# PAGO MENSUAL INTERES COUTA CAPITAL

0 $ - $ - $ -
1 $ 1,443,137.00 $ 800,000.00 $ 643,137.00
2 $ 1,731,764.00 $ 789,709.81 $ 942,054.19
3 $ 2,078,117.00 $ 774,636.94 $ 1,303,480.06
4 $ 2,493,740.00 $ 753,781.26 $ 1,739,958.74
5 $ 2,992,740.00 $ 725,941.92 $ 2,266,798.08
6 $ 3,590,987.00 $ 689,673.15 $ 2,901,313.85
7 $ 4,309,184.00 $ 643,252.13 $ 3,665,931.87
8 $ 5,170,021.00 $ 584,597.22 $ 4,585,423.78
9 $ 6,205,225.00 $ 511,230.44 $ 5,693,994.56
10 $ 7,446,270.00 $ 420,126.53 $ 7,026,143.47
11 $ 8,935,524.00 $ 307,708.23 $ 8,627,815.77
12 $ 10,722,629.00 $ 169,663.18 $ 10,552,965.82
 SALDO CAPITAL
$ 50,000,000.00
$ 49,356,863.00
$ 48,414,808.81
$ 47,111,328.75
$ 45,371,370.01
$ 43,104,571.93
$ 40,203,258.08
$ 36,537,326.21
$ 31,951,902.43
$ 26,257,907.87
$ 19,231,764.39
$ 10,603,948.62
$ 50,982.80