.00 S/. 200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.07.25 SUM. PERNO DE ACERO INCLUYE TUERCA PARA UNIR BRIDAS DN 300mm und 80.00 250.00 S/. 20,000.00 80.00 250.00 S/. 20,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.01 INST. ADAPTADOR BRIDA CAMPANA Ho. DUCTIL DN 400mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.05 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DUCTIL DN 300mm und 3.00 39.53 S/. 118.59 3.00 39.53 S/. 118.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.06 INST. VALVULA COMPUERTA ASIENTO ELASTOMERICO HO.DUCTIL DN 300mm und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.10 INST. UNION FLEXIBLE TIPO DRESSER DN 300mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.15 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.16 und 5.00 39.53 S/. 197.65 5.00 39.53 S/. 197.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.02.08.25 MONTAJE DE INSTALACION HIDRAULICA EN CASETA DE VALVULAS und 1.00 158.13 S/. 158.13 1.00 158.13 S/. 158.13 0.00 0.00
-
PART. DESCRIPCION
01.04.03.08.05 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DÚCTIL DN 200mm und 3.00 39.53 S/. 118.59 3.00 39.53 S/. 118.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.03.08.10 INST. UNION FLEXIBLE TIPO DRESSER 200mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.03.08.15 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.03.08.16 und 5.00 39.53 S/. 197.65 5.00 39.53 S/. 197.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04 CASETA DE VALVULA Nº04 S/. 43,601.03 S/. 43,601.03 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.04.01.01 TRAZO Y REPLANTEO INICIAL PARA CASETA und 1.00 9.08 S/. 9.08 1.00 9.08 S/. 9.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.01.02 REPLANTEO FINAL DE OBRA DE CASETA und 1.00 7.40 S/. 7.40 1.00 7.40 S/. 7.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.01.03 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 17.40 0.65 S/. 11.31 17.40 0.65 S/. 11.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.02 MOVIMIENTO DE TIERRAS S/. 639.01 S/. 639.01 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.04.02.01 EXCAVACION C/EQUIPO T. NATURAL m3 40.76 5.51 S/. 224.59 40.76 5.51 S/. 224.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.02.02 REFINE, NIVELACION Y COMPACTACION EN TERRENO NORMAL m2 12.54 2.70 S/. 33.86 12.54 2.70 S/. 33.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.02.03 RELLENO COMPACTADO C/MATERIAL PROPIO m3 5.87 7.28 S/. 42.73 5.87 7.28 S/. 42.73 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.02.04 RELLENO CON GRAVA Ø1/2" m3 0.14 50.51 S/. 7.07 0.14 50.51 S/. 7.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.02.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 34.89 9.48 S/. 330.76 34.89 9.48 S/. 330.76 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.03 CONCRETO SIMPLE S/. 294.60 S/. 294.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.04.03.01 CONCRETO f'c=100 Kg/cm2 PARA SOLADOS m3 1.25 235.68 S/. 294.60 1.25 235.68 S/. 294.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.04 CONCRETO ARMADO S/. 15,257.74 S/. 15,257.74 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.04.04.01 CONCRETO f'c=210 Kg/cm2 PARA LOSAS DE FONDO-PISO m3 4.36 359.77 S/. 1,568.60 4.36 359.77 S/. 1,568.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.04.02 ENCOFRADO Y DESENCOFRADO PARA LOSA DE FONDO-PISO m2 5.68 22.17 S/. 125.93 5.68 22.17 S/. 125.93 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.04.04 CONCRETO f'c=210 Kg/cm2 PARA MUROS REFORZADOS m3 10.65 371.51 S/. 3,956.58 10.65 371.51 S/. 3,956.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.04.05 ENCOFRADO Y DESENCOFRADO PARA MUROS REFORZADOS m2 71.02 23.50 S/. 1,668.97 71.02 23.50 S/. 1,668.97 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.04.07 CONCRETO f'c=210 Kg/cm2 PARA LOSAS MACIZAS m3 2.79 386.19 S/. 1,077.47 2.79 386.19 S/. 1,077.47 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.04.08 ENCOFRADO Y DESENCOFRADO PARA LOSAS MACIZAS m2 10.85 25.12 S/. 272.55 10.85 25.12 S/. 272.55 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.05 REVESTIMIENTOS S/. 591.53 S/. 591.53 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.04.05.01 PISO DE CEMENTO PULIDO CON MORTETO 1:2 x 1.5cm DE ESPESOR m2 7.50 55.49 S/. 416.18 7.50 55.49 S/. 416.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.06 VARIOS S/. 6,964.19 S/. 6,964.19 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.04.04.06.05 und 2.00 65.91 S/. 131.82 2.00 65.91 S/. 131.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.07.05 SUM. VALVULA COMPUERTA ASIENTO ELASTOMERICO Ho DUCTIL DN 300mm und 1.00 250.00 S/. 250.00 1.00 250.00 S/. 250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.07.10 SUM. TEE BB/HD DN 300mm, PN16 und 2.00 340.00 S/. 680.00 2.00 340.00 S/. 680.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.07.11 SUM. CODO BB - HD 90° DN 300mm und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.07.12 SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 300 und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.07.13 und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.08.04 INST. UNION DE MONT-DESMONT AUTOPORTANTE - HO. DUCTIL DN 300mm und 3.00 39.53 S/. 118.59 3.00 39.53 S/. 118.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.08.09 INST. UNION FLEXIBLE TIPO DRESSER DN 300mm und 1.00 39.53 S/. 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.04.04.08.13 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
1.05 EMPALME A BUZON Y CONSTRUCC. DADO D/CONCRETO S/. 35,754.04 S/. 35,754.04 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.01 OBRAS PROVISIONALES S/. 2,932.67 S/. 2,932.67 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.01.01 TRAZO NIVEL Y REPLANTEO EN LINEA DE IMPULSION m 14.00 1.31 S/. 18.34 14.00 1.31 S/. 18.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.01.02 CONTROL ALTIMETRICO EN LINEA DE IMPULSION m 14.00 2.03 S/. 28.42 14.00 2.03 S/. 28.42 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.01.03 PUENTE DE MADERA PARA CRUCE PEATONAL. und 1.00 385.91 S/. 385.91 1.00 385.91 S/. 385.91 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.01.04 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS glb 1.00 2,500.00 S/. 2,500.00 1.00 2500.00 S/. 2,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.02 OBRAS PRELIMINARES S/. 6,198.38 S/. 6,198.38 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.02.01 DEPOSITO PARA AGUA glb 1.00 3,953.98 S/. 3,953.98 1.00 3953.98 S/. 3,953.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.02.02 TRANQUERA 3.00m. x 1.10m. P/SEÑALIZACION und 3.00 126.38 S/. 379.14 3.00 126.38 S/. 379.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.02.03 CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 28.00 0.65 S/. 18.20 28.00 0.65 S/. 18.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.02.04 PROTECCION DE POSTES Y ARBOLES und 1.00 266.06 S/. 266.06 1.00 266.06 S/. 266.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.02.05 BAÑOS PORTATILES STANDARD und 1.00 1,581.00 S/. 1,581.00 1.00 1581.00 S/. 1,581.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.03 MOVIMIENTO DE TIERRAS S/. 1,765.10 S/. 1,765.10 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO SEMIROCOSO, HASTA Hp=1.50m m 14.00 32.24 S/. 451.36 14.00 32.24 S/. 451.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.03.02 REFINE Y NIVELACION DE FONDO DE ZANJA H=1.50m. m 14.00 2.65 S/. 37.10 14.00 2.65 S/. 37.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.03.03 CAMA DE APOYO CON ARENA DE e=10cm a=0.80m m 14.00 10.70 S/. 149.80 14.00 10.70 S/. 149.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.03.04 m 14.00 65.70 S/. 919.80 14.00 65.70 S/. 919.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.03.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 21.84 9.48 S/. 207.04 21.84 9.48 S/. 207.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.04 SUMINISTRO E INSTALACION DE TUBERIAS S/. 2,905.90 S/. 2,905.90 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.04.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 355mm m 10.37 188.66 S/. 1,956.40 10.37 188.66 S/. 1,956.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.04.02 SUM. TUBERIA HD DN=300mm, PN16 - K7 ISO: 2531:2018 m 2.30 381.30 S/. 876.99 2.30 381.30 S/. 876.99 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.04.03 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 355mm m 10.37 5.59 S/. 57.97 10.37 5.59 S/. 57.97 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.04.04 INST. TUBERIA HD D=300mm, PN16 - K7 ISO: 2531:2018 m 2.30 6.32 S/. 14.54 2.30 6.32 S/. 14.54 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.05 PRUEBAS HIDRAULICAS Y COMPACTACION S/. 94.52 S/. 94.52 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.05.01 PRUEBA HIDRAULICA TUBERIA DN 200mm m 12.67 7.46 S/. 94.52 12.67 7.46 S/. 94.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.06 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 1,283.32 S/. 1,283.32 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.06.01 SUMINISTRO DE ACCESORIOS S/. 1,204.26 S/. 1,204.26 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.06.01.01 SUM. CODO 45° PVC-O 500, DN 355mm PN 16 und 2.00 602.13 S/. 1,204.26 2.00 602.13 S/. 1,204.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.06.02 INSTALACION DE ACCESORIOS S/. 79.06 S/. 79.06 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.06.02.01 INST. CODO 45° PVC-O 500, DN 355mm PN 16 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.06.03 INSTALACION DE ACCESORIOS
01.05.07 CAMARA DE VALVULA DE AIRE S/. 20,574.15 S/. 20,574.15 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.05.07.01 EXCAVACION MANUAL EN TERRENO SEMIROCOSO m3 27.30 66.29 S/. 1,809.72 27.30 66.29 S/. 1,809.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.02 m 8.51 38.99 S/. 331.80 8.51 38.99 S/. 331.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.03 CONCRETO SIMPLE/SOLADO f'c=100Kg/cm2 E=0.10m m3 6.96 273.72 S/. 1,905.09 6.96 273.72 S/. 1,905.09 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.04 CONCRETO f'c=175 kg/cm2 PARA MURO Y FONDO m3 6.05 411.64 S/. 2,490.42 6.05 411.64 S/. 2,490.42 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.05 CONCRETO f'c=175 kg/cm2 PARA LOSA TECHO m3 1.09 425.64 S/. 463.95 1.09 425.64 S/. 463.95 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.06 CURADO DE CONCRETO m2 58.35 3.57 S/. 208.31 58.35 3.57 S/. 208.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.07 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 789.41 4.37 S/. 3,449.72 789.41 4.37 S/. 3,449.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.08 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 58.35 44.92 S/. 2,621.08 58.35 44.92 S/. 2,621.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.09 SUMIDERO DE DRENAJE m3 0.15 57.09 S/. 8.56 0.15 57.09 S/. 8.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.10 LOSA REMOVIBLE CONCRETO 0.75x1.00x0.05m und 2.00 140.30 S/. 280.60 2.00 140.30 S/. 280.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.05.07.11 ESCALERA DE GATO METALICA DE FºGº m 1.00 467.74 S/. 467.74 1.00 467.74 S/. 467.74 0.00 0.00 S/. - 0.00 0.00
-
PART. DESCRIPCION
01.06.02.06.04 SUM. E INST. ESCALERA TIPO MARINERA m 2.20 1,000.00 S/. 2,200.00 2.20 1000.00 S/. 2,200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.07 PRUEBAS S/. 58.29 S/. 58.29 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.06.02.08 SUMINISTRO DE ACCESORIOS DE LA CAMARA REDUCTORA DE PRESION CRP-01 S/. 5,089.60 S/. 5,089.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.06.02.08.01 TRANSICION HD DN 110mm und 2.00 40.00 S/. 80.00 2.00 40.00 S/. 80.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.02 BRIDA DE ANCLAJE DN 110mm und 2.00 60.00 S/. 120.00 2.00 60.00 S/. 120.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.03 SUM. MANOMETRO 110mm - 200 PSI und 2.00 200.00 S/. 400.00 2.00 200.00 S/. 400.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.04 SUM. REDUCCION BB PN16 ISO 2531 HD DN 110 x 90mm und 2.00 205.00 S/. 410.00 2.00 205.00 S/. 410.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.05 SUM. TEE BB/HD DN=90 mm, PN16 und 2.00 180.00 S/. 360.00 2.00 180.00 S/. 360.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.06 SUM. VALVULA COMPUERTA ASIENTO ELASTOMERICO DN 90mm und 3.00 50.00 S/. 150.00 3.00 50.00 S/. 150.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.07 und 1.00 120.00 S/. 120.00 1.00 120.00 S/. 120.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.09 SUM. CODO BB PN 16 ISO 2531 HD DN 90mm und 2.00 124.80 S/. 249.60 2.00 124.80 S/. 249.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.10 SUM. NIPLE BB PN 16 ISO 2531 DN 90mm und 3.00 600.00 S/. 1,800.00 3.00 600.00 S/. 1,800.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.08.11 SUM. NIPLE HD BRIDA CAMPANA DN 110mm und 2.00 650.00 S/. 1,300.00 2.00 650.00 S/. 1,300.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09 INSTALACION DE ACCESORIOS DE LA CAMARA REDUCTORA DE PRESION CRP-01 S/. 454.94 S/. 454.94 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.06.02.09.01 INST. DE TRANSICION HD A PVC-O ISO 2531 DN 110mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.02 INST. DE BRIDA DE ANCLAJE O ROMPE AGUA DN 110mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.03 INST. DE MANOMETRO 110mm Ø 200psi und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.04 INST. DE REDUCCION BB PN 16 ISO 2531 HD DN 110 x 90mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.05 INST. DE TEE BB PN 16 ISO 2531 HD DN 90mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.06 INST. DE VALVULA COMPUERTA ASIENTO ELASTOMERICO DN 90mm und 3.00 19.78 S/. 59.34 3.00 19.78 S/. 59.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.07 und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.08 INST. DE UNION FLEXIBLE TIPO DRESSER DN 90mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.09 INST. DE CODO BB PN 16 ISO 2531 HD DN 90mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.10 INST. DE NIPLE BB PN 16 ISO 2531 DN 90mm und 3.00 19.78 S/. 59.34 3.00 19.78 S/. 59.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.06.02.09.11 INST. DE NIPLE HD BRIDA CAMPANA DN 110mm und 2.00 19.78 S/. 39.56 2.00 19.78 S/. 39.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
1.08 RESERVORIO APOYADO S/. 710,610.14 S/. 710,610.14 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01 ESTRUCTURA S/. 648,043.19 S/. 648,043.19 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.01 TRABAJOS PRELIMINARES S/. 1,971.30 S/. 1,971.30 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.01.01 TRAZOS Y REPLANTEOS P/ESTRUCTURAS - OBRAS m2 420.32 2.19 S/. 920.50 420.32 2.19 S/. 920.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.01.02 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 420.32 2.50 S/. 1,050.80 420.32 2.50 S/. 1,050.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.02 TRABAJOS PROVISIONALES S/. 11,986.94 S/. 11,986.94 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.02.02 CASETA DE GUARDIANIA Y ALMACEN AREA = 10m2 und 1.00 6,324.94 S/. 6,324.94 1.00 6324.94 S/. 6,324.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 320.12 7.03 S/. 2,250.44 320.12 7.03 S/. 2,250.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.02 EXCAVACIÓN DE ZANJAS PARA CIMIENTOS HASTA 1.00m - CASETA DE VALVULAS m3 4.77 37.88 S/. 180.69 4.77 37.88 S/. 180.69 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.03 m2 32.04 24.10 S/. 772.16 32.04 24.10 S/. 772.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.04 RELLENO COMPACTADO C/MAQUINARIA, AFIRMADO e=0.30m - BASE RESERVORIO m2 204.60 20.68 S/. 4,231.13 204.60 20.68 S/. 4,231.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.05 RELLENO COMPACTADO, AFIRMADO e=0.10m, 7.0HP - BASE DE VEREDA m2 75.00 30.56 S/. 2,292.00 75.00 30.56 S/. 2,292.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.06 RELLENO COMPACTADO, AFIRMADO e=0.10m, 7.0HP - PISOS/CASETA DE VALVULA m2 20.50 30.56 S/. 626.48 20.50 30.56 S/. 626.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.03.07 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 416.16 9.48 S/. 3,945.20 416.16 9.48 S/. 3,945.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.04 OBRAS DE CONCRETO SIMPLE S/. 11,354.02 S/. 11,354.02 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.04.01 VEREDAS S/. 5,989.42 S/. 5,989.42 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.04.01.01 CONCRETO f'c=175 kg/cm2 CEMENTO TIPO I - E=0.10m m2 75.00 65.79 S/. 4,934.25 75.00 65.79 S/. 4,934.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.04.02 CASETA DE VALVULAS S/. 1,507.62 S/. 1,507.62 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.04.02.01 CONCRETO PARA SOLADOS E=0.05m C:H, 1:12 m2 6.25 26.48 S/. 165.50 6.25 26.48 S/. 165.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.04.02.02 CONCRETO f'c=175 kg/cm2, E=0.10m, PISO PULIDO BRUÑADO m2 20.40 65.79 S/. 1,342.12 20.40 65.79 S/. 1,342.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.04.03 ZAPATA CIRCULAR EN RESERVORIO S/. 3,481.23 S/. 3,481.23 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.04.03.01 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 122.32 28.46 S/. 3,481.23 122.32 28.46 S/. 3,481.23 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.04.04 DADOS DE C°A P/APOYO DE TUBERIAS S/. 375.75 S/. 375.75 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.04.04.01 CONCRETO F'C=140Kg/cm2 CEMENTO TIPO I m3 0.24 310.76 S/. 74.58 0.24 310.76 S/. 74.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.04.04.02 ENCOFRADO Y DESENC. CARAV. P/DADOS m2 5.32 56.61 S/. 301.17 5.32 56.61 S/. 301.17 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05 OBRAS DE CONCRETO ARMADO S/. 608,432.83 S/. 608,432.83 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01 RESERVORIO S/. 600,288.49 S/. 600,288.49 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01.01 ZAPATAS CIRCULAR S/. 60,687.17 S/. 60,687.17 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01.01.01 m3 172.28 332.71 S/. 57,319.28 172.28 332.71 S/. 57,319.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.01.02 ENCOFRADO Y DESENCOFRADO P/ESTRUCTURAS m2 76.91 43.79 S/. 3,367.89 76.91 43.79 S/. 3,367.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.02 LOSA DE FONDO DE RESERVORIO S/. 154,461.92 S/. 154,461.92 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01.02.01 m3 76.34 332.71 S/. 25,399.08 76.34 332.71 S/. 25,399.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.02.02 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 29,533.83 4.37 S/. 129,062.84 29,533.83 4.37 S/. 129,062.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.03 PAREDES DEL TANQUE S/. 215,823.16 S/. 215,823.16 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01.03.01 m3 142.19 332.71 S/. 47,308.03 142.19 332.71 S/. 47,308.03 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.03.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 363.23 44.92 S/. 16,316.29 363.23 44.92 S/. 16,316.29 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.04 VIGAS DE CONCRETO ARMADO (0.55 x 0.60m) S/. 21,251.15 S/. 21,251.15 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01.04.01 m3 19.23 332.71 S/. 6,398.01 19.23 332.71 S/. 6,398.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.05 CUPULA S/. 148,065.09 S/. 148,065.09 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.01.05.01 m3 122.09 332.71 S/. 40,620.56 122.09 332.71 S/. 40,620.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.01.05.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 2,094.01 44.92 S/. 94,062.93 2,094.01 44.92 S/. 94,062.93 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02 CASETA DE VALVULAS S/. 7,713.00 S/. 7,713.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.01 CIMIENTO CORRIDO - CASETA DE VALVULAS S/. 1,049.57 S/. 1,049.57 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.01.01 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 6.39 28.46 S/. 181.86 6.39 28.46 S/. 181.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.01.02 CONCRETO F'C=100Kg/cm2 CEMENTO TIPO I m3 3.20 271.16 S/. 867.71 3.20 271.16 S/. 867.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.02 SOBRECIMIENTO - CASETA DE VALVULAS S/. 247.51 S/. 247.51 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.02.02 ENCOFRADO Y DESENCOFRADO P/ESTRUCTURAS m2 2.62 43.79 S/. 114.73 2.62 43.79 S/. 114.73 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.03 COLUMNAS C-1 (0.20 x 0.25m) S/. 847.46 S/. 847.46 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.03.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 7.92 44.92 S/. 355.77 7.92 44.92 S/. 355.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.03.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 66.44 4.37 S/. 290.34 66.44 4.37 S/. 290.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.04 VIGAS VP (0.20x0.30) S/. 964.65 S/. 964.65 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.05 VIGAS VA (0.20x0.30) S/. 613.78 S/. 613.78 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.06 LOSA ALIGERADA S/. 3,303.77 S/. 3,303.77 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.06.02 ENCOFRADO Y DESENCOFRADO DE LOSA ALIGERADA m2 24.78 54.82 S/. 1,358.44 24.78 54.82 S/. 1,358.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.06.04 LADRILLO PARA LOSA ALIGERADA 0.30x0.30x0.12m und 122.72 1.06 S/. 130.08 122.72 1.06 S/. 130.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.07 BASES PARA TAPAS METALICAS S/. 171.91 S/. 171.91 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.07.02 ENCOFRADO Y DESENCOFRADO PARA BASE DE TAPAS METALICAS m2 1.71 50.89 S/. 87.02 1.71 50.89 S/. 87.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.02.08 ARTESA DE REBOSE S/. 514.35 S/. 514.35 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.02.08.02 ENCOFRADO Y DESENCOFRADO PARA ARTESA DE REBOSE m2 3.78 50.89 S/. 192.36 3.78 50.89 S/. 192.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.01.05.03 JUNTAS S/. 431.34 S/. 431.34 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.01.05.03.01 JUNTA DE DILATACION CON MASTIQUE ASFALTICO m 78.00 5.53 S/. 431.34 78.00 5.53 S/. 431.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02 ARQUITECTURA S/. 62,566.95 S/. 62,566.95 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 1,174.05 S/. 1,174.05 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.01.01 MURO DE LADRILLO KK DE ARCILLA DE SOGA MEZCLA 1:5 m2 23.68 49.58 S/. 1,174.05 23.68 49.58 S/. 1,174.05 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.02 REVOQUES Y REVESTIMIENTOS S/. 2,212.67 S/. 2,212.67 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.02.01 TARRAJEO FROTACHADO, MUROS EXT. E=2.5cm MEZCLA 1:5 m2 25.60 33.56 S/. 859.14 25.60 33.56 S/. 859.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.02.02 TARRAJEO FROTACHADO, MUROS INT. E=2.5cm MEZCLA 1:5 m2 27.27 29.20 S/. 796.28 27.27 29.20 S/. 796.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.02.03 TARRAJEO FROTACHADO, VIGAS E=2.5cm MEZCLA 1:5 m2 4.42 36.47 S/. 161.20 4.42 36.47 S/. 161.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.02.04 TARRAJEO FROTACHADO,COLUMNAS E=2.5cm MEZCLA 1:5 m2 5.58 40.11 S/. 223.81 5.58 40.11 S/. 223.81 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.02.05 DERRAMES Y VESTIDURAS E=2.5cm m 9.30 18.52 S/. 172.24 9.30 18.52 S/. 172.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.03 IMPERMEABILIZACION S/. 8,000.34 S/. 8,000.34 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.03.01 CAPA DE IMPERMEABILIZACION INTERIOR, 02 CAPAS - TANQUE ELEVADO m2 381.15 20.99 S/. 8,000.34 381.15 20.99 S/. 8,000.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.04 OBRAS COMPLEMENTARIAS S/. 7,576.57 S/. 7,576.57 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.04.01 SUM. E INST. DE JUNTA WATER STOP m 169.65 44.66 S/. 7,576.57 169.65 44.66 S/. 7,576.57 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.05 CIELO RASOS S/. 1,162.79 S/. 1,162.79 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.05.01 TARRAJEO FROTACHADO, CIELORASO E=2.5cm MEZCLA 1:5 m2 28.99 40.11 S/. 1,162.79 28.99 40.11 S/. 1,162.79 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06 CARPINTERIA METALICA S/. 13,132.39 S/. 13,132.39 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.06.01 und 1.00 733.67 S/. 733.67 1.00 733.67 S/. 733.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06.02 und 2.00 188.67 S/. 377.34 2.00 188.67 S/. 377.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06.03 und 1.00 283.67 S/. 283.67 1.00 283.67 S/. 283.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06.04 SUM. E INST. TAPA METALICA (0.90 x 0.90m) CON BASE CIRCULAR INC. 02 BISAGRAS und 1.00 433.67 S/. 433.67 1.00 433.67 S/. 433.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06.05 und 4.00 433.67 S/. 1,734.68 4.00 433.67 S/. 1,734.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06.06 SUM. E INST. SOPORTES DE TUBERIA (SEGUN DISEÑO PLANOS) und 5.00 303.67 S/. 1,518.35 5.00 303.67 S/. 1,518.35 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.06.07 SUM. E INST. ESCALERA DE ACCESO TIPO 01 (SEGUN DISEÑO DE PLANOS) und 1.00 2,683.67 S/. 2,683.67 1.00 2683.67 S/. 2,683.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.07 VIDRIOS S/. 2,561.79 S/. 2,561.79 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.07.01 SUM. E INST. VENTANA SISTEMA DIRECTO (VIDRIO TEMPLADO E=8mm) m2 1.36 1,883.67 S/. 2,561.79 1.36 1883.67 S/. 2,561.79 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.08 PINTURAS S/. 1,230.10 S/. 1,230.10 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.08.01 PINTURA ESMALTE - 02 MANOS CIELORASO m2 28.99 13.19 S/. 382.38 28.99 13.19 S/. 382.38 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.08.02 PINTURA ESMALTE - 02 MANOS MUROS INT. Y EXT. m2 64.27 13.19 S/. 847.72 64.27 13.19 S/. 847.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.09 OTROS S/. 590.38 S/. 590.38 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.09.01 LADRILLO PASTELERO PARA TECHO 24 x 24 x3cm m2 29.04 20.33 S/. 590.38 29.04 20.33 S/. 590.38 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.10 EQUIPAMIENTO E INSTALACIONES HIDRÁULICAS S/. 24,925.87 S/. 24,925.87 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.10.01 SUMINISTRO DE ACCESORIOS Y VALVULAS S/. 22,880.02 S/. 22,880.02 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.08.02.10.01.01 SUM. TEE BB/HD DN 300mm, PN16 und 1.00 340.00 S/. 340.00 1.00 340.00 S/. 340.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.10.01.02 SUM. UNION BRESSER BB/HD DN=300mm, PN16 und 3.00 50.00 S/. 150.00 3.00 50.00 S/. 150.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.10.01.03 SUM. VALVULA COMPUERTA DN=300mm, BB/HD, PN16 und 2.00 250.00 S/. 500.00 2.00 250.00 S/. 500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.10.01.04 SUM. CODO 45° BB/HD DN=300 mm, PN16 und 5.00 839.53 S/. 4,197.65 5.00 839.53 S/. 4,197.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.10.01.05 SUM. ANCLAJE DE TUBERIA HD DN=300mm und 3.00 16.00 S/. 48.00 3.00 16.00 S/. 48.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.08.02.10.01.06 SUM. ANCLAJE DE TUBERIA HD DN=350mm und 3.00 18.00 S/.
-
PART. DESCRIPCION
01.09.01.01.02 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 289.13 2.50 S/. 722.83 289.13 2.50 S/. 722.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.02 TRABAJOS PROVISIONALES S/. 11,986.94 S/. 11,986.94 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.02.02 CASETA DE GUARDIANIA Y ALMACEN AREA = 10m2 und 1.00 6,324.94 S/. 6,324.94 1.00 6324.94 S/. 6,324.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.03.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 1,325.82 7.03 S/. 9,320.51 1,325.82 7.03 S/. 9,320.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.03.02 EXCAVACIÓN DE ZANJAS PARA CIMIENTOS HASTA 1.00m - CASETA DE VALVULAS m3 10.18 37.88 S/. 385.62 10.18 37.88 S/. 385.62 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.03.03 RELLENO COMPACTADO C/MAQUINARIA,MATERIAL PROPIO m3 367.20 52.06 S/. 19,116.43 367.20 52.06 S/. 19,116.43 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.03.04 RELLENO COMPACTADO, AFIRMADO E=0.85m, 7.0 HP - BASE DE CASETA m2 15.78 42.43 S/. 669.55 15.78 42.43 S/. 669.55 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.03.05 RELLENO COMPACTADO, AFIRMADO e=0.10m, 7.0HP - BASE DE VEREDA m2 67.26 30.56 S/. 2,055.47 67.26 30.56 S/. 2,055.47 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.03.06 RELLENO COMPACTADO C/AFIRMADO, 7.0 HP - ESCALERA DE INGRESO m3 1.61 51.56 S/. 83.01 1.61 51.56 S/. 83.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.04.01 CONCRETO PARA CIMIENTO CORRIDO 1:10+30% PG m3 6.52 207.53 S/. 1,353.10 6.52 207.53 S/. 1,353.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.04.02 CONCRETO F'C=140Kg/cm2 CEMENTO TIPO I m3 1.39 310.76 S/. 431.96 1.39 310.76 S/. 431.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.04.03 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 178.71 28.46 S/. 5,086.09 178.71 28.46 S/. 5,086.09 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.04.04 CONCRETO PARA SOLADOS E=0.05m C:H, 1:12 m2 20.22 26.48 S/. 535.43 20.22 26.48 S/. 535.43 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.04.05 CONCRETO f'c=175 kg/cm2 CEMENTO TIPO I - E=0.10m m2 67.26 65.79 S/. 4,425.04 67.26 65.79 S/. 4,425.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01 CISTERNA S/. 189,562.84 S/. 189,562.84 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.01 ZAPATAS S/. 28,753.51 S/. 28,753.51 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.01.01 m3 47.52 329.53 S/. 15,659.27 47.52 329.53 S/. 15,659.27 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.02 LOSA DE FONDO S/. 30,304.79 S/. 30,304.79 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.02.01 m3 23.46 329.53 S/. 7,730.77 23.46 329.53 S/. 7,730.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.03 MUROS LATERALES S/. 87,963.97 S/. 87,963.97 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.03.01 m3 92.04 329.53 S/. 30,329.94 92.04 329.53 S/. 30,329.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.04 MUROS INTERIORES S/. 2,701.27 S/. 2,701.27 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.04.01 m3 2.58 329.53 S/. 850.19 2.58 329.53 S/. 850.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.04.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 268.67 4.37 S/. 1,174.09 268.67 4.37 S/. 1,174.09 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.05 VIGAS S/. 5,544.97 S/. 5,544.97 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.05.01 m3 5.70 329.53 S/. 1,878.32 5.70 329.53 S/. 1,878.32 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.06 COLUMNAS S/. 7,533.11 S/. 7,533.11 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.06.01 m3 7.74 329.53 S/. 2,550.56 7.74 329.53 S/. 2,550.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.01.07 LOSA SUPERIOR S/. 26,761.22 S/. 26,761.22 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.01.07.01 m3 35.53 329.53 S/. 11,708.20 35.53 329.53 S/. 11,708.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.02 CASETA DE BOMBEO S/. 32,156.96 S/. 32,156.96 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.02.01 SOBRECIMIENTO S/. 3,558.76 S/. 3,558.76 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.02.01.01 CONCRETO F'C=210Kg/cm2 CEMENTO TIPO I m3 4.41 457.62 S/. 2,018.10 4.41 457.62 S/. 2,018.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.02.02 COLUMNA S/. 9,049.70 S/. 9,049.70 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.02.03 VIGAS S/. 7,590.72 S/. 7,590.72 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.02.04 LOSA DE ALIGERADA S/. 11,177.85 S/. 11,177.85 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.02.04.04 LADRILLO PARA LOSA ALIGERADA 0.30x0.30x0.12m und 844.52 1.06 S/. 895.19 844.52 1.06 S/. 895.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.02.05 ESCALERA DE INGRESO S/. 779.93 S/. 779.93 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.03 CASETA DE CLORO S/. 1,851.16 S/. 1,851.16 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.03.01 ZAPATA S/. 457.62 S/. 457.62 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.03.02 MURO LATERAL S/. 1,116.21 S/. 1,116.21 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.03.03 LOSA SUPERIOR S/. 277.33 S/. 277.33 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.04 CAJA DE INGRESO S/. 5,230.36 S/. 5,230.36 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.04.01 LOSA DE FONDO S/. 726.51 S/. 726.51 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.04.03 LOSA REMOVIBLE S/. 480.60 S/. 480.60 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.04.03.01 LOSA REMOVIBLE PREFABRICADO 3.25x1.54m und 2.00 240.30 S/. 480.60 2.00 240.30 S/. 480.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.01.05.05 CAJA DE REBOSE S/. 1,929.15 S/. 1,929.15 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.05.01 LOSA DE FONDO S/. 194.48 S/. 194.48 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.05.03 LOSA SUPERIOR S/. 280.60 S/. 280.60 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.01.05.05.03.01 LOSA REMOVIBLE PREFABRICADO 0.88x0.88m und 2.00 140.30 S/. 280.60 2.00 140.30 S/. 280.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02 ARQUITECTURA S/. 897,521.61 S/. 897,521.61 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.01 CISTERNA S/. 43,834.55 S/. 43,834.55 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.01.01 PISOS S/. 13,416.93 S/. 13,416.93 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.01.01.01 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - INTERIOR m2 152.00 58.39 S/. 8,875.28 152.00 58.39 S/. 8,875.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.01.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - EXTERIOR m2 69.37 65.47 S/. 4,541.65 69.37 65.47 S/. 4,541.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.02 REVOQUES ENLUCIDOS Y MOLDURAS S/. 25,734.59 S/. 25,734.59 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.01.02.01 TARRAJEO PULIDO IMPERMEABILIZADO m2 457.26 56.28 S/. 25,734.59 457.26 56.28 S/. 25,734.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03 CARPINTERIA METALICA S/. 4,683.03 S/. 4,683.03 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.01.03.01 TAPA METALICA PARA TRANSDUCTOR DE NIVEL 0.65x0.65m und 1.00 2,500.00 S/. 2,500.00 1.00 2500.00 S/. 2,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.02 ESCALERA DE ACCESO FºGº TIPO GATO und 1.00 800.00 S/. 800.00 1.00 800.00 S/. 800.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.03 TUBERIA DE VENTILACION Ø100mm und 1.00 756.23 S/. 756.23 1.00 756.23 S/. 756.23 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.04 CONTRAPASOS METALICOS und 2.00 1.00 S/. 2.00 2.00 1.00 S/. 2.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.05 CODO DE ACERO CON ROSCA PARA VENTILACION Ø100mm und 1.00 124.80 S/. 124.80 1.00 124.80 S/. 124.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.06 TEE DE ACERO CON ROSCA PARA VENTILACION Ø100mm und 1.00 100.00 S/. 100.00 1.00 100.00 S/. 100.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.07 NIPLE DE ACERO 0.40m/ Ø100mm PARA VENTILACION und 2.00 100.00 S/. 200.00 2.00 100.00 S/. 200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.01.03.08 MALLA FINA DE BRONCE PARA SOLDAR PARA VENTILACION und 2.00 100.00 S/. 200.00 2.00 100.00 S/. 200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02 CASETA DE BOMBEO S/. 45,440.92 S/. 45,440.92 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 5,345.78 S/. 5,345.78 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.01.01 MURO DE LADRILLO K.K. ARC. SOGA MEZCLA 1:1 1.5cm m2 119.78 44.63 S/. 5,345.78 119.78 44.63 S/. 5,345.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.02 REVOQUES ENLUCIDOS Y MOLDURAS S/. 12,169.30 S/. 12,169.30 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.02.01 TARRAJEO EXTERIORES E INTERIORES CON CEMENTO - ARENA E=1.5cM MEZCLA 1:5 m2 286.48 34.17 S/. 9,789.02 286.48 34.17 S/. 9,789.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.02.02 TARRAJEO DE CIELORRASO E=1.5CM MEZCLA 1:5 m2 100.18 23.76 S/. 2,380.28 100.18 23.76 S/. 2,380.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.03 PISOS Y CONTRAPISOS S/. 8,321.91 S/. 8,321.91 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.03.01 CONCRETO PARA FALSO PISO e=4" MEZCLA 1:8 C:H m2 89.85 34.23 S/. 3,075.57 89.85 34.23 S/. 3,075.57 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.03.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - INTERIOR m2 89.85 58.39 S/. 5,246.34 89.85 58.39 S/. 5,246.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.04 ZOCALOS Y CONTRAZOCALOS S/. 1,992.06 S/. 1,992.06 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.04.01 CONTRAZOCALO DE CEMENTO PULIDO E=1.6mm H=0.20m m 101.12 19.70 S/. 1,992.06 101.12 19.70 S/. 1,992.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.05 PINTURAS S/. 13,367.91 S/. 13,367.91 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.05.01 PINTURA DE MUROS INTERIORES Y EXTERIORES CON LATEX ACRILICO m2 286.48 24.02 S/. 6,881.25 286.48 24.02 S/. 6,881.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.05.02 PINTURA DE CIELORASO CON LATEX VINILICO m2 100.18 64.75 S/. 6,486.66 100.18 64.75 S/. 6,486.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.06 CARPINTERIA METALICA S/. 4,023.58 S/. 4,023.58 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.06.01 PUERTA METALICA, DOS HOJAS m2 3.15 714.31 S/. 2,250.08 3.15 714.31 S/. 2,250.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.06.02 VENTANA DE FIERRO m2 7.20 223.24 S/. 1,607.33 7.20 223.24 S/. 1,607.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.06.03 TAPA METALICA ACCESO A RESERVORIO 0.70 X 0.70 M und 1.00 166.17 S/. 166.17 1.00 166.17 S/. 166.17 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.07 CERRAJERIA S/. 220.38 S/. 220.38 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.02.07.01 BISAGRA DE FIERRO 1/2" PARA PUERTA und 6.00 25.62 S/. 153.72 6.00 25.62 S/. 153.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.02.07.02 CERRADURA 3 GOLPES und 1.00 66.66 S/. 66.66 1.00 66.66 S/. 66.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03 CASETA DE CLORO S/. 935.32 S/. 935.32 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.03.01 REVOQUES ENLUCIDOS Y MOLDURAS S/. 335.98 S/. 335.98 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.03.01.01 TARRAJEO EXTERIORES E INTERIORES CON CEMENTO - ARENA E=1.5cM MEZCLA 1:5 m2 8.72 34.17 S/. 297.96 8.72 34.17 S/. 297.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03.01.02 TARRAJEO DE CIELORRASO E=1.5CM MEZCLA 1:5 m2 1.60 23.76 S/. 38.02 1.60 23.76 S/. 38.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03.02 PISOS Y CONTRAPISOS S/. 148.19 S/. 148.19 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.03.02.01 CONCRETO PARA FALSO PISO e=4" MEZCLA 1:8 C:H m2 1.60 34.23 S/. 54.77 1.60 34.23 S/. 54.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03.02.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO - INTERIOR m2 1.60 58.39 S/. 93.42 1.60 58.39 S/. 93.42 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03.03 ZOCALOS Y CONTRAZOCALOS S/. 47.28 S/. 47.28 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.03.03.01 CONTRAZOCALO DE CEMENTO PULIDO E=1.6mm H=0.20m m 2.40 19.70 S/. 47.28 2.40 19.70 S/. 47.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03.04 PINTURAS S/. 313.05 S/. 313.05 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.09.02.03.04.01 PINTURA DE MUROS INTERIORES Y EXTERIORES CON LATEX ACRILICO m2 8.72 24.02 S/. 209.45 8.72 24.02 S/. 209.45 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.09.02.03.04.02 PINTURA DE CIELORASO CON LATEX VINILICO m2 1.60 64.75 S/. 103.60 1.60 64.75 S/.
-
PART. DESCRIPCION
01.10.01.05.02 CABLE DE ACERO 1/4" TIPO BOA SERIE 6x19 ALMA DE ACERO m 109.65 46.38 S/. 5,085.57 109.65 46.38 S/. 5,085.57 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.01.05.03 SISTEMA DE ANCLAJE Y TENSADOR DE CABLE DE ACERO PRINCIPAL und 10.00 165.91 S/. 1,659.10 10.00 165.91 S/. 1,659.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.01.05.04 ACCESORIOS PARA PENDOLA und 85.00 139.05 S/. 11,819.25 85.00 139.05 S/. 11,819.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.01.05.05 SUMINISTRO E INSTALACION DE APOYOS MOVILES und 10.00 185.00 S/. 1,850.00 10.00 185.00 S/. 1,850.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.01.06 SUM. E INST. DE TUBERIA AEREA S/. 34,421.60 S/. 34,421.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.10.01.06.01 TUBERIA HIERRO DUCTIL D=300mm m 85.00 404.96 S/. 34,421.60 85.00 404.96 S/. 34,421.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.02 PASES AEREOS L=102.00m S/. 142,044.42 S/. 142,044.42 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.10.02.01.01 DESBROCE Y ELIMINACION DE VEGETACION m2 274.40 0.90 S/. 246.96 274.40 0.90 S/. 246.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.02.02.01 EXCAVACION MANUAL EN ROCA FRACTURADA m3 42.14 67.58 S/. 2,847.82 42.14 67.58 S/. 2,847.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.02.02.02 ACARREO DE MATERIAL EXCEDENTE 30m m3 311.87 54.06 S/. 16,859.69 311.87 54.06 S/. 16,859.69 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.02.03.02 CONCRETO f'c=175 kg/cm2 m3 36.00 411.64 S/. 14,819.04 36.00 411.64 S/. 14,819.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.02.04.01 CONCRETO F'C=210 KG/CM2 m3 9.04 481.24 S/. 4,350.41 9.04 481.24 S/. 4,350.41 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.02.05 CABLES Y ACCESORIOS DE ANCLAJE S/. 53,021.71 S/. 53,021.71 S/. - 0.00 S/. - 0.00 S/. - S/. -
01.10.04.03.01 CONCRETO PARA SOLADOS E=0.10m C:H, 1:12 m2 19.28 28.46 S/. 548.71 19.28 28.46 S/. 548.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.04.04.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 17.78 44.92 S/. 798.68 17.78 44.92 S/. 798.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.04.05.03 SISTEMA DE ANCLAJE Y TENSADOR DE CABLE DE ACERO PRINCIPAL und 4.00 165.91 S/. 663.64 4.00 165.91 S/. 663.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.04.05.05 SUMINISTRO E INSTALACION DE APOYOS MOVILES und 4.00 185.00 S/. 740.00 4.00 185.00 S/. 740.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.05.05.01 CABLE DE ACERO 2 1/2" TIPO BOA SERIE 6x19 ALMA DE ACERO m 84.00 126.01 S/. 10,584.84 84.00 126.01 S/. 10,584.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
01.10.06.05.01 CABLE DE ACERO 2 1/2" TIPO BOA SERIE 6x19 ALMA DE ACERO m 89.00 126.01 S/. 11,214.89 89.00 126.01 S/. 11,214.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02 SISTEMA DE ALCANTARILLADO S/. 12,599,715.41 0.00 S/. 9,233,260.52 S/. - 0.00 S/. 3,008,517.41 0.00 S/. 500,503.50 S/. 858,440.99
02.01 REDES DE ALCANTARILLADO S/. 4,609,009.89 0.00 S/. 2,945,108.03 S/. - 0.00 S/. 1,663,901.86 0.00 S/. - S/. -
02.01.05 REDES DE ALCANTARILLADO - C.P. LA TORTUGA S/. 4,609,009.89 0.00 S/. 2,945,108.03 S/. - 0.00 S/. 1,663,901.86 0.00 S/. - S/. -
