Está en la página 1de 308

Costo Unitario Pareto

CÓDIGO DESCRIPCIÓN
11034 OXITOCINA SINTETICA
11028 VITAMINA B12 CIANOCOBALAMINA
11013 VITAMINA D3 CRISTALES
11081 BETAMETASONA SODIO FOSFATO
11044 ZERANOL
11041 NOVATROPINA
11082 BIOTINA USP
2G020 GARRAFA PLASTICA X 4 L.
2CE55 CAJA 24 JERINGAS X 10 ML MASTIDRY
11024 BOLDENONA UNDECILENATE
2CP67 CAJA X 250 ML DORAKILL
2G002 GARRAFA PLASTICA X 2 L.
2P056 ENVASE EXTRUIDO X 1 L. BLANCO
2G003 GARRAFA PLASTICA X 1 L. BLANCA
2D338 JERINGA DOSIFICADORA X 25 ML. FEBENZOL 10%
2CQ67 CAJA X 500 ML DORAKILL
2D363 JERINGA DOSIFICADORA X 30 ML GENZURIL
2CD27 CAJA 24 JERINGAS X 10 ML ALBENDAZOL25% CO.
2CGMO CAJA 10 FRASCOS X 20 ML. MOSGAVET
2P057 ENVASE EXTRUIDO X 500 ML. BLANCO
2F020 FRASCO AMBAR X 500 ML AGRAFE 30 RF.2207 TIPO II
2P076 FRASCO PEAD X 500 ML. BOCA AGRAFE NATURAL 70 G
2D135 JERINGA DOSIFICADORA X 10 ML. IVERHORSE GEL ORAL
2F041 FRASCO AMBAR X 500 ML. AGRAFE 30 RF. 2207
2P014 FRASCO REDONDO BLANCO X 1.000 ML
2P061 ENVASE INYECTABLE TIPO VIAL X 500 ML.
2CPXP CAJA X 250 ML. SERVIOX 200 L.A. PERU
2CQ41 CAJA X 500 ML. VITASEL
2G004 GARRAFA PLASTICA X 500 ML.
2CQ08 CAJA X 500 ML. FOSFOTON
2CQ29 CAJA X 500 ML SERVIOX 200 LA
11079 TOLTRAZURIL
2CQ28 CAJA X 500 ML. BOLDENONA 50
2CJ32 CAJA 10 FRASCOS X 33 ML. GARRABAÑO
2CQ64 CAJA X 500 ML HYDROHEALTH
2CQ50 CAJA X 500 ML. SERVIMEC
2CQ05 CAJA X 500 ML. COMPLEBET INYECTABLE
2CQ19 CAJA X 500 ML. SERVIGAN INYECTABLE
2CQ43 CAJA X 500 ML. SERVIMEC GOLD
2CC02 CAJA 30 SOBRES X 6 G. AZUL DE METILENO

Page 1
Costo Unitario Pareto

2CQ58 CAJA X 500 ML. CRECEFAST


2CQ51 CAJA X 500 ML. SERVIMEC L.A.
2CQ25 CAJA X 500 ML. CRECEDOR
2CG31 CAJA 10 FRASCOS X 20 ML. GARRAMOS
2F040 FRASCO TRANSPARENTE X 500 ML. AGRAFE 28
2CN51 CAJA X 200 ML. SERVIMEC L.A.
2F021 FRASCO AMBAR X 250 ML AGRAFE 30 RF A1682 TIPO II
2PK46 TUBO COLAPSIBLE X 35 G. FUNGYDERM GEL
2CQ53 CAJA X 500 ML. RIBENZOL
2CP40 CAJA X 250 ML. TYLOSER
2D327 JERINGA DOSIFICADORA X 20 ML. ALBENDAZOL 25% CO.
2CD07 CAJA 50 SOBRES X 10 G. DIARREVET
2CN07 CAJA X 200 ML. EQUINTEL
2CP41 CAJA X 250 ML. VITASEL
2F033 FRASCO AMBAR X 250 ML. AGRAFE 30 RF. A1682
2CN53 CAJA X 250 ML. RIBENZOL
2P023 TALQUERA CILINDRICA X 300 G PEAD BLANCA
2CP49 CAJA X 250 ML. GANAMEC
2CD39 CAJA 4 JERINGAS X 10 ML. SERVIMAST SOLUCION INTRAMAMARIA
2CD40 CAJA 10 FRASCOS X 10 ML. TYLOSER
2CD55 CAJA 4 JERINGAS X 10 ML. MASTIDRY
2CQ30 CAJA X 500 ML. HEMOPAR B12
2CD50 CAJA 10 FRASCOS X 10 ML. SERVIMEC
2P015 FRASCO REDONDO BLANCO X 500 ML.
2CN43 CAJA X 200 ML. SERVIMEC GOLD
2CN27 CAJA X 200 ML. ALBENDAZOL 25% CO.
2CP28 CAJA X 250 ML. BOLDENONA 50
2CN50 CAJA X 200 ML. SERVIMEC
2CP29 CAJA X 250 ML. SERVIOX 200 L.A.
2CP08 CAJA X 250 ML. FOSFOTON
2CP05 CAJA X 250 ML. COMPLEBET INYECTABLE
2CLXP CAJA X 50 ML. SERVIOX 200 L.A. PERU
2CM27 CAJA X 100 ML. ALBENDAZOL 25% CO.
2CB23 CAJA X 50 SOBRES X 5 G. VERMICERDOS
2V032 VENOCLISIS C/A 16X1 1/2
2P043 POTE PLASTICO X 250 G. (UNG)
2HT27 ETIQUETA ADHESIVA X 4.000 ML. ALBENDAZOL 25% CO.
2CD05 CAJA 10 FRASCOS X 10 ML. COMPLEBET INYECTABLE
2CP58 CAJA X 250 ML. CRECEFAST
2HRMO ETIQUETA ADHESIVA X 1.000 ML. MOSGAVET
2CD47 CAJA 10 FRASCOS X 10 ML. PORCIFER B12
11109 FIPRONIL
2J314 JERINGA DESECHABLE X 20 ML MEBEQUINO
2P062 ENVASE INYECTABLE TIPO VIAL X 200 ML.

Page 2
Costo Unitario Pareto

11048 FEBANTEL
2J307 JERINGA DESECHABLE X 20 ML EQUINTEL
11089 L-TRIPTOFANO
12089 GALATO DE PROPILO
2CP19 CAJA X 250 ML. SERVIGAN INYECTABLE
2D139 JERINGA INTRAMAMARIA X 10 ML. SERVIMAST
2CP25 CAJA X 250 ML. CRECEDOR
12061 COLOR ROJO FDC # 3 ERITROSINA
2HP70 ETIQUETA X 300 G PIOFF
2HR32 ETIQUETA ADHESIVA X 1.000 ML. GARRABAÑO
2HR31 ETIQUETA ADHESIVA X 1.000 ML. GARRAMOS
2CD06 CAJA 10 SOBRES X 10 G. DIARREVET
11050 CEFTIOFUR HCL
2F023 FRASCO AMBAR X 50 ML AGRAFE 20 RF 2139 TIPO II
2CM52 CAJA X 100 ML SANAXIN
2CMXP CAJA X 100 ML. SERVIOX 200 L.A. PERU
2D155 JERINGA INTRAMAMARIA X 10 ML. MASTIDRY
2CL51 CAJA X 50 ML. SERVIMEC L.A.
2CP30 CAJA X 250 ML. HEMOPAR B12
2CB22 CAJA X 10 SOBRES X 5 G. VERMICERDOS
2P067 FRASCO PEAD X 250 ML BOCA AGRAFE
11059 CLORURO DE ZINC
2FG30 FRASCO AMBAR X 20 ML. SIN PIROGRABADO
2P026 FRASCO PEBD MONODOSIS X 5 ML CON TAPA Y GOTERO
2J300 JERINGA DESECHABLE X 20 ML CON ESCALA
12083 CLOROBUTANOL R.A.
2CM25 CAJA X 100 ML. CRECEDOR
2CG43 CAJA X 20 ML. SERVIMEC GOLD
2CL67 CAJA X 50 ML DORAKILL
2V033 TERMOFORMADO EN PET CALIBRE 15
2CM41 CAJA X 100 ML. VITASEL
2F022 FRASCO AMBAR X 100 ML AGRAFE 20 RF 2270 TIPO II
11046 CLOXACILINA BENZATINICA
2J148 JERINGA DESECHABLE X 10 ML. PRACAN GOLD
2F026 FRASCO AMBAR X 100 ML. AGRAFE 20 RF. 2270
2HQ31 ETIQUETA ADHESIVA X 500 ML. GARRAMOS
2CM50 CAJA X 100 ML. SERVIMEC
2HP67 ETIQUETA ADHESIVA X 250 ML DORAKILL
2J137 JERINGA DESECHABLE X 10 ML. PRACAN
2P007 POTE PLASTICO X 200 ML.
2CM29 CAJA X 100 ML. SERVIOX 200 L.A.
2CM08 CAJA X 100 ML. FOSFOTON
11018 RIBOFLAVINA 5 FOSFATO SODICA (VITAMINA B2)
11022 FLUNIXIN MEGLUMINA

Page 3
Costo Unitario Pareto

2CL03 CAJA X 50 ML. BENZAPROC 7.5


2CI13 CAJA 100 ALMOHADILLAS X 30 ML. LEVAMISOL 3.2% ORAL
2CM28 CAJA X 100 ML. BOLDENONA 50
2CM40 CAJA X 100 ML. TYLOSER
2D127 JERINGA DOSIFICADORA X 10 ML. ALBENDAZOL 25% CO.
2P073 FRASCO PP X 250 ML. BOCA AGRAFE
2CM11 CAJA X 100 ML. LEVAMISOL 15%
2P025 TALQUERA CILINDRICA X 50 G PEAD BLANCA
2CM66 CAJA X 100 ML PROFEN
2CL49 CAJA X 50 ML. GANAMEC
2HQ32 ETIQUETA ADHESIVA X 500 ML. GARRABAÑO
2CM61 CAJA X 100 ML. CEFTISER
2FD34 FRASCO AMBAR X 10 ML. PIROGRABADO OXITOLAC
2FD52 FRASCO AMBAR X 10 ML. PIROGRABADO SANAXIN
2FD47 FRASCO AMBAR X 10 ML. PIROGRABADO PORCIFER B12
2FD05 FRASCO AMBAR X 10 ML. PIROGRABADO COMPLEBET INYECTABLE
2FD40 FRASCO AMBAR X 10 ML. PIROGRABADO TYLOSER
11102 GENTAMICINA SULFATO
2HR45 ETIQUETA ADHESIVA X 1.000 ML. COMPLEBET ORAL
11037 PRAZIQUANTEL MICRONIZADO
2CL43 CAJA X 50 ML. SERVIMEC GOLD
2CL61 CAJA X 50 ML. CEFTISER
2P009 POTE PLASTICO X 100 ML. (ORAL)
2CL47 CAJA X 50 ML. PORCIFER B12
2CL40 CAJA X 50 ML. TYLOSER
2CL50 CAJA X 50 ML. SERVIMEC
11064 GLICEROFOSFATO DE MANGANESO
2CL66 CAJA X 50 ML PROFEN
2CM34 CAJA X 100 ML. OXITOLAC
2CM05 CAJA X 100 ML. COMPLEBET INYECTABLE
2CI63 CAJA X 30 ML GENZURIL
2F038 FRASCO AMBAR X 50 ML. AGRAFE 20 RF. 2139
2CL41 CAJA X 50 ML. VITASEL
2CG14 CAJA X 20 ML. MEBEQUINO
2CG07 CAJA X 20 ML. EQUINTEL
11035 IVERMECTINA
2CL11 CAJA X 50 ML. LEVAMISOL 15%
2J537 JERINGA DESECHABLE X 5 ML. PRACAN
2J548 JERINGA DESECHABLE X 5 ML. PRACAN GOLD
2CH38 CAJA X 25 ML. FEBENZOL SUSPENSION
2CL58 CAJA X 50 ML. CRECEFAST
2CM56 CAJA X 120 ML. FORTIPET
2CL52 CAJA X 50 ML. SANAXIN
2HS38 ETIQUETA ADHESIVA X 2.000 ML. FEBENZOL 10%

Page 4
Costo Unitario Pareto

2P013 POTE PLASTICO X 25 G.


2J517 JERINGA DESECHABLE X 5 ML. PIRACAN
2HR38 ETIQUETA ADHESIVA X 1.000 ML. FEBENZOL 10%
2P063 ENVASE INYECTABLE TIPO VIAL X 100 ML.
2CG27 CAJA X 20 ML. ALBENDAZOL 25% CO.
2HQ51 ETIQUETA ADHESIVA X 500 ML. SERVIMEC L.A.
2CG35 CAJA X 6.42 G IVERHORSE
2CM15 CAJA X 100 ML. OXITETRACICLINA 50 MG
2P024 TALQUERA CILINDRICA X 100 G PEAD BLANCA
2CL29 CAJA X 50 ML. SERVIOX 200 L.A.
2CL28 CAJA X 50 ML. BOLDENONA 50
2CL25 CAJA X 50 ML. CRECEDOR
2HP02 ETIQUETA ADHESIVA X 250 G. AZUL DE METILENO
2J248 JERINGA DESECHABLE X 2 ML. PRACAN GOLD
2CL05 CAJA X 50 ML. COMPLEBET INYECTABLE
2J237 JERINGA DESECHABLE X 2 ML. PRACAN
2P064 ENVASE INYECTABLE TIPO VIAL X 60 ML.
11063 KETOPROFENO BASE EP/USP
2CL08 CAJA X 50 ML. FOSFOTON
2J217 JERINGA DESECHABLE X 2 ML. PIRACAN
2EMXP ETIQUETA PROPALCOTE X 100 ML. SERVIOX 200 L.A. PERU
2CM30 CAJA X 100 ML. HEMOPAR B12
12052 DIETANOLAMINA PARA SINTESIS
2HR57 ETIQUETA ADHESIVA X 1000 ML ETHIOKILL
11093 L-HISTIDINA CLORHIDRATO
2HPXP ETIQUETA PROPALCOTE X 250 ML. SERVIOX 200 L.A. PERU
12094 STABAXOL
2ELXP ETIQUETA PROPALCOTE X 50 ML. SERVIOX 200 L.A. PERU
2CD61 CAJA X 10 ML CEFTISER
2HQ67 ETIQUETA ADHESIVA X 500 ML DORAKILL
2HS27 ETIQUETA ADHESIVA X 2.000 ML. ALBENDAZOL 25% CO.
2P068 FRASCO PEAD X 100 ML BOCA AGRAFE
2P074 FRASCO PP X 100 ML. BOCA AGRAFE
11039 LINCOMICINA CLORHIDRATO
2HI13 ETIQUETA ADHESIVA 100 ALMOHADILLAS X 30 ML LEVAMISOL 3.2% OR
2HR27 ETIQUETA ADHESIVA X 1.000 ML. ALBENDAZOL 25% CO.
2P044 POTE PLASTICO X 100 G. (UNG)
2HQ63 ETIQUETA ADHESIVA X 500 ML GENZURIL
2CK46 CAJA X 35 G. FUNGYDERM GEL
2HQ57 ETIQUETA ADHESIVA X 500 ML ETHIOKILL
2HQ58 ETIQUETA ADHESIVA X 500 ML. CRECEFAST
2V034 CANULA PARA FUNGYDERM
2T037 TAPA PLASTICA BLANCA 50 MM LINNER INDUCCION
2CL15 CAJA X 50 ML. OXITETRACICLINA 50 MG

Page 5
Costo Unitario Pareto

2P004 POTE PLASTICO X 500 G.


11040 TILOSINA BASE
2P065 ENVASE INYECTABLE TIPO VIAL X 20 ML.
2CJPT CAJA X 33 ML. GARRABAÑO PET'S
2HN51 ETIQUETA ADHESIVA X 200 ML. SERVIMEC L.A.
11007 PENICILINA BENZATINICA
2CI30 CAJA X 30 ML. HEMOPAR B12
2HQ53 ETIQUETA ADHESIVA X 500 ML. RIBENZOL
2P012 POTE PLASTICO X 120 ML. BLANCO BOCA 28 MM
2P069 FRASCO PEAD X 50 ML BOCA AGRAFE
2HP49 ETIQUETA ADHESIVA X 250 ML. GANAMEC
2P075 FRASCO PP X 50 ML. BOCA AGRAFE
2HQ38 ETIQUETA ADHESIVA X 500 ML. FEBENZOL 10%
2T023 TAPA BLANCA 38 MM CON FOIL 4L
2HQ50 ETIQUETA ADHESIVA X 500 ML. SERVIMEC
2HQ25 ETIQUETA ADHESIVA X 500 ML. CRECEDOR
2HN53 ETIQUETA ADHESIVA X 250 ML. RIBENZOL
11071 AMPICILINA TRIHIDRATO POLVO
11092 L-LEUCINA
2HP58 ETIQUETA ADHESIVA X 250 ML. CRECEFAST
11104 CLORFENIRAMINA MALEATO
2CD48 CAJA X 10 ML. PRACAN GOLD
2HQ27 ETIQUETA ADHESIVA X 500 ML. ALBENDAZOL 25% CO.
2T012 TAPON TS-28 GRIS PRELAVADO
2HQ23 ETIQUETA ADHESIVA X 500 G. ANFLAGEC
2P010 ENVASE PEAD X 60 ML. BLANCO
2HQ43 ETIQUETA ADHESIVA X 500 ML. SERVIMEC GOLD
11020 PIRIDOXINA HCL (VITAMINA B6)
11067 HIPOFOSFITO DE CALCIO
2P066 ENVASE INYECTABLE TIPO VIAL X 10 ML.
11103 TRICLABENDAZOL
2T034 TAPA PLASTICA VERDE 85 MM (POTE X 250 ML)
2CD66 CAJA X 10 ML PROFEN
2CG11 CAJA X 20 ML. LEVAMISOL 15%
2HM70 ETIQUETA X 100 G PIOFF
2HM66 ETIQUETA ADHESIVA X 100 ML PROFEN
12003 AGUA ESTERIL PARA INYECCION USP X 10 ML
2CD52 CAJA X 10 ML. SANAXIN
2HQ41 ETIQUETA ADHESIVA X 500 ML. VITASEL
11091 L-METIONINA
2HL70 ETIQUETA X 50 G PIOFF
2HM31 ETIQUETA ADHESIVA X 100 ML. GARRAMOS
12072 METHOCEL F4M
2HM02 ETIQUETA ADHESIVA X 100 G. AZUL DE METILENO

Page 6
Costo Unitario Pareto

2EP19 ETIQUETA PROPALCOTE X 250 ML. SERVIGAN INYECTABLE


11012 VITAMINA A PALMITATO
11090 L-VALINA
2J100 JERINGA DESECHABLE X 5 ML CON ESCALA
2P053 ENVASE PET X 120 ML. BLANCO
2HL02 ETIQUETA ADHESIVA X 50 G. AZUL DE METILENO
2HD61 ETIQUETA X 10 ML CEFTISER
2HP25 ETIQUETA ADHESIVA X 250 ML. CRECEDOR
2HQ64 ETIQUETA ADHESIVA X 500 ML HYDROHEALTH
2T011 TAPON T30 CBRB 952 GRIS PRELAVADO
2CD34 CAJA X 10 ML. OXITOLAC
2HN50 ETIQUETA ADHESIVA X 200 ML. SERVIMEC
2HN07 ETIQUETA ADHESIVA X 200 ML. EQUINTEL
2T024 TAPA PLASTICA BLANCA 38 MM GARRAFAS
2CD37 CAJA X 10 ML. PRACAN
2HN43 ETIQUETA ADHESIVA X 200 ML. SERVIMEC GOLD
2HMMO ETIQUETA ADHESIVA X 100 ML. MOSGAVET
2P054 ENVASE PET X 30 ML. BLANCO
2EQ24 ETIQUETA PROPALCOTE X 500 ML. CALFOVET-F
11019 TIAMINA HCL (VITAMINA B1)
2T042 TAPA REJILLA TALQUERA AZUL 50 G
2EQ19 ETIQUETA PROPALCOTE X 500 ML. SERVIGAN INYECTABLE
2V025 BOLSA PLASTICA TRANSPARENTE PARA COJINES LEVAMISOL ORAL
2HM57 ETIQUETA ADHESIVA X 125 ML. ETHIOKILL
2HL65 ETIQUETA ADHESIVA X 50 ML TRICLAFEN
2EM52 ETIQUETA ADHESIVA X 100 ML SANAXIN
2EQ28 ETIQUETA PROPALCOTE X 500 ML. BOLDENONA 50
2HP41 ETIQUETA ADHESIVA X 250 ML. VITASEL
11009 PENICILINA PROCAINICA
2HP63 ETIQUETA ADHESIVA X 250 ML GENZURIL
11085 SELENITO DE SODIO
11094 L-ARGININA CLORHIDRATO
2HN27 ETIQUETA ADHESIVA X 200 ML. ALBENDAZOL 25% CO.
2P055 ENVASE PET X 20 ML. AMBAR
2HM62 ETIQUETA ADHESIVA X 120 ML VIGOCAL
2HM25 ETIQUETA ADHESIVA X 100 ML. CRECEDOR
12043 FENOL CRISTALES
2EM40 ETIQUETA PROPALCOTE X 100 ML. TYLOSER
2HH02 ETIQUETA ADHESIVA X 25 G. AZUL DE METILENO
2HM32 ETIQUETA ADHESIVA X 100 ML. GARRABAÑO
2CB48 CAJA X 5 ML. PRACAN GOLD
11086 SULFATO DE COBRE
2EM28 ETIQUETA PROPALCOTE X 100 ML. BOLDENONA 50
2P058 ENVASE PET X 60 ML. BLANCO

