cantidad vr.

Unit

Vacas 1,035 357,551

Toros con escoteras 16 539,063
Toros reproductores 30 575,000
Toretes con mautes (machos en levanta 7 657,143
Novillas preñadas 206 193,809
Novillas listas para ser preñadas 206 194,175
Novillos 209 299,002
Mautes hembras (estan listo para act sex) 559 143,320
Mautes Machos (estan listo para act sex) 432 135,495
Becerros (terneros) 349 104,829
Becerras ( terneros) 354 104,825
Toros en celo 10 575,000
TOTAL 3,413

Costo del ganado

1880 ACTIVOS BIOLOGICOS
COSTO TOTAL Distribución de COSTO TOTAL
Nuevo Costo ENTRADAS SALIDAS
MAYO 31 los costos JUNIO
370,065,190 48.63% 14,634,284 384,699,474 53
8,625,000 1.13% 341,077 8,966,077
17,250,000 2.27% 682,154 17,932,154
4,600,000 0.60% 181,908 4,781,908
39,924,750 5.25% 1,578,830 41,503,580
40,000,000 5.26% 1,581,806 41,581,806 31
62,491,367 8.21% 2,471,231 64,962,598 70
80,116,043 10.53% 3,168,201 83,284,244 29 31
58,534,026 7.69% 2,314,737 60,848,763 47
36,585,454 4.81% 1,446,777 38,032,231 29 47
37,108,090 4.88% 1,467,445 38,575,535 28 29
5,750,000 0.76% 227,385 5,977,385
761,049,920 30,095,834 791,145,754

30,095,834
COSTO UNITARIO VR. ENTRADA VR. SALIDA CANTIDAD COSTO TOTAL

371,690.313 19,699,587 982 364,999,887

560,380 16 8,966,077
597,738 30 17,932,154
683,130 7 4,781,908
201,474 206 41,503,580
201,853 4,618,625 237 46,200,431
310,826 21,757,808 139 43,204,790
148,988 3,160,271 4,618,625 557 81,825,890
140,854 5,121,819 479 65,970,582
108,975 3,160,271 5,121,819 331 36,070,684
108,970 3,051,172 3,160,143 353 38,466,565
597,738 10 5,977,385
4,032,617 3,347 755,899,932
NUEVO COSTO UNITARIO COMPROBACIÓN

371,690 364,999,887
560,380 8,966,077
597,738 17,932,154
683,130 4,781,908
201,474 41,503,580
194,939 46,200,431
310,826 43,204,790
146,905 81,825,890
137,726 65,970,582
108,975 36,070,684
108,970 38,466,565
597,738 5,977,385
4,020,490 755,899,932