02.01.05.01 TRABAJOS PRELIMINARES S/. 60,540.92 0.00 S/. 60,540.92 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.01.05.01.01 TRAZO NIVEL Y REPLANTEO EN REDES DE ALCANTARILLADO m 12,093.43 1.84 S/. 22,251.91 12,093.43 1.84 S/. 22,251.91 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.01.02 CONTROL ALTIMETRICO EN REDES DE ALCANTARILLADO m 12,093.43 2.03 S/. 24,549.66 12,093.43 2.03 S/. 24,549.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.02.02 TRANQUERA 3.00M. x 1.10 M. P/SEÑALIZACIÓN und 20.00 126.38 S/. 2,527.60 20.00 126.38 S/. 2,527.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.02.04 PROTECCIÓN DE POSTES Y ARBOLES und 113.00 449.92 S/. 50,840.96 113.00 449.92 S/. 50,840.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.02.05 SERVICIO DE BAÑO PORTATIL und 5.00 1,581.00 S/. 7,905.00 5.00 1581.00 S/. 7,905.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.02.06 VERIFICACION DE INTERFERENCIAS m 60.00 44.2 S/. 2,652.00 60.00 44.20 S/. 2,652.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03 MOVIMIENTO DE TIERRAS S/. 1,941,171.86 0.00 S/. 1,615,710.26 S/. - 0.00 S/. 325,461.60 0.00 S/. - S/. -
02.01.05.03.01 EXCAVACIONES S/. 920,305.53 0.00 S/. 920,305.53 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.01.05.03.01.01 DOBLE ACARREO DE MATERIAL PROVENIENTE DE ZANJAS m3 41,773.04 3.38 S/. 141,192.88 41,773.04 3.38 S/. 141,192.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.01.02 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, Hp=2.00m. m 10,066.28 58.61 S/. 589,984.67 10,066.28 58.61 S/. 589,984.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.01.03 EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, Hp=2.50m. m 644.57 70.32 S/. 45,326.16 644.57 70.32 S/. 45,326.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.02 REFINE Y NIVELACION DE FONDO DE ZANJAS S/. 59,599.12 S/. 59,599.12 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.01.05.03.02.01 REFINE Y NIVELACION DE FONDO DE ZANJA H=2.00m. m 20,066.28 2.65 S/. 53,175.64 20,066.28 2.65 S/. 53,175.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.02.02 REFINE Y NIVELACION DE FONDO DE ZANJA H=2.50m. m 644.57 2.79 S/. 1,798.35 644.57 2.79 S/. 1,798.35 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.03 CAMA DE APOYO PARA TUBERIAS S/. 123,605.09 S/. 123,605.09 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.01.05.03.03.01 CAMA DE APOYO CON ARENA DE E=10cm, HASTA H=3.00 m 11,114.64 9.94 S/. 110,479.52 11,114.64 9.94 S/. 110,479.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.03.02 CAMA DE APOYO CON ARENA DE E=15cm,H>3.00 m 978.79 13.41 S/. 13,125.57 978.79 13.41 S/. 13,125.57 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.04 RELLENO Y COMPACTADO DE ZANJAS S/. 792,678.78 S/. 467,217.18 0.00 S/. - 0.00 S/. 325,461.60 0.00 S/. - S/. -
02.01.05.03.04.01 RELLENO LATERAL (C/EQUIPO) HASTA 0.30M, S/CLAVE DE LA TUB. DESAG. (ARENA) H m 11,114.64 36.63 S/. 407,129.26 11,114.64 36.63 S/. 407,129.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.04.02 RELLENO LATERAL (C/EQUIPO) HASTA 0.30M, S/CLAVE DE LA TUB. DESAG. (ARENA) H m 978.79 61.39 S/. 60,087.92 978.79 61.39 S/. 60,087.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.04.03 RELLENO COMPACT. C/MAT. PROPIO T. NORMAL, HASTA 2.00M m 10,066.28 26.17 S/. 263,434.55 0.00 26.17 S/. - 0.00 0.00 S/. - 10066.28 26.17 S/. 263,434.55 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.03.04.04 RELLENO COMPACT. C/MAT. PROPIO T. NORMAL, HASTA 2.50M m 644.57 27.34 S/. 17,622.54 0.00 27.34 S/. - 0.00 0.00 S/. - 644.57 27.34 S/. 17,622.54 0.00 0.00 S/.
-
PART. DESCRIPCION
02.01.05.08 CONEXIONES DOMICILIARIAS S/. 772,861.97 S/. 262,922.93 S/. - 0.00 S/. 509,939.04 0.00 S/. - S/. -
02.01.05.08.01 EXCAV. PARA CONEXIONES DOMICILIARIAS P/ALCANTARILLADO m 8,057.00 9.47 S/. 76,299.79 8,057.00 9.47 S/. 76,299.79 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.08.02 REFINE Y NIVELACION EN TERRENO NORMAL m 8,057.00 2.56 S/. 20,625.92 8,057.00 2.56 S/. 20,625.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.08.03 CAMA DE APOYO CON ARENA E=10cm m 8,057.00 6.9 S/. 55,593.30 8,057.00 6.90 S/. 55,593.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.08.04 RELLENO COMPACT. C/MAT. PROPIO T. ROCOSO m 8,057.00 11.08 S/. 89,271.56 8,057.00 11.08 S/. 89,271.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.08.05 CONEXIÓN DOMICILIARIA DESAGUE TUBO PVC DN 200-160 MM (INC. DADO DE CONCRETO 0. und 1,151.00 443.04 S/. 509,939.04 0.00 443.04 S/. - 0.00 0.00 S/. - 1151.00 443.04 S/. 509,939.04 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.08.06 ACARREO DE CAJAS DE REGISTRO und 1,151.00 18.36 S/. 21,132.36 1,151.00 18.36 S/. 21,132.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.01.05.09 OTROS S/. 60,817.68 S/. 60,817.68 S/. - 0.00 S/. - 0.00 S/. - S/. -
2.02 LINEA DE IMPULSION ALCANTARILLADO S/. 1,001,322.60 S/. 1,001,322.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.02.07 LINEA DE IMPULSION - TORTUGA S/. 1,001,322.60 S/. 1,001,322.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.02.07.02.02 TRANQUERA 3.00M. x 1.10 M. P/SEÑALIZACIÓN und 15.00 126.38 S/. 1,895.70 15.00 126.38 S/. 1,895.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.02.04 PROTECCIÓN DE POSTES Y ARBOLES und 50.00 449.92 S/. 22,496.00 50.00 449.92 S/. 22,496.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.02.05 SERVICIO DE BAÑO PORTATIL und 4.00 1,581.00 S/. 6,324.00 4.00 1581.00 S/. 6,324.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.03.01 EXCAVACION DE ZANJA C/MAQ. TERRENO NORMAL, HASTA Hp=1.50m m 3,636.67 10.93 S/. 39,748.80 3,636.67 10.93 S/. 39,748.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.03.03 CAMA DE APOYO CON ARENA GRUESA DE E=10cm, a=0.80m m 3,636.67 15.1 S/. 54,913.72 3,636.67 15.10 S/. 54,913.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.03.04 RELLENO LATERAL Y APISONADO CON MATERIAL DE PRESTAMO SOBRE C/TUB E=30cm m 3,636.67 25.75 S/. 93,644.25 3,636.67 25.75 S/. 93,644.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.03.05 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, Hasta h<=1.50 m 3,636.67 8.4 S/. 30,548.03 3,636.67 8.40 S/. 30,548.03 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.03.06 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 6,826.29 12.8 S/. 87,376.51 6,826.29 12.80 S/. 87,376.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.04 SUMINISTRO E INSTALACION DE TUBERIAS S/. 357,157.36 0.00 S/. 357,157.36 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.02.07.04.01 SUMINISTRO DE TUBERIA PVC-O C-500, PN16 Ø=250mm (ISO 1452:2011) m 3,636.67 95.01 S/. 345,520.02 3,636.67 95.01 S/. 345,520.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.04.02 INSTALACION DE TUBERIA PVC PN16 Ø=250 mm (ISO 16422:2012) m 3,636.67 3.2 S/. 11,637.34 3,636.67 3.20 S/. 11,637.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.05.01 PRUEBA HIDRAULICA DE TUBERIA DN 250mm m 3,636.67 8.42 S/. 30,620.76 3,636.67 8.42 S/. 30,620.76 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.06.01 CODO 11.25º HD DN 250mm PN16 und 25.00 634.16 S/. 15,854.00 25.00 634.16 S/. 15,854.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.06.02 CODO 22.5º HD DN 250mm PN16 und 11.00 1,110.65 S/. 12,217.15 11.00 1110.65 S/. 12,217.15 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.06.03 CODO 45º HD DN 250mm PN16 und 1.00 675.51 S/. 675.51 1.00 675.51 S/. 675.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.06.04 CODO 90º HD DN 250mm PN16 und 2.00 675.51 S/. 1,351.02 2.00 675.51 S/. 1,351.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.02 RELLENO COMPACT, MAT. PROPIO m3 14.02 23.36 S/. 327.51 14.02 23.36 S/. 327.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.03 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 4.15 34.86 S/. 144.67 4.15 34.86 S/. 144.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.04 CONCRETO f'c=175 kg/cm2 PARA MUROS Y FONDO m3 14.25 408.79 S/. 5,825.26 14.25 408.79 S/. 5,825.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.08 ENCOFRADO Y DESENCOFRADO CARAVISTA m2 68.85 66.54 S/. 4,581.28 68.85 66.54 S/. 4,581.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.11 MARCO Y TAPA DE HIERRO DUCTIL Y TAPA SECUNDARIA HºDº und 5.00 304.58 S/. 1,522.90 5.00 304.58 S/. 1,522.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.12 ESCALERA DE GATO METALICA DE FºGº und 5.00 467.74 S/. 2,338.70 5.00 467.74 S/. 2,338.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.07.13 SUMINISTRO E INSTALACION DE VALVULA DE AIRE HD D=50 mm und 5.00 4,144.18 S/. 20,720.90 5.00 4144.18 S/. 20,720.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.02 RELLENO COMPACT, MAT. PROPIO m3 37.32 23.36 S/. 871.80 37.32 23.36 S/. 871.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.03 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 12.57 34.86 S/. 438.19 12.57 34.86 S/. 438.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.04 CONCRETO f'c=175 kg/cm2 PARA MUROS Y FONDO m3 11.24 408.79 S/. 4,594.80 11.24 408.79 S/. 4,594.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.05 CONCRETO f'c=210 kg/cm2 PARA LOSA TECHO m3 1.82 424.63 S/. 772.83 1.82 424.63 S/. 772.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.08 ENCOFRADO Y DESENCOFRADO CARAVISTA m2 113.16 66.54 S/. 7,529.67 113.16 66.54 S/. 7,529.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.11 MARCO FºFº TAPA CONCRETO Y TAPA SECUNDARIA und 4.00 369.53 S/. 1,478.12 4.00 369.53 S/. 1,478.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.12 ESCALERA DE GATO METALICA DE FºGº und 4.00 467.74 S/. 1,870.96 4.00 467.74 S/. 1,870.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.14 SUMINISTRO E INSTALACION DE CODO 45º D=100mm HD und 4.00 217.48 S/. 869.92 4.00 217.48 S/. 869.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.15 SUMINISTRO E INSTALACION DE TEE 250x100mm HD und 4.00 892.68 S/. 3,570.72 4.00 892.68 S/. 3,570.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.16 SUMINISTRO E INSTALACION DE BRIDA DE FIJACION D=100mm HD und 4.00 152.68 S/. 610.72 4.00 152.68 S/. 610.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.17 SUMINISTRO E INSTALACION DE UNION AUTOPORTANTE D=100mm HD und 4.00 172.88 S/. 691.52 4.00 172.88 S/. 691.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.18 SUMINISTRO E INSTALACION DE CODO 90º D=100mm HD und 4.00 217.48 S/. 869.92 4.00 217.48 S/. 869.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.08.19 SUMINISTRO E INSTALACION DE NIPLE BRIDADO D=100mm HD und 4.00 742.68 S/. 2,970.72 4.00 742.68 S/. 2,970.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09 ROTURA Y REPOSICION DE PAVIMENTO A INTERVENIR S/. 72,410.57 S/. 72,410.57 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.02.07.09.01 PAVIMENTO ASFALTICO S/. 3,739.69 S/. 3,739.69 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.02.07.09.01.01 ROTURA DE PAVIMENTO ASFALTICO C/EQUIPO (DISCO CORTE) E=5.0 CM m2 48.00 13.22 S/. 634.56 48.00 13.22 S/. 634.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.01.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 48.00 4.69 S/. 225.12 48.00 4.69 S/. 225.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.01.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 48.00 6.19 S/. 297.12 48.00 6.19 S/. 297.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.01.04 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 48.00 6.19 S/. 297.12 48.00 6.19 S/. 297.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.01.05 IMPRIMACION ASFALTICA DE LA BASE m2 48.00 4.47 S/. 214.56 48.00 4.47 S/. 214.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.01.06 CARPETA ASFALTICA EN CALIENTE E=5.0CM m2 48.00 37.74 S/. 1,811.52 48.00 37.74 S/. 1,811.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.01.07 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 28.32 9.17 S/. 259.69 28.32 9.17 S/. 259.69 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02 PAVIMENTO RIGIDO (ADOQUINADO) S/. 68,670.88 S/. 68,670.88 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.02.07.09.02.01 RETIRO MANUAL DE ADOQUINES m2 830.00 7.33 S/. 6,083.90 830.00 7.33 S/. 6,083.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 830.00 4.69 S/. 3,892.70 830.00 4.69 S/. 3,892.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02.03 SUB BASE E=0.20 EXTENDIDO, RIEGO, COMPACTADO CON EQUIPO LIVIANO m2 830.00 6.19 S/. 5,137.70 830.00 6.19 S/. 5,137.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02.04 BASE AFIRMADA E=0.20m COMPACTADA C/EQUIPO LIVIANO m2 830.00 6.19 S/. 5,137.70 830.00 6.19 S/. 5,137.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02.05 TRASLADO DE BLOQUETAS (IDA Y VUELTA) A ALMACEN m2 830.00 30.67 S/. 25,456.10 830.00 30.67 S/. 25,456.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02.06 REPOSICION DEL PAVIMENTO CON BLOQUETAS m2 830.00 21.01 S/. 17,438.30 830.00 21.01 S/. 17,438.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.09.02.07 ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 431.60 12.8 S/. 5,524.48 431.60 12.80 S/. 5,524.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.02.07.10 OTROS S/. 14,765.98 S/. 14,765.98 S/. - 0.00 S/. - 0.00 S/. - S/. -
2.03 ESTACIONES DE BOMBEO S/. 1,849,559.21 S/. 1,849,559.21 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07 ESTACION DE BOMBEO: TORTUGA S/. 1,849,559.21 S/. 1,849,559.21 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01 CAMARA DE BOMBEO S/. 1,216,295.12 S/. 1,216,295.12 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01 ESTRUCTURAS. S/. 265,022.26 S/. 265,022.26 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.01 TRABAJOS PRELIMINARES. S/. 1,021.50 S/. 1,021.50 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.01.01 TRAZOS Y REPLANTEOS P/ESTRUCTURAS - OBRAS m2 225.00 2.04 S/. 459.00 225.00 2.04 S/. 459.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.01.02 LIMPIEZA DE TERRENO, CON MAQUINARIA m2 225.00 2.5 S/. 562.50 225.00 2.50 S/. 562.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.02 TRABAJOS PROVISIONALES S/. 9,486.94 S/. 9,486.94 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.02.01 CASETA DE GUARDIANIA Y ALMACEN area=10m2 und 1.00 6,324.94 S/. 6,324.94 1.00 6324.94 S/. 6,324.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.02.02 BAÑOS PORTATILES STANDARD und 2.00 1,581.00 S/. 3,162.00 2.00 1581.00 S/. 3,162.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.03 MOVIMIENTO DE TIERRAS S/. 9,061.32 S/. 9,061.32 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.03.01 EXCAVACION MASIVA C/EQUIPO, T.N. SATURADO m3 364.34 14.03 S/. 5,111.69 364.34 14.03 S/. 5,111.69 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.03.02 RELLENO COMPACTADO C/MATERIAL PROPIO C/COMPACTADORA m3 258.12 11.82 S/. 3,050.98 258.12 11.82 S/. 3,050.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.03.03 RELLENO C/GRAVA D=1", EN FONDO DE CAMARA DE BOMBEO, T.N.S. m3 3.94 48.31 S/. 190.34 3.94 48.31 S/. 190.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.03.04 ELIMINACION MATERIAL EXCEDENTE C/EQUIPO HASTA R=1 KM m3 56.26 12.59 S/. 708.31 56.26 12.59 S/. 708.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04 OBRAS DE CONCRETO ARMADO S/. 244,846.95 S/. 244,846.95 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.01 CAMARA DE BOMBEO S/. 206,654.99 S/. 206,654.99 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.01 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 440.42 386.78 S/. 170,345.65 440.42 386.78 S/. 170,345.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.02 MURO DE CONCRETO ARMADO PARA CASETA S/. 20,612.87 S/. 20,612.87 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.03 VIGAS DE CONCRETO ARMADO S/. 4,758.10 S/. 4,758.10 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.04 LOSA MACIZA DE CONCRETO ARMADO - PLATAFORMA DE CASETA S/. 7,935.21 S/. 7,935.21 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.05 CUPULA DE CONCRETO ARMADO - CUBIERTA ESFERICA S/. 3,691.84 S/. 3,691.84 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.05 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 2.06 386.78 S/. 796.77 2.06 386.78 S/. 796.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.06 LINTERNA DE VENTILACION DE CONCRETO ARMADO - TECHO CASETA S/. 388.90 S/. 388.90 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.06.01 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 0.28 386.78 S/. 108.30 0.28 386.78 S/. 108.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.06.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 1.22 44.92 S/. 54.80 1.22 44.92 S/. 54.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.06.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 51.67 4.37 S/. 225.80 51.67 4.37 S/. 225.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.07 PANTALLA DE AQUIETAMIENTO S/. 805.04 S/. 805.04 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.04.07.01 CONCRETO PREMEZCLADO F'C=245KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE m3 0.41 386.78 S/. 158.58 0.41 386.78 S/. 158.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.07.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 8.17 44.92 S/. 367.00 8.17 44.92 S/. 367.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.04.07.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 63.95 4.37 S/. 279.46 63.95 4.37 S/. 279.46 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.01.05 DADOS DE C°A P/APOYO DE TUBERIAS S/. 605.55 S/. 605.55 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.01.05.01 CONCRETO F'C 210KG/CM2 P/APOYO DE TUBERIAS m3 0.31 407.94 S/. 126.46 0.31 407.94 S/. 126.46 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.02 ARQUITECTURA S/. 36,127.12 S/. 36,127.12 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.02.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 49.63 S/. 49.63 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.02.01.01 MURO DE LADRILLO KK DE ARCILLA DE CABEZA MEZCLA 1:4 m2 0.85 58.39 S/. 49.63 0.85 58.39 S/. 49.63 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.02.02 PINTURAS S/. 9,563.14 S/. 9,563.14 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.01.02.02.01 PINTADO DE MURO INTERIOR C/LATEX LAVABLE m2 87.84 55.05 S/. 4,835.59 87.84 55.05 S/. 4,835.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.02.02.02 PINTADO DE MURO EXTERIOR C/LATEX LAVABLE m2 61.55 55.05 S/. 3,388.33 61.55 55.05 S/. 3,388.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.02.02.03 PINTADO DE CIELO RASOS C/PINTURA AL TEMPLE m2 21.16 63.29 S/. 1,339.22 21.16 63
-
PART. DESCRIPCION
02.03.07.01.03.01.03 INST. VALVULA CHECK BRIDADO HFD DN 200mm. P/DESAGUE und 2.00 63.24 S/. 126.48 2.00 63.24 S/. 126.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TEE BRIDADO HFD DN 200mm und 3.00 63.24 S/. 189.72 3.00 63.24 S/. 189.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. PEDESTAL DE COMPUERTA (COMPUERTA MARCO L=10.50m.) und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. MEDIDOR DE CAUDAL ULTRASÓNICO DN 200mm und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TRANSICION BRIDA-CAMPANA DN 200mm. und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. CANASTILLA METALICA DE RETENCION und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. ELECTROBOMBA DE SUMIDERO 2KW und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. CODO PIE DE PATO HFD DN 2" und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. CODO 90º HFD DN 2" und 3.00 63.24 S/. 189.72 3.00 63.24 S/. 189.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TUBERIA HFD DN 2" m 15.00 10.54 S/. 158.10 15.00 10.54 S/. 158.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TUBERÍA PVC DN 160mm m 6.00 10.54 S/. 63.24 6.00 10.54 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. CODO 90º PVC DN 160mm und 2.00 63.24 S/. 126.48 2.00 63.24 S/. 126.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. VALVULA ANTICIPADORA DE ONDA Ø200mm und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TAPON BRIDADO DN 200mm und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. CODO BRIDADO HFD DN 200mm x 90° und 4.00 63.24 S/. 252.96 4.00 63.24 S/. 252.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TECLE ELECTRICO CAP MAX 1.5 TON und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TUBERIA HDPE DN 100mm (EXTRACCION DE OLORES) und 6.00 63.24 S/. 379.44 6.00 63.24 S/. 379.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. CODO 90° HDPE DN 100mm (EXTRACCION DE OLORES) und 3.00 63.24 S/. 189.72 3.00 63.24 S/. 189.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. SOPORTE METALICO PARA TUBERIA DN 200mm und 2.00 63.24 S/. 126.48 2.00 63.24 S/. 126.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. SUJETADOR METALICO PARA TUBERIA DN 200mm und 2.00 63.24 S/. 126.48 2.00 63.24 S/. 126.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. VALVULA DE AIRE PARA AGUA RESIDUAL HFD DN 50mm und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. VALVULA COMPUERTA HFD DN 50mm und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.01.03.01.03 INST. TEE BRIDADO HFD DN 250x50mm und 1.00 63.24 S/. 63.24 1.00 63.24 S/. 63.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02 OFICINAS S/. 93,033.51 S/. 93,033.51 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 4,657.34 S/. 4,657.34 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.01.01 MURO DE LADRILLO KK DE ARCILLA DE SOGA MEZCLA 1:4 m2 61.56 44.32 S/. 2,728.34 61.56 44.32 S/. 2,728.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.01.02 MURO DE LADRILLO KK DE ARCILLA DE CABEZA MEZCLA 1:4 m2 32.65 58.74 S/. 1,917.86 32.65 58.74 S/. 1,917.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.01.03 ACERO DE AMARRECON ALAMBRE Nº 8 kg 7.19 1.55 S/. 11.14 7.19 1.55 S/. 11.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.02 REVOQUES Y REVESTIMIENTOS S/. 9,045.87 S/. 9,045.87 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.02.01 TARRAJEO EN INTERIORES m2 127.07 33.63 S/. 4,273.36 127.07 33.63 S/. 4,273.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.02.02 TARRAJEO EN EXTERIORES m2 65.64 26.46 S/. 1,736.83 65.64 26.46 S/. 1,736.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.02.03 TARRAJEO DE VIGAS m2 13.12 19.82 S/. 260.04 13.12 19.82 S/. 260.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.02.04 TARRAJEO DE COLUMNAS m2 32.69 30.12 S/. 984.62 32.69 30.12 S/. 984.62 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.02.05 DERRAMES Y VESTIDURAS E= 0.25CM Ml 42.30 16.75 S/. 708.53 42.30 16.75 S/. 708.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.02.06 TARRAJEO DE CIELORASO e=1.5cm MEZCLA 1:5 m2 46.30 23.38 S/. 1,082.49 46.30 23.38 S/. 1,082.49 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.03 CARPINTERIA DE MADERA S/. 478.59 S/. 478.59 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.03.01 PUERTA CONTRAPLACADA (0.60×2.95) INCLUYE TODO EL EQUIPAMIENTO Y PUEST und 1.00 478.59 S/. 478.59 1.00 478.59 S/. 478.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.04 CARPINTERIA METALICA Y HERRERIA S/. 13,149.19 S/. 13,149.19 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.04.01 PORTON CON PLANCHA DE METAL E=1/16'' DE (2.50×2.85m) INCLUYE TODO EL EQU und 1.00 6,068.49 S/. 6,068.49 1.00 6068.49 S/. 6,068.49 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.04.02 PUERTA CON PLANCHA DE METAL E=1/16'' DE (1.20×2.85m) INCLUYE TODO EL EQU und 2.00 2,478.29 S/. 4,956.58 2.00 2478.29 S/. 4,956.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.04.03 VENTANA METALICA CON MALLA CRIPADA DE (1.20x0.40m) INCLUYE TODO EQUIPA und 1.00 212.04 S/. 212.04 1.00 212.04 S/. 212.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.04.04 VENTANA METALICA CON MALLA CRIPADA DE (1.60x1.85m) INCLUYE TODO EQUIPA und 2.00 956.04 S/. 1,912.08 2.00 956.04 S/. 1,912.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.05 PINTURAS S/. 8,714.16 S/. 8,714.16 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.05.01 PINTADO DE CIELORASO C/PINTURA AL TEMPLE m2 46.30 63.29 S/. 2,930.33 46.30 63.29 S/. 2,930.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.05.02 PINTURA DE COLOR EN VIGAS Y COLUMNAS m2 244.87 23.62 S/. 5,783.83 244.87 23.62 S/. 5,783.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.06 PISOS Y PAVIMENTOS S/. 2,021.61 S/. 2,021.61 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.06.01 PISOS DE CERAMICA DE 0.30×0.30 m2 4.45 77.55 S/. 345.10 4.45 77.55 S/. 345.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.06.02 PISO DE CEMENTO PULIDO m2 41.85 40.06 S/. 1,676.51 41.85 40.06 S/. 1,676.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.07 ZOCALOS Y CONTRAZOCALOS S/. 47.33 S/. 47.33 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.07.01 ZOCALOS Y CONTRAZOCALOS m2 1.64 28.86 S/. 47.33 1.64 28.86 S/. 47.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.08 OTROS S/. 2,161.36 S/. 2,161.36 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.08.01 LADRILLO PASTELERO PARA TECHO m2 53.98 40.04 S/. 2,161.36 53.98 40.04 S/. 2,161.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.09 EQUIPAMIENTO S/. 19,653.66 S/. 19,653.66 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.01.09.01 MOBILIARIO glb 1.00 14,137.16 S/. 14,137.16 1.00 14137.16 S/. 14,137.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.01.09.02 EQUIPOS DE CONTROL DE OLORES und 1.00 5,516.50 S/. 5,516.50 1.00 5516.50 S/. 5,516.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02 ESTRUCTURA S/. 33,104.40 S/. 33,104.40 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.01 TRABAJOS PRELIMINARES S/. 3,200.00 S/. 3,200.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.01.01 MOVILIZACION Y DESMOVILIZACION vje 4.00 800 S/. 3,200.00 4.00 800.00 S/. 3,200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02 ESTRUCTURA S/. 29,904.40 S/. 29,904.40 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.02.01 MOVIMIENTO DE TIERRAS S/. 2,163.56 S/. 2,163.56 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.02.01 NIVELACION DE TERRENO CON EQUIPO m2 53.98 3.79 S/. 204.58 53.98 3.79 S/. 204.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.01 EXCAVACION MANUAL DE ZANJAS H = 1.25 MATERIAL SUELTO m3 30.67 37.88 S/. 1,161.78 30.67 37.88 S/. 1,161.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.01 NIVELACIÓN, REFINE Y COMPACTACIÓN COMPACTADORA m2 24.54 3.79 S/. 93.01 24.54 3.79 S/. 93.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.01 RELLENO COMPACT, MAT.PROPIO m3 5.41 23.36 S/. 126.38 5.41 23.36 S/. 126.38 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.01 ELIM. MATERIAL.CARG.MANUAL/VOLQ 4m3 Dm=1km m3 46.90 12.32 S/. 577.81 46.90 12.32 S/. 577.81 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.02 OBRAS DE CONCRETO SIMPLE S/. 7,500.09 S/. 7,500.09 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.02.02 CONCRETO PARA CIMIENTOS 1:8+30% PG. m3 14.72 217.1 S/. 3,195.71 14.72 217.10 S/. 3,195.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.02 CONCRETO PARA SOLADOS E=4'' C:H, 1:10 m2 24.53 27.17 S/. 666.48 24.53 27.17 S/. 666.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.02 CONCRETO PARA SOBRECIMIENTOS f'c=175kg/cm2 m3 2.15 413.58 S/. 889.20 2.15 413.58 S/. 889.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.02 ENCOFRADO Y DESENCOFRADO NORMAL SOBRECIMIENTOS REFORZADOS m2 21.84 53.29 S/. 1,163.85 21.84 53.29 S/. 1,163.85 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.02 CONCRETO PARA FALSO PISO e=4''MEZCLA 1:6 C:H m2 46.30 34.23 S/. 1,584.85 46.30 34.23 S/. 1,584.85 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 OBRAS DE CONCRETO ARMADO S/. 14,401.26 S/. 14,401.26 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.02.03 CONCRETO PARA VIGAS DE CIMENTACION f'c=210kg/cm2 m3 3.95 348.12 S/. 1,375.07 3.95 348.12 S/. 1,375.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 ENCOFRADO Y DESENCOFRADO PARA VIGAS DE CIMENTACION m2 31.32 66.54 S/. 2,084.03 31.32 66.54 S/. 2,084.03 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 ACERO PARA VIGAS DE CIMENTACIONfy=4200 kg/cm2 kg 296.22 4.53 S/. 1,341.88 296.22 4.53 S/. 1,341.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 CONCRETO PARA COLUMNAS f'c=210kg/cm2 m3 11.61 348.12 S/. 4,041.67 11.61 348.12 S/. 4,041.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 10.09 66.54 S/. 671.39 10.09 66.54 S/. 671.39 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 ACERO PARA COLUMNAS fy=4200 kg/cm2 kg 421.28 4.53 S/. 1,908.40 421.28 4.53 S/. 1,908.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 CONCRETO PARA VIGAS f'c=210kg/cm2 m3 2.29 348.12 S/. 797.19 2.29 348.12 S/. 797.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 14.28 66.54 S/. 950.19 14.28 66.54 S/. 950.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.03 ACERO PARA VIGAS fy=4200 kg/cm2 kg 271.84 4.53 S/. 1,231.44 271.84 4.53 S/. 1,231.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.04 LOSA ALIGERADA S/. 5,839.49 S/. 5,839.49 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.02.02.02.04 CONCRETO PARA LOSA ALIGERADA H=0.20m f'c=210kg/cm2 m3 3.79 348.12 S/. 1,319.37 3.79 348.12 S/. 1,319.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.04 ENCOFRADO Y DESENCOFRADO DE LOSA ALIGERADA m2 43.10 66.54 S/. 2,867.87 43.10 66.54 S/. 2,867.87 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.04 LADRILLO PARA LOSA ALIGERADA und 359.00 1.06 S/. 380.54 359.00 1.06 S/. 380.54 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.02.02.02.04 ACERO PARA LOSA ALIGERADA fy=4200 kg/cm2 kg 277.06 4.59 S/. 1,271.71 277.06 4.59 S/. 1,271.71 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03 CERCO PERIMETRICO S/. 111,182.61 S/. 111,182.61 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.01.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 4,673.99 S/. 4,673.99 S/. - S/. - S/. - S/. -
0.00 0.00 0.00
02.03.07.03.01.01.01 MURO DE LADRILLO KK DE ARCILLA DE SOGA MEZCLA 1:4 m2 105.46 44.32 S/. 4,673.99 105.46 44.32 S/. 4,673.99 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.02 REVOQUES Y REVESTIMIENTOS S/. 8,043.34 S/. 8,043.34 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.01.02.01 TARRAJEO EN INTERIORES m2 105.46 33.63 S/. 3,546.62 105.46 33.63 S/. 3,546.62 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.02.02 TARRAJEO EN EXTERIORES m2 111.22 26.46 S/. 2,942.88 111.22 26.46 S/. 2,942.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.02.03 TARRAJEO DE VIGAS m2 26.85 19.82 S/. 532.17 26.85 19.82 S/. 532.17 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.02.04 TARRAJEO DE COLUMNAS m2 33.92 30.12 S/. 1,021.67 33.92 30.12 S/. 1,021.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.03 CARPINTERIA METALICA Y HERRERIA S/. 7,135.45 S/. 7,135.45 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.01.03.01 PORTON CON PLANCHA DE METAL E=3/16'' DE (3.15x4m) INCLUYE TODO EL EQUIPA und 1.00 4,657.16 S/. 4,657.16 1.00 4657.16 S/. 4,657.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.03.02 PUERTA CON PLANCHA DE METAL E=1/16'' DE (3.15x1.00m) INCLUYE TODO EL EQU und 1.00 2,478.29 S/. 2,478.29 1.00 2478.29 S/. 2,478.29 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.04 PINTURAS S/. 6,553.37 S/. 6,553.37 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.01.04.01 PINTURA DE COLOR EN VIGAS Y COLUMNAS m2 26.85 23.62 S/. 634.20 26.85 23.62 S/. 634.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.04.02 PINTURA DE COLOR EN VIGAS Y COLUMNAS m2 33.92 23.62 S/. 801.19 33.92 23.62 S/. 801.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.04.03 PINTURA DE COLOR EN MUROS m2 216.68 23.62 S/. 5,117.98 216.68 23.62 S/. 5,117.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.01.05 OTROS S/. 1,686.75 S/. 1,686.75 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.01.05.01 COLOCACION DE CONCERTINAS m 43.35 38.91 S/. 1,686.75 43.35 38.91 S/. 1,686.75 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02 ESTRUCTURA S/. 83,089.71 S/. 83,089.71 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.01 TRABAJOS PRELIMINARES S/. 5,694.43 S/. 5,694.43 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.01.01 MOVILIZACION Y DESMOVILIZACION vje 6.00 800 S/. 4,800.00 6.00 800.00 S/. 4,800.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.01.02 LIMPIEZA DE TERRENO MANUAL, CON MAQUINARIA m2 171.02 3.05 S/. 521.61 171.02 3.05 S/. 521.61 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.01.03 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 171.02 2.18 S/. 372.82 171.02 2.18 S/. 372.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.02 OBRAS PROVISIONALES S/. 51,351.71 S/. 51,351.71 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.02.01 CERCO PERIMETRAL EN OBRA m 68.00 37.29 S/. 2,535.72 68.00 37.29 S/. 2,535.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.02.02 ALMACEN Y DEPOSITO m2 36.00 91.19 S/. 3,282.84 36.00 91.19 S/. 3,282.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.02.03 VESTUARIOS Y SERVICIOS HIGIENICOS m2 36.00 1,000.00 S/. 36,000.00 36.00 1000.00 S/. 36,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.02.04 COMEDOR PERSONAL OBRERO m2 12.00 250 S/. 3,000.00 12.00 250.00 S/. 3,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.02.05 AGUA PARA LA CONSTRUCCION glb 1.00 5 S/. 5.00 1.00 5.00 S/. 5.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.02.06 ENERGIA ELECTRICA PROVICIONAL glb 1.00 6,528.15 S/. 6,528.15 1.00 6528.15 S/. 6,528.15 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.03 SEGURIDAD Y SALUD S/. 1,500.00 S/. 1,500.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.03.01 SEGURIDAD Y SALUD EN OBRA - CB glb 1.00 1,500.00 S/. 1,500.00 1.00 1500.00 S/. 1,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04 ESTRUCTURAS S/. 24,543.57 S/. 24,543.57 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.04.01 MOVIMIENTO DE TIERRAS S/. 3,332.65 S/. 3,332.65 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.04.01 NIVELACION DE TERRENO CON EQUIPO m 86.70 3.79 S/. 328.59 86.70 3.79 S/. 328.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.01 EXCAVACION MANUAL DE ZANJAS H = 1.25 MATERIAL SUELTO m3 45.08 37.88 S/. 1,707.63 45.08 37.88 S/. 1,707.63 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.01 NIVELACIÓN, REFINE Y COMPACTACIÓN m2 34.68 3.79 S/. 131.44 34.68 3.79 S/. 131.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.01 RELLENO COMPACT,MAT.PROPOPIO COMPACTADA 5.0HP m3 11.25 23.36 S/. 262.80 11.25 23.36 S/. 262.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.01 ELIM. MATERIAL.CARG.MANUAL/VOLQ 4m3 Dm=1km m3 73.23 12.32 S/. 902.19 73.23 12.32 S/. 902.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.02 OBRAS DE CONCRETO SIMPLE S/. 7,177.74 S/. 7,177.74 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.04.02 CONCRETO PARA CIMIENTOS 1:10+30% PG m3 20.81 217.1 S/. 4,517.85 20.81 217.10 S/. 4,517.85 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.02 CONCRETO PARA SOLADOS E=2'' C:H, 1:10 m2 34.68 27.17 S/. 942.26 34.68 27.17 S/. 942.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.02 CONCRETO PARA SOBRECIMIENTOS f'c=175kg/cm2 m3 2.67 413.58 S/. 1,104.26 2.67 413.58 S/. 1,104.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.02 ENCOFRADO Y DESENCOFRADO NORMAL SOBRECIMIENTOS REFORZADOS m2 11.51 53.29 S/. 613.37 11.51 53.29 S/. 613.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 OBRAS DE CONCRETO ARMADO S/. 13,944.37 S/. 13,944.37 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.04.03 CONCRETO PARA VIGAS DE CIMENTACIÓN f'c = 175 Kg/cm2 m3 2.40 365.26 S/. 876.62 2.40 365.26 S/. 876.62 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 19.18 66.54 S/. 1,276.24 19.18 66.54 S/. 1,276.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 CONCRETO PARA COLUMNAS f'c=210kg/cm2 m3 3.56 304.52 S/. 1,084.09 3.56 304.52 S/. 1,084.09 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 40.28 66.54 S/. 2,680.23 40.28 66.54 S/. 2,680.23 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 ACERO PARA COLUMNAS fy=4200 kg/cm2 kg 664.51 4.53 S/. 3,010.23 664.51 4.53 S/. 3,010.23 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 CONCRETO PARA VIGAS f'c=210kg/cm2 m3 2.88 348.12 S/. 1,002.59 2.88 348.12 S/. 1,002.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 26.85 66.54 S/. 1,786.60 26.85 66.54 S/. 1,786.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.03.02.04.04 VARIOS S/. 88.81 S/. 88.81 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.03.02.04.04 JUNTA DE DILATACION e=1" TECKNOPOR REVESTIDO CON SIKAFLEX m 11.40 7.79 S/. 88.81 11.40 7.79 S/. 88.81 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.04 INSTALACIONES SANITARIAS S/. 13,733.41 S/. 13,733.41 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.04.01 SISTEMA DE AGUA FRIA S/. 7,854.87 S/. 7,854.87 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.04.01.01 APARATOS SANITARIOS Y ACCESORIOS S/. 1,576.18 S/. 1,576.18 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.04.01.01.01 SUMINISTRO E INSTALACION DE INODORO BLANCO CON DESCARGA DUAL und 1.00 1,050.00 S/. 1,050.00 1.00 1050.00 S/. 1,050.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.04.01.01.02 SUMINISTRO E INSTALACION DE LAVATORIO BLANCO TEMPORIZADA und 1.00 526.18 S/. 526.18 1.00 526.18 S/.
-
PART. DESCRIPCION
02.03.07.05.05.05 CIRCUITO DE FUERZA TIPO 1(THW 3-4+1X4/T) mm2 m 60.41 25.99 S/. 1,570.06 60.41 25.99 S/. 1,570.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.05.06 CIRCUITO DE FUERZA TIPO 2(NYY 3-1x6+1x6/T) mm2 m 54.48 26.3 S/. 1,432.82 54.48 26.30 S/. 1,432.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.05.07 CIRCUITO DE FUERZA TIPO 3(THW 2x2.5 + 1x2.5/T) mm2 m 13.11 26.2 S/. 343.48 13.11 26.20 S/. 343.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.05.08 CIRCUITO A ALUMBRADO CON CABLE NH-80,2x 2.5/T mm2 CON CABLE NYY 2-1x6 mm2 m 178.54 28.28 S/. 5,049.11 178.54 28.28 S/. 5,049.11 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.05.09 m 94.94 28.28 S/. 2,684.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
94.94 28.28 S/. 2,684.90
02.03.07.05.05.10 CIRCUITO A ALUMBRADO EXTERIOR EN PAREDES CON REFLECTORES CON CABLE THW m 151.92 27.14 S/. 4,123.11 151.92 27.14 S/. 4,123.11 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.05.11 SISTEMA DE MALLA DE TIERRA (NYY 70 mm2) m 29.80 26.2 S/. 780.76 29.80 26.20 S/. 780.76 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.05.12 SISTEMA DE MALLA DE TIERRA (NYY 6 mm2) m 13.18 21.8 S/. 287.32 13.18 21.80 S/. 287.32 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.06 SUMINISTRO Y MONTAJE DE TABLEROS Y SUBTABLEROS Y EQUIPOS DE ARRANQUE DE MOTORES S/. 11,038.39 S/. 11,038.39 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.05.06.01 TABLERO PRINCIPAL DE DISTRIBUCION 440V (TPD 440V) und 1.00 559.72 S/. 559.72 1.00 559.72 S/. 559.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.06.02 TABLERO PRINCIPAL DE DISTRIBUCION 220V (TPD 220V) und 1.00 519.72 S/. 519.72 1.00 519.72 S/. 519.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.06.03 TABLERO PRINCIPAL DE ALUMBRADO (TPA) und 1.00 1,081.56 S/. 1,081.56 1.00 1081.56 S/. 1,081.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.06.04 EQUIPO DE ARRANQUE ELECTROBOMBAS A 440V CON VARIADORES DE VELOCIDAD und 1.00 2,877.13 S/. 2,877.13 1.00 2877.13 S/. 2,877.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.06.05 EQUIPO DE CONTROL MOTORES A 440V CON ARRANCADORES ELECTROMECANICOS und 1.00 3,075.13 S/. 3,075.13 1.00 3075.13 S/. 3,075.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.06.06 EQUIPO DE CONTROL MOTORES A 220V CON ARRANCADORES ELECTROMECANICOS und 1.00 2,925.13 S/. 2,925.13 1.00 2925.13 S/. 2,925.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.07 SALIDAS DE ALUMBRADO Y TOMACORRIENTES S/. 2,245.49 S/. 2,245.49 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.05.07.01 SALIDA DE ALUMBRADO EN TECHO pto 33.00 27.05 S/. 892.65 33.00 27.05 S/. 892.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.07.02 SALIDAS DE ALUMBRADO EXTERIOR pto 16.00 27.05 S/. 432.80 16.00 27.05 S/. 432.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.07.03 SALIDAS TOMACORRIENTES DOBLE CON PT CON PUESTA A TIERRA pto 11.00 83.64 S/. 920.04 11.00 83.64 S/. 920.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.08 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO S/. 21,250.81 S/. 21,250.81 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.05.08.01 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO TIPO I und 20.00 211.59 S/. 4,231.80 20.00 211.59 S/. 4,231.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.08.02 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO TIPO II und 13.00 461.59 S/. 6,000.67 13.00 461.59 S/. 6,000.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.08.03 SUM. E INST. DE ARTEFACTOS DE ALUMBRADO TIPO III und 16.00 361.59 S/. 5,785.44 16.00 361.59 S/. 5,785.44 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.08.04 POZO A TIERRA und 3.00 1,744.30 S/. 5,232.90 3.00 1744.30 S/. 5,232.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.05.09 SUM. E INST. DE GRUPO ELECTROGENO S/. 215,327.84 S/. 215,327.84 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.05.09.01 SUM. E INST. GRUPO ELECTROGENO ISLILLA TORTUGAS und 1.00 215,327.84 S/. 215,327.84 1.00 215327.84 S/. 215,327.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06 PISOS Y PAVIMENTOS S/. 14,853.26 S/. 14,853.26 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.06.01 MOVIMIENTO DE TIERRAS S/. 2,570.21 S/. 2,570.21 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.06.01.01 CORTE SUPERFICIAL MANUAL HASTA e=35CM m3 43.67 33.15 S/. 1,447.66 43.67 33.15 S/. 1,447.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.01.02 EXCAVACIÓN DE ZANJA PARA SARDINEL m3 1.24 33.15 S/. 41.11 1.24 33.15 S/. 41.11 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.01.03 ELIMINACION DE MATERIAL EXCEDENTE m3 58.38 12.32 S/. 719.24 58.38 12.32 S/. 719.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.01.04 AFIRMADO COMPACTADO E = 20 cm EN PISOS m2 20.84 17.38 S/. 362.20 20.84 17.38 S/. 362.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.02 PISO DE ADOQUIN S/. 1,616.01 S/. 1,616.01 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.06.02.01 CONFORMACION DE SUBRASANTE PARA ADOQUIN m2 20.56 4.49 S/. 92.31 20.56 4.49 S/. 92.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.02.02 BASE GRANULAR COMPACTADO CON EQUIPO LIVIANO m2 20.56 8.54 S/. 175.58 20.56 8.54 S/. 175.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.02.03 CONFORMACION DE CAMA DE ARENA E= 5CM Ml 20.56 6.93 S/. 142.48 20.56 6.93 S/. 142.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.02.04 PISO DE ADOQUIN DE CONCRETO m2 20.56 58.64 S/. 1,205.64 20.56 58.64 S/. 1,205.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.03 PISO DE CEMENTO PULIDO S/. 9,199.30 S/. 9,199.30 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.06.03.01 CONCRETO f'c = 175 Kg/cm2 E=10cm I/ENC ACABADO1:2 m3 11.66 368.45 S/. 4,296.13 11.66 368.45 S/. 4,296.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.03.02 PISO DE CEMENTO PULIDO m2 104.20 40.06 S/. 4,174.25 104.20 40.06 S/. 4,174.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.03.03 JUNTAS DE DILATACIÓN CON TECKNOPOR 1" Y MASTIQUE ASFALTICO m2 12.75 57.17 S/. 728.92 12.75 57.17 S/. 728.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.04 AREA VERDE S/. 1,467.74 S/. 1,467.74 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.06.04.01 CORTE SUPERFICIAL CON MAQUINARIA HASTA 20CM m2 8.19 0.18 S/. 1.47 8.19 0.18 S/. 1.47 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.04.02 RELLENO CON TIERRA DE CULTIVO m3 2.46 57.26 S/. 140.86 2.46 57.26 S/. 140.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.04.03 PREPARACION DE TERRENO PARA SEMBRADO m2 8.19 56.91 S/. 466.09 8.19 56.91 S/. 466.09 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.04.04 SEMBRADO DE GRASS EN CHAMPAS m2 8.19 85.39 S/. 699.34 8.19 85.39 S/. 699.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.06.04.05 SEMBRADO DE PLANTAS ORNAMENTALES m2 2.00 79.99 S/. 159.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
