Documentos de Académico
Documentos de Profesional
Documentos de Cultura
A. Transport Network
ProNaTEL-Modelo 1 Obras civiles- Nodo de
1 1 S/ 149,430.52 149,430.52
Distribución
ProNaTEL-Modelo 2 Obras civiles-Nodo de
2 1 S/ 142,811.53 142,811.53
Conexión
ProNaTEL-Modelo 3 Obras civiles-Nodo de
3 1 S/ 114,432.80 114,432.80
Agregación
Subtotal A 3 406,674.85
B. Access Netrwork
1 ProNaTEL-Model 1 CW-15m-L-GF 1 S/ 66,848.58 66,848.58
2 ProNaTEL-Model 2 CW-18m-L-GF 1 S/ 69,123.61 69,123.61
3 ProNaTEL-Model 3 CW-21m-L-GF 1 S/ 72,145.18 72,145.18
4 ProNaTEL-Model 4 CW-24m-L-GF 1 S/ 74,702.64 74,702.64
5 ProNaTEL-Model 5 CW-30m-L-GF 1 S/ 80,477.24 80,477.24
6 ProNaTEL-Model 6 CW-30m-H-GF 1 S/ 85,009.81 85,009.81
7 ProNaTEL-Model 7 CW-36m-L-GF 1 S/ 94,154.28 94,154.28
8 ProNaTEL-Model 8 CW-36m-H-GF 1 S/ 98,091.56 98,091.56
9 ProNaTEL-Model 9 CW-42m-L-GF 1 S/ 103,351.00 103,351.00
10 ProNaTEL-Model 10 CW-42m-H-GF 1 S/ 107,593.66 107,593.66
11 ProNaTEL-Model 11 CW-48m-L-GF 1 S/ 116,805.89 116,805.89
12 ProNaTEL-Model 12 CW-48m-H-GF 1 S/ 121,504.22 121,504.22
13 ProNaTEL-Model 13 CW-54m-L-GF 1 S/ 126,595.55 126,595.55
14 ProNaTEL-Model 14 CW-54m-H-GF 1 S/ 135,241.78 135,241.78
Subtotal B 14 1,351,645.00
Subtotal A+B 1,758,319.85
IGV 0% 0.00
TOTAL 1,758,319.85
NODO DE DISTRIBUCION
1). Los Estudios Del suelo, Incluyen los siguientes ensayos: (No incluye CONSOLIDACIÓN) 2). YOFC se
encargará del
-Análisis granulométrico por tamizado ASTM D-422 Suministro de
- Contenido de humedad ASTM D-2216 TABLEROS DE
- Limites de Atterberg ASTM D-4318 DISTRIBUCION
- Clasificación SUCS ASTM D-2487 DE ENERGIA en
-Ensayo de su almacén en
corte directo Lima
-Contenido de sulfatos solubles
(suelos) NTP 339.178
- Sales Solubles Totales (suelos) NTP 339.152
- Ensayo para la determinación de pH NTP 339.176
- Contenido de cloruros solubles (suelos) NTP 339.177
NODO DE CONEXIÓN
No DESCRIPCION
100000 Ingenieria, estudios del suelo, levantamiento topográfico ,Resistividad de terreno, Asbuilt
200000 OBRA CIVIL
210000 Biodigestor
300000 SISTEMA DE AGUA, DESAGUE y LLUVIA
400000 SISTEMA DE ENERGIA,SEGURIDAD
500000 Comunicación y Transporte
1). Los Estudios Del suelo, Incluyen los siguientes ensayos: (No incluye CONSOLIDACIÓN)
2). YOFC se
encargará del
Suministro de
TABLEROS DE
DISTRIBUCION
DE ENERGIA en
su almacén en
Lima
NODO DE AGREGACIÓN
No DESCRIPCION
100000 Ingenieria, estudios del suelo, levantamiento topográfico ,Resistividad de terreno, Asbuilt
200000 OBRA CIVIL
300000 SISTEMA DE AGUA, DESAGUE y LLUVIA
400000 SISTEMA DE ENERGIA,SEGURIDAD
500000 Comunicación y Transporte
1). Los Estudios Del suelo, Incluyen los siguientes ensayos: (No incluye CONSOLIDACIÓN)
2). YOFC se
encargará del
Suministro de
TABLEROS DE
DISTRIBUCION
DE ENERGIA
en su almacén
en Lima
NODO DE ACCESO
1. Nodo con torre de 15 mts
No DESCRIPCION UNIDAD CANT. P.U. (PEN) TOTAL(PEN)
100000 Ingenieria, estudios del suelo, levantamiento topográfico ,Resistividad de terreno, Asbuilt glb 1.00 8,408.01 8,408.01
200000 OBRA CIVIL glb 1.00 40,393.13 40,393.13
300000 SISTEMA DE ENERGIA,SEGURIDAD glb 1.00 11,949.60 11,949.60
400000 Comunicación y Transporte glb 1.00 6,097.84 6,097.84
S/ 66,848.58
Nota toda la cotización incluirá diseños, formatos y protocolos
Unit Price
SN Description Unit
(PEN)
leveling or expanding the existing mud-gravel road with bulldozer or grader to
facilitate the passing of construction truck or pickup. The width of the road after
1 leveling or expanding is 3m. No extra material needed to be put. The payment is M S/ 124.20
considered as additional only when the road length with expansion and leveling is
more than 100 meters.
