Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SUBTOTAL (Soles)
922,605.30
491,802.60
479,881.86
1,209,111.00
474,875.29
428,967.03
327,374.66
207,746.33
190,356.18
250,060.00
178,402.22
208,110.16
402,798.14
142,106.60
135,765.04
88,440.64
166,404.00
73,214.43
68,579.20
65,089.20
54,400.14
266,834.49
48,646.50
40,364.72
33,156.84
28,674.37
26,652.00
25,663.79
70,730.00
19,523.57
17,193.80
13,297.14
61,720.00
9,003.10
7,017.71
4,884.66
3,032.82
29,950.00
2,904.51
6,079.00
1,066.26
1,094.10
S/ 4,650,708.33
S/ 2,490,764.47
53.56
S/ 465,070.83
S/ 7,606,543.63
S/ 1,369,177.85
S/ 8,975,721.48
COSTO DIRECTO
11.86 922,605.30
491,802.60 491,802.60
88.21 479,881.86
199.15 474,875.29
4.73 428,967.03
29.02 327,374.66
3.63 207,746.33
8.40 190,356.18
16.13 178,402.22
43.15 208,110.16
5.46 135,765.04
22,110.16 88,440.64
5.96 73,214.43
2.32 68,579.20
128.89 65,089.20
412.12 54,400.14
14.41 48,646.50
40,364.72 40,364.72
2.01 28,674.37
88.84 26,652.00
38.49 25,663.79
1,328.13 19,523.57
38.90 17,193.80
45.29 13,297.14
18.76 9,003.10
2.50 7,017.71
4,884.66 4,884.66
2,021.88 3,032.82
2,904.51 2,904.51
759.88 6,079.00
19.04 1,066.26
36.47 1,094.10
CD TOTAL S/ 4,650,708.33
COSTO DIRECTO
PRECIO
PARTIDA UND METRADO
(Soles)
Profesionales y Mano de Obra Indirecta mes 6.00 201,518.50
Transporte de Personal mes 6.00 41,676.67
Alojamiento y alimentación glb 1.00 402,798.14
Operación de Instalaciones glb 1.00 166,404.00
Alquiler de Maquinaria y Equipos Indirectos mes 6.00 44,472.41
Instrumentación glb 2.00 16,578.42
Instalaciones y Servicio para trabajadores glb 1.00 70,730.00
Alquiler Equipos Auxiliares glb 1.00 61,720.00
Gastos Varios mes 6.00 4,991.67
CI
SUBTOTAL (Soles)
1,209,111.00
250,060.00
402,798.14
166,404.00
266,834.49
33,156.84
70,730.00
61,720.00
29,950.00
S/ 2,490,764.47