2.00 79.99 S/. 159.98
02.03.07.07 MEDIA TENSION S/. 114,484.77 S/. 114,484.77 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.01 POSTES Y ACCESORIOS S/. 15,171.43 S/. 15,171.43 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.01.01 POSTES C.A. CENTRIFUGADO 13 M/300/180/380 und 1.00 1,128.02 S/. 1,128.02 1.00 1128.02 S/. 1,128.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.01.02 POSTES C.A. CENTRIFUGADO 13 M/400/180/380 und 5.00 1,524.32 S/. 7,621.60 5.00 1524.32 S/. 7,621.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.01.03 SOPORTE DE FIERRO GALVANIZADO EN U DE 3” x 4” x ¼”, 2.50 mts. Longitud (inc. Pernos d und 8.00 250 S/. 2,000.00 8.00 250.00 S/. 2,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.01.04 PALOMILLA DE FIERRO, PERFIL"U"GALVANIZADO DE 1.50m INC. ABRAZADERA Y RIOS und 5.00 65.21 S/. 326.05 5.00 65.21 S/. 326.05 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.01.05 MENSULA DE CONCRETO ARMADO M/1.5/250 und 15.00 208.14 S/. 3,122.10 15.00 208.14 S/. 3,122.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.01.06 MEDIA PALOMILLA DE CONCRETO, L=1.10 m und 2.00 211.14 S/. 422.28 2.00 211.14 S/. 422.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.01.07 MEDIA PLATAFORMA DE CONCRETO ARMADO VIBRADO, L=1.10m und 2.00 275.69 S/. 551.38 2.00 275.69 S/. 551.38 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.02 AISLADORES S/. 3,930.96 S/. 3,930.96 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.02.01 AISLADOR DE SUSPENSION POLIMERICO, 25 KV, INC. ACCESORIOS jgo 12.00 180.58 S/. 2,166.96 12.00 180.58 S/. 2,166.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.02.02 AISLADOR DE PORCELANA TIPO PIN CLASE ANSI 56.2 und 25.00 70.56 S/. 1,764.00 25.00 70.56 S/. 1,764.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03 CONDUCTORES DE COBRE Y ACCESORIOS S/. 12,874.07 S/. 12,874.07 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.03.01 CONDUCTOR DE COBRE TIPO TEMPLE DURO DESNUDO, CALIBRE 16 mm², 7 hilos. m 576.00 3.52 S/. 2,027.52 576.00 3.52 S/. 2,027.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03.02 CONECTOR DE COBRE DOS VIAS 25 mm² und 30.00 7.8 S/. 234.00 30.00 7.80 S/. 234.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03.03 CONDUCTOR UNIPOLAR DE COBRE N2XSY-18/30 KV 1X50mm² m 45.00 54.85 S/. 2,468.25 45.00 54.85 S/. 2,468.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03.04 CABLE TIPO NYY, DE 1 KV, CALIBRE 3-1 X 150 MM² m 12.00 56.49 S/. 677.88 12.00 56.49 S/. 677.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03.05 CABLE DE CONTROL CCTB 7*14 AWG m 12.00 31.45 S/. 377.40 12.00 31.45 S/. 377.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03.06 TERMINAL PREFORMADO PARA CONDUCTOR N2XSY-18/30 KV, 3-1x50mm² jgo 18.00 361.89 S/. 6,514.02 18.00 361.89 S/. 6,514.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.03.07 TERMINAL DE COBRE TIPO COMPRESION CALIBRE 400MCM. und 23.00 25 S/. 575.00 23.00 25.00 S/. 575.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.04 PUESTA A TIERRA S/. 2,250.00 S/. 2,250.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.04.01 PUESTA A TIERRA jgo 5.00 450 S/. 2,250.00 5.00 450.00 S/. 2,250.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.05 RETENIDA S/. 886.32 S/. 886.32 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.05.01 RETENIDA DE ANCLAJE SIMPLE P/POSTE DE 13 m jgo 4.00 221.58 S/. 886.32 4.00 221.58 S/. 886.32 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.06 TABLEROS DE DISTRIBUCION S/. 1,439.24 S/. 1,439.24 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.06.01 TABLERO DE BAJA TENSIÓN METÁLICO, FABRICADO CON PLANCHA DE ACERO GALVAN und 1.00 525 S/. 525.00 1.00 525.00 S/. 525.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.06.02 INTERRUPTOR TERMOMAGNETICO TRIFASICO DE 630 A REGULABLE, 42 KA und 1.00 914.24 S/. 914.24 1.00 914.24 S/. 914.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07 SISTEMA DE MEDICION S/. 18,310.98 S/. 18,310.98 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.07.01 CAJA PORTAMEDIDOR TRIFASICO LT und 1.00 52.12 S/. 52.12 1.00 52.12 S/. 52.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.02 MURETE DE CONCRETO ARMADO 0.40m x 1.80m x 0.30m und 1.00 120.25 S/. 120.25 1.00 120.25 S/. 120.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.03 MEDIDOR ELECTRONICO 3HILOS, 96-528V, 60HZ, 2.5(20)A, C/CAPACIDAD DE ALMACE und 1.00 945.1 S/. 945.10 1.00 945.10 S/. 945.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.04 TUBO CONDUIT CON CURVA DE FºGº DE 6m DE LONGITUD Y 25 MM DE DIAMETRO. und 1.00 42 S/. 42.00 1.00 42.00 S/. 42.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.05 SECCIONADOR TRIPOLAR DE POTENCIA TIPO SSE DE 24KV 400A, MONTAJE EXTERIOR und 1.00 6,212.25 S/. 6,212.25 1.00 6212.25 S/. 6,212.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.06 TRANSFORMADOR DE CORRIENTE TOROIDAL 600V, 50/1A, 1VA und 1.00 6,521.20 S/. 6,521.20 1.00 6521.20 S/. 6,521.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.07 TRANSFORMADOR INTEGRADO DE MEDIDA, TENSIÓN - CORRIENTE, RELACIÓN DE TENSIÓN und 1.00 3,121.00 S/. 3,121.00 1.00 3121.00 S/. 3,121.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.08 TABLERO DE CONTROL PARA SISTEMA DE PROTECCION (por falla a tierra y mando equipo und 1.00 351.26 S/. 351.26 1.00 351.26 S/. 351.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.07.09 INTERRUPTOR TERMOMAGNETICO TRIFASICO DE 400 A REGULABLE, 24 KA und 1.00 945.8 S/. 945.80 1.00 945.80 S/. 945.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.08 TRANSFORMADORES S/. 30,728.90 S/. 30,728.90 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.08.01 TRANSFORMADOR DE DISTRIBUCION TRIFASICO 250 KVA, (10-22.9)/0.46KV, 60HZ und 1.00 30,728.90 S/. 30,728.90 1.00 30728.90 S/. 30,728.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.09 SUBESTACION S/. 4,931.00 S/. 4,931.00 S/. - S/. - S/. - S/. -
0.00 0.00 0.00
02.03.07.07.09.01 SUBESTACIÓN AÉREA DE CONCRETO ARMADO TIPO BIPOSTE 13/400/180/380 KG jgo 1.00 4,931.00 S/. 4,931.00 1.00 4931.00 S/. 4,931.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.10 EQUIPOS DE PROTECCION Y MANIOBRA S/. 3,283.38 S/. 3,283.38 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.10.01 SECCIONADOR UNIPOLAR CUT-OUT DE 27KV 100A BIL 150KV und 6.00 321.78 S/. 1,930.68 6.00 321.78 S/. 1,930.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.10.02 PARARRAYOS TIPO POLIMERICO 12KV, 10KA und 6.00 225.45 S/. 1,352.70 6.00 225.45 S/. 1,352.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.11 OTROS MATERIALES S/. 2,200.00 S/. 2,200.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.11.01 OTROS MATERIALES (Cinta vulcanizante, cinta aislante, cemento, arena, cascajo, cinta band-it und 1.00 2,200.00 S/. 2,200.00 1.00 2200.00 S/. 2,200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12 MONTAJE S/. 18,478.49 S/. 18,478.49 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.01 OBRAS PRELIMINARES S/. 197.77 S/. 197.77 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.01.01 REPLANTEO TOPOGRAFICO Y UBICACION DE ESTRUCTURAS km 0.19 1,040.91 S/. 197.77 0.19 1040.91 S/. 197.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.02 INSTALACION DE POSTES S/. 7,549.60 S/. 7,549.60 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.02.01 INSTALACION POSTE CAC 13m ( Incl. exc.relleno, ciment. izado) und 8.00 943.7 S/. 7,549.60 8.00 943.70 S/. 7,549.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.03 INSTALACION DE RETENIDAS S/. 1,639.24 S/. 1,639.24 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.03.01 INSTALACION DE RETENIDA SIMPLE P/POSTE DE 13 m und 4.00 409.81 S/. 1,639.24 4.00 409.81 S/. 1,639.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.04 INSTALACION DE CONDUCTORES S/. 1,427.65 S/. 1,427.65 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.04.01 TENDIDO, MONTAJE Y PUESTA EN FLECHA DE CABLE COBRE DESNUDO, 16 MM2 m 0.58 2,461.47 S/. 1,427.65 0.58 2461.47 S/. 1,427.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.05 INSTALACION DE PUESTA A TIERRA S/. 1,761.30 S/. 1,761.30 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.05.01 INSTALACION DE PUESTA A TIERRA (INCLUIDO ESCAVACION, RELLENO, COMPACTAC und 5.00 352.26 S/. 1,761.30 5.00 352.26 S/. 1,761.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.06 MONTAJE DE ARMADOS S/. 3,402.93 S/. 3,402.93 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.06.01 ARMADO SAB jgo 1.00 1,625.21 S/. 1,625.21 1.00 1625.21 S/. 1,625.21 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.06.02 ARMADO SMP jgo 1.00 480.25 S/. 480.25 1.00 480.25 S/. 480.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.06.03 ARMADO EV1 jgo 1.00 275.14 S/. 275.14 1.00 275.14 S/. 275.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.06.06 ARMADO PD jgo 1.00 251.01 S/. 251.01 1.00 251.01 S/. 251.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.07.12.07 PRUEBAS Y PUESTA EN SERVICIO S/. 2,500.00 S/. 2,500.00 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.07.12.07.01 PRUEBA Y PUESTA EN SERVICIO und 1.00 2,500.00 S/. 2,500.00 1.00 2500.00 S/. 2,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.03.07.08 ACTUALIZACION DE EXPEDIENTE TECNICO S/. 15,000.00 S/. 15,000.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.03.07.08.01 ACTUALIZACION DE EXPEDIENTE TECNICO und 1.00 15,000.00 S/. 15,000.00 1.00 15000.00 S/. 15,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
2.04 PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES (PTAR) S/. 5,116,309.59 S/. 3,413,756.56 S/. - 0.00 S/. 1,344,615.55 0.00 S/. 500,503.50 S/. 858,440.99
02.04.03 PTAR - CP. LA TORTUGA S/. 5,116,309.59 S/. 3,413,756.56 S/. - 0.00 S/. 1,344,615.55 0.00 S/. 500,503.50 S/. 858,440.99
02.04.03.01.02 CASETA DE GUARDIANIA Y ALMACEN area=10m2 und 1.00 6,324.94 S/. 6,324.94 1.00 6324.94 S/. 6,324.94 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.02 OBRAS PRELIMINARES S/. 199.78 S/. 199.78 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.02.01 LIMPIEZA Y DESFORESTACION C/EQUIPO ha 76.62 2.59 S/. 198.45 76.62 2.59 S/. 198.45 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.02.02 LIMPIEZA FINAL DE OBRA m2 1.00 1.33 S/. 1.33 1.00 1.33 S/. 1.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.03 CONSTRUCCION DE TRATAMIENTO PRELIMINAR - PTAR S/. 77,381.53 0.00 S/. 77,381.53 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.01 CAMARA DIFUSORA S/. 2,408.62 0.00 S/. 2,408.62 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.01.01 OBRAS PRELIMINARES S/. 5.80 0.00 S/. 5.80 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.01.01.01 TRAZO Y REPLANTEO INICIALES m2 3.58 1.62 S/. 5.80 3.58 1.62 S/. 5.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.03.01.02 OBRAS DE CONCRETO ARMADO S/. 2,402.82 0.00 S/. 2,402.82 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.01.02.01 LOSA FONDO PISO S/. 560.36 0.00 S/. 560.36 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.01.02.02 MUROS REFORZADOS S/. 1,842.46 0.00 S/. 1,842.46 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.02 CAMARA DE REJAS S/. 2,565.36 0.00 S/. 2,565.36 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.02.01 OBRAS PRELIMINARES S/. 10.81 0.00 S/. 10.81 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.02.02.01 LOSA FONDO PISO S/. 1,119.77 0.00 S/. 1,119.77 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.03.02.02.02 MUROS REFORZADOS S
-
PART. DESCRIPCION
02.04.03.04.01.03 OBRAS DE CONCRETO SIMPLE S/. 13,677.57 0.00 S/. 13,677.57 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.03.01 SOLADO S/. 8,137.72 0.00 S/. 8,137.72 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.03.01 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 233.44 34.86 S/. 8,137.72 233.44 34.86 S/. 8,137.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.03.02 VEREDA PERIMETRAL S/. 5,539.85 0.00 S/. 5,539.85 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.03.02 m2 101.00 54.85 S/. 5,539.85 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
101.00 54.85 S/. 5,539.85
02.04.03.04.01.04.01 LOSA DE FONDO S/. 84,798.42 0.00 S/. 84,798.42 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.02 MURO PERIMETRAL S/. 257,534.09 0.00 S/. 257,534.09 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 1,101.12 44.92 S/. 49,462.31 1,101.12 44.92 S/. 49,462.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.04.03 COLUMNAS DE APOYO TIPO C-1 S/. 3,245.28 0.00 S/. 3,245.28 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.04 VIGAS TIPO V-1 S/. 4,295.82 0.00 S/. 4,295.82 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.05 CAMPANA DE ACUMULACION DE NATA S/. 27,618.40 0.00 S/. 27,618.40 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.06 LOSA DE TECHO S/. 16,885.84 0.00 S/. 16,885.84 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.07 ESCALERA S/. 2,008.09 0.00 S/. 2,008.09 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.08 OTROS S/. 5,157.53 0.00 S/. 5,157.53 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.04.08 JUNTAS DE CONSTRUCCION C/WATER STOP 9" m 135.12 38.17 S/. 5,157.53 135.12 38.17 S/. 5,157.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.05 PROTECCION DE ESTRUCTURAS DE CONCRETO S/. 75,203.26 0.00 S/. 75,203.26 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.05.01 RECUBRIMIENTO DE POLIURETANO 4mm m2 1,167.39 4.93 S/. 5,755.23 1,167.39 4.93 S/. 5,755.23 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.05.02 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN LOSA DE FONDO m2 162.00 59.49 S/. 9,637.38 162.00 59.49 S/. 9,637.38 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.05.03 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN INTERIORES m2 1,005.39 59.49 S/. 59,810.65 1,005.39 59.49 S/. 59,810.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.06 CARPINTERIA METALICA S/. 30,489.81 0.00 S/. 30,489.81 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.06.01 BARANDA METALICA EN GRADERIAS m 139.27 124.81 S/. 17,382.29 139.27 124.81 S/. 17,382.29 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.06.02 ESCALERA F°G° TIPO MARINERO, L= 4.75m und 2.00 2,500.00 S/. 5,000.00 2.00 2500.00 S/. 5,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.06.03 ABRAZADERA METALICA DE 2"X2"X1/4" PARA ANCLAJE DE TUBERIAS und 140.00 14.75 S/. 2,065.00 140.00 14.75 S/. 2,065.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.06.04 TAPA HERMETICA DE INSPECCION A CAMARA DE REJAS DE 0.90m x 0.65m und 8.00 556.25 S/. 4,450.00 8.00 556.25 S/. 4,450.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.06.05 TAPA DE INSPECCION EN CUPULA DE 0.91m x 0.91m und 4.00 398.13 S/. 1,592.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
4.00 398.13 S/. 1,592.52
02.04.03.04.01.07 PINTURAS S/. 2,413.70 0.00 S/. 2,413.70 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.07.01 PINTURA EXTERIOR CON BARNIZ MARINO EN REACTOR UASB m2 207.36 10.69 S/. 2,216.68 207.36 10.69 S/. 2,216.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.07.02 PINTURA EXTERIOR CON BARNIZ MARINO EN CANAL DE DISTRIBUCION m2 18.43 10.69 S/. 197.02 18.43 10.69 S/. 197.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.08 OTROS S/. 11.67 0.00 S/. 11.67 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.08.01 DADOS DE CONCRETO FĆ=245 kg/cm2 PARA SOPORTE DE TUBERIAS und 0.32 36.46 S/. 11.67 0.32 36.46 S/. 11.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.09 SUMINISTRO E INSTALACION DE TUBERIAS S/. 16,711.60 0.00 S/. 16,711.60 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.09.01 SUMINISTRO DE TUBERIAS S/. 5,442.23 0.00 S/. 5,442.23 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.09.01 SUM. TUBERIA LISA HDPE DN 63mm, NTP ISO 4427:2008 PE-100 m 178.20 30.54 S/. 5,442.23 178.20 30.54 S/. 5,442.23 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.09.02 INSTALACION DE TUBERIAS S/. 11,269.37 0.00 S/. 11,269.37 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.09.02 INST. TUBERIA LISA HDPE DN 63mm, NTP ISO 4427:2008 PE-100 und 178.20 63.24 S/. 11,269.37 178.20 63.24 S/. 11,269.37 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.10 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 11,343.60 0.00 S/. 11,343.60 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.10.01 SUMINISTRO DE ACCESORIOS S/. 6,600.00 0.00 S/. 6,600.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.10.01 SUM. TEE HDPE DN 63mm ISO 2531:1998 und 20.00 50 S/. 1,000.00 20.00 50.00 S/. 1,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.10.01 SUM. CODO 90° HDPE DN 63mm ISO 2531:1998 und 60.00 60 S/. 3,600.00 60.00 60.00 S/. 3,600.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.10.01 SUM. TAPON HDPE DN 63mm ISO 2531:1998 und 40.00 50 S/. 2,000.00 40.00 50.00 S/. 2,000.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.10.02 INSTALACION DE ACCESORIOS S/. 4,743.60 0.00 S/. 4,743.60 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.10.02 INST. TEE HDPE DN 63mm ISO 2531:1998 und 20.00 39.53 S/. 790.60 20.00 39.53 S/. 790.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.10.02 INST. CODO 90° HDPE DN 63mm ISO 2531:1998 und 60.00 39.53 S/. 2,371.80 60.00 39.53 S/. 2,371.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.10.02 INST. TAPON HDPE DN 63mm ISO 2531:1998 und 40.00 39.53 S/. 1,581.20 40.00 39.53 S/. 1,581.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.11 INGRESO Y SALIDA DE AGUA TRATADA S/. 1,051.70 0.00 S/. 1,051.70 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.11.01 VERTEDERO S/. 1,051.70 0.00 S/. 1,051.70 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.01.11.01.01 CANALETA C/VERTEDERO DENTADO PVC 0.20 x 0.30m E=10mm PARA RECOLECC und 20.00 40.45 S/. 809.00 20.00 40.45 S/. 809.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.11.01.02 und 2.00 40.45 S/. 80.90 2.00 40.45 S/. 80.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.01.11.01.03 CANALETA C/VERTEDERO DENTADO DE PVC E=10 mm 9.00x0.16 m EN VERTEDER und 4.00 40.45 S/. 161.80 4.00 40.45 S/. 161.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02 MUESTREO DE LODOS S/. 20,955.53 0.00 S/. 20,955.53 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.01 TRABAJOS PRELIMINARES S/. 13.90 0.00 S/. 13.90 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.02 OBRAS DE CONCRETO SIMPLE S/. 299.10 0.00 S/. 299.10 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.02.01 SOLADOS S/. 299.10 0.00 S/. 299.10 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.02.01 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 8.58 34.86 S/. 299.10 8.58 34.86 S/. 299.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.01 LOSA FONDO PISO S/. 863.57 0.00 S/. 863.57 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.03.02 MUROS REFORZADOS S/. 2,368.59 0.00 S/. 2,368.59 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.03.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 10,754.16 0.00 S/. 10,754.16 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.03.03 SUMINISTRO E INSTALACION DE TUBERIA HD K-9, DN 200mm (INCL. ANILLO + 2% m 38.20 136.91 S/. 5,229.96 38.20 136.91 S/. 5,229.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.03 m 81.84 67.5 S/. 5,524.20 81.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
67.50 S/. 5,524.20
02.04.03.04.02.03.04 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 6,656.21 0.00 S/. 6,656.21 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.03.04 SUMINISTRO DE ACCESORIOS S/. 5,661.35 0.00 S/. 5,661.35 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.03.04 SUM. CODO 90° BB/HD D=200 mm, PN16 und 6.00 374.39 S/. 2,246.34 6.00 374.39 S/. 2,246.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 SUM. TEE BB/HD DN=200 mm, PN16 und 6.00 250 S/. 1,500.00 6.00 250.00 S/. 1,500.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 SUM. UNION BRIDA CAMPANA, DN 150mm ISO 2531:1998 und 4.00 200 S/. 800.00 4.00 200.00 S/. 800.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 SUM. CODO 90° PVC-O 500, DN 200mm PN 16 und 1.00 50 S/. 50.00 1.00 50.00 S/. 50.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 SUM. TEE PVC-O C-500, DN 200mm PN 16 und 1.00 65.01 S/. 65.01 1.00 65.01 S/. 65.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 SUM. VALVULA COMPUERTA HD D=200mm und 4.00 200 S/. 800.00 4.00 200.00 S/. 800.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 SUM. SOMBRERO DE VENTILACION DN 200mm und 4.00 50 S/. 200.00 4.00 50.00 S/. 200.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INSTALACION DE ACCESORIOS S/. 994.86 0.00 S/. 994.86 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.02.03.04 INST. CODO 90° BB/HD DN=200 mm, PN16 und 6.00 39.53 S/. 237.18 6.00 39.53 S/. 237.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INST. TEE BB/HD DN=200mm, PN16 und 6.00 39.53 S/. 237.18 6.00 39.53 S/. 237.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INST. UNION BRIDA CAMPANA, DN 150mm ISO 2531:1998 und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INST. CODO 90° PVC-O 500, DN 200mm PN 16 und 1.00 26.36 S/. 26.36 1.00 26.36 S/. 26.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INST. TEE PVC-O C-500, DN 200mm PN 16 und 1.00 19.78 S/. 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INST. VALVULA COMPUERTA HD D=200mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.02.03.04 INST. SOMBRERO DE VENTILACION DN 200mm und 4.00 39.53 S/. 158.12 4.00 39.53 S/. 158.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03 CAMARAS DE LLEGADA Y REPARTICION A RAFA S/. 8,624.42 0.00 S/. 8,624.42 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.01 TRABAJOS PRELIMINARES S/. 49.41 0.00 S/. 49.41 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.02 CAMARA DE LLEGADA S/. 488.05 0.00 S/. 488.05 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.02.01 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE B m3 0.37 455.99 S/. 168.72 0.37 455.99 S/. 168.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03.03 CAMARA DE REPARTICION S/. 2,239.14 0.00 S/. 2,239.14 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.04 PASARELA ENTRE REACTORES S/. 4,887.95 0.00 S/. 4,887.95 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.04.01 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE B m3 4.46 455.99 S/. 2,033.72 4.46 455.99 S/. 2,033.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03.05 SUMINISTRO E INSTALACION DE TUBERIAS S/. 213.91 0.00 S/. 213.91 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.05.01 SUMINISTRO E INSTALACION DE TUBERIA HD K-9, DN 150mm (INCL. ANILLO + 2% DE m 2.40 89.13 S/. 213.91 2.40 89.13 S/. 213.91 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03.06 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 745.96 0.00 S/. 745.96 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.06.01 SUMINISTRO DE ACCESORIOS S/. 587.84 0.00 S/. 587.84 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.06.01 SUM. CODO 90° BB/HD D=150 mm, PN16 und 2.00 243.92 S/. 487.84 2.00 243.92 S/. 487.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03.06.01 SUM. COMPUERTA DE PVC DE USO MANUAL e=1cm 0.35x0.45m und 2.00 50 S/. 100.00 2.00 50.00 S/. 100.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03.06.02 INSTALACION DE ACCESORIOS S/. 158.12 0.00 S/. 158.12 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.04.03.06.02 INST. CODO 90° BB/HD DN=150 mm, PN16 und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.04.03.06.02 INST. COMPUERTA DE PVC DE USO MANUAL e=1cm 0.35x0.45m und 2.00 39.53 S/. 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05 LINEA DE SERVICIO DE REACTOR UASB A CAMARA REPARTIDORA S/. 8,282.99 0.00 S/. 8,282.99 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.05.01 TRABAJOS PRELIMINARES S/. 108.82 S/. 108.82 S/. - S/. - S/. - S/. -
0.00 0.00 0.00 0.00
02.04.03.05.01.01 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 67.17 1.62 S/. 108.82 67.17 1.62 S/. 108.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.02 MOVIMIENTO DE TIERRAS S/. 2,046.68 0.00 S/. 2,046.68 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.05.02.01 m 92.95 7.2 S/. 669.24 92.95 7.20 S/. 669.24 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.02.02 REFINE Y NIVEL DE ZANJA TERR-NORMAL P/TUB. DN 63-90mm PARA TODA PROFUND. m 63.17 1.18 S/. 74.54 63.17 1.18 S/. 74.54 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.02.03 CAMA DE APOYO CON ARENA DE e=10cm a=0.80m m 6.32 10.7 S/. 67.62 6.32 10.70 S/. 67.62 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.02.04 m 86.64 13.82 S/. 1,197.36 86.64 13.82 S/. 1,197.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.02.05 ELIMIN. DESMONTE (CARG+V) T-NORMAL D=20km P/TUB. DN 63 - 90mm PARA TODA PR m 6.32 6 S/. 37.92 6.32 6.00 S/. 37.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.03 SUMINISTRO E INSTALACION DE TUBERIAS S/. 6,127.49 0.00 S/. 6,127.49 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.05.03.01 SUMINISTRO DE TUBERIAS S/. 5,880.50 0.00 S/. 5,880.50 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.05.03.01.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 12.5 DN 250mm m 63.17 93.09 S/. 5,880.50 63.17 93.09 S/. 5,880.50 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.05.03.02 INSTALACION DE TUBERIAS S/. 246.99 0.00 S/. 246.99 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.05.03.02.01 INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 250mm m 63.17 3.91 S/. 246.99 63.17 3.91 S/. 246.99 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.06 LINEA DE SERVICIO DE REACTOR UASB A LECHO DE SECADO S/. 1,358.44 0.00 S/. 1,358.44 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.06.01 TRABAJOS PRELIMINARES S/. 25.40 0.00 S/. 25.40 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.06.02 MOVIMIENTO DE TIERRAS S/. 340.34 0.00 S/. 340.34 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.06.02.01 m 15.68 7.2 S/. 11
-
PART. DESCRIPCION
02.04.03.07.04.07.07 SUMINISTRO DE ACCESORIOS S/. 6,050.00 S/. 5,450.00 S/. - S/. 650.00 S/. 50.00 S/. -
0.00 0.00 0.00 0.00
02.04.03.07.04.07.07 SUM. CODO 90° PVC-O 500, DN 200mm PN 16 und 13.00 50 S/. 650.00 0.00 50.00 S/. - 0.00 0.00 S/. - 13.00 50.00 S/. 650.00 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 SUM. TEE BB/HD DN=200 mm, PN16 und 11.00 250 S/. 2,750.00 11.00 250.00 S/. 2,750.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 SUM. UNION BRIDA CAMPANA, DN 200mm ISO 2531:1998 und 1.00 50 S/. 50.00 2.00 50.00 S/. 100.00 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 50.00 S/. 50.00 0.00 0.00 S/. -
02.04.03.07.04.07.07 SUM. VALVULA COMPUERTA TIPO GUILLOTINA DN 200mm ISO 16422:2014 und 13.00 200 S/. 2,600.00 13.00 200.00 S/. 2,600.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 INSTALACION DE ACCESORIOS S/. 1,502.14 0.00 S/. 1,502.14 0.00 S/. - 0.00 S/. - 0.00 S/. 39.53 S/. 39.53
02.04.03.07.04.07.07 INST. CODO 90° BB/HD DN=200 mm, PN16 und 13.00 39.53 S/. 513.89 12.00 39.53 S/. 474.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 39.53 S/. 39.53
02.04.03.07.04.07.07 INST. TEE BB/HD DN=200mm, PN16 und 11.00 39.53 S/. 434.83 11.00 39.53 S/. 434.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 INST. UNION BRIDA CAMPANA, DN 200mm ISO 2531:1998 und 1.00 39.53 S/. 39.53 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 1.00 39.53 S/. 39.53 0.00 0.00 S/. -
02.04.03.07.04.07.07 INST VALVULA COMPUERTA TIPO GUILLOTINA DN 200mm ISO 16422:2014 und 13.00 39.53 S/. 513.89 13.00 39.53 S/. 513.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 CARPINTERIA DE MADERA S/. 50,827.99 0.00 S/. 50,827.99 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.07.04.07.07 TAPA METALICA DE REJILLA DE ACERO 0.60 x 3.00m, Ø3/4" und 39.00 352.21 S/. 13,736.19 39.00 352.21 S/. 13,736.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 BARANDA METALICA EN GRADERIAS m 275.72 124.81 S/. 34,412.61 275.72 124.81 S/. 34,412.61 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 PLATINA DE ACERO 1 1/2" x 1 1/2" CADA 3.00m P/SEPARAR TAPA METALICA und 19.00 141.01 S/. 2,679.19 19.00 141.01 S/. 2,679.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 LECHO FILTRANTE S/. 202,178.50 0.00 S/. 202,178.50 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.07.04.07.07 MATERIAL SELECTO GRAVA FINA (PROV. Y COLOC) m3 893.38 40.86 S/. 36,503.51 893.38 40.86 S/. 36,503.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 MATERIAL SELECTO GRAVA GRUESA (PROV. Y COLOC) m3 893.38 35.61 S/. 31,813.26 893.38 35.61 S/. 31,813.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 COLOCACION DE LADRILLO KK, e=0.15m m2 5,865.60 16.83 S/. 98,718.05 5,865.60 16.83 S/. 98,718.05 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.07.04.07.07 SUM. E INSTALACION DE TUBERIA PERFORADA PVC-U DN 200mm ISO 4435 SN2 m 422.40 83.2 S/. 35,143.68 422.40 83.20 S/. 35,143.68 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08 LAGUNA DE OXIDACION S/. 1,902,245.32 0.00 S/. 1,049,895.18 S/. - 0.00 S/. 758,470.50 0.00 S/. 487,452.80 S/. 581,332.44
02.04.03.08.01 TRABAJOS PRELIMINARES S/. 10,151.75 0.00 S/. 10,151.75 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.08.01.01 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 6,266.52 1.62 S/. 10,151.75 6,266.52 1.62 S/. 10,151.75 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08.02 MOVIMIENTO DE TIERRAS S/. 845,962.04 0.00 S/. 499,615.20 0.00 S/. - 0.00 S/. 680,735.10 0.00 S/. 434,525.38 S/. 100,137.13
02.04.03.08.02.01 EXCAVACION HASTAL NIVEL DE SUBRASANTE CON MAQUINARIA EN TERRENO ROCO m3 33,050.33 19.88 S/. 657,040.56 0.00 19.88 S/. - 0.00 0.00 S/. - 33050.33 19.88 S/. 657,040.56 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08.02.02 CONFORMACION Y RELLENO DE TALUDES DE LAGUNAS CON MAT. PROPIO m3 32,648.05 4.11 S/. 134,183.46 8,283.78 4.11 S/. 34,046.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 24364.27 4.11 S/. 100,137.13
02.04.03.08.02.03 CONFORMACION DE PLATAFORMAS, RAMPAS CON MAT. PROPIO m3 5,765.10 4.11 S/. 23,694.54 0.00 4.11 S/. - 0.00 0.00 S/. - 5765.10 4.11 S/. 23,694.54 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08.02.04 NIVELACION Y COMPACTACION DE FONDOS DE LAGUNAS m2 6,026.00 2.98 S/. 17,957.48 9,585.90 2.98 S/. 28,565.98 0.00 0.00 S/. - 0.00 0.00 S/. - 3559.90 2.98 S/. 10,608.50 0.00 0.00 S/. -
02.04.03.08.02.05 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 1,380.38 9.48 S/. 13,086.00 46,097.35 9.48 S/. 437,002.88 0.00 0.00 S/. - 0.00 0.00 S/. - 44716.97 9.48 S/. 423,916.88 0.00 0.00 S/. -
02.04.03.08.03 PLATAFORMADO S/. 1,046,131.53 0.00 S/. 540,128.23 0.00 S/. - 0.00 S/. 77,735.40 0.00 S/. 52,927.42 S/. 481,195.31
02.04.03.08.03.01 SUMINISTRO Y COLOCACION DE CAPA DE AFIRMADO E=0.20 EN CORONA m2 50,850.52 12.3 S/. 625,461.36 13,058.82 12.30 S/. 160,623.45 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 37791.70 12.30 S/. 464,837.91
02.04.03.08.03.02 NIVELACION Y COMPACTACION DE RASANTE DE PLATAFORMADO m2 56,876.52 2.98 S/. 169,492.02 56,876.52 2.98 S/. 169,492.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08.03.03 NIVELACION Y COMPACTACION DE FONDO DE LAGUNA EN CAPA DE ARCILLA m2 6,026.00 2.98 S/. 17,957.48 0.00 2.98 S/. - 0.00 0.00 S/. - 6026.00 2.98 S/. 17,957.48 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08.03.04 SUMINISTRO DE GEOMEMBRA E=1.5mm m2 11,616.50 10 S/. 116,164.98 16,909.24 10.00 S/. 169,092.40 0.00 0.00 S/. - 0.00 0.00 S/. - 5292.74 10.00 S/. 52,927.42 0.00 0.00 S/. -
02.04.03.08.03.05 INSTALACION DE GEOMEMBRANA e=1.5mm m2 23,668.50 2.42 S/. 57,277.77 16,909.24 2.42 S/. 40,920.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 6759.26 2.42 S/. 16,357.40
02.04.03.08.03.06 SUMINISTRO DE CAPA DE ARCILLA E=0.20m m2 6,026.00 7.5 S/. 45,195.00 0.00 7.50 S/. - 0.00 0.00 S/. - 6026.00 7.50 S/. 45,195.00 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.08.03.07 INSTALACION DE CAPA DE ARCILLA E=0.20m m2 6,026.00 2.42 S/. 14,582.92 0.00 2.42 S/. - 0.00 0.00 S/. - 6026.00 2.42 S/. 14,582.92 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09 CERCO PERIMETRICO S/. 312,440.65 0.00 S/. 46,793.54 S/. - 0.00 S/. 265,647.11 0.00 S/. - S/. -
02.04.03.09.02 MOVIMIENTO DE TIERRAS S/. 6,404.26 0.00 S/. - 0.00 S/. - 0.00 S/. 6,404.26 0.00 S/. - S/. -
02.04.03.09.02.01 EXCAVACION MASIVA C/EQUIPO EN TERRENO NORMAL. m3 339.21 7.03 S/. 2,384.65 0.00 7.03 S/. - 0.00 0.00 S/. - 339.21 7.03 S/. 2,384.65 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.02.02 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 424.01 9.48 S/. 4,019.61 0.00 9.48 S/. - 0.00 0.00 S/. - 424.01 9.48 S/. 4,019.61 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.03 OBRAS DE CONCRETO SIMPLE S/. 11,824.86 0.00 S/. 11,824.86 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.09.03.01 CONCRETO SIMPLE P/SOLADO fć=100 kg/cm2 E=010m m2 339.21 34.86 S/. 11,824.86 339.21 34.86 S/. 11,824.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.04 OBRAS DE CONCRETO ARMADO S/. 98,660.46 S/. 413.13 0.00 S/. - 0.00 S/. 98,247.33 0.00 S/. - S/. -
02.04.03.09.04.01 COLUMNAS P/MARCO DE PUERTA S/. 413.13 S/. 413.13 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.09.04.02 SARDINEL PERALTADA S/. 98,247.33 0.00 S/. - 0.00 S/. - 0.00 S/. 98,247.33 0.00 S/. - S/. -
02.04.03.09.04.02.01 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE B m3 101.40 455.99 S/. 46,237.39 0.00 455.99 S/. - 0.00 0.00 S/. - 101.40 455.99 S/. 46,237.39 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.04.02.02 ENCOFRADO Y DESENC. CARAV. P/ESTRUCTURAS m2 676.02 44.92 S/. 30,366.82 0.00 44.92 S/. - 0.00 0.00 S/. - 676.02 44.92 S/. 30,366.82 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.04.02.03 ACERO P/CUALQUIER ESTRUCTURA fy=4,200 kg/cm2 kg 4,952.66 4.37 S/. 21,643.12 0.00 4.37 S/. - 0.00 0.00 S/. - 4952.66 4.37 S/. 21,643.12 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.05 REVESTIMIENTO S/. 90,486.67 0.00 S/. - 0.00 S/. - 0.00 S/. 90,486.67 0.00 S/. - S/. -
02.04.03.09.05.01 ACABADO FROTACHADO CON IMPERMEABILIZANTE EN INTERIORES m2 1,521.04 59.49 S/. 90,486.67 0.00 59.49 S/. - 0.00 0.00 S/. - 1521.04 59.49 S/. 90,486.67 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.06 CARPINTERIA METALICA S/. 85,941.86 0.00 S/. 33,346.01 0.00 S/. - 0.00 S/. 52,595.85 0.00 S/. - S/. -
02.04.03.09.06.01 SUM. E INST. TUBO DE SOPORTE DE F.G. DE 2”x2mm(INCL. COLOCACION Y PINTADO) und 452.00 68.36 S/. 30,898.72 0.00 68.36 S/. - 0.00 0.00 S/. - 452.00 68.36 S/. 30,898.72 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.06.02 SUM. E INST. PERFIL ANGULAR “L” DE 1 1/2” x 1 1/2” x 3/16” (INCL. COLOCACION Y PINT m 5.46 83.36 S/. 455.15 0.00 83.36 S/. - 0.00 0.00 S/. - 5.46 83.36 S/. 455.15 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.06.03 SUM. E INST. PERFIL ANGULAR “T” DE 1” x 1” x 3/16” (INCL. COLOCACION Y PINTADO) m 4.32 83.36 S/. 360.12 0.00 83.36 S/. - 0.00 0.00 S/. - 4.32 83.36 S/. 360.12 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.06.04 SUM. E INST. 03 HILERAS DE ALAMBRE DE PUAS m 3,380.09 6.83 S/. 23,086.01 3,380.09 6.83 S/. 23,086.01 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.06.05 SUM. E INST. MALLA METALICA GALVANIZADA COCADA DE 2” x 2” ALAMBRE Nº 10 (IN m2 754.13 27.69 S/. 20,881.86 0.00 27.69 S/. - 0.00 0.00 S/. - 754.13 27.69 S/. 20,881.86 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.06.06 glb 6.84 1,500.00 S/. 10,260.00 6.84 1500.00 S/. 10,260.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.07 CERRAJERIA S/. 135.92 0.00 S/. 135.92 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.09.07.01 CERROJO DE 2" und 2.00 27.96 S/. 55.92 2.00 27.96 S/. 55.92 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.07.02 PICAPORTE DE 12" und 2.00 20 S/. 40.00 2.00 20.00 S/. 40.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.07.03 CANDADO PARA PORTON und 2.00 15 S/. 30.00 2.00 15.00 S/. 30.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.07.04 CADENA L=0.50m und 2.00 5 S/. 10.00 2.00 5.00 S/. 10.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.08 PINTURAS S/. 17,991.03 0.00 S/. 157.75 0.00 S/. - 0.00 S/. 17,833.28 0.00 S/. - S/. -
02.04.03.09.08.01 PINTURA ESMALTE - 02 MANOS CIELORASO m2 5.12 13.19 S/. 67.53 5.12 13.19 S/. 67.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.08.02 PINTURA ESMALTE - 02 MANOS MUROS INT. Y EXT. m2 1,352.03 13.19 S/. 17,833.28 0.00 13.19 S/. - 0.00 0.00 S/. - 1352.03 13.19 S/. 17,833.28 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.08.03 PINTURA ESMALTE - 02 MANOS MUROS INT. Y EXT. m2 6.84 13.19 S/. 90.22 6.84 13.19 S/. 90.22 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.09.09 JUNTAS S/. 79.72 0.00 S/. - 0.00 S/. - 0.00 S/. 79.72 0.00 S/. - S/. -
02.04.03.09.09.01 JUNTAS DE DILATACION CON ASFALTO E=1" m 8.60 9.27 S/. 79.72 0.00 9.27 S/. - 0.00 0.00 S/. - 8.60 9.27 S/. 79.72 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10 RED DE AFLUENTES S/. 199,078.19 0.00 S/. 199,078.19 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.01.01 TRAZO NIVEL Y REPLANTEO PARA TUBERIAS m 551.40 1.31 S/. 722.33 551.40 1.31 S/. 722.33 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.01.02 TRAZO NIVEL Y REPLANTEO PARA ESTRUCTURAS m 38.00 1.31 S/. 49.78 38.00 1.31 S/. 49.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.01 EXCAVACION MANUAL ZANJAS P/ LINEA DE LECHO DE SECADOS m3 1,340.49 32.82 S/. 43,995.03 1,340.49 32.82 S/. 43,995.03 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.02 EXCAVACION MANUAL ZANJAS P/ TUBERIAS DE INGRESO m3 229.18 32.82 S/. 7,521.67 229.18 32.82 S/. 7,521.67 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.03 EXCAVACION MANUAL ZANJAS P/ TUBERIAS DE SALIDA m3 369.18 32.82 S/. 12,116.51 369.18 32.82 S/. 12,116.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.04 EXCAVACION MANUAL P/ CAJAS DE INGRESO A LAGUNAS m3 22.83 32.82 S/. 749.12 22.83 32.82 S/. 749.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.05 EXCAVACION MANUAL P/ CAJAS DE SALIDA A LAGUNAS m3 22.27 32.82 S/. 730.97 22.27 32.82 S/. 730.97 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.06 EXCAVACION MANUAL P/ CAMARA REPARTIDORA m3 3.36 32.82 S/. 110.32 3.36 32.82 S/. 110.32 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.08 CAMA DE APOYO CON ARENA GRUESA DE E=10cm, a=0.80m m 802.03 15.1 S/. 12,110.60 802.03 15.10 S/. 12,110.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.09 RELLENO LATERAL Y APISONADO CON MATERIAL DE PRESTAMO SOBRE C/TUB E=30c m 802.03 25.75 S/. 20,652.18 802.03 25.75 S/. 20,652.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.02.10 ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 667.27 9.48 S/. 6,325.75 667.27 9.48 S/. 6,325.75 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03 BUZONES, CAMARA REPARTIDORA Y DISTRIBUCION S/. 91,331.20 0.00 S/. 91,331.20 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.01 CAMARA REPARTIDORA S/. 1,018.66 0.00 S/. 1,018.66 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.01.02 CONCRETO PREMEZCLADO F'C=280KG/CM2 CEMENTO TIPO V, INC. SERVICIO DE B m3 0.00 455.99 0 0.00 455.99 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.02 CAJAS DE INGRESO A LAGUNA S/. 8,896.13 0.00 S/. 8,896.13 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.03 CAJAS DE SALIDA A LAGUNAS S/. 4,858.78 0.00 S/. 4,858.78 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.04 BUZONES TIPO I STANDAR S/. 27,547.48 0.00 S/. 27,547.48 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.04.01 SOLADO PARA BUZONES F'C= 100 KG/CM2 m2 17.67 30.06 S/. 531.16 17.67 30.06 S/. 531.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.04.02 BUZON ESTÁNDAR Dint= 1.20 m ; H=1.20m - 1.50 m PROF. und 3.00 1,932.37 S/. 5,797.11 3.00 1932.37 S/. 5,797.11 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.04.03 BUZON ESTÁNDAR Dint=1.20 m ; H=2.01m - 2.50 m PROF. und 5.00 2,632.96 S/. 13,164.80 5.00 2632.96 S/. 13,164.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.04.04 BUZON ESTÁNDAR Dint=1.50 m ; H=3.51m - 4.00m PROF. und 1.00 4,832.39 S/. 4,832.39 1.00 4832.39 S/. 4,832.39 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.04.05 DADOS DE CONCRETO FĆ=175 KG/CM2, 0.50 x 0.50 x 0.50 und 19.00 169.58 S/. 3,222.02 19.00 169.58 S/. 3,222.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.05 SUMINISTRO E INSTALACION DE TUBERIAS S/. 49,010.15 0.00 S/. 49,010.15 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.05.01 SUMINISTRO DE TUBERIAS S/. 45,261.94 0.00 S/. 45,261.94 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.05.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 D=110mm m 158.53 17.54 S/. 2,780.62 158.53 17.54 S/. 2,780.62 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.05.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 D=200 mm m 190.22 62.37 S/. 11,864.02 190.22 62.37 S/. 11,864.02 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.05.01 SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 D=250mm m 328.90 93.09 S/. 30,617.30 328.90 93.09 S/. 30,617.30 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.05.02 INSTALACION DE TUBERIAS S/. 3,748.21 0.00 S/. 3,748.21 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.10.03.05.02 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=110mm m 158.53 4.22 S/. 669.00 158.53 4.22 S/. 669.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.05.02 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=200mm m 190.22 5.26 S/. 1,000.56 190.22 5.26 S/. 1,000.56 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.10.03.05.02 INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 D=250 mm m 328.90 6.32 S/. 2,078.65 328.90 6.32 S/. 2,078.65 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11 VIA DE ACCESO S/. 32,450.99 0.00 S/. 32,450.99 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.11.01 TRABAJOS PRELIMINARES S/. 2,438.54 0.00 S/. 2,438.54 0.00 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.04.03.11.01.01 TRAZO Y REPLANTEO INICIALES DE LA OBRA km 0.15 716.92 S/. 107.54 0.15 716.92 S/. 107.54 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11.01.02 LIMPIEZA Y DESFORESTACION C/EQUIPO ha 900.00 2.59 S/. 2,331.00 900.00 2.59 S/. 2,331.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11.02.01 CORTE DE MATERIAL SUELTO CON EQUIPO m3 90.00 1.93 S/. 173.70 90.00 1.93 S/. 173.70 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11.02.02 PERFILADO Y COMPACTACION DE SUBRASANTE CON EQUIPO LIVIANO m2 900.00 4.69 S/. 4,221.00 900.00 4.69 S/. 4,221.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11.02.03 CARGUIO DE MATERIAL CON EQUIPO m3 90.00 1.9 S/. 171.00 90.00 1.90 S/. 171.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11.02.04 RELLENO CON MATERIAL DE PRESTAMO - AFIRMADO m3 540.50 43.07 S/. 23,279.34 540.50 43.07 S/. 23,279.34 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
02.04.03.11.02.05 CONFORMACION DE TERRAPLEN CON MATERIAL PROPIO m3 540.50 4.01 S/. 2,167.41 540.50 4.01 S/. 2,167.41 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
2.05 FLETE TERRESTRE S/. 23,514.12 0.00 S/. 23,514.12 S/. - 0.00 S/. - 0.00 S/. - S/. -
02.05.01 FLETE TERRESTRE und 1.00 23514.12 S/. 23,514.12 1.00 23514.12 S/. 23,514.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
COSTO DIRECTO S/. 30,687,089.58 S/. 27,211,366.68 S/ - S/ 3,611,587.37 S/ 1,004,895.20 S/ 869,030.70