4 Build reinforced concrete retaining wall and auxiliary facilities 210 kg/cm2 M3 S/ 1,500.00
if the fence lenght is greater than the length in model design, YOFC pay the
greater part as additional. build the extra brick fence and its
foundation,inculding supplying necessary materials, tools and any other
5 materials necessary to complete the fence, transportation of materials. Also M S/ 1,700.00
include put motar and paint on the brick surface to offers high resistance to
rain, moisture, afloración saltpeter and fungi, include the barbered wire also
for this extra fence
Fiber Optic Mailbox of the Access District Node
Sub-Total
SN Access Node Type
(PEN)
4.20 85.96 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20
0.68 S/ 110.62 S/ 75.69 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05
9.00 S/ 81.30 S/ 731.72 10.80 S/ 81.30 S/ 878.06 10.80 S/ 81.30 S/ 878.06 10.80 S/ 81.30 S/ 878.06 10.80 S/ 81.30 S/ 878.06 10.80
1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00
1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00
12.20 S/ 6.68 S/ 81.45 14.00 S/ 6.68 S/ 93.46 14.00 S/ 6.68 S/ 93.46 14.00 S/ 6.68 S/ 93.46 14.00 S/ 6.68 S/ 93.46 14.00
TOTAL S/ 8,948.91 TOTAL S/ 9,479.37 TOTAL S/ 9,479.37 TOTAL S/ 9,479.37 TOTAL S/ 9,479.37
H42T1 H42T2 H48T1 H48T2 H54T1 H54T2
PARTIAL QUANTIT PARTIAL QUANTIT PARTIAL QUANTIT PARTIAL QUANTIT PARTIAL QUANTIT PARTIAL
SUB TOTAL SUB TOTAL SUB TOTAL SUB TOTAL SUB TOTAL
PRICE Y PRICE Y PRICE Y PRICE Y PRICE Y PRICE
S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96 S/ 361.38 4.20 S/ 85.96
S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62 S/ 447.79 4.05 S/ 110.62
S/ 81.30 S/ 878.06 10.80 S/ 81.30 S/ 878.06 12.90 S/ 81.30 S/ 1,048.80 12.90 S/ 81.30 S/ 1,048.80 13.00 S/ 81.30 S/ 1,056.93 13.00 S/ 81.30
S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00 S/ 5,500.00 1.00 S/ 5,500.00
S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67 S/ 2,198.67 1.00 S/ 2,198.67
S/ 6.68 S/ 93.46 14.00 S/ 6.68 S/ 93.46 16.10 S/ 6.68 S/ 107.48 16.10 S/ 6.68 S/ 107.48 16.20 S/ 6.68 S/ 108.15 16.20 S/ 6.68
TOTAL S/ 9,479.37 TOTAL S/ 9,479.37 TOTAL S/ 9,664.12 TOTAL S/ 9,664.12 TOTAL S/ 9,672.92 TOTAL
H54T2
SUB TOTAL
S/ 361.38
S/ 447.79
S/ 1,056.93
S/ 5,500.00
S/ 2,198.67
S/ 108.15
S/ 9,672.92
Access Network Additional Items
Unit Price
SN Description Unit
(PEN)
leveling or expanding the existing mud-gravel road with bulldozer or grader to
facilitate the passing of construction truck or pickup. The width of the road after
1 leveling or expanding is 3m. No extra material needed to be put. The payment is Meter 129.41
considered as additional only when the road length with expansion and leveling is
more than 100 meters.