Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Prima de mercado
Tasa impositiva
Beta desapalancado
Riesgo Pais
Devaluación
Patrimonio
Deuda Banco X
Tasa deuda Banco X
Deuda Banco Y
Tasa deuda Banco Y
Deuda Banco Z
Tasa deuda Banco Z
total deuda
beta apalancado
capm usd
capm cop
fuentes valor
patrimonio $35,000.00
x $35,000.00
y $38,000.00
z $32,000.00
total $140,000.00
$105,000.00
3.80618536957157
24.26845270002920%
27.48700562496000%
% tasa tasa(1-tx)
25.000000000000% 27.48700562496000% 27.48700562496000%
25.000000000000% 7.32% 5.56320000%
27.142857142857% 7.27% 5.52520000%
22.857142857143% 7.93% 6.02680000%
dolares
% tasa tasa(1-tx)
58.9279842157185% 22.30%
41.0720157842815% 24%
wacc
6.8717514062400%
1.3908000000000%
1.4996971428572%
1.3775542857143%
11.1398028348114%
wacc