GASTOS GENERALES (7.99%) S/. 2,451,898.46 0.00 S/. 2,174,188.20 S/ - 0.00 S/ 288,565.83 S/ 80,291.13 S/ 69,435.55
UTILIDAD (5.29%) S/. 1,623,347.04 0.00 S/. 1,439,481.30 S/ - 0.00 S/ 191,052.97 S/ 53,158.96 S/ 45,971.72
SUB TOTAL S/. 34,762,335.08 0.00 S/. 30,825,036.18 S/ - 0.00 S/ 4,091,206.17 S/ 1,138,345.29 S/ 984,437.97
IGV(18%) S/. 6,257,220.31 0.00 S/. 5,548,506.51 S/ - 0.00 S/ 736,417.11 S/ 204,902.15 S/ 177,198.83
PRESUPUESTO DE OBRA S/. 41,019,555.39 0.00 S/. 36,373,542.69 S/ - 0.00 S/ 4,827,623.28 S/ 1,343,247.44 S/ 1,161,636.80
PRESUPUESTO INTANGIBLE
PLAN DE MANEJO AMBIENTAL glb 1.00 24,100.28 S/. 24,100.28 1.00 24100.28 S/. 24,100.28 0.00 0.00 S/. -
PUESTA EN MARCHA glb 1.00 58,698.59 S/. 58,698.59 1.00 58698.59 S/. 58,698.59 0.00 0.00 S/. -
INTERVENCIÓN SOCIAL glb 1.00 250,673.98 S/. 250,673.98 1.00 250673.98 S/. 250,673.98 0.00 0.00 S/. -
PLAN DE MONITOREO ARQUEOLÓGICO glb 1.00 27,787.84 S/. 27,787.84 1.00 27787.84 S/. 27,787.84 0.00 0.00 S/. -
COSTO DIRECTO S/. 361,260.69 0.00 S/. 361,260.70 S/. -
GASTOS GENERALES (7.99%) S/. 28,864.73 0.00 S/. 28,864.73 S/. -
UTILIDAD (5.29%) S/. 19,110.69 0.00 S/. 19,110.69 S/. -
SUB TOTAL S/. 409,236.11 S/. 409,236.12 S/. -
IGV(18%) S/. 73,662.50 S/. 73,662.50 S/. -
PRESUPUESTO DE OBRA S/. 482,898.61 S/. 482,898.62 S/. -
ADICIONAL N°01 CON DEDUCTIVO VINCULANTE N°01_EN CONEXIONES DOCIMILIARIAS DE AGUA POTABLE S/ 136,281.20 S/. 136,281.20
REDES SECUNDARIAS DE AGUA POTABLE S/ 136,281.20 S/. 136,281.20
SISTEMA DE AGUA POTABLE S/ 136,281.20 S/. 136,281.20
REDES SECUNDARIAS DE AGUA POTABLE-C.P. ISLILLA ALTA S/ 24,816.00 S/. 24,816.00
CONEXIONES DOMICILIARIAS DE AGUA POTABLE S/ 24,816.00 S/. 24,816.00
ABRAZADERA 2 CUERPOS TERMOPLASTICA PVC-U PARA CONEXION DOMICILIARIA und 282.00 88.00 S/ 24,816.00 282.00 88.00 S/. 24,816.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REDES SECUNDARIAS DE AGUA POTABLE-C.P. ISLILLA BAJA S/ 35,663.60 S/. 35,663.60
CONEXIONES DOMICILIARIAS DE AGUA POTABLE S/ 35,663.60 S/. 35,663.60
SUMINISTRO TUBERIA DE POLIETILENO PE-100 DN 20 mm + 2% DESPERDICIOS m 3,794.00 6.60 S/ 25,040.40 3794.00 6.60 S/. 25,040.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION DE TUBERIA POLIETILENO PE-100 AGUA POTAB. DN 20 INCLUYE PRUEBA H m 3,794.00 2.80 S/ 10,623.20 3794.00 2.80 S/. 10,623.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REDES SECUNDARIAS DE AGUA POTABLE-C.P. TORTUGAS S/ 75,801.60 S/. 75,801.60
CONEXIONES DOMICILIARIAS DE AGUA POTA
-
PART. DESCRIPCION
TUBERIAS S/ 522,632.15 S/. 522,632.15
SUMINISTRO DE TUBERIAS S/ 457,876.95 S/. 457,876.95
SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 S/ 457,876.95 S/. 457,876.95
SUMINISTRO DE TUBERIA PVC-U NTP ISO 4435:2005 D=200 mm INC. ANILLO + 2% DESPE m 11,556.61 36.04 S/ 416,500.22 11556.61 36.04 S/. 416,500.22
SUMINISTRO DE TUBERIA PVC-U NTP ISO 4435:2005 D=250 mm INC. ANILLO + 2% DESPE m 175.36 55.12 S/ 9,665.84 175.36 55.12 S/. 9,665.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO DE TUBERIA PVC-U NTP ISO 4435:2005 D=315 mm INC. ANILLO + 2% DESPE m 361.46 87.73 S/ 31,710.89 361.46 87.73 S/. 31,710.89
INSTALACION DE TUBERIAS S/ 64,755.20 0.00 0.00 S/. 64,755.20
INSTALACION DE TUBERIA PVC-O C-500 ISO 16422:2014 S/ 64,755.20 0.00 0.00 S/. 64,755.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION DE TUBERIA PVC-U NTP ISO 4435:2005 SN4 D=200 mm m 11,556.61 5.26 S/ 60,787.77 11556.61 5.26 S/. 60,787.77 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION DE TUBERIA PVC-U NTP ISO 4435:2005 SN4 D=250 mm m 175.36 6.32 S/ 1,108.28 175.36 6.32 S/. 1,108.28
INSTALACION DE TUBERIA PVC-U NTP ISO 4435:2005 SN4 D=315 mm m 361.46 7.91 S/ 2,859.15 361.46 7.91 S/. 2,859.15
CONEXIONES DOMICILIARIAS S/ 503,723.52 0.00 0.00 S/. 503,723.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CONEXIÓN DOMICILIARIA DESAGUE TUBO PVC-U NTP ISO 4435:2005 DN 200-160 MM (INC.
und 1,152.00 437.26 S/ 503,723.52 1152.00 437.26 S/. 503,723.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
DADO DE CONCRETO 0.30x0.30x0.30 Fć=175 Kg/cm²)
COSTO DIRECTO 0.00 S/ 1,026,355.67 S/. 1,026,355.67

