TALLER SIMPLEX Y SOLVER

 
 
 
 
Presentado por:

David Iglesias- 101810032

Didier Matías- 101810058
Andrés Toscano - 101810031

Grupo:
S2
 
 
 
Universidad Autónoma del Caribe
Facultad de ingeniería
2021
  
PLEX Y SOLVER
 
 
 
 
tado por:

as- 101810032
as- 101810058
no - 101810031

upo:
S2
 
 
 
tónoma del Caribe
de ingeniería
021
Microsoft Excel 16.0 Informe de sensibilidad
Hoja de cálculo: [IO.xlsx]SIMPLEX Y SOLVER
Informe creado: 27/04/2021 4:49:40 p. m.

Celdas de variables
Final Reducido Objetivo Permisible Permisible
Celda Nombre Valor Coste Coeficiente Aumentar Reducir
$U$36 X1 438.83928571 0 10000 3684.2105263 0
$V$36 X2 0 0 15000 0 1E+030
$W$36 X3 160.26785714 0 20000 23333.333333 0
$X$36 X4 4.5982142857 0 0 1E+030 700000

Restricciones
Final Sombra Restricción Permisible Permisible
Celda Nombre Valor Precio Lado derecho Aumentar Reducir
$Y$38 R1 S2 139.28571429 0 0 139.28571429 1E+030
$Y$39 R2 S2 17 125000 17 4.875 6.9038461538
$Y$40 R3 S2 0 -937.5 0 1560.8695652 1144.4444444
$Y$41 R4 S2 700000 7.8125 700000 223667.87004 156000
$Y$42 R5 S2 330852.67857 0 400000 1E+030 69147.321429
 Cj 10000 15000 20000 1
Ci Vb Bi X1 X2 X3 X4
-1000000 T1 0 0.5 -0.5 -0.5 0
0 S2 17 0.01 0.03 0.05 1
-1000000 T2 0 -1 -2 -3 200
0 S4 700000 1000 1200 1400 8000
0 S5 400000 400 600 840 4500
Zj 0 500000 2500000 3500000 -200000000
Cj - Zj - -490000 -2485000 -3480000 200000001

Cj 10000 15000 20000 0

Ci Vb Bi X1 X2 X3 X4
-1000000 T1 0 0.5 -0.5 -0.5 0
0 S2 17 0.015 0.04 0.065 0
0 X4 0 -0.005 -0.01 -0.015 1
0 S3 700000 1040 1280 1520 0
0 S4 400000 422.5 645 907.5 0
Zj 0 -500000 500000 500000 0
Cj - Zj - 510000 -485000 -480000 0
 SIMPLEX

0 0 0 0 -1000000 -1000000
S1 S2 S3 S4 T1 T2 Oi
-1 0 0 0 1 0 0
0 1 0 0 0 0 17
0 0 0 0 0 0 0
0 0 1 0 0 1 87.5
0 0 0 1 0 0 88.8888889
1000000 0 0 0 -1000000 0
-1000000 0 0 0 0 -1000000

0 0 0 0 -1000000 -1000000
S1 S2 S3 S4 T1 T2 Oi
-1 0 0 0 1 0 0
0 1 0 0 0 0 1133.33333
0 0 0 0 0 0 0
0 0 1 0 0 0 673.076923
0 0 0 1 0 0 946.745562
1000000 0 0 0 -1000000 0
-1000000 0 0 0 0 -1000000
SIMPLEX

Cj 10000 15000 20000 0 0

Ci Vb Bi X1 X2 X3 X4 S1
10000 X1 0 1 -1 -1 0 -2
0 S2 17 0 0.055 0.08 0 0.03
0 X4 0 0 -0.015 -0.025 1 0
0 S3 700000 0 2320 2560 0 2080
0 S4 400000 0 1067.5 1330 0 845
Zj 0 10000 -10000 -10000 0 -20000
Cj - Zj - 0 25000 30000 0 20000

Cj 10000 15000 20000 0 0

Ci Vb Bi X1 X2 X3 X4 S1
10000 X1 212.5 1 -0.313 0 0 -1.625
20000 X3 212.5 0 0.688 1 0 0.375
0 X4 4.5 0 0.002188 0 1 -0.000625
0 S3 156000 0 560 0 0 1120
0 S4 117375 0 153.125 0 0 346.25
Zj 6375000 10000 10625 20000 0 -8750
Cj - Zj - 0 4375 0 0 8750

SOLVER

Variables X1 X2 X3 X4
438.839286 0 160.267857 4.59821429
FO 10000 15000 20000 0
R1 0.5 -0.5 -0.5 0
R2 0.01 0.03 0.05 1
R3 -1 -2 -3 200
R4 1000 1200 1400 8000
R5 400 600 840 4500
 0 0 0 -1000000 -1000000
S2 S3 S4 T1 T2 Oi
0 0 0 2 0 0
1 0 0 -0.03 0 212.5
0 0 0 0.01 0 0
0 1 0 -2080 0 273.4375
0 0 1 -845 0 300.75188 Ci
0 0 0 20000 0 10000
0 0 0 -1020000 -1000000 20000
0
0
0 0 0 -1000000 -1000000 0
S2 S3 S4 T1 T2 Oi
12.50 0 0 1.63 0 -130.76
12.50 0 0 -0.375 0 566.66
0.31 0 0 0 0 -1700
-32000 1 0 -1120 0 139.28
-16625 0 1 -346.25 0 338.98
375000 0 0 8750 0
-375000 0 0 -1008750 -1000000

VER

7593750 0
139.285714 >= 0
17 <= 17
0 = 0
700000 <= 700000
330852.679 <= 400000
 Cj 10000 15000 20000 0 0 0
Vb Bi X1 X2 X3 X4 S1 S2
X1 438.839 1 0.5 0 0 0 -33.928571
X3 160 0 1 1 0 0.0 23
X4 4.522 0 0 0 1 0 0.1786
S3 139.28 0 0.5 0 0 1 -28.571429
S4 69147.32 0 -20 0 0 0 -6732.1429
Zj 759750 10000 15000 20000 0 0 -125000
Cj - Zj - 0 0 0 0 0 125000
 0 0 -1000000 -1000000
S3 S4 T1 T2
0.0014 0 0 -34
0 0 0.0 23
2.2321 0 0 0
-0.3091518 1 -1 -28.5714
7.8125 0 0 -6732.1429
7.81250 0 0 120715
-7.81250 0 -1000000 -1120715