siembra de maiz

concepto cantidad unidad precio

alquiler del terreno 16 tareas $7.00
huataleo 16 hombres $3.00

gersaprin 2 kilo $5.00

glisofato 2 kilo $6.00
gramoxon 2 kilo $6.00
judo 1 litro $16.00
conter 5 libra $2.50

formula 2 saco $60.00

sulfato 2 saco $35.00

quema de hierba 2 hombre $6.00

siembra de maiz 8 hombre $6.00
almuerzo 8 platos $1.50
abono 2 hombre $6.00
desierbo 8 hombre $6.00
controlo de plaga 2 hombre $6.00
aplicación del sulfato 2 hombre $6.00
limpia de maleza 2 hombre $6.00
dobla de milpa 4 hombre $6.00
tapisca 12 hombre $6.00
degranado 32 saco $0.90

total de invercion
cantidad precio
precio por saco 32 $35.00 $1,120.00
precio por quintal 64 $17.50 $1,120.00
precio por arroba 256 $4.38 $1,120.00
precio por libra 6400 $0.18 $1,120.00
venta de maiz 32 $35 $1,120.00

Utilidad
total costo por saco costo por quintal costo por arroba costo por libra
$112.00 $3.50 $1.75 $0.44 $0.02
$48.00 $1.50 $0.75 $0.19 $0.01

$10.00 $0.31 $0.16 $0.04 $0.00

$12.00 $0.38 $0.19 $0.05 $0.00
$12.00 $0.38 $0.19 $0.05 $0.00
$16.00 $0.50 $0.25 $0.06 $0.00
$12.50 $0.39 $0.20 $0.05 $0.00

$120.00 $3.75 $1.88 $0.47 $0.02

$70.00 $2.19 $1.09 $0.27 $0.01

$12.00 $0.38 $0.19 $0.05 $0.00

$48.00 $1.50 $0.75 $0.19 $0.01
$12.00 $0.38 $0.19 $0.05 $0.00
$12.00 $0.38 $0.19 $0.05 $0.00
$48.00 $1.50 $0.75 $0.19 $0.01
$12.00 $0.38 $0.19 $0.05 $0.00
$12.00 $0.38 $0.19 $0.05 $0.00
$12.00 $0.38 $0.19 $0.05 $0.00
$24.00 $0.75 $0.38 $0.09 $0.00
$72.00 $2.25 $1.13 $0.28 $0.01
$38.70 $1.21 $0.60 $0.15 $0.01
$715.20
$22.35 $11.18 $2.79 $0.11

$12.65 $6.33 $1.58 $0.06

32 64 256 6400
32 64 256 6400

32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400

32 64 256 6400
32 64 256 6400

32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400
32 64 256 6400