GASTOS GENERALES (7.99%) 0.00 S/ 82,005.82 S/. 82,005.82
UTILIDAD (5.29%) 0.00 S/ 54,294.21 S/. 54,294.21
SUB TOTAL 0.00 S/ 1,162,655.70 S/. 1,162,655.70
IGV (18%) 0.00 S/ 209,278.03 S/. 209,278.03
TOTAL PRESUPUESTO 0.00 S/ 1,371,933.73 S/. 1,371,933.73
ADICIONAL N°04 REUBICACIÓN DE REDES EXISTENTES EN CISTERNA DE 660M3 S/ 29,972.67 0.00 0.00 29,972.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OBRAS PROVISIONALES S/ 87.04 0.00 0.00 87.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAZO NIVEL Y REPLANTEO PARA TUBERIAS m 66.44 1.31 S/ 87.04 66.44 1.31 S/. 87.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
OBRAS PRELIMINARES S/ 1,258.54 0.00 0.00 1,258.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CINTA PLASTICA SEÑALIZADORA P/LIMITE DE SEGURIDAD DE OBRA m 66.44 0.65 S/ 43.19 66.44 0.65 S/. 43.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
EXCAVACION DE ZANJA C/MAQ. TERRENO NORMAL, PARA RETIRO DE TUBERIA EXISTENTE m 71.00 10.75 S/ 763.25 71.00 10.75 S/. 763.25 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
DESMONTAJE Y RETIRO DE TUBERIA AC DN 300-355MM m 37.00 5.20 S/ 192.40 37.00 5.20 S/. 192.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
DESMONTAJE Y RETIRO DE TUBERIA HD DN 300-355MM m 34.00 5.20 S/ 176.80 34.00 5.20 S/. 176.80 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
ELIMINACION Y DEPOSITO DE TUBERIA CA Y HD RETIRADA EN CENTRO DE ACOPIO
S/ 82.90 6.92 11.98 S/. 82.90 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
AUTORIZADO m3 6.92 11.98
MOVIMIENTO DE TIERRAS
S/ 10,462.00 0.00 0.00 10,462.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EXCAVACION DE ZANJA C/MAQ. TERRENO ROCOSO, HASTA Hp=1.50m m 66.44 89.18 S/ 5,925.12 66.44 89.18 S/. 5,925.12 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REFINE Y NIVELACION DE FONDO DE ZANJA H=1.50m. m 66.44 2.65 S/ 176.07 66.44 2.65 S/. 176.07 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CAMA DE APOYO CON ARENA DE e=10cm a=0.80m m 66.44 9.57 S/ 635.83 66.44 9.57 S/. 635.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO LATERAL Y APISONADO CON MATERIAL DE PRESTAMO PARA Ø 355mm (C/EQUIPO)
S/ 1,932.08 66.44 29.08 S/. 1,932.08 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
HASTA 0.30m S/CLAVE DEL TUBO m 66.44 29.08
RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, Hasta 1.50m m 66.44 20.70 S/ 1,375.31 66.44 20.70 S/. 1,375.31 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
ELIMINACION DE MATERIAL EXCEDENTE Dprom= 5 km. m3 44.05 9.48 S/ 417.59 44.05 9.48 S/. 417.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO E INSTALACION DE TUBERIAS S/ 12,916.61 0.00 0.00 12,916.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 16 DN 355mm m 62.70 188.66 S/ 11,828.98 62.70 188.66 S/. 11,828.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO DE TUBERIA PVC-O C-500 ISO 16422:2014 PN 16 DN 315mm m 3.74 188.66 S/ 705.59 3.74 188.66 S/. 705.59 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 355mm m 62.70 5.75 S/ 360.53 62.70 5.75 S/. 360.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION TUBERIA PVC-O C-500 P/AGUA POTABLE DN 315mm m 3.74 5.75 S/ 21.51 3.74 5.75 S/. 21.51 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO DE ACCESORIOS S/ 4,453.56 0.00 0.00 4,453.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUM. CODO 22.50° PVC-O 500, DN 355mm PN 16 und 1.00 602.13 S/ 602.13 1.00 602.13 S/. 602.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. CODO 45° PVC-O 500, DN 355mm PN 16 und 2.00 602.13 S/ 1,204.26 2.00 602.13 S/. 1,204.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. TEE PVC-O C-500, DN 355mm A DN 315mm PN 16 und 1.00 190.18 S/ 190.18 1.00 190.18 S/. 190.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. CODO 90° PVC-O 500, DN 315mm PN 16 und 1.00 532.13 S/ 532.13 1.00 532.13 S/. 532.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 300mm und 1.00 566.14 S/ 566.14 1.00 566.14 S/. 566.14 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 355mm und 2.00 679.36 S/ 1,358.72 2.00 679.36 S/. 1,358.72 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION DE ACCESORIOS S/ 296.49 0.00 0.00 296.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INST. CODO 22.50° PVC-O 500, DN 355mm PN 16 und 1.00 39.53 S/ 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INST. CODO 45° PVC-O 500, DN 355mm PN 16 und 2.00 39.53 S/ 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INST. TEE PVC-O C-500, DN 355mm A DN 315mm PN 16 und 1.00 19.78 S/ 19.78 1.00 19.78 S/. 19.78 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INST. CODO 90° PVC-O 500, DN 315mm PN 16 und 1.00 39.53 S/ 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INST. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 300mm und 1.00 39.53 S/ 39.53 1.00 39.53 S/. 39.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INST. ACOPLE METALICO DE AMPLIO RANGO PARA TUBERIA DN 355mm und 2.00 39.53 S/ 79.06 2.00 39.53 S/. 79.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PRUEBAS HIDRAULICAS S/ 432.52 0.00 0.00 432.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRUEBA HIDRAULICA DE TUBERIA AGUA POTABLE (INCL. DESINFECCION) DN 355mm m 66.44 6.51 S/ 432.52 66.44 6.51 S/. 432.52 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PRUEBAS S/ 65.91 0.00 0.00 65.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRUEBAS DE COMPACTACION DE SUELOS (PROCTOR MODIFICADO Y DE CONTROL DE
S/ 65.91 1.00 65.91 S/. 65.91 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
COMPACTACION - DENSIDAD DE CAMPO) und 1.00 65.91
COSTO DIRECTO S/ 29,972.67 S/. 29,972.67