Page 7
Costo Unitario Pareto

2CB37 CAJA X 5 ML. PRACAN


2HM63 ETIQUETA ADHESIVA X 100 ML GENZURIL
2T033 TAPA PLASTICA VERDE 85 MM (POTE X 500 ML)
2CB17 CAJA X 5 ML. PIRACAN
2EP40 ETIQUETA PROPALCOTE X 250 ML. TYLOSER
2EQ05 ETIQUETA PROPALCOTE X 500 ML. COMPLEBET INYECTABLE
2EQ08 ETIQUETA PROPALCOTE X 500 ML. FOSFOTON
11062 GLICEROFOSFATO DE CALCIO
2EP08 ETIQUETA PROPALCOTE X 250 ML. FOSFOTON
2T020 TAPA PLASTICA BLANCA SEGURIDAD 38 MM
2HM27 ETIQUETA ADHESIVA X 100 ML. ALBENDAZOL 25% CO.
2HM50 ETIQUETA ADHESIVA X 100 ML. SERVIMEC
2EP29 ETIQUETA PROPALCOTE X 250 ML. SERVIOX 200 L.A.
2EP05 ETIQUETA PROPALCOTE X 250 ML. COMPLEBET INYECTABLE
2EP28 ETIQUETA PROPALCOTE X 250 ML. BOLDENONA 50
11065 GLICEROFOSFATO DE SODIO
2CA48 CAJA X 2 ML. PRACAN GOLD
2HM38 ETIQUETA ADHESIVA X 100 ML. FEBENZOL 10%
11015 FOSFORIL COLAMINE USP
2T021 TAPA INYECTABLE VERDE GRANDE
2EQ30 ETIQUETA PROPALCOTE X 500 ML. HEMOPAR B12
2HJ57 ETIQUETA ADHESIVA X 30 ML. ETHIOKILL
2T015 FOIL INDUCCION EN PET 28 MM
2E369 CARTONCILLO PULOFF PERROS 11-20 KG 1.34 ML
2CA37 CAJA X 2 ML. PRACAN
11025 MENTOL CRISTALES
2EL47 ETIQUETA PROPALCOTE X 50 ML. PORCIFER B12
2E469 CARTONCILLO PULOFF PERROS 11-40 KG 2.68 ML
2HM61 ETIQUETA ADHESIVA X 100 ML. CEFTISER
11084 YODURO DE POTASIO
11008 PENICILINA POTASICA
11010 PENICILINA SODICA
2V031 AGUJA DESECHABLE 16 X 1 1/2
2P011 GOTERO PLASTICO X 30 ML.
11006 PAMOATO DE PIRANTEL
2EQ29 ETIQUETA PROPALCOTE X 500 ML SERVIOX 200 LA
2HL51 ETIQUETA ADHESIVA X 50 ML. SERVIMEC L.A.
11014 ESTREPTOMICINA SULFATO
2HL49 ETIQUETA ADHESIVA X 50 ML. GANAMEC
2HM45 ETIQUETA ADHESIVA X 100 ML COMPLEBET ORAL BLANCA
2HM56 ETIQUETA ADHESIVA X 120 ML. FORTIPET
2HP23 ETIQUETA ADHESIVA X 250 G. ANFLAGEC
2EM29 ETIQUETA PROPALCOTE X 100 ML. SERVIOX 200 L.A.
11033 DIACETURATO DE DIMINAZENE

Page 8
Costo Unitario Pareto

2EL08 ETIQUETA PROPALCOTE X 50 ML. FOSFOTON


12021 FORMALDEHIDO SULFOXILATO SODICO
2T017 FOIL INDUCCION EN PET 24 MM
2EL28 ETIQUETA PROPALCOTE X 50 ML. BOLDENONA 50
2EL29 ETIQUETA PROPALCOTE X 50 ML. SERVIOX 200 L.A.
2CA17 CAJA X 2 ML. PIRACAN
2T022 TAPA INYECTABLE VERDE PEQUEÑA
2EL03 ETIQUETA PROPALCOTE X 50 ML. BENZAPROC 7.5
2V030 TOALLA ALCOHOLADA SIN IMPRESION
11004 MEBENDAZOL
12046 SOLUTHOL
2P078 FRASCO PP X 10 ML BOCA AGRAFE
12088 POLIVINILPIRROLIDONA 25- PVP 25
2EP30 ETIQUETA PROPALCOTE X 250 ML. HEMOPAR B12
2V019 COPA DOSIFICADORA EN POLIPROPILENO
2HL66 ETIQUETA ADHESIVA X 50 ML PROFEN
12086 TABULOSE 591 (AVICEL RC-591)
2HM41 ETIQUETA ADHESIVA X 100 ML. VITASEL
2EL40 ETIQUETA PROPALCOTE X 50 ML. TYLOSER
11045 L-LISINA CLORHIDRATO
2T035 TAPA PLASTICA VERDE ESTRIADA 45 MM ANFLAGEC
2HL67 ETIQUETA ADHESIVA X 50 ML DORAKILL
11002 AZUL DE METILENO
2HGMO ETIQUETA ADHESIVA X 20 ML. MOSGAVET
2EP11 ETIQUETA PROPALCOTE X 250 ML. LEVAMISOL 15%
2HL43 ETIQUETA ADHESIVA X 50 ML. SERVIMEC GOLD
2HL50 ETIQUETA ADHESIVA X 50 ML. SERVIMEC
12033 VAINILLA POLVO
2EM08 ETIQUETA PROPALCOTE X 100 ML. FOSFOTON
2HG43 ETIQUETA ADHESIVA X 20 ML. SERVIMEC GOLD
2EM34 ETIQUETA PROPALCOTE X 100 ML. OXITOLAC
2HL61 ETIQUETA ADHESIVA X 50 ML. CEFTISER
2HL41 ETIQUETA ADHESIVA X 50 ML. VITASEL
12092 SABOR A MIEL DE ABEJAS 94940/C
11088 GLICINA
2HL58 ETIQUETA ADHESIVA X 50 ML. CRECEFAST
2HL25 ETIQUETA ADHESIVA X 50 ML. CRECEDOR
12108 POLIVINILPIRROLIDONA 30- PVP 30
2A012 AGRAFE DE ALUMINIO 28 MM DOBLE FALDA
2EQ11 ETIQUETA PROPALCOTE X 500 ML. LEVAMISOL 15%
11061 GLICEROFOSFATO DE POTASIO
11003 LEVAMISOL CLORHIDRATO
2T031 TAPA PLASTICA X 25 ML AZUL DE METILENO
2A016 FLIP CAP 20 MM COLOR BLANCO

Page 9
Costo Unitario Pareto

2A015 FLIP CAP 20 MM COLOR VERDE


11066 GUAYACOL
11047 PECTINA CITRICA RAPIDA
11060 D-PANTENOL
11070 OXITETRACICLINA BASE INYECTABLE
2EM05 ETIQUETA PROPALCOTE X 100 ML. COMPLEBET INYECTABLE
2HG31 ETIQUETA ADHESIVA X 20 ML. GARRAMOS
2EL52 ETIQUETA ADHESIVA X 50 ML. SANAXIN
11072 RICOBENDAZOL (SULFOXIDO DE ALBENDAZOL)
11107 NORLAN L
2HM23 ETIQUETA ADHESIVA X 100 G. ANFLAGEC
11080 NEOMICINA SULFATO
12091 LUTROL F127
12060 CARBOPOL 934
2EP15 ETIQUETA PROPALCOTE X 250 ML. OXITETRACICLINA 50 MG
12044 SABOR A FRESA EN POLVO
2EL05 ETIQUETA PROPALCOTE X 50 ML. COMPLEBET INYECTABLE
2A013 AGRAFE DE ALUMINIO 30 MM X 10 MM ESTANDAR LACADO
12020 ESENCIA DE NARANJA
12051 OXIDO DE MAGNESIO PESADO PURIS USP
2HD66 ETIQUETA ADHESIVA X 10 ML PROFEN
2A011 AGRAFE DE ALUMINIO 30 MM X 9.5 MM ESTANDAR LACADO
12106 TRANSCUTOL P
2EM30 ETIQUETA PROPALCOTE X 100 ML. HEMOPAR B12
11029 VITAMINA E OLEOSA (ALFA-TOCOFEROL ACETATO)
2HJPT ETIQUETA ADHESIVA X 33 ML. GARRABAÑO PET'S
2H269 ETIQUETA ADHESIVA X 0.67 ML PULOF
2H469 ETIQUETA ADHESIVA X 1.68 ML PULOF
2H369 ETIQUETA ADHESIVA X 1.34 ML PULOF
2H169 ETIQUETA ADHESIVA X 0.50 ML PULOF
2T014 TAPON T27 CBRB 952 GRIS PRELAVADO
2HJ32 ETIQUETA ADHESIVA X 33 ML. GARRABAÑO
2T028 SUBTAPA PLASTICA NATURAL 33 MM GARRAFAS
12058 SULFATO DE COBALTO
2EQ15 ETIQUETA PROPALCOTE X 500 ML. OXITETRACICLINA 50 MG
11087 CLOTRIMAZOL
11001 ALBENDAZOL MICRONIZADO CP, USP
12050 KOLLIDON 17-P.F.
11017 NICOTINAMIDA
2EM11 ETIQUETA PROPALCOTE X 100 ML. LEVAMISOL 15%
12040 CREMOPHOR WO7
11038 FENBENDAZOL MICRONIZADO
12053 SABOR TOCINETA
12017 ESENCIA DE BANANA

Page 10
Costo Unitario Pareto

12048 VEEGUM REGULAR


2EL11 ETIQUETA PROPALCOTE X 50 ML. LEVAMISOL 15%
2S602 SOBRES X 6 G. AZUL DE METILENO
2T005 TAPA PLASTICA BLANCA ROSCA 24 MM CON LINNER
2I051 INSERTOS SERVIMEC L.A.
2EG11 ETIQUETA PROPALCOTE X 20 ML. LEVAMISOL 15%
12100 COLORANTE AZUL C11
2T018 TAPON CON ORIFICIO 28 MM
2I032 INSERTOS GARRABAÑO
2I041 INSERTOS VITASEL
2I067 INSERTOS DORAKILL
2I055 INSERTOS MASTIDRY
2I043 INSERTOS SERVIMEC GOLD
2HD50 ETIQUETA ADHESIVA X 10 ML SERVIMEC
2EI30 ETIQUETA PROPALCOTE X 30 ML. HEMOPAR B12
12004 AVICEL RC-581
2EM15 ETIQUETA PROPALCOTE X 100 ML. OXITETRACICLINA 50 MG.
2I061 INSERTOS CEFTISER
11032 AMITRAZ
11052 ACIDO HIPOFOSFOROSO
12066 ACIDO CLORHIDRICO 37%
12035 AEROSIL 200
11030 ANTIPIRINA
2T025 TAPA PLASTICA BLANCA 28 MM SIN FOIL PARA BAÑOS
12056 CREMOPHOR RH 40
11106 CLORURO DE CALCIO
11005 OXITETRACICLINA CLORHIDRATO
2I050 INSERTOS SERVIMEC
12030 SACARINA SODICA
12034 ESENCIA TALCO
2EL15 ETIQUETA PROPALCOTE X 50 ML. OXITETRACICLINA 50 MG
11031 CIPERMETRINA
12062 LANOLINA
2A014 AGRAFE DE ALUMINIO 20 MM ESTANDAR LACADO
2I049 INSERTOS GANAMEC
11105 ACETATO DE SODIO
12081 METILPARABENO SODICO
2T006 TAPA PLASTICA BLANCA SEGURIDAD 28 MM
12032 TARTRACINA
2V011 STICKER VERDE SERVINSUMOS
12016 E.D.T.A. DISODICO
12029 PROPILPARABENO PURO
12099 HYDROSORB-K
12025 MONOETANOLAMINA

Page 11
Costo Unitario Pareto

11077 ETION
12073 SILICONA 1520 DOW (ANTIESPUMANTE)
12096 SULFATO DE MAGNESIO HEPTAHIDRATADO
12038 GELATINA EN POLVO
2I0MO INSERTOS MOSGAVET
11043 HIERRO DEXTRAN 10%
2I031 INSERTOS GARRAMOS
11011 SULFAGUANIDINA
12023 METILPARABENO PURO
11083 SULFATO DE ZINC MONOHIDRATO
12036 BUTILHIDROXITOLUENO U.S.P. (B.H.T )
2S106 SOBRES X 10 G. DIARREVET
12095 HIDROXIDO DE SODIO ANHIDRO 95% MIN.
2V013 STICKER HUELLAS PET'S KINGDOM
2T008 TAPA PLASTICA BLANCA GOTERO X 30 ML
12078 ORGAMUL P
2V010 STICKER NEGRO SERVIMEC
12008 CARBOXIMETIL CELULOSA
12077 ORGAMUL N
2S522 SOBRES X 5 G. VERMICERDOS
11054 ALCANFOR
11056 CLORURO DE MAGNESIO HEXAHIDRATADO
2M313 MANGUERA ATOXICA TRANSPARENTE X 30 ML. LEVAMISOL 3.2% ORAL
12076 ORGAMUL A
2T009 SUBTAPA PLASTICA GOTERO X 30 ML
12087 GLICEROL FORMAL ULTRA PURO
12039 ALCOHOL BENCILICO
11023 GLUCONATO DE CALCIO
11095 MONOGLUTAMATO DE SODIO
11068 SALICILATO DE METILO
11074 ACEITE DE CANOLA
12047 TWEEN 80
12090 N-METIL 2- PIRROLIDONA
11069 TREMENTINA
12055 COLOR CARAMELO
12054 ACIDO BORICO
11073 ACEITE DE LINAZA
12071 2 - PIRROLIDONA
12057 ACIDO LACTICO
12049 BENZOATO DE SODIO
12001 ACEITE VEGETAL (GIRASOL)
12093 POLIETILENGLICOL PEG 400
11057 CLORURO DE POTASIO
12009 CITRATO DE SODIO

Page 12
Costo Unitario Pareto

12080 ARKOPAL N-100 (NONIL FENOL 10 MOLES)


12063 VASELINA BLANCA USP
12006 BISULFITO DE SODIO
11078 FOSFATO BICALCICO USP
12045 ALCOHOL ETILICO
12070 PARAFINA
12079 SOLVESSO 150
12067 SORBITOL 70%
11058 CLORURO DE SODIO
12065 VASELINA AMARILLA
12007 TRIACETINA
12028 PROPILENGLICOL
12002 ACIDO CITRICO
11055 CAOLIN COLOIDAL
11049 DEXTROSA ANHIDRA USP INYECTABLE
11075 CLORURO DE COLINA 60%
12022 GLICERINA
12005 AZUCAR
2EMOP ETIQUETA X 100 ML. OXITETRACICLINA 50 MG. PERU

11076 AMPROLIO HCL


11108 DORAMECTINA
12014 CERAMIDAS
12097 KOLLIPHOR P 188 (LUTROL F68)
12102 ACEITE DE AJONJOLI
12103 ACEITE DE RICINO
2FD28 FRASCO AMBAR X 10 ML. PIROGRABADO BOLDENONA 50
2FD15 FRASCO AMBAR X 10 ML. PIROGRABADO OXITETRACICLINA 50 MG
2P077 FRASCO PP CILINDRICO X 500 ML BOCA 30 MM
2M220 MANGUERA ATOXICA ROJA X 20 ML. SERVIGAN ORAL
2S159 SOBRES X 10 G. AVISTRESS
2S236 SOBRES X 15 G. NUCHIGAN
2S260 SOBRES X 25 G. AMPRODIAR
2P050 ENVASE PET X 1 L AMBAR
2P051 ENVASE PET X 500 ML. AMBAR
2P020 GARRAFA X 2.000 ML GLITTER
2T029 TAPA PLASTICA NARANJA BOCA 31 MM (GLITTER X 2.000 ML)
2CM43 CAJA X 100 ML. SERVIMEC GOLD
2CF60 CAJA 25 SOBRES X 25 G.AMPRODIAR
2CD28 CAJA 10 FRASCOS X 10 ML. BOLDENONA 50
2CM47 CAJA X 100 ML. PORCIFER B12
2HJ45 ETIQUETA ADHESIVA X 30 ML. COMPLEBET ORAL
2CI45 CAJA 12 GOTEROS X 30 ML. COMPLEBET ORAL
2CD15 CAJA 30 FRASCOS X 10 ML. OXITETRACICLINA 50 MG.

Page 13
Costo Unitario Pareto

2CQ61 CAJA X 500 ML. ORGANPLUS


2HM46 ETIQUETA ADHESIVA X 100 ML COMPLEBET ORAL AMARILLA
2CMOP CAJA X 100 ML. OXITETRACICLINA 50 MG. PERU
2EM47 ETIQUETA PROPALCOTE X 100 ML. PORCIFER B12
2HRGC ETIQUETA ADHESIVA X 1.000 ML. GARRABAÑO COSTA RICA
2CDBP CAJA 10 FRASCOS X 10 ML. BOLDENONA 50 PERU
2CL53 CAJA X 50 ML. RIBENZOL
2CF36 CAJA 50 SOBRES X 15 G. NUCHIGAN
2CD59 CAJA 50 SOBRES X 10 G. AVISTRESS
2CMBP CAJA X 100 ML. BOLDENONA 50 PERU
2CJGC CAJA 10 FRASCOS X 33 ML. GARRABAÑO COSTA RICA
2E269 CARTONCILLO PULOFF PERROS 2-10 KG 0.67 ML
2HJGC ETIQUETA ADHESIVA X 33 ML. GARRABAÑO COSTA RICA
2V026 BOLSA PLASTICA TRANSPARENTE PARA COJINES SERVIGAN ORAL
2CG20 CAJA 100 ALMOHADILLAS X 20 ML. SERVIGAN ORAL
2HQGC ETIQUETA ADHESIVA X 500 ML. GARRABAÑO COSTA RICA
2HG20 ETIQUETA ADHESIVA 100 ALMOHADILLAS X 20 ML SERVIGAN ORAL
2ED50 ETIQUETA PROPALCOTE X 10 ML. SERVIMEC
2HM43 ETIQUETA ADHESIVA X 100 ML. SERVIMEC GOLD
2E169 CARTONCILLO PULOFF GATOS 0.5 ML
2HL53 ETIQUETA ADHESIVA X 50 ML. RIBENZOL
2HQMO ETIQUETA ADHESIVA X 500 ML. MOSGAVET
2CQSP CAJA X 500 ML. SERVIMEC PERU
2HT45 ETIQUETA ADHESIVA X 4.000 ML. COMPLEBET ORAL
2HQSP ETIQUETA ADHESIVA X 500 ML. SERVIMEC PERU
2CMSP CAJA X 100 ML. SERVIMEC PERU
2HMGC ETIQUETA ADHESIVA X 100 ML. GARRABAÑO COSTA RICA
2I0GC INSERTOS GARRABAÑO COSTA RICA
2HLSP ETIQUETA ADHESIVA X 50 ML. SERVIMEC PERU
2HR65 ETIQUETA ADHESIVA X 1.000 ML TRICLAFEN
2HMSP ETIQUETA ADHESIVA X 100 ML. SERVIMEC PERU
2HS65 ETIQUETA ADHESIVA X 2.000 ML TRICLAFEN
2HQ65 ETIQUETA ADHESIVA X 500 ML TRICLAFEN

Page 14
Costo Unitario Pareto

CLASE PROVEEDOR Costo Prom LC %costo unitario %acumulado costo un


MP _ 800016163-4_ $ 818,514.01 80.00204932% 80.0020493%
MP _ 830017648-8_ $ 16,025.01 1.56629372% 81.5683430%
MP _ 800134597-2_ $ 11,762.25 1.14964963% 82.7179927%
MP _ 830086936-9_ $ 10,353.07 1.01191491% 83.7299076%
MP _ 830086936-9_ $ 9,926.69 0.97024059% 84.7001482%
MP _ 800047305-6_ $ 5,500.00 0.53757329% 85.2377215%
MP _ 830017648-8_ $ 3,435.05 0.33574363% 85.5734651%
EN _ 860520471-7_ $ 2,311.97 0.22597379% 85.7994389%
EM _ 900457030-8_ $ 1,944.00 0.19000772% 85.9894466%
MP _ 830086936-9_ $ 1,895.36 0.18525339% 86.1747000%
EM _ 900457030-8_ $ 1,867.00 0.18248170% 86.3571817%
EN _ 860520471-7_ $ 1,688.00 0.16498595% 86.5221677%
EN _ 860029949-0_ $ 1,531.00 0.14964085% 86.6718085%
EN _ 860520471-7_ $ 1,343.00 0.13126562% 86.8030741%
EN _ 860516715-3_ $ 1,324.00 0.12940855% 86.9324827%
EM _ 860511399-6_ $ 1,273.00 0.12442378% 87.0569065%
EN _ 860516715-3_ $ 1,226.00 0.11982997% 87.1767365%
EM _ 900457030-8_ $ 1,200.00 0.11728872% 87.2940252%
EM _ 860511399-6_ $ 1,066.00 0.10419148% 87.3982166%
EN _ 860029949-0_ $ 1,015.00 0.09920670% 87.4974234%
EN _ 890917018-8_ $ 1,013.07 0.09901774% 87.5964411%
EN _ 860520471-7_ $ 983.00 0.09607898% 87.6925201%
EN _ 860516715-3_ $ 974.00 0.09519934% 87.7877194%
EN _ 890917018-8_ $ 967.43 0.09455747% 87.8822769%
EN _ 830035402-1_ $ 953.00 0.09314679% 87.9754237%
EN _ 800064847-8_ $ 939.51 0.09182851% 88.0672522%
EM _ 900457030-8_ $ 922.20 0.09013606% 88.1573882%
EM _ 900457030-8_ $ 895.99 0.08757422% 88.2449625%
EN _ 860520471-7_ $ 895.00 0.08747781% 88.3324403%
EM _ 900457030-8_ $ 855.88 0.08365437% 88.4160946%
EM _ 900457030-8_ $ 854.46 0.08351528% 88.4996099%
MP _ 900349009-1_ $ 853.71 0.08344236% 88.5830523%
EM _ 900457030-8_ $ 846.86 0.08277299% 88.6658253%
EM _ 900457030-8_ $ 835.46 0.08165789% 88.7474832%
EM _ 900457030-8_ $ 822.00 0.08034277% 88.8278259%
EM _ 900457030-8_ $ 822.00 0.08034277% 88.9081687%
EM _ 900457030-8_ $ 821.57 0.08030085% 88.9884696%
EM _ 900457030-8_ $ 807.87 0.07896202% 89.0674316%
EM _ 860511399-6_ $ 784.99 0.07672539% 89.1441570%
EM _ 900457030-8_ $ 783.62 0.07659129% 89.2207483%

