Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ZONA GEOGRAFICA
47.7% 52.3%
6,225.9 Hombres 6,888.3 Mujeres
8,917.656 habitantes
Tiempo
Cantidad de Tiemp Kit por
Estació de
Operación operacione o por turno de
n operació
s Kit 8 horas
n [Min]
10 Inspección 5 11 55 7.6
Corte de
20 1 12 12 35.0
tubo
Barrenado 5 6 30 14.0
Pegado de
90 1 90 4.7
tubo
Revisión de
30 15 1 15 28.0
Ensamble
PE 73 UNIDADES
EVALUACION FINANCIERA
AÑO 1 AÑO 2 AÑO 3 AÑO 4 AÑO 5 AÑO 6 AÑO 7 AÑO 8 AÑO 9 AÑO 10
MES 1 $93,818.40 $98,509.32 $103,434.79 $108,606.53 $114,036.85 $119,738.69 $125,725.63 $132,011.91 $138,612.51 $145,543.13
MES 2 $35,618.40 $37,399.32 $39,269.29 $41,232.75 $43,294.39 $45,459.11 $47,732.06 $50,118.67 $52,624.60 $55,255.83
MES 3 $35,618.40 $37,399.32 $39,269.29 $41,232.75 $43,294.39 $45,459.11 $47,732.06 $50,118.67 $52,624.60 $55,255.83
MES 4 $82,527.60 $86,653.98 $90,986.68 $95,536.01 $100,312.81 $105,328.45 $110,594.88 $116,124.62 $121,930.85 $128,027.39
MES 5 $82,527.60 $86,653.98 $90,986.68 $95,536.01 $100,312.81 $105,328.45 $110,594.88 $116,124.62 $121,930.85 $128,027.39
MES 6 $82,527.60 $86,653.98 $90,986.68 $95,536.01 $100,312.81 $105,328.45 $110,594.88 $116,124.62 $121,930.85 $128,027.39
MES 7 $129,436.80 $135,908.64 $142,704.07 $149,839.28 $157,331.24 $165,197.80 $173,457.69 $182,130.58 $191,237.10 $200,798.96
MES 8 $129,436.80 $135,908.64 $142,704.07 $149,839.28 $157,331.24 $165,197.80 $173,457.69 $182,130.58 $191,237.10 $200,798.96
MES 9 $129,436.80 $135,908.64 $142,704.07 $149,839.28 $157,331.24 $165,197.80 $173,457.69 $182,130.58 $191,237.10 $200,798.96
MES 10 $204,491.52 $214,716.10 $225,451.90 $236,724.50 $248,560.72 $260,988.76 $274,038.19 $287,740.10 $302,127.11 $317,233.46
MES 11 $204,491.52 $214,716.10 $225,451.90 $236,724.50 $248,560.72 $260,988.76 $274,038.19 $287,740.10 $302,127.11 $317,233.46
MES 12 $204,491.52 $214,716.10 $225,451.90 $236,724.50 $248,560.72 $260,988.76 $274,038.19 $287,740.10 $302,127.11 $317,233.46
INVERSION
1,096,000.00 204,491.52 214,716.10 225,451.90 236,724.50 248,560.72 260,988.76 274,038.19 287,740.10 302,127.11 317,233.46