GASTOS GENERALES (1.54%) S/ 460.34 S/. 460.34
UTILIDAD (5.29%) S/ 1,585.55 S/. 1,585.55
SUB TOTAL S/ 32,018.56 S/. 32,018.56
IGV (18%) S/ 5,763.34 S/. 5,763.34
TOTAL PRESUPUESTO S/ 37,781.90 S/. 37,781.90
ADICIONAL N°05 CON DEDUCTIVO VINCULANTE N°03_PTAR LA TORTUGA S/ 2,353,014.06 0.00 0.00 S/. 2,353,014.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
OBRAS PRELIMINARES S/ 19,325.00 0.00 0.00 S/. 19,325.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PLATAFORMA DE PREPARACION m2 2,500.00 7.73 S/ 19,325.00 2500.00 7.73 S/. 19,325.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REACTOR UASB S/ 119,949.74 0.00 0.00 S/. 119,949.74 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
MOVIMIENTO DE TIERRAS S/ 119,949.74 0.00 0.00 S/. 119,949.74 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
EXCAVACION MASIVA C/EQUIPO EN TERRENO SEMIROCOSO m3 1,294.30 14.06 S/ 18,197.86 1294.30 14.06 S/. 18,197.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
TRANSPORTE DE MATERIAL DE EXCAVACION A ZARANDA m3 1,294.30 5.85 S/ 7,571.66 1294.30 5.85 S/. 7,571.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
ZARANDEO ESTATICO DEL MATERIAL DE EXCAVACION m3 1,294.30 4.74 S/ 6,134.98 1294.30 4.74 S/. 6,134.98 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PREPARACION DEL MATERIAL PROPIO m3 476.82 4.45 S/ 2,121.85 476.82 4.45 S/. 2,121.85 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
TRANSPORTE DE MATERIAL PROPIO PREPARADO m3 476.82 5.85 S/ 2,789.40 476.82 5.85 S/. 2,789.40 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CONFORMACION DE TERRAPLEN CON MATERIAL PROPIO m3 476.82 4.00 S/ 1,907.28 476.82 4.00 S/. 1,907.28 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CONFORMACION Y RELLENO CON MATERIAL DE PRESTAMO COMPACTADO m3 1,062.15 42.69 S/ 45,343.18 1062.15 42.69 S/. 45,343.18 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO Y COLOCACION DE CAPA DE AFIRMADO E=0.20 EN CORONA m2 2,917.36 12.30 S/ 35,883.53 2917.36 12.30 S/. 35,883.53 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
LECHO DE SECADOS S/ 652,176.35 0.00 0.00 S/. 652,176.35 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
S/ 527,712.69 0.00 0.00 S/. 527,712.69 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
EXCAVACION MASIVA EN TERRENO NORMAL m3 4,169.60 7.03 S/ 29,312.29 4169.60 7.03 S/. 29,312.29 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PREPARACION DEL MATERIAL PROPIO m3 3,530.53 4.45 S/ 15,710.86 3530.53 4.45 S/. 15,710.86 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
TRANSPORTE DE MATERIAL PROPIO PREPARADO m3 3,530.53 5.85 S/ 20,653.60 3530.53 5.85 S/. 20,653.60 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CONFORMACION Y RELLENO CON MATERIAL DE PRESTAMO COMPACTADO m3 812.96 42.69 S/ 34,705.26 812.96 42.69 S/. 34,705.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
ELIMINACION DE MATERIAL EXCEDENTE DPROM=5km m3 10,222.48 9.74 S/ 99,566.96 10222.48 9.74 S/. 99,566.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
LOSA DE FONDO
S/ 106,452.84 0.00 0.00 S/. 106,452.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO DE GEOMEMBRA E=1.5mm m2 3,170.30 10.00 S/ 31,703.00 3170.30 10.00 S/. 31,703.00 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INSTALACION DE GEOMEMBRANA e=1.5mm m2 3,170.30 2.42 S/ 7,672.13 3170.30 2.42 S/. 7,672.13 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO Y COLOCACIÓN DE GEOTEXTIL NO TEJIDO DE POLIPORPILENO 200GRS/M2 m2 3,846.49 6.60 S/ 25,386.83 3846.49 6.60 S/. 25,386.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO Y COLOCACIÓN DE ANCLAJE DE ALTA ADHERENCIA POLYLOCK DE HDPE m 844.80 49.35 S/ 41,690.88 844.80 49.35 S/. 41,690.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CANAL DE INGRESO AL LECHO DE SECADO S/ 18,010.82 0.00 0.00 S/. 18,010.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO E INSTALACION DE ACCESORIOS
S/ 6,368.66 0.00 0.00 S/. 6,368.66 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. CODO 90º HFD DN 200mm PN16 und 13.00 226.70 S/ 2,947.10 13.00 226.70 S/. 2,947.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUM. NIPLE HFD DN 200mm L=50 cm BB DE 200 mm und 12.00 245.60 S/ 2,947.20 12.00 245.60 S/. 2,947.20 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
INST. NIPLE HFD DN 200mm BB L=50Ccm und 12.00 39.53 S/ 474.36 12.00 39.53 S/. 474.36 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
LECHO FILTRANTE S/ 11,642.16 0.00 0.00 S/. 11,642.16 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO E INSTALACION REDUCCION PVC 8" A 6" und 24.00 107.54 S/ 2,580.96 24.00 107.54 S/. 2,580.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO E INSTALACION REDUCCION PVC 6" A 4" und 24.00 92.43 S/ 2,218.32 24.00 92.43 S/. 2,218.32 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO E INSTALACION CODO PVC 4" und 48.00 60.68 S/ 2,912.64 48.00 60.68 S/. 2,912.64 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO E INSTALACION NIPLE DE PVC 4", L=1.30CM und 24.00 78.77 S/ 1,890.48 24.00 78.77 S/. 1,890.48 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
COLUMNETA DE PROTECCION DE TUBO DE VENTILACION und 24.00 84.99 S/ 2,039.76 24.00 84.99 S/. 2,039.76 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
LAGUNA DE OXIDACION S/ 1,561,562.97 0.00 0.00 S/. 1,561,562.97 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
S/ 1,319,076.19 0.00 0.00 S/. 1,319,076.19 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
EXCAVACION HASTAL NIVEL DE SUBRASANTE CON MAQUINARIA EN TERRENO NORMAL m3 31,895.29 7.03 S/ 224,223.89 31895.29 7.03 S/. 224,223.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PREPARACION DEL MATERIAL PROPIO m3 8,283.78 4.45 S/ 36,862.82 8283.78 4.45 S/. 36,862.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
TRANSPORTE DE MATERIAL PROPIO PREPARADO m3 8,283.78 5.85 S/ 48,460.11 8283.78 5.85 S/. 48,460.11 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CONFORMACION Y RELLENO CON MATERIAL DE PRESTAMO COMPACTADO m3 10,664.17 42.69 S/ 455,253.42 10664.17 42.69 S/. 455,253.42 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PLATAFORMADO - GEOMENBRANA S/ 140,620.39 0.00 0.00 S/. 140,620.39 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
EXCAVACION PARA ANCLAJE DE GEOMENBRANA, ZANJA DE 0.40MX0.40M m 996.96 11.65 S/ 11,614.58 996.96 11.65 S/. 11,614.58 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO CON MATERIAL PROPIO m 996.96 51.96 S/ 51,802.04 996.96 51.96 S/. 51,802.04 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
COLOCACION DE CAMA DE ARENA PARA GEOMENBRANA E=0.10M m2 9,589.47 4.95 S/ 47,467.88 9589.47 4.95 S/. 47,467.88 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SUMINISTRO Y COLOCACIÓN DE GEOTEXTIL NO TEJIDO DE POLIPORPILENO 200GRS/M2 m2 7,046.42 4.22 S/ 29,735.89 7046.42 4.22 S/. 29,735.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CERCO PERIMETRICO S/ 55,777.43 0.00 0.00 S/. 55,777.43 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
CERCO PERIMETRICO PROVISIONAL m 1,130.70 49.33 S/ 55,777.43 1130.70 49.33 S/. 55,777.43 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
VIA DE ACCESO
S/ 46,088.96 0.00 0.00 S/. 46,088.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
S/ 46,088.96 0.00 0.00 S/. 46,088.96 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
COSTO DIRECTO S/ 2,353,014.06 S/. 2,353,014.06