Page 15
Costo Unitario Pareto
EM _ 900457030-8_ $ 779.00 0.07613993% 89.2968882%
EM _ 860511399-6_ $ 767.62 0.07502811% 89.3719163%
EM _ 860511399-6_ $ 760.19 0.07430149% 89.4462178%
EM _ 900457030-8_ $ 755.58 0.07385071% 89.5200685%
EN _ 890917018-8_ $ 749.05 0.07321224% 89.5932807%
EM _ 860511399-6_ $ 747.98 0.07310781% 89.6663885%
EN _ 890917018-8_ $ 745.56 0.07287110% 89.7392596%
EN _ 860513290-1_ $ 739.85 0.07231299% 89.8115726%
EM _ 900457030-8_ $ 738.47 0.07217804% 89.8837507%
EM _ 900457030-8_ $ 733.00 0.07164386% 89.9553945%
EN _ 860516715-3_ $ 727.00 0.07105742% 90.0264520%
EM _ 900457030-8_ $ 727.00 0.07105742% 90.0975094%
EM _ 900457030-8_ $ 716.00 0.06998227% 90.1674916%
EM _ 900457030-8_ $ 708.18 0.06921755% 90.2367092%
EN _ 860047379-9_ $ 691.74 0.06761116% 90.3043203%
EM _ 860511399-6_ $ 685.52 0.06700310% 90.3713234%
EN _ 830035402-1_ $ 685.00 0.06695231% 90.4382757%
EM _ 900457030-8_ $ 683.76 0.06683159% 90.5051073%
EM _ 860511399-6_ $ 680.16 0.06647968% 90.5715870%
EM _ 860511399-6_ $ 678.00 0.06626813% 90.6378551%
EM _ 860511399-6_ $ 664.18 0.06491733% 90.7027725%
EM _ 860511399-6_ $ 663.22 0.06482384% 90.7675963%
EM _ 900457030-8_ $ 658.25 0.06433774% 90.8319341%
EN _ 830035402-1_ $ 657.00 0.06421557% 90.8961496%
EM _ 860511399-6_ $ 652.41 0.06376650% 90.9599161%
EM _ 900457030-8_ $ 651.66 0.06369329% 91.0236094%
EM _ 860511399-6_ $ 643.13 0.06285944% 91.0864688%
EM _ 860511399-6_ $ 642.46 0.06279473% 91.1492636%
EM _ 900457030-8_ $ 642.03 0.06275214% 91.2120157%
EM _ 900457030-8_ $ 642.00 0.06274946% 91.2747652%
EM _ 900457030-8_ $ 641.98 0.06274782% 91.3375130%
EM _ 900457030-8_ $ 641.62 0.06271258% 91.4002256%
EM _ 900457030-8_ $ 639.98 0.06255193% 91.4627775%
EM _ 900457030-8_ $ 639.71 0.06252607% 91.5253036%
EM _ 900311030-0_ $ 629.97 0.06157403% 91.5868776%
EN _ 890907406-1_ $ 624.94 0.06108197% 91.6479596%
EM _ 900457030-8_ $ 614.74 0.06008512% 91.7080447%
EM _ 900457030-8_ $ 609.89 0.05961124% 91.7676560%
EM _ 900457030-8_ $ 609.82 0.05960459% 91.8272605%
EM _ 900457030-8_ $ 607.23 0.05935137% 91.8866119%
EM _ 900457030-8_ $ 606.69 0.05929783% 91.9459097%
MP _ 860000580-0_ $ 600.00 0.05864436% 92.0045541%
EN _ 860516715-3_ $ 597.00 0.05835114% 92.0629052%
EN _ 800064847-8_ $ 595.34 0.05818899% 92.1210942%

Page 16
Costo Unitario Pareto
MP _ 830086936-9_ $ 590.19 0.05768543% 92.1787797%
EN _ 860516715-3_ $ 589.00 0.05756921% 92.2363489%
MP _ 830500313-7_ $ 575.71 0.05627050% 92.2926194%
MP _ 900941092-1_ $ 574.38 0.05614052% 92.3487599%
EM _ 900457030-8_ $ 572.84 0.05598934% 92.4047492%
EN _ 860516715-3_ $ 549.00 0.05365959% 92.4584088%
EM _ 860511399-6_ $ 547.48 0.05351114% 92.5119200%
MP _ 860512699-5_ $ 547.28 0.05349101% 92.5654110%
EM _ 900457030-8_ $ 545.00 0.05326863% 92.6186796%
EM _ 900457030-8_ $ 538.75 0.05265751% 92.6713371%
EM _ 900457030-8_ $ 536.05 0.05239367% 92.7237308%
EM _ 900457030-8_ $ 536.00 0.05238896% 92.7761197%
MP _ 830042086-4_ $ 518.83 0.05071046% 92.8268302%
EN _ 890917018-8_ $ 517.53 0.05058364% 92.8774138%
EM _ 900457030-8_ $ 501.00 0.04896804% 92.9263819%
EM _ 860511399-6_ $ 499.32 0.04880383% 92.9751857%
EN _ 860516715-3_ $ 496.25 0.04850377% 93.0236895%
EM _ 900457030-8_ $ 494.98 0.04837922% 93.0720687%
EM _ 860511399-6_ $ 492.28 0.04811612% 93.1201848%
EM _ 900457030-8_ $ 488.70 0.04776600% 93.1679508%
EN _ 860520471-7_ $ 488.00 0.04769740% 93.2156482%
MP _ 860000580-0_ $ 484.26 0.04733228% 93.2629805%
EN _ 800095606-2_ $ 483.68 0.04727512% 93.3102556%
EN _ 900368553-6_ $ 480.00 0.04691549% 93.3571711%
EN _ 900311030-0_ $ 477.11 0.04663313% 93.4038042%
MP _ 800016163-4_ $ 475.50 0.04647601% 93.4502802%
EM _ 860511399-6_ $ 474.60 0.04638780% 93.4966680%
EM _ 860511399-6_ $ 459.36 0.04489772% 93.5415658%
EM _ 900457030-8_ $ 459.00 0.04486293% 93.5864287%
EM _ 900311030-0_ $ 453.00 0.04427649% 93.6307052%
EM _ 900457030-8_ $ 445.80 0.04357281% 93.6742780%
EN _ 890917018-8_ $ 441.29 0.04313184% 93.7174098%
MP _ 830086936-9_ $ 439.95 0.04300141% 93.7604112%
EN _ 860516715-3_ $ 429.00 0.04193072% 93.8023420%
EN _ 890917018-8_ $ 426.17 0.04165427% 93.8439962%
EM _ 900457030-8_ $ 426.01 0.04163861% 93.8856348%
EM _ 900457030-8_ $ 413.83 0.04044796% 93.9260828%
EM _ 900457030-8_ $ 411.00 0.04017139% 93.9662542%
EN _ 860516715-3_ $ 405.43 0.03962683% 94.0058810%
EN _ 830062441-1_ $ 404.53 0.03953870% 94.0454197%
EM _ 900457030-8_ $ 402.98 0.03938738% 94.0848071%
EM _ 900457030-8_ $ 402.84 0.03937390% 94.1241810%
MP _ 830017648-8_ $ 401.83 0.03927520% 94.1634562%
MP _ 830086936-9_ $ 400.84 0.03917836% 94.2026346%

Page 17
Costo Unitario Pareto
EM _ 900457030-8_ $ 400.02 0.03909843% 94.2417330%
EM _ 900406158-3_ $ 398.63 0.03896241% 94.2806954%
EM _ 900457030-8_ $ 397.60 0.03886205% 94.3195575%
EM _ 900457030-8_ $ 397.25 0.03882743% 94.3583849%
EN _ 860516715-3_ $ 397.00 0.03880302% 94.3971879%
EN _ 860520471-7_ $ 395.95 0.03870041% 94.4358883%
EM _ 900457030-8_ $ 390.61 0.03817878% 94.4740671%
EN _ 830035402-1_ $ 390.00 0.03811883% 94.5121859%
EM _ 860511399-6_ $ 382.93 0.03742770% 94.5496136%
EM _ 900457030-8_ $ 382.40 0.03737579% 94.5869894%
EM _ 900457030-8_ $ 379.76 0.03711784% 94.6241073%
EM _ 860511399-6_ $ 378.27 0.03697279% 94.6610801%
EN _ 800095606-2_ $ 370.60 0.03622267% 94.6973027%
EN _ 800095606-2_ $ 370.60 0.03622267% 94.7335254%
EN _ 800095606-2_ $ 370.60 0.03622267% 94.7697480%
EN _ 800095606-2_ $ 370.60 0.03622267% 94.8059707%
EN _ 800095606-2_ $ 370.60 0.03622267% 94.8421934%
MP _ 830086936-9_ $ 369.44 0.03610944% 94.8783028%
EM _ 900457030-8_ $ 367.02 0.03587246% 94.9141753%
MP _ 830086936-9_ $ 360.14 0.03520020% 94.9493755%
EM _ 860511399-6_ $ 356.41 0.03483540% 94.9842109%
EM _ 860511399-6_ $ 355.00 0.03469791% 95.0189088%
EN _ 800064847-8_ $ 353.74 0.03457454% 95.0534833%
EM _ 900457030-8_ $ 353.69 0.03456941% 95.0880527%
EM _ 900457030-8_ $ 352.52 0.03445514% 95.1225079%
EM _ 900457030-8_ $ 352.18 0.03442271% 95.1569306%
MP _ 830086936-9_ $ 349.79 0.03418887% 95.1911195%
EM _ 900457030-8_ $ 348.99 0.03411036% 95.2252298%
EM _ 860511399-6_ $ 347.05 0.03392077% 95.2591506%
EM _ 900457030-8_ $ 346.41 0.03385786% 95.2930084%
EM _ 900457030-8_ $ 345.00 0.03372051% 95.3267290%
EN _ 890917018-8_ $ 344.20 0.03364256% 95.3603715%
EM _ 900457030-8_ $ 342.84 0.03350892% 95.3938804%
EM _ 900457030-8_ $ 338.00 0.03303632% 95.4269168%
EM _ 900457030-8_ $ 334.94 0.03273685% 95.4596536%
MP _ 800016163-4_ $ 333.07 0.03255417% 95.4922078%
EM _ 900457030-8_ $ 327.84 0.03204305% 95.5242508%
EN _ 860516715-3_ $ 327.00 0.03196118% 95.5562120%
EN _ 860516715-3_ $ 325.00 0.03176569% 95.5879777%
EM _ 900457030-8_ $ 322.97 0.03156687% 95.6195446%
EM _ 900457030-8_ $ 322.93 0.03156291% 95.6511075%
EM _ 900457030-8_ $ 322.68 0.03153929% 95.6826468%
EM _ 900457030-8_ $ 322.32 0.03150404% 95.7141508%
EM _ 900457030-8_ $ 321.58 0.03143101% 95.7455818%

Page 18
Costo Unitario Pareto
EN _ 830062441-1_ $ 320.00 0.03127699% 95.7768588%
EN _ 860516715-3_ $ 319.00 0.03117925% 95.8080381%
EM _ 900457030-8_ $ 317.48 0.03103087% 95.8390689%
EN _ 800064847-8_ $ 315.93 0.03087898% 95.8699479%
EM _ 900457030-8_ $ 315.88 0.03087477% 95.9008227%
EM _ 860070968-3_ $ 315.00 0.03078829% 95.9316110%
EM _ 860511399-6_ $ 314.00 0.03069055% 95.9623015%
EM _ 900457030-8_ $ 314.00 0.03069045% 95.9929920%
EN _ 830035402-1_ $ 313.00 0.03059281% 96.0235848%
EM _ 900457030-8_ $ 309.40 0.03024068% 96.0538255%
EM _ 900457030-8_ $ 307.36 0.03004166% 96.0838671%
EM _ 860511399-6_ $ 307.16 0.03002216% 96.1138893%
EM _ 860070968-3_ $ 307.06 0.03001192% 96.1439012%
EN _ 860516715-3_ $ 305.00 0.02981088% 96.1737121%
EM _ 900457030-8_ $ 302.84 0.02959933% 96.2033114%
EN _ 860516715-3_ $ 302.75 0.02959097% 96.2329024%
EN _ 800064847-8_ $ 300.65 0.02938606% 96.2622884%
MP _ 830086936-9_ $ 300.00 0.02932218% 96.2916106%
EM _ 900457030-8_ $ 299.92 0.02931409% 96.3209247%
EN _ 860516715-3_ $ 299.25 0.02924887% 96.3501736%
EM _ 860070968-3_ $ 298.64 0.02918955% 96.3793631%
EM _ 860511399-6_ $ 298.48 0.02917402% 96.4085372%
MP _ 860000580-0_ $ 296.33 0.02896336% 96.4375005%
EM _ 900457030-8_ $ 295.78 0.02890945% 96.4664100%
MP _ 830500313-7_ $ 294.27 0.02876165% 96.4951716%
EM _ 900457030-8_ $ 293.09 0.02864658% 96.5238182%
MP _ 800047305-6_ $ 291.74 0.02851459% 96.5523328%
EM _ 860070968-3_ $ 291.13 0.02845533% 96.5807881%
EM _ 900457030-8_ $ 289.00 0.02824703% 96.6090351%
EM _ 900457030-8_ $ 287.00 0.02805155% 96.6370867%
EM _ 900457030-8_ $ 284.95 0.02785094% 96.6649376%
EN _ 860520471-7_ $ 276.00 0.02697637% 96.6919140%
EN _ 860520471-7_ $ 275.03 0.02688116% 96.7187952%
MP _ 830086936-9_ $ 272.21 0.02660588% 96.7454010%
EM _ 900457030-8_ $ 270.53 0.02644129% 96.7718423%
EM _ 900457030-8_ $ 269.13 0.02630511% 96.7981474%
EN _ 800183643-2_ $ 266.21 0.02601996% 96.8241674%
EM _ 860070968-3_ $ 266.00 0.02599900% 96.8501664%
EM _ 900457030-8_ $ 264.41 0.02584376% 96.8760102%
EM _ 860070968-3_ $ 260.87 0.02549776% 96.9015079%
EM _ 860070968-3_ $ 258.40 0.02525607% 96.9267640%
EM _ 800064847-8_ $ 255.52 0.02497432% 96.9517383%
EN _ 860029949-0_ $ 252.00 0.02463053% 96.9763688%
EM _ 900457030-8_ $ 250.98 0.02453116% 97.0009000%

Page 19
Costo Unitario Pareto
EN _ 800171338-9_ $ 250.50 0.02448448% 97.0253845%
MP _ 830086936-9_ $ 244.66 0.02391327% 97.0492978%
EN _ 800064847-8_ $ 243.23 0.02377299% 97.0730707%
EM _ 900457030-8_ $ 239.00 0.02336000% 97.0964307%
EM _ 860070968-3_ $ 238.12 0.02327361% 97.1197044%
MP _ 830086936-9_ $ 237.68 0.02323118% 97.1429355%
EM _ 860511399-6_ $ 234.85 0.02295391% 97.1658894%
EM _ 860070968-3_ $ 233.55 0.02282710% 97.1887165%
EN _ 830035402-1_ $ 230.29 0.02250820% 97.2112247%
EN _ 860520471-7_ $ 228.98 0.02238107% 97.2336058%
EM _ 860070968-3_ $ 228.97 0.02237942% 97.2559852%
EN _ 860520471-7_ $ 228.87 0.02236946% 97.2783547%
EM _ 900457030-8_ $ 222.07 0.02170569% 97.3000604%
EN _ 860520471-7_ $ 220.29 0.02153144% 97.3215918%
EM _ 860070968-3_ $ 219.70 0.02147359% 97.3430654%
EM _ 900457030-8_ $ 217.54 0.02126294% 97.3643283%
EM _ 860070968-3_ $ 208.33 0.02036231% 97.3846907%
MP _ 830086936-9_ $ 205.13 0.02004933% 97.4047400%
MP _ 830500313-7_ $ 204.18 0.01995644% 97.4246964%
EM _ 900457030-8_ $ 204.00 0.01993908% 97.4446355%
MP _ 830108573-5_ $ 203.72 0.01991132% 97.4645468%
EM _ 900457030-8_ $ 203.54 0.01989443% 97.4844413%
EM _ 900457030-8_ $ 203.42 0.01988288% 97.5043241%
EN _ 860047379-9_ $ 200.78 0.01962459% 97.5239487%
EM _ 900457030-8_ $ 200.00 0.01954812% 97.5434969%
EN _ 800064847-8_ $ 200.00 0.01954812% 97.5630450%
EM _ 860070968-3_ $ 198.00 0.01935264% 97.5823976%
MP _ 800134597-2_ $ 196.14 0.01917036% 97.6015680%
MP _ 860000580-0_ $ 192.98 0.01886200% 97.6204300%
EN _ 800064847-8_ $ 192.92 0.01885646% 97.6392864%
MP _ 830086936-9_ $ 190.31 0.01860089% 97.6578873%
EN _ 890907406-1_ $ 190.10 0.01858012% 97.6764674%
EM _ 900457030-8_ $ 190.00 0.01857071% 97.6950381%
EM _ 900457030-8_ $ 190.00 0.01857071% 97.7136089%
EM _ 900457030-8_ $ 190.00 0.01857071% 97.7321796%
EM _ 900457030-8_ $ 189.58 0.01852956% 97.7507091%
MP _ 800137224-4_ $ 189.09 0.01848186% 97.7691910%
EM _ 900457030-8_ $ 188.93 0.01846649% 97.7876575%
EM _ 860070968-3_ $ 186.57 0.01823545% 97.8058929%
MP _ 830500313-7_ $ 184.57 0.01804018% 97.8239331%
EM _ 900457030-8_ $ 184.00 0.01798427% 97.8419174%
EM _ 900457030-8_ $ 183.41 0.01792619% 97.8598436%
MP _ 830041711-5_ $ 182.72 0.01785871% 97.8777023%
EM _ 900457030-8_ $ 182.15 0.01780357% 97.8955059%

Page 20
Costo Unitario Pareto
EM _ 900457030-8_ $ 182.00 0.01778879% 97.9132947%
MP _ 830086936-9_ $ 180.09 0.01760229% 97.9308969%
MP _ 830500313-7_ $ 180.03 0.01759641% 97.9484934%
EN _ 900311030-0_ $ 180.00 0.01759331% 97.9660867%
EN _ 830035402-1_ $ 177.22 0.01732203% 97.9834087%
EM _ 900457030-8_ $ 176.29 0.01723070% 98.0006394%
EM _ 900457030-8_ $ 175.00 0.01710460% 98.0177440%
EM _ 900457030-8_ $ 174.49 0.01705507% 98.0347991%
EM _ 860070968-3_ $ 170.00 0.01661590% 98.0514150%
EN _ 860047379-9_ $ 169.62 0.01657882% 98.0679938%
EM _ 900457030-8_ $ 168.30 0.01644937% 98.0844432%
EM _ 860070968-3_ $ 167.34 0.01635625% 98.1007994%
EM _ 900457030-8_ $ 167.00 0.01632268% 98.1171221%
EN _ 860520471-7_ $ 164.72 0.01609974% 98.1332218%
EM _ 900457030-8_ $ 164.53 0.01608155% 98.1493034%
EM _ 860070968-3_ $ 163.00 0.01593172% 98.1652351%
EM _ 900457030-8_ $ 162.53 0.01588602% 98.1811211%
EN _ 860402328-6_ $ 162.00 0.01583398% 98.1969551%
EM _ 830068853-1_ $ 161.91 0.01582509% 98.2127802%
MP _ 800134597-2_ $ 161.62 0.01579663% 98.2285768%
EN _ 860029949-0_ $ 161.00 0.01573624% 98.2443131%
EM _ 900457030-8_ $ 160.00 0.01563850% 98.2599516%
EM _ 900007209-9_ $ 159.55 0.01559496% 98.2755465%
EM _ 900457030-8_ $ 159.00 0.01554076% 98.2910873%
EM _ 900457030-8_ $ 158.01 0.01544442% 98.3065317%
EM _ 860070968-3_ $ 156.00 0.01524753% 98.3217792%
EM _ 830068853-1_ $ 154.77 0.01512753% 98.3369068%
EM _ 860070968-3_ $ 153.24 0.01497817% 98.3518849%
MP _ 830086936-9_ $ 151.32 0.01479059% 98.3666755%
EM _ 900457030-8_ $ 150.00 0.01466109% 98.3813366%
MP _ 830017648-8_ $ 148.09 0.01447475% 98.3958114%
MP _ 830500313-7_ $ 146.90 0.01435794% 98.4101693%
EM _ 900457030-8_ $ 146.84 0.01435193% 98.4245212%
EN _ 890939358-1_ $ 146.12 0.01428186% 98.4388031%
EM _ 900457030-8_ $ 145.77 0.01424797% 98.4530510%
EM _ 900457030-8_ $ 144.86 0.01415876% 98.4672098%
MP _ 860000580-0_ $ 144.45 0.01411899% 98.4813288%
EM _ 860070968-3_ $ 140.00 0.01368368% 98.4950125%
EM _ 900457030-8_ $ 139.09 0.01359448% 98.5086070%
EM _ 900457030-8_ $ 138.55 0.01354164% 98.5221486%
EM _ 900457030-8_ $ 138.10 0.01349765% 98.5356463%
MP _ 830017648-8_ $ 137.62 0.01345106% 98.5490973%
EM _ 900457030-8_ $ 137.55 0.01344392% 98.5625412%
EN _ 830035402-1_ $ 137.00 0.01339046% 98.5759317%

