Está en la página 1de 3

SURTIDORA DE PRODUCTOS SA DE CV

DEPRECIACIONES contables y fiscale


EJERCICIO FISCAL 2021

FECHA DE MONTO DEPREC. SALDO POR TASA DE DEPRECIACION


ADQUISICION DESCRIPCION ORIGINAL ACUM DEDUCIR DEP ANUAL EJERCICIO
2020 2021
EQUIPO DE TRANSPORTE
28/05/18 162,608.70 105,018.11 57,590.59 0.25 40,652.18 20,326.09
31/05/18 26,782.00 17,296.65 9,485.35 0.25 6,695.50 6,695.50
09/09/20 43,478.26 2,717.39 40,760.87 0.25 10,869.57 10,869.57
08/01/21 REPARTO 250,000.00 0.00 250,000.00 0.25 62,500.00 57,291.67
25/08/21 REPARTO 311,344.49 0.00 311,344.49 0.25 77,836.12 25,945.37
SUMAS 794,213.45 125,032.15 669,181.30 198,553.36 121,128.19

EQUIPO DE OFICINA
Dec-15 500.00 250.00 250.00 0.10 50.00 50.00
Jun-15 1,391.30 765.21 626.09 0.10 139.13 139.13
Feb-16 417.39 201.75 215.64 0.10 41.74 41.74
Feb-16 260.86 126.10 134.76 0.10 26.09 26.09
Feb-19 3,173.91 581.90 2,592.01 0.10 317.39 317.39
Feb-20 756.54 63.05 693.49 0.10 75.65 75.65
Sep-21 1,043.48 1,043.48 0.10 104.35 26.09
Nov-21 7,300.00 7,300.00 0.10 730.00 60.83
14,843.48 1,988.01 12,855.47 1,484.35 736.92

EQUIPO DE COMPUTO
28-Jul-18 6,615.83 2,464.85 4,150.98 0.30 1,984.75 1,984.75
21-Jul-20 16,356.00 1,050.50 15,305.50 0.30 4,906.80 4,906.80
31-Jul-21 1,956.52 1,956.52 0.30 586.96 293.48
27-Sep-21 8,504.34 8,504.34 0.30 2,551.30 637.83
33,432.69 3,515.35 29,917.34 10,029.81 7,822.85

EQUIPO DE SERVICIO
25-Nov-16 35,966.40 14,686.28 21,280.12 0.10 3,596.64 3,596.64
19-Jan-16 17,673.25 7,216.50 10,456.75 0.10 1,767.33 1,767.33
28-Feb-17 52,951.00 20,297.90 32,653.10 0.10 5,295.10 5,295.10
4-Apr-17 6,956.52 2,550.70 4,405.82 0.10 695.65 695.65
28-Sep-19 6,243.48 780.43 5,463.05 0.10 624.35 624.35
27-Oct-19 41,739.13 4,869.56 36,869.57 0.10 4,173.91 4,173.91
12-Oct-20 6,521.73 760.86 5,760.87 0.10 652.17 652.17
16-Jan-21 4,870.00 4,870.00 0.10 487.00 446.42
28-Feb-21 27,826.09 27,826.09 0.10 2,782.61 2,318.84
200,747.60 51,162.23 149,585.37 20,074.76 19,570.41
32,696.09
EDIFICIOS Y CONSTRUCCIONES
Jun-05 96,000.00 74,400.00 21,600.00 0.05 4,800.00 4,800.00
Sep-07 159,861.18 105,908.00 53,953.18 0.05 7,993.06 7,993.06
255,861.18 180,308.00 75,553.18 12,793.06 12,793.06
I..N..P..C. FACTOR DE SALDO POR meses
MITAD DEL MES DE ACT DEDUCIR de uso
PERIODO ADQUISICION ACTUALIZAD.

111.824 98.994 1.1296 22,960.43 6 ESTE BIEN SE VENDIO EN EL MES DE JULIO DEL 2021 POR LA CA
113.0180 98.994 1.1417 7,644.02 12
113.0180 108.114 1.0454 11,362.60 12
113.0180 110.210 1.0255 58,751.38 11
115.5610 113.899 1.0146 26,323.97 4
127,042.39

113.0180 89.0468 1.2692 63.46 12


113.0180 87.1130 1.2974 180.50 12
113.0180 89.7777 1.2589 52.54 12
113.0180 89.7777 1.2589 32.84 12
113.0180 103.0790 1.0964 347.99 12
113.0180 106.8890 1.0573 79.99 12
115.5610 114.6010 1.0084 26.31 3
116.8840 116.8840 1.0000 60.83 1
844.47

113.0180 99.9090 1.1312 2,245.17 12


113.0180 107.4440 1.0519 5,161.36 12
114.6010 113.6820 1.0081 295.85 6
115.5610 114.6010 1.0084 643.17 3
8,345.54

113.0180 91.6168 1.2336 4,436.80 12


113.0180 89.3863 1.2644 2,234.57 12
113.0180 94.1447 1.2005 6,356.61 12
113.0180 94.8389 1.1917 829.00 12
113.0180 103.9420 1.0873 678.86 12
113.0180 104.5030 1.0815 4,514.01 12
113.0180 108.7740 1.0390 677.62 12
113.0180 110.2100 1.0255 457.79 11
113.6820 110.9070 1.0250 2,376.86 10
22,562.12

113.0180 58.7717 1.9230 9,230.40 12


113.0180 64.0777 1.7638 14,097.88 12
23,328.28
DE JULIO DEL 2021 POR LA CANTIDAD DE $ 110,000

También podría gustarte