GASTOS GENERALES (14.67%) S/ 345,201.28 S/. 345,201.28
UTILIDAD (5.29%) S/ 124,474.44 S/. 124,474.44
SUB TOTAL S/ 2,822,689.78 S/. 2,822,689.78
IGV (18%) S/ 508,084.16 S/. 508,084.16
TOTAL PRESUPUESTO S/ 3,330,773.94 S/. 3,330,773.94
ADICIONAL N°06 CON DEDUCTIVO VINCULANTE N°04 RELLENO COMPACTADO CON MATERIAL DE
S/ 1,188,506.89 0.00 0.00 S/. 1,188,506.89 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
PRESTAMO EN TERRENO ROCOSO
REDES SECUNDARIAS DE AGUA POTABLE S/ 407,344.05 0.00 0.00 S/. 407,344.05 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SISTEMA DE AGUA POTABLE S/ 407,344.05 0.00 0.00 S/. 407,344.05 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REDES SECUNDARIAS DE AGUA POTABLE-C.P. ISLILLA ALTA S/ 141,895.95 0.00 0.00 S/. 141,895.95 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN DN 63-90mm DE 0.60 A 1.00m P m 4,736.18 29.96 S/ 141,895.95 4736.18 29.96 S/. 141,895.95 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REDES SECUNDARIAS DE AGUA POTABLE-C.P. TORTUGAS S/ 265,448.10 0.00 0.00 S/. 265,448.10 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN DN 63-90mm DE 0.60 A 1.00m P m 2,029.50 29.96 S/ 60,803.82 2029.50 29.96 S/. 60,803.82 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN DN 110mm DE 0.60 A 1.00m PRO m 5,264.17 29.84 S/ 157,082.83 5264.17 29.84 S/. 157,082.83 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN DN 160mm DE 0.60 A 1.00m PRO m 1,608.98 29.56 S/ 47,561.45 1608.98 29.56 S/. 47,561.45 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
SISTEMA DE ALCANTARILLADO S/ 781,162.84 0.00 0.00 S/. 781,162.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REDES SECUNDARIAS DE ALCANTARILLADO S/ 781,162.84 0.00 0.00 S/. 781,162.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
REDES SECUNDARIAS DE ALCANTARILLADO- C.P. TORTUGAS S/ 781,162.84 0.00 0.00 S/. 781,162.84 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO, HASTA 2.00M m 10,066.28 56.22 S/ 565,926.26 10066.28 56.22 S/. 565,926.26 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO, HASTA 2.50M m 644.57 71.26 S/ 45,932.06 644.57 71.26 S/. 45,932.06 0.00 0.00 S/. - 0.00 0.00 S/. - 0.00 0.00 S/. -
COSTO DIRECTO S/ 1,188,506.89 S/. 1,188,506.89