Page 21
Costo Unitario Pareto
EM _ 900457030-8_ $ 136.42 0.01333380% 98.5892655%
EM _ 900457030-8_ $ 136.13 0.01330587% 98.6025714%
EN _ 800171338-9_ $ 136.00 0.01329272% 98.6158641%
EM _ 900457030-8_ $ 134.45 0.01314122% 98.6290053%
EM _ 860070968-3_ $ 134.00 0.01309724% 98.6421025%
EM _ 860070968-3_ $ 133.31 0.01302948% 98.6551320%
EM _ 860070968-3_ $ 130.00 0.01270639% 98.6678384%
MP _ 800134597-2_ $ 129.89 0.01269518% 98.6805336%
EM _ 860070968-3_ $ 127.60 0.01247170% 98.6930053%
EN _ 830087275-3_ $ 126.52 0.01236596% 98.7053712%
EM _ 900457030-8_ $ 125.47 0.01226321% 98.7176345%
EM _ 860070968-3_ $ 123.79 0.01209926% 98.7297337%
EM _ 860070968-3_ $ 122.50 0.01197322% 98.7417069%
EM _ 860070968-3_ $ 122.50 0.01197322% 98.7536802%
EM _ 900457030-8_ $ 122.50 0.01197287% 98.7656530%
MP _ 830086936-9_ $ 122.31 0.01195445% 98.7776075%
EM _ 900457030-8_ $ 120.89 0.01181559% 98.7894231%
EM _ 900457030-8_ $ 120.85 0.01181200% 98.8012351%
MP _ 800134597-2_ $ 120.60 0.01178720% 98.8130223%
EN _ 800064847-8_ $ 120.39 0.01176709% 98.8247894%
EM _ 860070968-3_ $ 120.33 0.01176133% 98.8365507%
EM _ 900457030-8_ $ 119.00 0.01163113% 98.8481818%
EN _ 830090909-5_ $ 117.86 0.01151992% 98.8597018%
EM _ 900457030-8_ $ 117.07 0.01144250% 98.8711443%
EM _ 900457030-8_ $ 116.56 0.01139276% 98.8825370%
MP _ 800077828-4_ $ 115.46 0.01128524% 98.8938223%
EM _ 860070968-3_ $ 115.00 0.01124017% 98.9050624%
EM _ 900457030-8_ $ 114.67 0.01120759% 98.9162700%
EM _ 900457030-8_ $ 114.00 0.01114243% 98.9274124%
MP _ 800205150-1_ $ 113.54 0.01109793% 98.9385104%
MP _ 830086936-9_ $ 111.67 0.01091437% 98.9494247%
MP _ 830086936-9_ $ 110.48 0.01079884% 98.9602236%
EM _ 900311030-0_ $ 110.00 0.01075152% 98.9709751%
EN _ 800171338-9_ $ 109.54 0.01070648% 98.9816816%
MP _ 830039775-1_ $ 109.36 0.01068919% 98.9923708%
EM _ 830068853-1_ $ 109.00 0.01065373% 99.0030245%
EM _ 860070968-3_ $ 108.14 0.01057005% 99.0135945%
MP _ 800134597-2_ $ 107.45 0.01050214% 99.0240967%
EM _ 860070968-3_ $ 106.00 0.01036050% 99.0344572%
EM _ 900457030-8_ $ 105.16 0.01027835% 99.0447355%
EM _ 830068853-1_ $ 105.14 0.01027670% 99.0550122%
EM _ 860070968-3_ $ 104.00 0.01016500% 99.0651772%
EM _ 830068853-1_ $ 103.78 0.01014384% 99.0753211%
MP _ 830086936-9_ $ 103.37 0.01010316% 99.0854242%

Page 22
Costo Unitario Pareto
EM _ 860070968-3_ $ 102.60 0.01002819% 99.0954524%
MP _ 860000580-0_ $ 102.04 0.00997380% 99.1054262%
EN _ 830090909-5_ $ 101.65 0.00993533% 99.1153616%
EM _ 830068853-1_ $ 101.57 0.00992716% 99.1252887%
EM _ 860070968-3_ $ 101.30 0.00990086% 99.1351896%
EM _ 900457030-8_ $ 101.01 0.00987234% 99.1450619%
EN _ 800064847-8_ $ 100.64 0.00983632% 99.1548982%
EM _ 830068853-1_ $ 98.57 0.00963434% 99.1645326%
EM _ 860530492-4_ $ 98.50 0.00962792% 99.1741605%
MP _ 830086936-9_ $ 98.05 0.00958334% 99.1837438%
MP _ 900677390-8_ $ 97.80 0.00955893% 99.1933028%
EN _ 860520471-7_ $ 97.07 0.00948729% 99.2027901%
MP _ 900677390-8_ $ 96.02 0.00938531% 99.2121754%
EM _ 860070968-3_ $ 96.00 0.00938310% 99.2215585%
EM _ 830006911-3_ $ 95.75 0.00935866% 99.2309171%
EM _ 900457030-8_ $ 95.00 0.00928536% 99.2402025%
MP _ 860001978-2_ $ 93.73 0.00916075% 99.2493632%
EM _ 860070968-3_ $ 93.57 0.00914532% 99.2585086%
EM _ 860070968-3_ $ 93.00 0.00908988% 99.2675984%
MP _ 830086936-9_ $ 91.21 0.00891458% 99.2765130%
EN _ 800183643-2_ $ 91.16 0.00891019% 99.2854232%
EM _ 900457030-8_ $ 91.00 0.00889439% 99.2943176%
MP _ 890917295-1_ $ 89.00 0.00869891% 99.3030165%
EM _ 900457030-8_ $ 89.00 0.00869891% 99.3117154%
EM _ 900457030-8_ $ 88.51 0.00865070% 99.3203661%
EM _ 860070968-3_ $ 88.40 0.00864027% 99.3290064%
EM _ 860070968-3_ $ 88.40 0.00864027% 99.3376467%
MP _ 830017648-8_ $ 86.19 0.00842435% 99.3460710%
EM _ 860070968-3_ $ 84.37 0.00824675% 99.3543178%
EM _ 900457030-8_ $ 84.01 0.00821077% 99.3625285%
EM _ 860070968-3_ $ 83.77 0.00818737% 99.3707159%
EM _ 900457030-8_ $ 83.60 0.00817107% 99.3788870%
EM _ 860070968-3_ $ 83.49 0.00816061% 99.3870476%
MP _ 860512699-5_ $ 83.30 0.00814179% 99.3951894%
MP _ 830500313-7_ $ 82.80 0.00809275% 99.4032821%
EM _ 900457030-8_ $ 82.00 0.00801473% 99.4112969%
EM _ 900457030-8_ $ 81.82 0.00799734% 99.4192942%
MP _ 900677390-8_ $ 81.33 0.00794915% 99.4272433%
EN _ 860047379-9_ $ 81.13 0.00792983% 99.4351732%
EM _ 900457030-8_ $ 80.87 0.00790412% 99.4430773%
MP _ 800134597-2_ $ 80.80 0.00789727% 99.4509746%
MP _ 890917295-1_ $ 80.42 0.00786026% 99.4588348%
EN _ 830062441-1_ $ 80.00 0.00781925% 99.4666541%
EN _ 860047379-9_ $ 80.00 0.00781925% 99.4744733%

Page 23
Costo Unitario Pareto
EN _ 860047379-9_ $ 79.76 0.00779541% 99.4822687%
MP _ 800041075-1_ $ 79.50 0.00777038% 99.4900391%
MP _ 830017648-8_ $ 79.11 0.00773207% 99.4977712%
MP _ 800134597-2_ $ 79.03 0.00772426% 99.5054954%
MP _ 830086936-9_ $ 78.46 0.00766866% 99.5131641%
EM _ 860070968-3_ $ 76.96 0.00752226% 99.5206864%
EM _ 900457030-8_ $ 76.35 0.00746223% 99.5281486%
EM _ 860070968-3_ $ 76.10 0.00743806% 99.5355866%
MP _ 830086936-9_ $ 75.35 0.00736445% 99.5429511%
MP _ 860000580-0_ $ 72.75 0.00711072% 99.5500618%
EM _ 860070968-3_ $ 72.00 0.00703724% 99.5570991%
MP _ 830086936-9_ $ 71.43 0.00698154% 99.5640806%
MP _ 900677390-8_ $ 71.05 0.00694488% 99.5710255%
MP _ 900324597-0_ $ 70.87 0.00692711% 99.5779526%
EM _ 900457030-8_ $ 70.00 0.00684184% 99.5847944%
MP _ 860000580-0_ $ 68.07 0.00665353% 99.5914480%
EM _ 860070968-3_ $ 68.00 0.00664636% 99.5980943%
EN _ 860047379-9_ $ 67.45 0.00659279% 99.6046871%
MP _ 830018274-1_ $ 66.90 0.00653909% 99.6112262%
MP _ 860000580-0_ $ 66.89 0.00653801% 99.6177642%
EM _ 900457030-8_ $ 66.00 0.00645088% 99.6242151%
EN _ 860047379-9_ $ 65.98 0.00644917% 99.6306643%
MP _ 860600095-4_ $ 63.41 0.00619794% 99.6368622%
EM _ 860070968-3_ $ 63.38 0.00619492% 99.6430571%
MP _ 900677390-8_ $ 60.36 0.00589954% 99.6489567%
EM _ 900457030-8_ $ 60.00 0.00586444% 99.6548211%
EM _ 860070968-3_ $ 60.00 0.00586444% 99.6606855%
EM _ 860070968-3_ $ 60.00 0.00586444% 99.6665500%
EM _ 860070968-3_ $ 60.00 0.00586444% 99.6724144%
EM _ 860070968-3_ $ 60.00 0.00586444% 99.6782789%
EN _ 860047379-9_ $ 59.94 0.00585877% 99.6841376%
EM _ 900457030-8_ $ 59.00 0.00576670% 99.6899043%
EN _ 860520471-7_ $ 57.89 0.00565773% 99.6955621%
MP _ 800047305-6_ $ 57.74 0.00564349% 99.7012055%
EM _ 900457030-8_ $ 57.37 0.00560690% 99.7068124%
MP _ 830500313-7_ $ 57.28 0.00559812% 99.7124106%
MP _ 830039775-1_ $ 56.46 0.00551831% 99.7179289%
MP _ 900677390-8_ $ 55.61 0.00543499% 99.7233639%
MP _ 800134597-2_ $ 55.61 0.00543495% 99.7287988%
EM _ 900457030-8_ $ 54.88 0.00536416% 99.7341630%
MP _ 900677390-8_ $ 51.90 0.00507253% 99.7392355%
MP _ 830086936-9_ $ 51.07 0.00499143% 99.7442269%
MP _ 860512699-5_ $ 50.70 0.00495545% 99.7491824%
MP _ 860512699-5_ $ 50.55 0.00494091% 99.7541233%

Page 24
Costo Unitario Pareto
MP _ 860048867-6_ $ 49.74 0.00486129% 99.7589846%
EM _ 900457030-8_ $ 49.59 0.00484713% 99.7638317%
EN _ 830012971-1_ $ 49.00 0.00478929% 99.7686210%
EN _ 830013521-3_ $ 49.00 0.00478929% 99.7734103%
EM _ 901018965-1_ $ 48.04 0.00469550% 99.7781058%
EM _ 900457030-8_ $ 48.03 0.00469463% 99.7828004%
MP _ 900677390-8_ $ 48.00 0.00469155% 99.7874920%
EN _ 860520471-7_ $ 48.00 0.00469155% 99.7921835%
EM _ 901018965-1_ $ 47.72 0.00466373% 99.7968473%
EM _ 901018965-1_ $ 47.45 0.00463731% 99.8014846%
EM _ 901018965-1_ $ 47.40 0.00463290% 99.8061175%
EM _ 901018965-1_ $ 47.40 0.00463290% 99.8107504%
EM _ 901018965-1_ $ 47.39 0.00463178% 99.8153822%
EM _ 860070968-3_ $ 46.80 0.00457426% 99.8199564%
EM _ 830068853-1_ $ 45.34 0.00443117% 99.8243876%
MP _ 800137224-4_ $ 45.00 0.00439833% 99.8287859%
EM _ 900457030-8_ $ 44.85 0.00438328% 99.8331692%
EM _ 901018965-1_ $ 44.15 0.00431554% 99.8374847%
MP _ 830086936-9_ $ 44.00 0.00430059% 99.8417853%
MP _ 900324597-0_ $ 42.00 0.00410511% 99.8458904%
MP _ 860000580-0_ $ 41.58 0.00406395% 99.8499544%
MP _ 800047305-6_ $ 41.35 0.00404155% 99.8539959%
MP _ 830086936-9_ $ 41.09 0.00401613% 99.8580121%
EN _ 860402328-6_ $ 41.01 0.00400852% 99.8620206%
MP _ 900677390-8_ $ 40.67 0.00397462% 99.8659952%
MP _ 860000580-0_ $ 40.50 0.00395824% 99.8699534%
MP _ 830042086-4_ $ 38.65 0.00377794% 99.8737314%
EM _ 901018965-1_ $ 38.60 0.00377309% 99.8775045%
MP _ 900941092-1_ $ 37.07 0.00362333% 99.8811278%
MP _ 860533213-1_ $ 35.98 0.00351698% 99.8846448%
EM _ 900457030-8_ $ 34.86 0.00340762% 99.8880524%
MP _ 830086936-9_ $ 33.68 0.00329228% 99.8913447%
MP _ 860048867-6_ $ 32.60 0.00318682% 99.8945315%
EN _ 860047379-9_ $ 32.42 0.00316898% 99.8977005%
EM _ 901018965-1_ $ 31.00 0.00302996% 99.9007304%
MP _ 860000580-0_ $ 30.61 0.00299165% 99.9037221%
MP _ 830017648-8_ $ 30.60 0.00299086% 99.9067129%
EN _ 830035402-1_ $ 30.00 0.00293222% 99.9096451%
MP _ 860451304-9_ $ 28.92 0.00282675% 99.9124719%
EM _ 900463828-2_ $ 28.56 0.00279129% 99.9152632%
MP _ 830017648-8_ $ 28.42 0.00277800% 99.9180412%
MP _ 900941092-1_ $ 27.72 0.00270953% 99.9207507%
MP _ 900677390-8_ $ 27.50 0.00268787% 99.9234386%
MP _ 860000580-0_ $ 27.19 0.00265769% 99.9260963%

Page 25
Costo Unitario Pareto
MP _ 830086936-9_ $ 27.05 0.00264391% 99.9287402%
MP _ 860048867-6_ $ 26.34 0.00257404% 99.9313142%
MP _ 860000580-0_ $ 24.48 0.00239242% 99.9337066%
MP _ 830017648-8_ $ 24.00 0.00234577% 99.9360524%
EM _ 901018965-1_ $ 24.00 0.00234577% 99.9383982%
MP _ 830086936-9_ $ 23.73 0.00231950% 99.9407177%
EM _ 900457030-8_ $ 23.00 0.00224803% 99.9429657%
MP _ 830086936-9_ $ 22.86 0.00223457% 99.9452003%
MP _ 860002590-3_ $ 22.65 0.00221404% 99.9474143%
MP _ 830017648-8_ $ 22.50 0.00219909% 99.9496134%
MP _ 830017648-8_ $ 21.88 0.00213833% 99.9517518%
EN _ 860042155-3_ $ 21.56 0.00210721% 99.9538590%
MP _ 860000580-0_ $ 20.38 0.00199205% 99.9558510%
EM _ 900463828-2_ $ 20.00 0.00195481% 99.9578058%
EN _ 800171338-9_ $ 19.00 0.00185707% 99.9596629%
MP _ 830059005-2_ $ 18.78 0.00183550% 99.9614984%
EM _ 860029949-0_ $ 18.33 0.00179167% 99.9632901%
MP _ 860002590-3_ $ 18.27 0.00178534% 99.9650754%
MP _ 830059005-2_ $ 16.69 0.00163147% 99.9667069%
EN _ 860042155-3_ $ 16.42 0.00160454% 99.9683114%
MP _ 800077828-4_ $ 15.69 0.00153384% 99.9698452%
MP _ 830017648-8_ $ 14.28 0.00139539% 99.9712406%
EN _ 860076422-1_ $ 13.85 0.00135385% 99.9725945%
MP _ 830059005-2_ $ 13.66 0.00133501% 99.9739295%
EN _ 800171338-9_ $ 13.00 0.00127066% 99.9752002%
MP _ 800077828-4_ $ 12.00 0.00117289% 99.9763730%
MP _ 800077828-4_ $ 11.73 0.00114689% 99.9775199%
MP _ 830086936-9_ $ 11.46 0.00112002% 99.9786400%
MP _ 830500313-7_ $ 10.94 0.00106942% 99.9797094%
MP _ 800077828-4_ $ 10.80 0.00105523% 99.9807646%
MP _ 900310147-9_ $ 9.81 0.00095927% 99.9817239%
MP _ 860048867-6_ $ 9.55 0.00093363% 99.9826575%
MP _ 830086936-9_ $ 9.35 0.00091418% 99.9835717%
MP _ 860001978-2_ $ 9.15 0.00089396% 99.9844656%
MP _ 860512699-5_ $ 8.63 0.00084318% 99.9853088%
MP _ 860512699-5_ $ 8.50 0.00083080% 99.9861396%
MP _ 900494036-9_ $ 8.39 0.00082047% 99.9869601%
MP _ 860048867-6_ $ 8.25 0.00080684% 99.9877669%
MP _ 800134597-2_ $ 7.88 0.00077032% 99.9885373%
MP _ 900324597-0_ $ 7.80 0.00076238% 99.9892996%
MP _ 900602621-2_ $ 7.65 0.00074772% 99.9900473%
MP _ 860048867-6_ $ 7.61 0.00074343% 99.9907908%
MP _ 830017648-8_ $ 7.45 0.00072829% 99.9915191%
MP _ 800077828-4_ $ 6.69 0.00065430% 99.9921734%

Page 26
Costo Unitario Pareto
MP _ 860048867-6_ $ 6.20 0.00060599% 99.9927794%
MP _ 860048867-6_ $ 5.68 0.00055548% 99.9933349%
MP _ 900324597-0_ $ 5.68 0.00055548% 99.9938903%
MP _ 900349009-1_ $ 5.43 0.00053068% 99.9944210%
MP _ 899999084-8_ $ 5.40 0.00052781% 99.9949488%
MP _ 860048867-6_ $ 5.10 0.00049848% 99.9954473%
MP _ 860002590-3_ $ 4.79 0.00046832% 99.9959156%
MP _ 900324597-0_ $ 4.68 0.00045714% 99.9963728%
MP _ 860000580-0_ $ 4.60 0.00044932% 99.9968221%
MP _ 800210555-9_ $ 4.55 0.00044488% 99.9972670%
MP _ 800077828-4_ $ 4.30 0.00042028% 99.9976872%
MP _ 900941092-1_ $ 4.22 0.00041271% 99.9981000%
MP _ 800137224-4_ $ 4.05 0.00039596% 99.9984959%
MP _ 900349009-1_ $ 3.67 0.00035870% 99.9988546%
MP _ 830086936-9_ $ 3.40 0.00033232% 99.9991869%
MP _ 860048867-6_ $ 3.11 0.00030408% 99.9994910%
MP _ 860048867-6_ $ 3.06 0.00029891% 99.9997899%
MP _ 890302594-9_ $ 2.15 0.00021008% 100.0000000%
EM _ 860070968-3_ $ - 0.00000000% 100.0000000%
$ - 0.00000000% 100.0000000%
MP _ 830086936-9_ $ - 0.00000000% 100.0000000%
MP _ 860000580-0_ $ - 0.00000000% 100.0000000%
MP _ 800077828-4_ $ - 0.00000000% 100.0000000%
MP _ 900677390-8_ $ - 0.00000000% 100.0000000%
MP _ 805002736-1_ $ - 0.00000000% 100.0000000%
MP _ 805002736-1_ $ - 0.00000000% 100.0000000%
EN _ 800095606-2_ $ - 0.00000000% 100.0000000%
EN _ 800095606-2_ $ - 0.00000000% 100.0000000%
EN _ 860520471-7_ $ - 0.00000000% 100.0000000%
EN _ 860516715-3_ $ - 0.00000000% 100.0000000%
EN _ 860042155-3_ $ - 0.00000000% 100.0000000%
EN _ 860042155-3_ $ - 0.00000000% 100.0000000%
EN _ 860042155-3_ $ - 0.00000000% 100.0000000%
EN _ 800183643-2_ $ - 0.00000000% 100.0000000%
EN _ 800183643-2_ $ - 0.00000000% 100.0000000%
EN _ 830035402-1_ $ - 0.00000000% 100.0000000%
EN _ 860520471-7_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 830068853-1_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%

Page 27
Costo Unitario Pareto
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860511399-6_ $ - 0.00000000% 100.0000000%
EM _ 860070968-3_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860511399-6_ $ - 0.00000000% 100.0000000%
EM _ 860511399-6_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860516715-3_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900007209-9_ $ - 0.00000000% 100.0000000%
EM _ 900406158-3_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860070968-3_ $ - 0.00000000% 100.0000000%
EM _ 860516715-3_ $ - 0.00000000% 100.0000000%
EM _ 860070968-3_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860511399-6_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860511399-6_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 901018965-1_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 900457030-8_ $ - 0.00000000% 100.0000000%
EM _ 860070968-3_ $ - 0.00000000% 100.0000000%

Page 28
Costo Unitario Pareto

CONSUMOS EN KG / UNI
P1 P2 P3 P4 P5 P6 P7

-00 -00 -00 -00 8 -00 -00


294 200 276 280 200 200 696
-00 250 290 142 -00 -00 105
48 54 200 -00 48 -00 96
-00 -00 2,692 -00 -00 -00 -00
-00 -00 -00 51 -00 102 102
-00 100 -00 -00 -00 -00 10
-00 -00 60 -00 -00 60 -00
-00 -00 -00 -00 205 -00 410
-00 80,000 10,000 -00 -00 -00 -00
802 -00 -00 -00 -00 -00 -00
-00 -00 550 530 120 1,200 600
1,108 -00 3,225 -00 1,445 -00 655
-00 -00 350 2,079 -00 1,800 -00
-00 -00 -00 -00 -00 16,083 -00
1,989 -00 -00 -00 -00 -00 -00
-00 2,012 -00 -00 -00 -00 -00
-00 -00 605 -00 -00 -00 -00
-00 -00 199 -00 3 -00 -00
496 -00 2,300 -00 1,080 -00 566
5,000 400 4,800 1,200 2,400 2,900 2,500
-00 8,572 7,008 8,064 3,108 1,008 6,048
-00 -00 15,023 -00 -00 -00 -00
4,760 8,300 460 2,200 -00 3,980 2,760
-00 -00 400 2,652 100 913 287
2,280 700 3,560 -00 4,480 1,000 -00
-00 -00 125 -00 -00 175 175
-00 2,010 -00 -00 -00 805 2,020
-00 -00 1,000 3,000 -00 1,740 -00
-00 -00 -00 -00 2,815 1,208 1,208
-00 -00 3,025 -00 -00 -00 2,420
-00 19,700 -00 -00 9,660 -00 7,500
-00 -00 1,105 -00 -00 -00 -00
505 -00 -00 505 -00 2,367 203
-00 2,005 -00 2,010 4,020 100 -00
-00 -00 -00 -00 -00 1,705 -00
-00 -00 5,030 -00 -00 2,525 6,251
-00 -00 405 -00 -00 -00 -00
285 2,715 3,015 -00 2,010 1,805 -00
-00 332 -00 855 703 -00 -00

Page 29
Costo Unitario Pareto

-00 2,010 -00 -00 -00 -00 -00


-00 -00 565 -00 -00 -00 -00
-00 3,550 -00 4,020 4,020 1,010 5,030
-00 -00 310 -00 308 -00 -00
-00 3,600 -00 -00 -00 1,200 1,200
-00 -00 605 -00 -00 -00 -00
9,248 -00 7,200 2,400 -00 1,000 1,800
2,900 2,858 129 -00 2,858 -00 5,700
-00 1,205 -00 1,005 -00 1,205 -00
-00 725 -00 -00 -00 -00 1,672
-00 -00 17,882 -00 -00 -00 -00
-00 -00 -00 265 -00 -00 915
-00 -00 -00 1,010 -00 -00 -00
-00 -00 1,610 -00 -00 205 -00
-00 13,720 800 600 -00 3,200 4,200
-00 -00 -00 405 -00 -00 -00
184 -00 -00 -00 -00 -00 -00
-00 605 -00 -00 -00 -00 -00
-00 -00 10,050 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 610
-00 5,010 -00 -00 3,810 -00 7,620
1,635 2,725 4,840 -00 3,035 605 -00
-00 -00 -00 -00 -00 505 -00
-00 100 1,000 4,000 299 800 860
505 2,010 2,510 -00 -00 3,525 280
120 -00 1,405 -00 1,510 -00 -00
-00 -00 1,477 1,730 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 4,020 -00 -00 1,010 1,010
-00 -00 -00 -00 1,005 604 604
-00 -00 9,910 -00 -00 1,010 1,010
-00 -00 -00 -00 -00 164 169
-00 -00 2,005 -00 1,910 -00 -00
-00 -00 -00 -00 562 -00 44
-00 2,010 -00 2,010 7,620 -00 -00
-00 -00 1,134 -00 1,200 1,100 1,200
-00 -00 43 -00 -00 -00 -00
-00 -00 305 -00 -00 -00 -00
-00 1,810 810 -00 -00 -00 -00
-00 -00 -00 -00 10 -00 -00
-00 -00 610 -00 -00 -00 -00
2,000 -00 -00 -00 -00 -00 2,975
10,037 -00 -00 -00 10,100 -00 10,100
3,000 2,000 3,100 -00 1,500 2,000 -00

Page 30
Costo Unitario Pareto

-00 -00 -00 -00 22,100 -00 15,000


-00 -00 -00 -00 10,054 -00 -00
-00 490 29,230 22,130 -00 6,300 4,200
380 1,000 1,000 908 160 -00 -00
-00 -00 805 -00 -00 -00 -00
-00 -00 40,171 -00 -00 -00 -00
-00 945 -00 -00 -00 6,020 6,020
-00 -00 -00 200 200 -00 -00
960 -00 -00 -00 -00 -00 -00
400 -00 -00 310 -00 -00 660
-00 -00 505 -00 605 -00 -00
-00 -00 -00 405 -00 -00 1,830
-00 70,000 -00 -00 -00 -00 -00
8,250 6,800 -00 10,000 -00 4,000 4,000
-00 -00 1,005 -00 -00 -00 -00
-00 -00 -00 -00 -00 73 83
-00 20,174 -00 -00 20,130 -00 40,213
-00 -00 2,010 45 -00 -00 -00
-00 4,235 -00 7,260 2,420 -00 -00
-00 -00 -00 -00 602 16 -00
-00 942 1,200 -00 6,200 -00 6,000
-00 1,000 948 626 249 159 448
-00 -00 -00 2,005 -00 1,001 -00
16,400 -00 -00 -00 -00 -00 23,488
-00 -00 816 4,400 -00 3,000 -00
-00 -00 -00 -00 2,000 -00 -00
-00 -00 -00 -00 -00 5,010 5,010
3,020 15 -00 -00 -00 3,009 -00
2,006 -00 -00 -00 -00 20 -00
15,950 -00 -00 -00 -00 -00 6,326
-00 -00 -00 -00 -00 505 -00
7,560 -00 6,000 13,815 2,000 3,000 3,000
-00 15,400 -00 -00 15,700 -00 50,400
-00 -00 -00 -00 5,050 -00 5,050
6,060 15,945 -00 1,000 -00 4,700 4,200
-00 -00 605 -00 298 -00 -00
-00 -00 -00 -00 -00 -00 -00
802 -00 -00 -00 -00 -00 -00
19,110 -00 10,085 -00 20,144 25,050 -00
-00 376 1,128 2,605 620 1,160 430
-00 -00 3,010 -00 -00 1,435 1,435
-00 -00 -00 -00 2,510 1,505 1,505
50,000 330 90 275 -00 16,380 14,380
22,591 -00 -00 -00 -00 -00 -00

Page 31
Costo Unitario Pareto

-00 -00 -00 -00 7,020 -00 -00


-00 335 -00 -00 -00 845 360
-00 -00 2,010 -00 -00 -00 -00
-00 905 -00 -00 -00 -00 2,420
-00 -00 14,494 -00 -00 -00 -00
-00 1,600 -00 -00 -00 -00 -00
-00 -00 460 -00 2,120 505 -00
1,000 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 1,020
-00 -00 -00 -00 1,010 -00 -00
-00 290 -00 205 -00 -00 571
-00 -00 3,010 -00 -00 2,010 -00
-00 -00 -00 -00 20,010 -00 -00
4,001 -00 -00 -00 -00 -00 -00
-00 6,000 -00 -00 -00 -00 -00
3,000 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 3,009 3,009
-00 4,326 -00 -00 8,230 -00 2,290
-00 -00 -00 -00 -00 -00 7
12,500 -00 17,000 -00 14,376 15,000 5,000
4,010 720 -00 4,300 -00 6,755 300
-00 -00 2,005 -00 -00 3,610 -00
-00 600 6,866 2,045 500 14,500 12,400
-00 -00 6,633 -00 -00 -00 -00
-00 605 -00 -00 -00 -00 4,020
-00 -00 -00 -00 -00 2,010 -00
-00 -00 -00 -00 -00 3,300 1,100
-00 -00 -00 -00 -00 -00 4,225
-00 -00 -00 -00 -00 2,010 -00
-00 -00 6,525 -00 -00 3,010 3,010
-00 2,105 -00 -00 -00 -00 -00
10,000 23,050 -00 1,000 -00 12,400 6,000
-00 -00 2,010 -00 -00 -00 -00
10,020 -00 -00 -00 -00 10,000 10,012
-00 -00 -00 -00 3,317 6,693 -00
105,252 -00 78,672 -00 81,012 35,000 3
-00 -00 102 -00 2,320 1,005 -00
28,000 -00 14,211 -00 -00 20,148 -00
-00 -00 -00 -00 8,400 -00 8,400
-00 -00 -00 -00 -00 16,020 -00
-00 1,005 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 1,205 -00 -00 -00 -00
-00 -00 320 -00 -00 1,020 610

Page 32
Costo Unitario Pareto

-00 -00 -00 120 -00 417 -00


11,312 -00 12,033 -00 -00 -00 -00
-00 -00 420 2,020 8 810 -00
-00 5,998 -00 2,000 -00 -00 -00
-00 -00 17,820 -00 -00 -00 -00
-00 -00 2,000 -00 -00 -00 -00
-00 -00 -00 15,600 -00 -00 -00
760 -00 -00 -00 -00 -00 -00
1,800 -00 -00 -00 -00 -00 -00
-00 -00 4,010 -00 -00 1,843 1,943
50 -00 3,478 1,500 -00 1,420 -00
2,420 -00 -00 -00 -00 10,020 10,020
-00 50 -00 112 212 -00 -00
-00 -00 -00 -00 4,008 -00 4,008
-00 -00 7,010 -00 -00 3,400 3,400
29,300 -00 15,198 -00 -00 25,092 -00
4,000 10,710 2,000 3,649 7,000 2,100 -00
-00 -00 -00 -00 25,000 -00 25,000
-00 -00 -00 -00 2,005 2,007 2,007
22,168 -00 20,112 -00 -00 -00 -00
-00 -00 -00 -00 -00 75 75
3,010 9,030 113 6,020 6,020 6,020 -00
1,000 -00 -00 -00 -00 -00 -00
720 -00 1,935 855 850 -00 -00
-00 -00 54,200 46,400 -00 6,300 4,200
-00 -00 125 -00 -00 405 405
11,520 -00 11,520 -00 11,520 -00 30,000
-00 -00 -00 -00 -00 166 166
-00 -00 -00 -00 -00 2,010 -00
2,006 -00 -00 115 -00 -00 -00
-00 -00 260 510 -00 -00 -00
-00 -00 -00 -00 5,500 -00 5,000
-00 -00 -00 -00 500 240 740
-00 -00 30,910 -00 -00 -00 -00
-00 335 -00 -00 -00 713 378
-00 -00 360 2,020 -00 1,210 -00
-00 -00 -00 -00 1,062 700 1,062
-00 105 -00 -00 -00 105 65
-00 5,765 -00 -00 2,865 -00 5,150
605 -00 -00 1,510 807 -00 -00
-00 2,010 -00 -00 -00 -00 -00
-00 -00 -00 -00 2,858 -00 -00
1,996 -00 5,580 -00 2,535 -00 1,280
-00 -00 -00 -00 -00 -00 -00

Page 33
Costo Unitario Pareto

-00 48 250 108 208 162 -00


-00 60,000 -00 -00 -00 100,000 100,000
3,023 -00 -00 -00 3,000 -00 -00
2,020 -00 -00 6,010 -00 -00 1,005
-00 -00 1,480 -00 -00 -00 -00
911 -00 -00 -00 -00 -00 -00
3,010 10,050 35 -00 10,020 -00 -00
-00 1,200 50 1,000 27 1,350 -00
-00 -00 -00 2,500 300 20,000 10,100
-00 2,000 -00 -00 10,000 -00 10,000
-00 2,349 -00 -00 -00 -00 -00
-00 -00 -00 -00 2,000 -00 2,000
-00 -00 1,020 4,020 -00 810 -00
-00 -00 60 40 -00 60 -00
-00 -00 -00 -00 -00 1,751 -00
-00 3,550 -00 4,020 4,040 1,020 5,060
-00 -00 -00 1,200 -00 -00 -00
-00 7,700 -00 -00 19,000 -00 7,700
-00 -00 29,200 20,940 -00 6,300 4,200
-00 1,810 810 -00 -00 -00 -00
-00 -00 -00 60,000 60,000 15,000 -00
-00 -00 -00 -00 -00 5,010 5,010
150 -00 1,020 2,010 1,010 -00 -00
-00 4,000 -00 -00 -00 1,200 1,200
-00 -00 428 400 -00 -00 -00
-00 -00 -00 -00 1,400 -00 -00
300 3,150 4,000 -00 2,000 2,800 -00
20,000 435 110 260 -00 15,200 32,300
-00 50,000 63,400 20,400 50,000 -00 20,400
-00 -00 -00 2,000 5,000 -00 -00
-00 -00 -00 -00 50,520 -00 -00
-00 -00 1,100 -00 1,200 1,100 1,201
-00 -00 -00 -00 -00 -00 5,020
-00 -00 -00 -00 2,010 1,005 -00
2,397 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 1,020
-00 -00 -00 -00 28,800 -00 -00
-00 -00 4,620 -00 -00 -00 -00
-00 3,000 -00 -00 -00 900 2,000
-00 -00 54,200 46,200 -00 6,300 4,200
3,219 -00 -00 -00 -00 -00 -00
-00 -00 1,010 -00 2,120 -00 -00
-00 -00 20,320 40,000 300 28,800 300
-00 140 -00 105 235 -00 -00

Page 34
Costo Unitario Pareto

-00 -00 1,135 -00 -00 -00 -00


-00 -00 120,000 96 -00 337 -00
-00 -00 29,000 21,200 -00 6,000 4,000
-00 -00 -00 -00 300 8,337 -00
5,960 -00 5,002 -00 6,000 8,067 5,000
-00 249 -00 145 -00 -00 -00
-00 -00 -00 -00 -00 2,010 -00
-00 945 -00 -00 -00 6,030 6,030
-00 2,100 -00 2,250 4,200 1,000 -00
20,000 34,500 21,000 15,413 6,000 13,000 17,100
-00 -00 -00 -00 -00 20,020 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 1,010 -00 -00 -00
-00 -00 1,110 2,861 110 3,070 610
20,050 -00 10,050 -00 20,000 -00 -00
2,000 2,400 4,000 -00 -00 3,650 350
-00 -00 -00 -00 186 485 -00
5,050 -00 11,000 -00 23,324 -00 2,980
-00 -00 3,624 -00 -00 1,200 100
69,400 190 110 14,205 -00 33,300 27,500
3,810 -00 -00 -00 -00 -00 -00
-00 -00 943 -00 -00 -00 -00
-00 335 -00 -00 -00 670 335
5,970 -00 -00 4,010 4,038 -00 -00
-00 -00 -00 -00 -00 -00 500
-00 -00 2,000 -00 -00 -00 -00
-00 -00 1,500 -00 -00 -00 -00
-00 -00 2,000 -00 -00 250 -00
7,719 -00 -00 -00 -00 10,000 -00
-00 245 -00 -00 -00 405 325
-00 1,255 -00 1 170 173 170
-00 -00 24,000 16,460 20,000 4,000 10,000
1,625 -00 1,420 -00 1,510 -00 -00
-00 -00 5,000 -00 3,003 -00 -00
-00 -00 -00 2,390 -00 65 -00
-00 -00 -00 -00 -00 5,020 5,020
1,000 6,300 4,500 -00 9,000 2,850 5,100
-00 2,000 -00 -00 -00 -00 2,690
-00 -00 -00 125 10 -00 -00
-00 -00 -00 -00 -00 -00 5,010
-00 -00 -00 -00 -00 8,410 8,410
-00 -00 460 484 500 -00 100
-00 1,000 2,025 -00 -00 -00 -00
5,508 -00 6,120 -00 4,284 1,716 -00

Page 35
Costo Unitario Pareto

28,450 -00 14,050 -00 -00 -00 -00


-00 305 -00 -00 -00 505 405
-00 48 250 110 210 162 -00
11,250 -00 12,050 -00 -00 -00 -00
-00 730 150 -00 -00 -00 2,020
-00 -00 5,522 -00 -00 2,640 5,960
-00 -00 -00 -00 3,000 2,316 1,210
-00 -00 -00 -00 -00 33,600 11,200
-00 -00 -00 -00 1,200 2,000 610
-00 1,080 9,860 10,780 1,440 17,550 14,510
-00 -00 2,020 -00 1,910 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 4,000 -00 -00 1,469 1,410
-00 -00 10,001 -00 -00 2,000 1,010
-00 -00 4,000 -00 -00 -00 -00
-00 -00 -00 -00 -00 38,180 23,400
-00 4,040 -00 -00 -00 4,010 4,010
-00 -00 5,000 -00 -00 12,026 12,350
-00 415,000 -00 -00 70,000 175,000 165,000
5,320 2,700 6,860 22 6,000 3,000 -00
2,000 4,000 6,000 -00 4,120 2,000 -00
5,520 -00 -00 6,010 6,155 -00 -00
15,600 -00 12,240 -00 35,630 -00 8,020
3,010 -00 -00 -00 -00 -00 6,010
29,100 -00 15,575 -00 -00 -00 -00
200 -00 4,100 -00 4,150 4,220 4,050
-00 -00 7,378 -00 -00 -00 -00
4,010 -00 -00 -00 -00 -00 4,990
-00 -00 3,010 -00 -00 2,010 -00
-00 50,000 300 -00 10,600 10,150 10,300
-00 -00 -00 -00 -00 9,000 -00
2,669 -00 -00 -00 -00 -00 -00
40,000 120,000 78,663 80,000 99,000 30,000 -00
-00 -00 -00 -00 -00 12,000 -00
75,000 -00 40,380 76,400 120,900 66,000 80,500
-00 -00 3,286 -00 -00 -00 2,929
-00 -00 3,389 -00 -00 -00 -00
-00 -00 -00 -00 -00 13,660 -00
-00 -00 -00 -00 1,010 -00 -00
-00 -00 -00 -00 6 10,050 10,050
-00 -00 -00 -00 -00 -00 -00
-00 -00 1,200 -00 -00 2,000 -00
-00 -00 2,000 -00 -00 2,910 1,510
92,200 200,000 262,100 149,950 37,600 -00 -00

Page 36
Costo Unitario Pareto

-00 -00 -00 -00 2,000 2,010 5,890


13,020 27,916 32,000 18,000 8,400 6,169 2,520
-00 -00 5,020 -00 3,020 -00 -00
-00 -00 5,400 -00 -00 -00 -00
-00 -00 5,304 -00 -00 1,903 1,903
22,050 -00 20,000 -00 -00 -00 -00
7,000 5,000 2,010 -00 8,000 1,000 415
-00 -00 -00 -00 7,120 -00 -00
-00 20,000 -00 -00 20,000 -00 30,000
41,000 -00 -00 -00 57,220 -00 42,240
-00 -00 -00 320,000 320,000 80,000 -00
-00 -00 -00 -00 5,000 -00 5,000
400 -00 36,600 73,200 -00 -00 600
-00 6,500 -00 7,288 3,600 -00 -00
-00 -00 725 -00 3,700 -00 -00
-00 -00 -00 -00 -00 -00 4,020
-00 16,720 -00 1,800 6,200 -00 3,750
-00 -00 -00 -00 -00 2,000 -00
-00 1,666 -00 -00 -00 -00 5,437
-00 -00 60,000 20,980 40,000 20,000 50,000
-00 -00 -00 -00 1,020 705 1,020
2,006 -00 -00 35 -00 -00 -00
-00 -00 -00 400,000 -00 -00 200,000
-00 -00 1,972 -00 30 -00 -00
-00 -00 1,220 -00 610 205 -00
4,000 4,220 -00 -00 1,000 8,060 -00
-00 -00 200 -00 -00 2,000 -00
-00 -00 -00 510 -00 1,020 1,020
-00 -00 -00 -00 3,000 1,500 1,500
3,000 -00 -00 -00 -00 3,020 1,000
-00 -00 -00 -00 -00 2,757 -00
-00 -00 2,005 -00 -00 3,515 -00
-00 -00 2,000 -00 -00 -00 -00
-00 -00 343 -00 -00 -00 -00
-00 -00 58,400 42,000 -00 12,600 8,400
-00 1,005 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 10,020 10,020
-00 -00 -00 -00 -00 87,840 65,880
-00 3,660 -00 -00 -00 1,220 1,220
-00 125 1,396 -00 2,200 1,585 -00
-00 -00 -00 -00 -00 6,000 2,000
-00 150,000 72,370 225,000 -00 150,000 75,000
-00 -00 -00 130 -00 360 -00
-00 -00 -00 2,000 -00 -00 -00