GASTOS GENERALES (7.99%) S/ 94,961.70 S/. 94,961.70
UTILIDAD (5.29%) S/ 62,872.01 S/. 62,872.01
SUB TOTAL S/ 1,346,340.60 S/. 1,346,340.60
IGV (18%) S/ 242,341.31 S/. 242,341.31
TOTAL PRESUPUESTO S/ 1,588,681.91 S/. 1,588,681.91
TOTAL MONTO PRESUPUESTO DE OBRA S/. 41,502,454.00 S/ 43,545,865.02 S/. 6,689,423.71 S/ 4,827,623.28 S/. 1,343,247.44 S/. 1,161,636.80

Pto Base, Meta

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Pto Base, Meta

Cargado por

Copyright:

Formatos disponibles

OBRA : "CREACIÓN DEL SERVICIO DE AGUA PORTABLE Y ALCANTARILLADO DE LOS CENTROS POBLADOS YACILA, CANGREJOS, LA ISLILLA Y LA TORTUGA, DISTRITO

TORTUGA, DISTRITO DE PAITA, PROVINCIA DE PAITA - PIURA"

01.01.03.01.01 CARTEL DE IDENTIFICACION

INST. SISTEMA DE IZAJE CON GUÍA DE TUBO DE ACERO INOX + CADENA DE

02.03.07.03.01.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 4,673.99

CIRCUITO DE TOMACORRIENTES CON CABLE NH - 80, 2-1x4x4/T mm2, CON CABLE

02.03.07.06.04.05 SEMBRADO DE PLANTAS ORNAMENTALES m2 2.00 79.99 S/. 159.98

02.03.07.07 MEDIA TENSION S/. 114,484.77

02.03.07.07.09 SUBESTACION S/. 4,931.00

02.04.03.03.03.03.03 OBRAS DE CONCRETO SIMPLE S/. 379.28

02.04.03.03.03.03.03 SOLADO S/. 379.28

VEREDA DE CONCRETO F'C=140 KG/CM2 E=10CM PASTA 1:2 (P-I) CON

02.04.03.04.01.04 OBRAS DE CONCRETO ARMADO S/. 401,543.47

SUMINISTRO E INSTALACION DE TUBERIA PVC-O, PN 16, DN 200mm ISO

02.04.03.04.02.03.04 SUMINISTRO E INSTALACION DE ACCESORIOS S/. 6,656.21

02.04.03.05.01 TRABAJOS PRELIMINARES S/. 108.82

02.04.03.05.01.01 TRAZO Y REPLANTEO DE EJES Y NIVELES m2 67.17 1.62 S/. 108.82

02.04.03.07.04.02 MURO PERIMETRAL S/. 164,102.85

COSTO DIRECTO S/. 30,687,089.58

TOTAL MONTO PRESUPUESTO DE OBRA S/. 41,502,454.00

ADICIONAL N°02 S/. 178,084.60

ADICIONAL N°03 S/. 1,371,933.73

DEDUCTIVO DE OBRA N°02 S/. 1,789,098.45

ADICIONAL N°04 S/. 37,781.90

ADICIONAL N°05 S/. 3,330,773.94

DEDUCTIVO DE OBRA N°03 S/. 1,797,352.98

ADICIONAL N°06 S/. 1,588,681.91

DEDUCTIVO DE OBRA N°04 S/. 660,822.95

TOTAL MONTO PRESUPUESTO DE OBRA S/. 43,762,435.69 105.45%

TOTAL MONTO PRESUPUESTO DE OBRA S/. 43,762,435.69 105.45%

COSTO DIRECTO S/. 30,687,089.58 S/. 27,211,366.68 S/ - S/ 3,611,587.37 S/ 1,004,895.20 S/ 869,030.70

COSTO DIRECTO 0.00 S/ 1,026,355.67 S/. 1,026,355.67

COSTO DIRECTO S/ 29,972.67 S/. 29,972.67

COSTO DIRECTO S/ 2,353,014.06 S/. 2,353,014.06

COSTO DIRECTO S/ 1,188,506.89 S/. 1,188,506.89

También podría gustarte