Page 37
Costo Unitario Pareto

12,320 23,360 9,960 5,640 51,300 5,020 7,520


-00 -00 23,670 -00 12,000 60,000 12,000
-00 -00 -00 3,400 -00 6,800 6,800
25,000 698 50 594 -00 14,082 11,500
497,000 775,000 576,000 325,000 150,000 275,000 272,400
-00 -00 6,570 -00 -00 4,000 3,010
-00 -00 3,100 -00 3,035 -00 -00
-00 -00 1,233 -00 -00 -00 -00
-00 94,500 100,000 -00 100,000 -00 -00
-00 10,000 5,000 20,000 -00 -00 -00
-00 -00 -00 -00 -00 2,000 -00
550 20,440 20,170 -00 19,940 10,230 1,097
20,008 20,008 22,000 -00 20,008 -00 71,200
3,960 1,360 760 1,800 2,680 1,100 1,400
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 1,700 -00 105
-00 -00 8,009 -00 -00 4,000 4,000
-00 2,224 -00 2,836 -00 2,224 1,572
-00 -00 -00 -00 -00 21,100 -00
-00 50,000 -00 -00 -00 25,000 17,280
-00 -00 -00 -00 -00 -00 10,020
19,100 30,200 20,580 11,760 5,420 10,040 15,230
11,000 -00 -00 -00 -00 -00 16,500
2,500 11,400 -00 6,420 6,840 6,370 874
-00 -00 20,400 240,330 240,000 61,200 -00
2,020 -00 -00 6,020 -00 -00 1,010
6,200 -00 -00 -00 -00 -00 6,700
4,250 -00 -00 -00 -00 -00 5,100
3,550 -00 -00 -00 -00 -00 6,700
2,600 -00 -00 -00 -00 -00 7,200
52,000 75,568 18,000 25,000 74,000 36,000 52,000
3,900 -00 -00 500 4,520 16,505 1,990
-00 -00 1,010 2,560 110 3,080 610
-00 -00 25,000 50,000 -00 36,000 -00
-00 -00 -00 405 -00 400 -00
1,051 17,200 -00 -00 1,051 -00 2,095
-00 -00 650,000 1,269,800 -00 450,000 -00
162,840 125,000 82,000 120,000 195,000 130,000 50,000
300,000 3,400 1,650 20,600 -00 171,800 125,600
-00 -00 3,020 -00 1,010 505 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 225,000 427,940 25,000 493,000 398,140
-00 -00 -00 -00 -00 1,000 -00
3,950 -00 10,800 19,300 3,500 20,320 8,700

Page 38
Costo Unitario Pareto

15,150 -00 -00 900 2,000 -00 2,000


-00 -00 2,820 -00 1,010 1,010 -00
-00 9,950 -00 25,600 21,000 -00 -00
-00 -00 5,200 -00 3,020 -00 -00
-00 -00 2,215 -00 -00 -00 320
-00 -00 -00 -00 2,010 1,010 -00
200 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 4,187 -00
2,510 -00 -00 2,520 500 11,650 1,000
-00 2,020 3,610 -00 -00 1,510 2,020
-00 -00 -00 -00 4,830 -00 -00
-00 -00 -00 -00 1,220 -00 2,410
10,300 9,740 5,560 -00 2,210 15,320 -00
-00 -00 2,000 -00 -00 6,000 -00
4,800 10,800 -00 -00 10,443 -00 -00
2,200 -00 1,000 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 5,010 -00 -00 7,620 -00
100,000 -00 100,000 -00 100,000 -00 -00
-00 90,860 -00 -00 -00 25,000 25,000
-00 41,594 36,935 -00 36,675 -00 -00
840 -00 68,150 120,000 300 150,330 108,150
23,250 575,000 796,680 449,850 200,000 -00 -00
19,110 -00 11,120 -00 35,640 -00 -00
-00 -00 -00 -00 -00 -00 6,401
-00 2,083 260 1,563 -00 -00 -00
-00 25,000 -00 -00 -00 50,000 -00
-00 -00 1,820 -00 -00 8,750 -00
1,400 -00 730 997 2,200 1,594 2,114
120 1,023 -00 -00 120 -00 239
-00 -00 -00 -00 -00 -00 -00
-00 -00 356,000 -00 -00 161,000 -00
-00 12,000 -00 -00 30,800 -00 12,000
37,900 45,780 6,040 26,140 21,060 28,220 41,540
-00 610 -00 -00 1,010 -00 -00
-00 26,000 3,875 18,235 7,750 -00 -00
-00 -00 1,000 -00 -00 -00 -00
-00 -00 1,020 5,560 2,720 31,747 10,000
-00 -00 64 -00 511 -00 32
12,306 9,820 12,618 -00 6,810 5,050 1,054
210 2,814 3,672 1,992 665 5,090 3,420
270 2,485 2,610 3,457 560 4,963 2,587
361,000 -00 -00 -00 -00 -00 -00
53,750 191,650 180,000 96,750 43,000 24,000 24,000

Page 39
Costo Unitario Pareto

1,750,000 -00 1,000,000 2,500,000 -00 -00 -00


-00 800 40,100 200,000 150 -00 50
-00 2,500 410 1,730 -00 -00 -00
-00 -00 -00 -00 3 -00 0
-00 -00 992 -00 -00 -00 -00
-00 431,086 -00 -00 -00 -00 -00
-00 -00 1,550 -00 1,510 -00 -00
-00 -00 -00 117,900 -00 250,000 235,620
2,852 11,676 20,882 23,016 11,900 25,349 13,588
-00 49,000 -00 93 8,235 11,535 8,235
8 200 1,200 -00 200 1,000 412
-00 -00 -00 17,025 -00 -00 76,613
2,240 100,000 1,140 -00 19,983 33,753 36,883
5,000 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 2,460 12,024 -00
178,710 -00 184,450 78,710 -00 5,740 -00
-00 -00 -00 -00 -00 4,300 -00
50,000 1,000 11,722 24,200 6,300 26,640 22,750
42,735 -00 77,055 42,735 -00 34,320 -00
-00 -00 -00 -00 34,166 16,733 16,733
-00 -00 28,200 -00 33,060 -00 45,000
50,000 204,132 129,200 75,000 58,400 57,582 40,997
-00 -00 -00 -00 -00 102,100 130,400
311,850 -00 366,570 311,850 -00 55,320 -00
-00 -00 -00 -00 -00 12,000 -00
-00 -00 100,000 -00 497,000 -00 -00
65,050 70,070 108,500 60,000 79,100 144,074 32,078
-00 361,000 -00 -00 -00 125,000 114,000
-00 50 720 906 50 -00 25
-00 -00 63,100 -00 47,950 -00 90,000
-00 -00 -00 -00 -00 199,800 -00
12,200 -00 39,600 222,400 11,000 -00 21,300
1,400,000 2,349,396 2,040,000 1,029,792 1,460,000 559,792 190,000
-00 -00 16,980 -00 62,150 50,000 12,000
-00 6,480 33 -00 -00 2,160 2,160
-00 75,000 -00 -00 -00 25,000 24,720
-00 -00 -00 -00 -00 9,600 -00
1,200,000 2,000,000 800,000 -00 800,000 1,240,000 480,000
-00 -00 -00 -00 -00 124,730 40,000
-00 -00 -00 119 -00 238 238
-00 1,786,240 400,000 -00 182,000 36,700 350,000
-00 120,000 -00 233,600 -00 -00 -00
-00 998 250 976 -00 952 952
-00 233,520 86,000 141,780 70,500 230,320 187,940

Page 40
Costo Unitario Pareto

213,000 -00 213,000 -00 213,000 -00 -00


-00 20,000 -00 -00 81,200 -00 20,000
100 2,074 4,000 2,784 705 1,856 1,528
-00 -00 -00 76,706 -00 -00 -00
12,600 158,400 158,400 280,000 136,800 103,000 86,900
-00 -00 16,200 -00 25,000 16,000 25,000
410,000 -00 1,168,340 -00 112,000 1,039,340 -00
-00 -00 -00 29,870 26,500 -00 -00
-00 840 1,856 612 2,820 1,644 2,064
-00 -00 340,000 -00 407,250 340,000 296,000
200,000 420,000 530,000 -00 420,000 -00 -00
431,560 2,820,000 2,899,700 1,323,000 2,776,640 1,036,000 336,500
4,100 19,698 32,880 27,407 5,001 53,610 25,924
-00 -00 -00 42,500 -00 85,000 85,000
-00 350,000 50,000 100,000 -00 100,000 100,000
-00 -00 -00 -00 -00 2,680 -00
120,000 100,000 1,093,000 250,000 580,000 522,070 61,401
100,000 200,000 50,000 5,763 224,190 421,526 141,050
-00 -00 -00 -00 -00 -00 -00

-00 -00 -00 -00 -00 -00 -00


-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00

Page 41
Costo Unitario Pareto

-00 -00 -00 -00 -00 -00 -00


-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00

Page 42
Costo Unitario Pareto

N KG / UNI
P8 P9 P10 P11 P12 P1

-00 1 1 1 1 -00
610 344 344 344 344 4,711,351.88
254 130 130 130 130 -00
100 68 68 68 68 496,947.19
15,000 2,212 2,212 2,212 2,212 -00
-00 32 32 32 32 -00
2 14 14 14 14 -00
50 21 21 21 21 -00
-00 77 77 77 77 -00
25,000 14,375 14,375 14,375 14,375 -00
-00 100 100 100 100 1,497,334.00
200 400 400 400 400 -00
2,422 1,107 1,107 1,107 1,107 1,696,347.96
400 579 579 579 579 -00
-00 2,010 2,010 2,010 2,010 -00
-00 249 249 249 249 2,531,997.00
-00 252 252 252 252 -00
-00 76 76 76 76 -00
-00 25 25 25 25 -00
2,036 810 810 810 810 503,439.98
1,582 2,598 2,598 2,598 2,598 5,065,333.22
8,286 5,262 5,262 5,262 5,262 -00
-00 1,878 1,878 1,878 1,878 -00
1,440 2,988 2,988 2,988 2,988 4,604,980.31
-00 544 544 544 544 -00
5,975 2,249 2,249 2,249 2,249 2,142,088.32
-00 59 59 59 59 -00
-00 604 604 604 604 -00
970 839 839 839 839 -00
-00 654 654 654 654 -00
-00 681 681 681 681 -00
-00 4,608 4,608 4,608 4,608 -00
-00 138 138 138 138 -00
2,005 698 698 698 698 421,904.85
-00 1,017 1,017 1,017 1,017 -00
1,355 383 383 383 383 -00
-00 1,726 1,726 1,726 1,726 -00
-00 51 51 51 51 -00
2,020 1,481 1,481 1,481 1,481 223,722.14
705 324 324 324 324 -00

Page 43
Costo Unitario Pareto

-00 251 251 251 251 -00


1,860 303 303 303 303 -00
6,060 2,961 2,961 2,961 2,961 -00
-00 77 77 77 77 -00
-00 750 750 750 750 -00
410 127 127 127 127 -00
8,384 3,754 3,754 3,754 3,754 6,894,902.75
-00 1,806 1,806 1,806 1,806 2,145,553.34
-00 427 427 427 427 -00
149 318 318 318 318 -00
-00 2,235 2,235 2,235 2,235 -00
-00 148 148 148 148 -00
-00 126 126 126 126 -00
1,285 388 388 388 388 -00
1,240 2,970 2,970 2,970 2,970 -00
-00 51 51 51 51 -00
-00 23 23 23 23 126,040.00
-00 76 76 76 76 -00
4,860 1,864 1,864 1,864 1,864 -00
-00 76 76 76 76 -00
-00 2,055 2,055 2,055 2,055 -00
655 1,687 1,687 1,687 1,687 1,084,369.98
-00 63 63 63 63 -00
-00 882 882 882 882 -00
-00 1,104 1,104 1,104 1,104 329,464.75
2,010 631 631 631 631 78,198.77
-00 401 401 401 401 -00
710 89 89 89 89 -00
-00 755 755 755 755 -00
-00 277 277 277 277 -00
-00 1,491 1,491 1,491 1,491 -00
-00 42 42 42 42 -00
3,005 865 865 865 865 -00
582 149 149 149 149 -00
-00 1,455 1,455 1,455 1,455 -00
-00 579 579 579 579 -00
55 12 12 12 12 -00
-00 38 38 38 38 -00
-00 328 328 328 328 -00
-00 1 1 1 1 -00
610 153 153 153 153 -00
-00 622 622 622 622 1,200,000.00
-00 3,780 3,780 3,780 3,780 5,992,089.00
1,095 1,587 1,587 1,587 1,587 1,786,022.98

Page 44
Costo Unitario Pareto

-00 4,638 4,638 4,638 4,638 -00


-00 1,257 1,257 1,257 1,257 -00
17,500 9,981 9,981 9,981 9,981 -00
300 469 469 469 469 218,265.48
-00 101 101 101 101 -00
20,115 7,536 7,536 7,536 7,536 -00
-00 1,623 1,623 1,623 1,623 -00
-00 50 50 50 50 -00
-00 120 120 120 120 523,200.00
2,745 514 514 514 514 215,499.01
-00 139 139 139 139 -00
-00 279 279 279 279 -00
-00 8,750 8,750 8,750 8,750 -00
13,444 5,812 5,812 5,812 5,812 4,269,617.97
-00 126 126 126 126 -00
-00 20 20 20 20 -00
-00 10,065 10,065 10,065 10,065 -00
-00 257 257 257 257 -00
2,470 2,048 2,048 2,048 2,048 -00
502 140 140 140 140 -00
2,602 2,118 2,118 2,118 2,118 -00
1,000 554 554 554 554 -00
1,000 501 501 501 501 -00
-00 4,986 4,986 4,986 4,986 7,872,000.00
5,000 1,652 1,652 1,652 1,652 -00
-00 250 250 250 250 -00
-00 1,253 1,253 1,253 1,253 -00
-00 756 756 756 756 1,387,254.88
-00 253 253 253 253 920,754.00
-00 2,785 2,785 2,785 2,785 7,225,350.00
1,205 214 214 214 214 -00
6,315 5,211 5,211 5,211 5,211 3,336,143.85
-00 10,188 10,188 10,188 10,188 -00
-00 1,263 1,263 1,263 1,263 -00
3,250 4,394 4,394 4,394 4,394 2,582,600.33
-00 113 113 113 113 -00
1,026 128 128 128 128 -00
-00 100 100 100 100 329,622.00
31,100 13,186 13,186 13,186 13,186 7,747,740.00
2,000 1,040 1,040 1,040 1,040 -00
-00 735 735 735 735 -00
-00 690 690 690 690 -00
-00 10,182 10,182 10,182 10,182 20,091,549.33
-00 2,824 2,824 2,824 2,824 9,055,379.92

Page 45
Costo Unitario Pareto

-00 878 878 878 878 -00


-00 193 193 193 193 -00
-00 251 251 251 251 -00
-00 416 416 416 416 -00
-00 1,812 1,812 1,812 1,812 -00
-00 200 200 200 200 -00
2,005 636 636 636 636 -00
-00 125 125 125 125 390,000.00
-00 128 128 128 128 -00
-00 126 126 126 126 -00
2,050 390 390 390 390 -00
-00 628 628 628 628 -00
-00 2,501 2,501 2,501 2,501 -00
-00 500 500 500 500 1,482,770.60
-00 750 750 750 750 -00
-00 375 375 375 375 1,111,800.00
-00 752 752 752 752 -00
-00 1,856 1,856 1,856 1,856 -00
-00 1 1 1 1 -00
25,000 11,110 11,110 11,110 11,110 4,501,736.75
-00 2,011 2,011 2,011 2,011 1,429,190.53
-00 702 702 702 702 -00
3,000 4,989 4,989 4,989 4,989 -00
6,633 1,658 1,658 1,658 1,658 -00
-00 578 578 578 578 -00
1,620 454 454 454 454 -00
-00 550 550 550 550 -00
-00 528 528 528 528 -00
-00 251 251 251 251 -00
-00 1,568 1,568 1,568 1,568 -00
-00 263 263 263 263 -00
1,770 6,778 6,778 6,778 6,778 3,442,025.42
1,205 402 402 402 402 -00
-00 3,754 3,754 3,754 3,754 3,386,760.00
-00 1,251 1,251 1,251 1,251 -00
94,200 49,267 49,267 49,267 49,267 35,055,869.72
1,125 569 569 569 569 -00
50,159 14,065 14,065 14,065 14,065 9,156,000.00
-00 2,100 2,100 2,100 2,100 -00
-00 2,003 2,003 2,003 2,003 -00
-00 126 126 126 126 -00
4,177 522 522 522 522 -00
-00 151 151 151 151 -00
-00 244 244 244 244 -00

Page 46
Costo Unitario Pareto

-00 67 67 67 67 -00
36,135 7,435 7,435 7,435 7,435 3,608,528.00
-00 407 407 407 407 -00
1,812 1,226 1,226 1,226 1,226 -00
-00 2,228 2,228 2,228 2,228 -00
3,430 679 679 679 679 -00
-00 1,950 1,950 1,950 1,950 -00
3,005 471 471 471 471 238,639.24
-00 225 225 225 225 563,400.00
-00 975 975 975 975 -00
-00 806 806 806 806 15,368.06
-00 2,808 2,808 2,808 2,808 743,331.12
55 54 54 54 54 -00
-00 1,002 1,002 1,002 1,002 -00
-00 1,726 1,726 1,726 1,726 -00
20,200 11,224 11,224 11,224 11,224 8,870,575.00
5,060 4,315 4,315 4,315 4,315 1,202,614.35
-00 6,250 6,250 6,250 6,250 -00
-00 752 752 752 752 -00
60,588 12,859 12,859 12,859 12,859 6,633,774.00
-00 19 19 19 19 -00
3,010 4,153 4,153 4,153 4,153 898,437.41
-00 125 125 125 125 296,328.87
-00 545 545 545 545 212,959.68
-00 13,888 13,888 13,888 13,888 -00
-00 117 117 117 117 -00
-00 8,070 8,070 8,070 8,070 3,360,814.59
-00 42 42 42 42 -00
-00 251 251 251 251 -00
65 273 273 273 273 575,722.00
310 135 135 135 135 -00
2,700 1,650 1,650 1,650 1,650 -00
-00 185 185 185 185 -00
21,470 6,548 6,548 6,548 6,548 -00
-00 178 178 178 178 -00
410 500 500 500 500 -00
-00 353 353 353 353 -00
-00 34 34 34 34 -00
-00 1,723 1,723 1,723 1,723 -00
-00 365 365 365 365 157,827.43
-00 251 251 251 251 -00
5,700 1,070 1,070 1,070 1,070 -00
4,528 1,990 1,990 1,990 1,990 502,989.88
3,845 481 481 481 481 -00

Page 47
Costo Unitario Pareto

-00 97 97 97 97 -00
-00 32,500 32,500 32,500 32,500 -00
-00 753 753 753 753 735,270.14
-00 1,129 1,129 1,129 1,129 482,780.00
870 294 294 294 294 -00
-00 114 114 114 114 216,528.26
50 2,896 2,896 2,896 2,896 706,883.89
-00 453 453 453 453 -00
-00 4,113 4,113 4,113 4,113 -00
5,200 3,400 3,400 3,400 3,400 -00
-00 294 294 294 294 -00
-00 500 500 500 500 -00
-00 731 731 731 731 -00
55 27 27 27 27 -00
1,960 464 464 464 464 -00
5,454 2,893 2,893 2,893 2,893 -00
-00 150 150 150 150 -00
-00 4,300 4,300 4,300 4,300 -00
-00 7,580 7,580 7,580 7,580 -00
-00 328 328 328 328 -00
45,000 22,500 22,500 22,500 22,500 -00
-00 1,253 1,253 1,253 1,253 -00
979 646 646 646 646 30,513.74
-00 800 800 800 800 -00
450 160 160 160 160 -00
-00 175 175 175 175 -00
2,000 1,781 1,781 1,781 1,781 59,400.00
150 8,557 8,557 8,557 8,557 3,922,700.88
50,000 31,775 31,775 31,775 31,775 -00
-00 875 875 875 875 -00
-00 6,315 6,315 6,315 6,315 -00
-00 575 575 575 575 -00
-00 628 628 628 628 -00
1,005 503 503 503 503 -00
-00 300 300 300 300 455,430.00
-00 128 128 128 128 -00
-00 3,600 3,600 3,600 3,600 -00
-00 578 578 578 578 -00
-00 738 738 738 738 -00
2,102 14,125 14,125 14,125 14,125 -00
-00 402 402 402 402 592,296.00
-00 391 391 391 391 -00
19,200 13,615 13,615 13,615 13,615 -00
275 94 94 94 94 -00

Page 48
Costo Unitario Pareto

-00 142 142 142 142 -00


168 15,075 15,075 15,075 15,075 -00
17,210 9,676 9,676 9,676 9,676 -00
8,340 2,122 2,122 2,122 2,122 -00
9,270 4,912 4,912 4,912 4,912 1,056,257.80
505 112 112 112 112 -00
-00 251 251 251 251 -00
-00 1,626 1,626 1,626 1,626 -00
-00 1,194 1,194 1,194 1,194 -00
22,500 18,689 18,689 18,689 18,689 3,392,412.48
-00 2,503 2,503 2,503 2,503 -00
789 99 99 99 99 -00
-00 126 126 126 126 -00
720 1,060 1,060 1,060 1,060 -00
25,000 9,388 9,388 9,388 9,388 3,298,885.97
-00 1,550 1,550 1,550 1,550 326,000.00
-00 84 84 84 84 -00
20,000 7,794 7,794 7,794 7,794 818,099.99
-00 616 616 616 616 -00
30,500 21,901 21,901 21,901 21,901 11,216,284.96
-00 476 476 476 476 613,410.00
-00 118 118 118 118 -00
-00 168 168 168 168 -00
-00 1,752 1,752 1,752 1,752 949,230.00
-00 63 63 63 63 -00
-00 250 250 250 250 -00
-00 188 188 188 188 -00
2,000 531 531 531 531 -00
-00 2,215 2,215 2,215 2,215 1,168,076.82
-00 122 122 122 122 -00
502 284 284 284 284 -00
-00 9,308 9,308 9,308 9,308 -00
2,010 821 821 821 821 238,610.05
-00 1,000 1,000 1,000 1,000 -00
-00 307 307 307 307 -00
-00 1,255 1,255 1,255 1,255 -00
6,750 4,438 4,438 4,438 4,438 144,453.64
-00 586 586 586 586 -00
365 63 63 63 63 -00
5,104 1,264 1,264 1,264 1,264 -00
-00 2,103 2,103 2,103 2,103 -00
444 248 248 248 248 -00
-00 378 378 378 378 -00
-00 2,204 2,204 2,204 2,204 754,596.00

Page 49
Costo Unitario Pareto

20,050 7,819 7,819 7,819 7,819 3,881,157.23


-00 152 152 152 152 -00
-00 98 98 98 98 -00
12,020 4,415 4,415 4,415 4,415 1,512,561.56
-00 363 363 363 363 -00
-00 1,765 1,765 1,765 1,765 -00
620 893 893 893 893 -00
-00 5,600 5,600 5,600 5,600 -00
-00 476 476 476 476 -00
3,270 7,311 7,311 7,311 7,311 -00
3,020 869 869 869 869 -00
1,119 140 140 140 140 -00
502 923 923 923 923 -00
2,000 1,876 1,876 1,876 1,876 -00
-00 500 500 500 500 -00
-00 7,698 7,698 7,698 7,698 -00
-00 1,508 1,508 1,508 1,508 -00
-00 3,672 3,672 3,672 3,672 -00
405,000 153,750 153,750 153,750 153,750 -00
9,662 4,196 4,196 4,196 4,196 640,480.45
1,905 2,503 2,503 2,503 2,503 240,664.19
-00 2,211 2,211 2,211 2,211 656,880.00
25,120 12,076 12,076 12,076 12,076 1,838,649.30
-00 1,128 1,128 1,128 1,128 352,380.89
26,445 8,890 8,890 8,890 8,890 3,391,931.70
325 2,131 2,131 2,131 2,131 23,092.23
7,378 1,845 1,845 1,845 1,845 -00
-00 1,125 1,125 1,125 1,125 459,813.33
-00 628 628 628 628 -00
35,450 14,600 14,600 14,600 14,600 -00
-00 1,125 1,125 1,125 1,125 -00
-00 334 334 334 334 294,883.52
40,000 60,958 60,958 60,958 60,958 4,400,021.88
-00 1,500 1,500 1,500 1,500 -00
104,354 70,442 70,442 70,442 70,442 8,202,214.53
2,350 1,071 1,071 1,071 1,071 -00
-00 424 424 424 424 -00
-00 1,708 1,708 1,708 1,708 -00
-00 126 126 126 126 -00
-00 2,513 2,513 2,513 2,513 -00
5,385 673 673 673 673 -00
2,000 650 650 650 650 -00
-00 803 803 803 803 -00
78,000 102,481 102,481 102,481 102,481 9,530,445.38

Page 50
Costo Unitario Pareto

2,000 1,488 1,488 1,488 1,488 -00


20,677 16,088 16,088 16,088 16,088 1,328,606.69
-00 1,005 1,005 1,005 1,005 -00
-00 675 675 675 675 -00
-00 1,139 1,139 1,139 1,139 -00
20,020 7,759 7,759 7,759 7,759 2,227,170.83
1,120 3,068 3,068 3,068 3,068 704,459.01
-00 890 890 890 890 -00
-00 8,750 8,750 8,750 8,750 -00
14,000 19,308 19,308 19,308 19,308 4,019,999.28
240,000 120,000 120,000 120,000 120,000 -00
-00 1,250 1,250 1,250 1,250 -00
-00 13,850 13,850 13,850 13,850 38,409.05
3,750 2,642 2,642 2,642 2,642 -00
-00 553 553 553 553 -00
-00 503 503 503 503 -00
3,300 3,971 3,971 3,971 3,971 -00
1,475 434 434 434 434 -00
-00 888 888 888 888 -00
40,000 28,873 28,873 28,873 28,873 -00
-00 343 343 343 343 -00
-00 255 255 255 255 182,546.00
-00 75,000 75,000 75,000 75,000 -00
-00 250 250 250 250 -00
2,324 545 545 545 545 -00
-00 2,160 2,160 2,160 2,160 353,600.00
1,880 510 510 510 510 -00
-00 319 319 319 319 -00
-00 750 750 750 750 -00
-00 878 878 878 878 252,017.06
-00 345 345 345 345 -00
-00 690 690 690 690 -00
1,380 423 423 423 423 -00
-00 43 43 43 43 -00
-00 15,175 15,175 15,175 15,175 -00
-00 126 126 126 126 -00
-00 2,505 2,505 2,505 2,505 -00
-00 19,215 19,215 19,215 19,215 -00
-00 763 763 763 763 -00
1,170 810 810 810 810 -00
-00 1,000 1,000 1,000 1,000 -00
150,000 102,796 102,796 102,796 102,796 -00
-00 61 61 61 61 -00
-00 250 250 250 250 -00

Page 51
Costo Unitario Pareto

24,120 17,405 17,405 17,405 17,405 982,595.57


-00 13,459 13,459 13,459 13,459 -00
-00 2,125 2,125 2,125 2,125 -00
30,500 10,303 10,303 10,303 10,303 1,975,704.88
480,000 418,800 418,800 418,800 418,800 38,994,275.86
-00 1,698 1,698 1,698 1,698 -00
-00 767 767 767 767 -00
-00 154 154 154 154 -00
-00 36,813 36,813 36,813 36,813 -00
-00 4,375 4,375 4,375 4,375 -00
2,000 500 500 500 500 -00
16,783 11,151 11,151 11,151 11,151 39,286.11
-00 19,153 19,153 19,153 19,153 1,421,659.72
2,483 1,943 1,943 1,943 1,943 280,654.81
1,980 248 248 248 248 -00
1,700 438 438 438 438 -00
-00 2,001 2,001 2,001 2,001 -00
4,938 1,724 1,724 1,724 1,724 -00
-00 2,638 2,638 2,638 2,638 -00
32,720 15,625 15,625 15,625 15,625 -00
-00 1,253 1,253 1,253 1,253 -00
16,045 16,047 16,047 16,047 16,047 1,260,266.26
-00 3,438 3,438 3,438 3,438 697,533.05
4,000 4,801 4,801 4,801 4,801 158,453.13
180,600 92,816 92,816 92,816 92,816 -00
-00 1,131 1,131 1,131 1,131 121,200.00
-00 1,613 1,613 1,613 1,613 372,000.00
-00 1,169 1,169 1,169 1,169 255,000.00
-00 1,281 1,281 1,281 1,281 213,000.00
-00 1,225 1,225 1,225 1,225 156,000.00
54,000 48,321 48,321 48,321 48,321 3,116,987.54
20,050 5,933 5,933 5,933 5,933 230,100.00
820 1,024 1,024 1,024 1,024 -00
24,000 16,875 16,875 16,875 16,875 -00
990 224 224 224 224 -00
-00 2,674 2,674 2,674 2,674 60,167.65
625,030 374,354 374,354 374,354 374,354 -00
369,300 154,268 154,268 154,268 154,268 9,054,928.79
153,750 97,100 97,100 97,100 97,100 16,681,767.46
2,010 818 818 818 818 -00
80,000 10,000 10,000 10,000 10,000 -00
-00 196,135 196,135 196,135 196,135 -00
500 188 188 188 188 -00
10,660 9,654 9,654 9,654 9,654 199,677.64

Page 52
Costo Unitario Pareto

-00 2,506 2,506 2,506 2,506 753,510.96


1,130 746 746 746 746 -00
12,800 8,669 8,669 8,669 8,669 -00
-00 1,028 1,028 1,028 1,028 -00
2,255 599 599 599 599 -00
1,010 504 504 504 504 -00
-00 25 25 25 25 9,600.00
4,370 1,070 1,070 1,070 1,070 -00
10,010 3,524 3,524 3,524 3,524 119,765.52
3,690 1,606 1,606 1,606 1,606 -00
-00 604 604 604 604 -00
-00 454 454 454 454 -00
2,010 5,643 5,643 5,643 5,643 488,101.22
-00 1,000 1,000 1,000 1,000 -00
3,000 3,630 3,630 3,630 3,630 217,612.96
-00 400 400 400 400 99,000.00
3,010 376 376 376 376 -00
-00 1,579 1,579 1,579 1,579 -00
-00 37,500 37,500 37,500 37,500 4,400,000.00
-00 17,608 17,608 17,608 17,608 -00
-00 14,401 14,401 14,401 14,401 -00
488 56,032 56,032 56,032 56,032 34,733.77
258,300 287,885 287,885 287,885 287,885 955,335.70
25,120 11,374 11,374 11,374 11,374 783,734.94
5,600 1,500 1,500 1,500 1,500 -00
-00 488 488 488 488 -00
75,000 18,750 18,750 18,750 18,750 -00
4,745 1,914 1,914 1,914 1,914 -00
1,300 1,292 1,292 1,292 1,292 51,899.18
-00 188 188 188 188 4,317.93
3,850 481 481 481 481 -00
-00 64,625 64,625 64,625 64,625 -00
-00 6,850 6,850 6,850 6,850 -00
27,562 29,280 29,280 29,280 29,280 1,228,806.36
-00 203 203 203 203 -00
-00 6,983 6,983 6,983 6,983 -00
-00 125 125 125 125 -00
5,160 7,026 7,026 7,026 7,026 -00
511 140 140 140 140 -00
4,350 6,501 6,501 6,501 6,501 351,436.77
3,495 2,670 2,670 2,670 2,670 5,968.66
1,205 2,267 2,267 2,267 2,267 7,484.84
-00 45,125 45,125 45,125 45,125 9,927,500.00
180,000 99,144 99,144 99,144 99,144 1,461,529.85

Page 53
Costo Unitario Pareto

-00 656,250 656,250 656,250 656,250 47,337,905.56


-00 30,138 30,138 30,138 30,138 -00
-00 580 580 580 580 -00
3 1 1 1 1 -00
-00 124 124 124 124 -00
-00 53,886 53,886 53,886 53,886 -00
-00 383 383 383 383 -00
-00 75,440 75,440 75,440 75,440 -00
15,096 15,545 15,545 15,545 15,545 64,604.12
26,355 12,932 12,932 12,932 12,932 -00
1,700 590 590 590 590 175.02
-00 11,705 11,705 11,705 11,705 -00
43,707 29,713 29,713 29,713 29,713 45,653.44
-00 625 625 625 625 100,000.00
-00 1,811 1,811 1,811 1,811 -00
-00 55,951 55,951 55,951 55,951 3,356,042.63
5,913 1,277 1,277 1,277 1,277 -00
7,623 18,779 18,779 18,779 18,779 913,304.75
-00 24,606 24,606 24,606 24,606 713,326.12
34,000 12,704 12,704 12,704 12,704 -00
-00 13,283 13,283 13,283 13,283 -00
82,872 87,273 87,273 87,273 87,273 713,824.74
-00 29,063 29,063 29,063 29,063 -00
-00 130,699 130,699 130,699 130,699 4,259,469.60
-00 1,500 1,500 1,500 1,500 -00
757,000 169,250 169,250 169,250 169,250 -00
396,010 119,360 119,360 119,360 119,360 763,294.93
-00 75,000 75,000 75,000 75,000 -00
-00 219 219 219 219 -00
-00 25,131 25,131 25,131 25,131 -00
291,800 61,450 61,450 61,450 61,450 -00
415,000 90,188 90,188 90,188 90,188 116,536.22
1,778,800 1,350,973 1,350,973 1,350,973 1,350,973 13,094,365.51
-00 17,641 17,641 17,641 17,641 -00
-00 1,354 1,354 1,354 1,354 -00
-00 15,590 15,590 15,590 15,590 -00
58,960 8,570 8,570 8,570 8,570 -00
1,883,200 1,050,400 1,050,400 1,050,400 1,050,400 9,905,937.29
-00 20,591 20,591 20,591 20,591 -00
-00 74 74 74 74 -00
1,049,420 475,545 475,545 475,545 475,545 -00
-00 44,200 44,200 44,200 44,200 -00
-00 516 516 516 516 -00
221,519 146,447 146,447 146,447 146,447 -00

Page 54
Costo Unitario Pareto

-00 79,875 79,875 79,875 79,875 1,320,600.32


-00 15,150 15,150 15,150 15,150 -00
1,871 1,865 1,865 1,865 1,865 568.32
-00 9,588 9,588 9,588 9,588 -00
84,680 127,598 127,598 127,598 127,598 68,041.44
-00 10,275 10,275 10,275 10,275 -00
-00 341,210 341,210 341,210 341,210 1,964,497.55
-00 7,046 7,046 7,046 7,046 -00
-00 1,230 1,230 1,230 1,230 -00
-00 172,906 172,906 172,906 172,906 -00
710,000 285,000 285,000 285,000 285,000 860,000.00
3,510,200 1,891,700 1,891,700 1,891,700 1,891,700 1,822,272.81
24,298 24,115 24,115 24,115 24,115 16,609.62
-00 26,563 26,563 26,563 26,563 -00
-00 87,500 87,500 87,500 87,500 -00
25,858 3,567 3,567 3,567 3,567 -00
1,008,370 466,855 466,855 466,855 466,855 366,982.28
311,800 181,791 181,791 181,791 181,791 214,937.29
-00 -00 -00 -00 -00 -00

-00 -00 -00 -00 -00 -00


-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00

Page 55
Costo Unitario Pareto

-00 -00 -00 -00 -00 -00


-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00

Page 56
Costo Unitario Pareto

CONSUMOS EN PESOS
P2 P3 P4 P5

-00 -00 -00 6,720,000.00


3,205,001.28 4,427,228.51 4,487,001.79 3,205,001.28
2,940,563.18 3,411,053.29 1,670,239.89 -00
559,065.59 2,070,613.29 -00 496,947.19
-00 26,722,648.56 -00 -00
-00 -00 280,500.00 -00
343,504.78 -00 -00 -00
-00 138,718.48 -00 -00
-00 -00 -00 398,520.00
151,628,612.32 18,953,576.54 -00 -00
-00 -00 -00 -00
-00 928,398.99 894,639.02 202,559.78
-00 4,937,474.88 -00 2,212,294.95
-00 470,050.00 2,792,097.00 -00
-00 -00 -00 -00
-00 -00 -00 -00
2,466,712.00 -00 -00 -00
-00 726,000.00 -00 -00
-00 212,134.00 -00 3,198.00
-00 2,334,499.91 -00 1,096,199.96
405,226.66 4,862,719.89 1,215,679.97 2,431,359.95
8,426,273.57 6,888,862.01 7,926,909.71 3,055,163.12
-00 14,632,402.00 -00 -00
8,029,692.56 445,019.11 2,128,352.25 -00
-00 381,200.00 2,527,356.00 95,300.00
657,658.69 3,344,664.22 -00 4,209,015.64
-00 115,274.59 -00 -00
1,800,932.18 -00 -00 -00
-00 894,999.73 2,684,999.19 -00
-00 -00 -00 2,409,306.28
-00 2,584,736.85 -00 -00
16,818,133.49 -00 -00 8,246,861.40
-00 935,784.67 -00 -00
-00 -00 421,904.85 -00
1,648,110.00 -00 1,652,220.00 3,304,440.00
-00 -00 -00 -00
-00 4,132,502.81 -00 -00
-00 327,188.70 -00 -00
2,131,247.80 2,366,744.79 -00 1,577,829.86
260,161.17 -00 669,993.37 550,883.44

Page 57
Costo Unitario Pareto
1,565,790.00 -00 -00 -00
-00 433,708.00 -00 -00
2,698,676.99 -00 3,055,966.62 3,055,966.62
-00 234,229.40 -00 232,718.24
2,696,566.76 -00 -00 -00
-00 452,526.67 -00 -00
-00 5,368,003.87 1,789,334.62 -00
2,114,479.81 95,440.13 -00 2,114,479.81
889,850.72 -00 742,157.66 -00
531,425.00 -00 -00 -00
-00 13,000,214.00 -00 -00
-00 -00 192,655.00 -00
-00 -00 723,160.00 -00
-00 1,140,163.37 -00 -00
9,490,683.32 553,392.61 415,044.46 -00
-00 -00 277,635.43 -00
-00 -00 -00 -00
413,677.77 -00 -00 -00
-00 6,835,652.61 -00 -00
-00 -00 -00 -00
3,327,540.78 -00 -00 2,530,525.02
1,807,283.30 3,210,000.44 -00 2,012,882.51
-00 -00 -00 -00
65,699.99 656,999.93 2,627,999.73 196,442.98
1,311,334.94 1,637,537.66 -00 -00
-00 915,577.28 -00 984,001.21
-00 949,895.91 1,112,606.59 -00
-00 -00 -00 -00
-00 2,580,950.11 -00 -00
-00 -00 -00 645,210.00
-00 6,362,053.55 -00 -00
-00 -00 -00 -00
-00 1,283,157.89 -00 1,222,359.89
-00 -00 -00 359,519.52
1,266,247.70 -00 1,266,247.70 4,800,401.73
-00 708,681.53 -00 749,927.55
-00 26,433.85 -00 -00
-00 186,017.16 -00 -00
1,103,782.02 493,957.70 -00 -00
-00 -00 -00 6,072.34
-00 370,078.29 -00 -00
-00 -00 -00 -00
-00 -00 -00 6,029,700.00
1,190,681.99 1,845,557.08 -00 893,011.49

Page 58
Costo Unitario Pareto
-00 -00 -00 13,043,178.10
-00 -00 -00 5,921,806.00
282,099.18 16,828,079.82 12,740,520.24 -00
574,382.84 574,382.84 521,539.62 91,901.25
-00 461,133.05 -00 -00
-00 22,053,879.00 -00 -00
517,369.72 -00 -00 -00
-00 -00 109,455.04 109,455.04
-00 -00 -00 -00
-00 -00 167,011.73 -00
-00 270,704.34 -00 324,309.16
-00 -00 217,080.00 -00
36,317,888.46 -00 -00 -00
3,519,200.27 -00 5,175,294.51 -00
-00 503,505.00 -00 -00
-00 -00 -00 -00
10,011,347.50 -00 -00 9,989,512.50
-00 994,901.04 22,273.90 -00
2,084,822.39 -00 3,573,981.23 1,191,327.08
-00 -00 -00 294,198.43
459,695.88 585,599.85 -00 3,025,599.21
484,264.24 459,082.50 303,149.41 120,388.09
-00 -00 969,777.37 -00
-00 -00 -00 -00
-00 389,322.67 2,099,288.89 -00
-00 -00 -00 951,007.34
-00 -00 -00 -00
6,890.34 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 2,647,733.21 6,096,405.73 882,577.74
6,775,298.67 -00 -00 6,907,285.00
-00 -00 -00 2,166,450.00
6,795,307.32 -00 426,171.67 -00
-00 257,736.87 -00 126,951.39
-00 -00 -00 -00
-00 -00 -00 -00
-00 4,088,747.14 -00 8,166,953.14
152,102.13 456,306.38 1,053,792.66 250,806.70
-00 1,212,965.87 -00 -00
-00 -00 -00 1,011,130.41
132,604.23 36,004.06 110,543.70 -00
-00 -00 -00 -00

Page 59
Costo Unitario Pareto
-00 -00 -00 2,808,157.58
133,541.32 -00 -00 -00
-00 799,184.00 -00 -00
359,511.03 -00 -00 -00
-00 5,754,118.00 -00 -00
633,520.35 -00 -00 -00
-00 179,682.13 -00 828,100.24
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 386,221.73
110,130.01 -00 77,850.53 -00
-00 1,138,606.78 -00 -00
-00 -00 -00 7,415,706.00
-00 -00 -00 -00
2,223,600.00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
1,598,204.35 -00 -00 3,040,504.35
-00 -00 -00 -00
-00 6,122,361.98 -00 5,177,357.41
256,612.76 -00 1,532,548.45 -00
-00 711,775.00 -00 -00
212,242.67 2,428,763.67 723,393.78 176,868.90
-00 2,345,994.43 -00 -00
213,272.24 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 2,260,294.62 -00 -00
726,225.00 -00 -00 -00
7,933,868.60 -00 344,202.54 -00
-00 689,098.77 -00 -00
-00 -00 -00 -00
-00 -00 -00 1,110,982.87
-00 26,203,048.34 -00 26,982,525.08
-00 33,439.44 -00 760,583.35
-00 4,646,997.00 -00 -00
-00 -00 -00 2,730,000.00
-00 -00 -00 -00
324,539.88 -00 -00 -00
-00 -00 -00 -00
-00 388,399.12 -00 -00
-00 102,904.26 -00 -00

Page 60
Costo Unitario Pareto
-00 -00 38,400.00 -00
-00 3,838,527.00 -00 -00
-00 133,342.38 641,313.33 2,539.85
1,894,935.46 -00 631,855.77 -00
-00 5,629,067.69 -00 -00
-00 630,000.00 -00 -00
-00 -00 4,898,400.00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 1,240,683.33 -00 -00
-00 1,069,001.93 461,041.66 -00
-00 -00 -00 -00
15,352.84 -00 34,390.37 65,096.06
-00 -00 -00 1,222,440.00
-00 2,122,877.07 -00 -00
-00 4,601,194.50 -00 -00
3,219,999.91 601,307.17 1,097,084.94 2,104,575.10
-00 -00 -00 7,500,000.00
-00 -00 -00 601,334.02
-00 6,018,516.00 -00 -00
-00 -00 -00 -00
2,695,312.23 33,728.71 1,796,874.82 1,796,874.82
-00 -00 -00 -00
-00 572,329.14 252,889.62 251,410.73
-00 15,949,171.56 13,653,903.33 -00
-00 36,635.98 -00 -00
-00 3,360,814.59 -00 3,360,814.59
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 33,005.00 -00
-00 74,086.34 145,323.20 -00
-00 -00 -00 1,517,997.93
-00 -00 -00 137,512.74
-00 8,413,981.89 -00 -00
90,625.93 -00 -00 -00
-00 96,887.47 543,646.37 -00
-00 -00 -00 282,719.76
27,930.00 -00 -00 -00
1,524,333.82 -00 -00 757,539.70
-00 -00 393,916.40 210,523.53
519,381.91 -00 -00 -00
-00 -00 -00 730,265.67
-00 1,406,154.09 -00 638,817.31
-00 -00 -00 -00

Page 61
Costo Unitario Pareto
12,024.23 62,626.17 27,054.51 52,104.98
14,679,631.52 -00 -00 -00
-00 -00 -00 729,675.96
-00 -00 1,436,390.00 -00
-00 352,411.81 -00 -00
-00 -00 -00 -00
2,360,193.73 8,219.58 -00 2,353,148.38
280,257.34 11,677.39 233,547.78 6,305.79
-00 -00 575,712.71 69,085.52
457,968.85 -00 -00 2,289,844.23
537,844.66 -00 -00 -00
-00 -00 -00 457,731.19
-00 226,515.93 892,739.24 -00
-00 13,217.50 8,811.67 -00
-00 -00 -00 -00
772,283.52 -00 874,529.51 878,880.41
-00 -00 249,996.12 -00
1,579,485.62 -00 -00 3,897,432.04
-00 5,961,985.10 4,275,478.36 -00
369,240.00 165,240.00 -00 -00
-00 -00 12,222,956.31 12,222,956.31
-00 -00 -00 -00
-00 207,493.44 408,884.14 205,459.19
803,129.70 -00 -00 -00
-00 85,600.01 80,000.01 -00
-00 -00 -00 280,000.00
623,700.00 792,000.00 -00 396,000.00
85,318.74 21,574.85 50,995.11 -00
9,649,009.13 12,234,943.58 3,936,795.72 9,649,009.13
-00 -00 385,847.02 964,617.56
-00 -00 -00 9,614,399.97
-00 209,105.82 -00 228,115.44
-00 -00 -00 -00
-00 -00 -00 381,900.00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 5,445,818.15
-00 872,873.63 -00 -00
559,709.67 -00 -00 -00
-00 10,003,803.81 8,527,227.60 -00
-00 -00 -00 -00
-00 185,239.85 -00 388,820.29
-00 3,712,776.42 7,308,615.00 54,814.61
25,501.18 -00 19,125.88 42,805.55

Page 62
Costo Unitario Pareto
-00 206,570.00 -00 -00
-00 21,611,030.88 17,288.82 -00
-00 5,220,921.77 3,816,673.84 -00
-00 -00 -00 54,000.00
-00 886,476.77 -00 1,063,346.78
43,896.24 -00 25,562.07 -00
-00 -00 -00 -00
164,896.08 -00 -00 -00
357,000.00 -00 382,500.00 714,000.00
5,851,911.54 3,562,033.11 2,614,362.68 1,017,723.75
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 168,670.00 -00
-00 182,838.17 471,261.27 18,119.10
-00 1,653,556.31 -00 3,290,659.32
391,200.00 652,000.00 -00 -00
-00 -00 -00 30,231.05
-00 1,781,999.99 -00 3,778,487.98
-00 586,758.54 -00 -00
30,707.41 17,777.97 2,295,782.82 -00
-00 -00 -00 -00
-00 150,880.00 -00 -00
53,450.79 -00 -00 -00
-00 -00 637,590.00 642,042.00
-00 -00 -00 -00
-00 312,000.00 -00 -00
-00 232,158.40 -00 -00
-00 306,488.21 -00 -00
-00 -00 -00 -00
36,750.00 -00 -00 -00
185,857.36 -00 148.09 25,101.85
-00 3,525,561.14 2,417,947.35 2,937,967.62
-00 208,508.47 -00 221,723.80
-00 730,600.00 -00 438,798.36
-00 -00 348,398.16 -00
-00 -00 -00 -00
910,057.93 650,041.38 -00 1,300,082.76
280,000.00 -00 -00 -00
-00 -00 17,385.92 1,390.87
-00 -00 -00 -00
-00 -00 -00 -00
-00 63,305.21 66,580.56 68,810.01
137,546.98 278,532.64 -00 -00
-00 838,440.00 -00 586,908.00

Page 63
Costo Unitario Pareto
-00 1,916,705.06 -00 -00
41,521.03 -00 -00 -00
6,528.00 34,000.00 14,960.00 28,560.00
-00 1,620,121.49 -00 -00
97,820.00 20,100.00 -00 -00
-00 736,119.58 -00 -00
-00 -00 -00 390,003.56
-00 -00 -00 -00
-00 -00 -00 153,120.00
136,639.55 1,247,468.52 1,363,865.18 182,186.07
-00 253,443.22 -00 239,641.86
-00 -00 -00 -00
-00 490,000.02 -00 -00
-00 1,225,122.50 -00 -00
-00 489,985.63 -00 -00
-00 -00 -00 -00
488,384.49 -00 -00 -00
-00 604,252.35 -00 -00
50,047,664.95 -00 -00 8,441,774.81
325,055.87 825,882.69 2,648.60 722,346.37
481,328.39 721,992.58 -00 495,768.24
-00 -00 715,190.00 732,445.00
-00 1,442,632.53 -00 4,199,427.86
-00 -00 -00 -00
-00 1,815,441.11 -00 -00
-00 473,390.70 -00 479,163.76
-00 848,470.00 -00 -00
-00 -00 -00 -00
-00 343,140.00 -00 -00
5,677,234.25 34,063.41 -00 1,203,573.66
-00 -00 -00 -00
-00 -00 -00 -00
13,200,065.65 8,652,973.03 8,800,043.77 10,890,054.16
-00 -00 -00 -00
-00 4,416,072.30 8,355,322.53 13,221,969.82
-00 358,174.00 -00 -00
-00 366,499.75 -00 -00
-00 -00 -00 -00
-00 -00 -00 107,060.00
-00 -00 -00 630.96
-00 -00 -00 -00
-00 124,799.77 -00 -00
-00 207,566.52 -00 -00
20,673,417.31 27,092,513.39 15,499,894.63 3,886,602.45

Page 64
Costo Unitario Pareto
-00 -00 -00 205,200.00
2,848,647.03 3,265,392.78 1,836,783.44 857,165.60
-00 510,283.00 -00 306,983.00
-00 548,458.51 -00 -00
-00 537,281.10 -00 -00
-00 2,020,109.59 -00 -00
503,185.01 202,280.37 -00 805,096.02
-00 -00 -00 701,822.08
1,970,096.01 -00 -00 1,970,096.01
-00 -00 -00 5,610,350.21
-00 -00 31,295,661.36 31,295,661.36
-00 -00 -00 485,330.09
-00 3,514,427.84 7,028,855.69 -00
624,000.00 -00 699,648.00 345,600.00
-00 69,418.75 -00 354,275.00
-00 -00 -00 -00
1,567,084.31 -00 168,705.25 581,095.86
-00 -00 -00 -00
154,938.00 -00 -00 -00
-00 5,472,392.04 1,913,513.08 3,648,261.36
-00 -00 -00 92,984.86
-00 -00 3,185.00 -00
-00 -00 35,600,000.00 -00
-00 175,508.00 -00 2,670.00
-00 107,978.20 -00 53,989.10
373,048.00 -00 -00 88,400.00
-00 17,680.00 -00 -00
-00 -00 43,957.35 -00
-00 -00 -00 253,121.54
-00 -00 -00 -00
-00 -00 -00 -00
-00 167,617.19 -00 -00
-00 166,985.11 -00 -00
-00 28,571.90 -00 -00
-00 4,835,415.17 3,477,524.61 -00
82,410.00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
296,940.85 -00 -00 -00
10,108.54 112,892.23 -00 177,910.39
-00 -00 -00 -00
12,062,934.90 5,819,963.99 18,094,402.35 -00
-00 -00 10,400.00 -00
-00 -00 160,000.00 -00

Page 65
Costo Unitario Pareto
1,863,103.28 794,371.09 449,824.59 4,091,489.65
-00 1,881,765.00 -00 954,000.00
-00 -00 268,967.41 -00
55,161.68 3,951.41 46,942.75 -00
60,805,963.37 45,192,561.16 25,499,274.96 11,768,896.14
-00 505,636.90 -00 -00
-00 236,676.65 -00 231,714.07
-00 93,831.30 -00 -00
7,120,280.25 7,534,688.10 -00 7,534,688.10
727,509.50 363,754.75 1,455,019.00 -00
-00 -00 -00 -00
1,460,014.61 1,440,728.70 -00 1,424,299.96
1,421,659.72 1,563,192.60 -00 1,421,659.72
96,372.33 53,863.04 127,570.37 189,938.10
-00 -00 -00 -00
-00 -00 -00 115,724.70
-00 544,612.00 -00 -00
150,013.09 -00 191,293.67 -00
-00 -00 -00 -00
3,344,573.27 -00 -00 -00
-00 -00 -00 -00
1,992,672.31 1,357,920.40 775,954.52 357,625.30
-00 -00 -00 -00
722,546.25 -00 406,907.63 433,527.75
-00 1,231,326.92 14,506,117.63 14,486,199.10
-00 -00 361,200.00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
4,529,702.20 1,078,957.23 1,498,551.70 4,435,713.04
-00 -00 29,500.00 266,680.00
-00 58,464.03 148,186.06 6,367.37
-00 1,443,485.85 2,886,971.70 -00
-00 -00 23,232.89 -00
985,105.66 -00 -00 60,167.65
-00 36,698,195.09 71,691,335.57 -00
6,950,786.65 4,559,716.04 6,672,755.19 10,843,227.18
189,060.03 91,749.72 1,145,481.37 -00
-00 165,742.38 -00 55,430.40
-00 -00 -00 -00
-00 11,490,330.86 21,854,098.62 1,276,703.43
-00 -00 -00 -00
-00 545,954.06 975,640.12 176,929.56

Page 66
Costo Unitario Pareto
-00 -00 44,763.03 99,473.39
-00 139,848.93 -00 50,087.74
487,550.00 -00 1,254,400.00 1,029,000.00
-00 254,800.00 -00 147,980.00
-00 106,409.44 -00 -00
-00 -00 -00 96,543.29
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 120,242.67 23,857.67
95,839.06 171,276.73 -00 -00
-00 -00 -00 228,942.00
-00 -00 -00 57,828.00
461,563.68 263,479.88 -00 104,728.51
-00 93,600.00 -00 -00
489,629.16 -00 -00 473,444.19
-00 45,000.00 -00 -00
-00 -00 -00 -00
-00 221,206.59 -00 -00
-00 4,400,000.00 -00 4,400,000.00
3,816,120.00 -00 -00 -00
1,729,432.24 1,535,716.21 -00 1,524,905.70
-00 2,817,984.20 4,961,967.77 12,404.92
23,626,581.74 32,735,348.07 18,484,204.86 8,217,941.47
-00 456,050.89 -00 1,461,659.51
-00 -00 -00 -00
84,356.01 10,529.31 63,297.38 -00
966,317.73 -00 -00 -00
-00 70,257.62 -00 -00
-00 27,061.72 36,959.63 81,555.86
36,810.36 -00 -00 4,317.93
-00 -00 -00 -00
-00 11,991,468.93 -00 -00
391,257.89 -00 -00 1,004,228.58
1,484,294.34 195,830.88 847,519.75 682,814.30
18,910.00 -00 -00 31,310.00
795,808.21 118,606.03 558,137.03 237,212.06
-00 30,600.00 -00 -00
-00 30,600.00 166,800.00 81,600.00
-00 1,862.51 -00 14,778.58
280,441.17 360,346.92 -00 194,481.10
79,980.04 104,366.28 56,617.00 18,886.54
68,880.51 72,353.47 95,835.92 15,524.12
-00 -00 -00 -00
5,211,203.66 4,894,425.56 2,630,753.74 1,169,223.88

Page 67
Costo Unitario Pareto
-00 27,050,231.75 67,625,579.38 -00
21,068.33 1,056,050.14 5,267,082.98 3,950.31
61,193.00 10,025.86 42,352.65 -00
-00 -00 -00 81.60
-00 23,808.00 -00 -00
10,230,190.67 -00 -00 -00
-00 35,650.00 -00 34,730.00
-00 -00 2,695,464.82 -00
264,487.29 473,023.61 521,358.91 269,561.39
1,102,465.65 -00 2,092.43 185,281.73
4,375.52 26,253.11 -00 4,375.52
-00 -00 367,044.85 -00
2,038,100.07 23,234.34 -00 407,280.26
-00 -00 -00 -00
-00 -00 -00 46,740.00
-00 3,463,835.61 1,478,116.03 -00
-00 -00 -00 -00
18,266.10 214,115.17 442,039.50 115,076.40
-00 1,286,190.35 713,326.12 -00
-00 -00 -00 560,878.42
-00 442,541.48 -00 518,809.27
2,914,289.45 1,844,523.14 1,070,737.11 833,747.30
-00 -00 -00 -00
-00 5,006,874.37 4,259,469.60 -00
-00 -00 -00 -00
-00 1,200,006.56 -00 5,964,032.59
822,199.48 1,273,136.05 704,038.37 928,157.25
4,136,732.81 -00 -00 -00
547.07 7,877.78 9,912.88 547.07
-00 681,244.83 -00 517,681.29
-00 -00 -00 -00
-00 378,265.12 2,124,398.02 105,073.64
21,974,178.54 19,080,361.17 9,631,766.32 13,655,552.60
-00 155,302.86 -00 568,437.73
55,901.33 284.68 -00 -00
637,500.00 -00 -00 -00
-00 -00 -00 -00
16,509,895.48 6,603,958.19 -00 6,603,958.19
-00 -00 -00 -00
-00 -00 928.20 -00
13,664,736.00 3,060,000.00 -00 1,392,300.00
912,739.62 -00 1,776,799.79 -00
7,436.38 1,862.82 7,272.46 -00
1,563,252.88 575,709.78 949,117.82 471,948.13

Page 68
Costo Unitario Pareto
-00 1,320,600.32 -00 1,320,600.32
113,664.68 -00 -00 461,478.60
11,789.22 22,732.78 15,822.01 4,006.65
-00 -00 416,475.99 -00
855,378.16 855,378.16 1,512,032.10 738,735.68
-00 82,620.00 -00 127,500.01
-00 5,598,051.37 -00 536,643.23
-00 -00 139,703.24 123,941.61
3,861.49 8,532.06 2,813.37 12,963.59
-00 1,547,566.67 -00 1,853,666.25
1,806,000.00 2,279,000.00 -00 1,806,000.00
11,907,519.97 12,244,055.20 5,586,400.33 11,724,431.29
79,799.08 133,201.03 111,029.21 20,258.87
-00 -00 155,972.71 -00
1,190,000.00 170,000.00 340,000.00 -00
-00 -00 -00 -00
305,818.57 3,342,596.92 764,546.41 1,773,747.68
429,874.58 107,468.64 12,386.84 481,867.91
-00 -00 -00 -00

-00 -00 -00 -00


-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00

Page 69
Costo Unitario Pareto
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00

Page 70
Costo Unitario Pareto

NSUMOS EN PESOS
P6 P7 P8 P9

-00 -00 -00 840,000.00


3,205,001.28 11,146,994.44 9,772,048.90 5,519,953.67
-00 1,235,036.54 2,987,612.19 1,530,563.13
-00 991,823.76 1,035,306.64 706,337.96
-00 -00 148,900,344.89 21,952,874.18
561,000.00 561,000.00 -00 175,312.50
-00 34,350.48 6,870.10 48,090.67
138,718.48 -00 115,598.74 49,129.46
-00 797,040.00 -00 149,445.00
-00 -00 47,383,941.35 27,245,766.28
-00 -00 -00 187,166.75
2,025,597.79 1,012,798.89 337,599.63 675,199.26
-00 1,002,804.98 3,708,081.91 1,694,625.58
2,417,400.00 -00 537,200.00 777,093.38
21,293,892.00 -00 -00 2,661,736.50
-00 -00 -00 316,499.63
-00 -00 -00 308,339.00
-00 -00 -00 90,750.00
-00 -00 -00 26,916.50
-00 574,489.98 2,066,539.92 821,896.22
2,937,893.27 2,532,666.61 1,602,671.43 2,631,693.87
990,863.71 5,945,182.28 8,145,135.65 5,172,298.76
-00 -00 -00 1,829,050.25
3,850,382.70 2,670,114.63 1,393,103.29 2,890,205.61
870,089.00 273,511.00 -00 518,432.00
939,512.42 -00 5,613,586.71 2,113,315.75
161,384.42 161,384.42 -00 54,755.43
721,268.86 1,809,892.04 -00 541,511.64
1,557,299.53 -00 868,149.74 750,681.02
1,033,904.79 1,033,904.79 -00 559,639.48
-00 2,067,789.48 -00 581,565.79
-00 6,402,842.70 -00 3,933,479.70
-00 -00 -00 116,973.08
1,977,522.35 169,597.40 1,675,087.58 583,252.13
82,200.00 -00 -00 835,871.25
1,401,510.00 -00 1,113,810.00 314,415.00
2,074,467.12 5,135,641.17 -00 1,417,826.39
-00 -00 -00 40,898.59
1,416,906.92 -00 1,585,679.76 1,162,766.41
-00 -00 552,450.67 254,186.08

Page 71
Costo Unitario Pareto
-00 -00 -00 195,723.75
-00 -00 1,427,782.08 232,686.26
767,792.61 3,823,759.23 4,606,755.65 2,251,114.71
-00 -00 -00 58,368.45
898,855.59 898,855.59 -00 561,784.74
-00 -00 306,670.96 94,899.70
745,556.09 1,342,000.97 6,250,742.29 2,798,817.57
-00 4,217,122.08 -00 1,335,884.40
889,850.72 -00 -00 315,232.39
-00 1,225,576.00 109,217.00 233,277.25
-00 -00 -00 1,625,026.75
-00 665,205.00 -00 107,232.50
-00 -00 -00 90,395.00
145,176.08 -00 910,006.17 274,418.20
2,213,570.45 2,905,311.22 857,758.55 2,054,470.08
-00 -00 -00 34,704.43
-00 -00 -00 15,755.00
-00 -00 -00 51,709.72
-00 -00 3,305,599.17 1,267,656.47
-00 413,580.00 -00 51,697.50
-00 5,061,050.05 -00 1,364,889.48
401,250.05 -00 434,411.22 1,118,774.69
332,416.20 -00 -00 41,552.02
525,599.95 565,019.94 -00 579,720.31
2,299,729.18 182,673.52 -00 720,092.51
-00 -00 1,309,829.42 410,950.83
-00 -00 -00 257,812.81
-00 -00 456,148.78 57,018.60
648,447.66 648,447.66 -00 484,730.68
387,768.00 387,768.00 -00 177,593.25
648,403.04 648,403.04 -00 957,357.45
105,226.11 108,434.22 -00 26,707.54
-00 -00 1,923,136.89 553,581.83
-00 28,147.44 372,313.81 94,997.60
-00 -00 -00 916,612.14
687,433.59 749,927.55 -00 361,996.28
-00 -00 33,810.74 7,530.57
-00 -00 -00 23,252.15
-00 -00 -00 199,717.47
-00 -00 -00 759.04
-00 -00 370,078.29 92,519.57
-00 1,785,000.00 -00 373,125.00
-00 6,029,700.00 -00 2,256,436.13
1,190,681.99 -00 651,898.39 944,731.74

Page 72
Costo Unitario Pareto
-00 8,852,835.82 -00 2,737,001.74
-00 -00 -00 740,225.75
3,626,989.49 2,417,993.00 10,074,970.82 5,746,331.57
-00 -00 172,314.85 269,098.36
-00 -00 -00 57,641.63
-00 -00 11,043,135.00 4,137,126.75
3,295,836.72 3,295,836.72 -00 888,630.39
-00 -00 -00 27,363.76
-00 -00 -00 65,400.00
-00 355,573.37 1,478,861.97 277,118.26
-00 -00 -00 74,376.69
-00 980,880.00 -00 149,745.00
-00 -00 -00 4,539,736.06
2,070,117.81 2,070,117.81 6,957,665.94 3,007,751.79
-00 -00 -00 62,938.13
36,450.36 41,443.56 -00 9,736.74
-00 19,955,701.25 -00 4,994,570.16
-00 -00 -00 127,146.87
-00 -00 1,215,941.27 1,008,259.00
7,819.23 -00 245,328.26 68,418.24
-00 2,927,999.24 1,269,775.67 1,033,583.73
76,901.16 216,950.38 484,264.24 268,125.00
484,163.17 -00 483,679.49 242,202.50
-00 11,274,240.00 -00 2,393,280.00
1,431,333.33 -00 2,385,555.56 788,187.56
-00 -00 -00 118,875.92
2,377,751.48 2,377,751.48 -00 594,437.87
1,382,201.97 -00 -00 347,043.40
9,180.00 -00 -00 116,241.75
-00 2,865,678.00 -00 1,261,378.50
225,129.26 -00 537,189.61 95,289.86
1,323,866.61 1,323,866.61 2,786,739.21 2,299,666.62
-00 22,173,704.72 -00 4,482,036.05
-00 2,166,450.00 -00 541,612.50
2,003,006.86 1,789,921.02 1,385,057.94 1,872,758.14
-00 -00 -00 48,086.03
-00 -00 424,589.25 53,073.66
-00 -00 -00 41,202.75
10,155,985.71 -00 12,608,828.57 5,346,031.82
469,251.24 173,946.58 809,053.86 420,657.44
578,274.42 578,274.42 -00 296,189.34
606,275.41 606,275.41 -00 277,960.15
6,581,991.56 5,778,329.59 -00 4,091,377.81
-00 -00 -00 1,131,922.49

Page 73
Costo Unitario Pareto
-00 -00 -00 351,019.70
336,843.03 143,507.09 -00 76,736.43
-00 -00 -00 99,898.00
-00 961,344.42 -00 165,106.93
-00 -00 -00 719,264.75
-00 -00 -00 79,190.04
197,259.73 -00 783,179.71 248,527.73
-00 -00 -00 48,750.00
-00 390,587.52 -00 48,823.44
-00 -00 -00 48,277.72
-00 216,842.20 778,505.27 147,916.00
760,332.10 -00 -00 237,367.36
-00 -00 -00 926,963.25
-00 -00 -00 185,346.33
-00 -00 -00 277,950.00
-00 -00 -00 138,975.00
1,115,135.40 1,115,135.40 -00 278,783.85
-00 846,058.20 -00 685,595.86
-00 2,569.12 -00 321.14
5,402,084.10 1,800,694.70 9,003,473.51 4,000,963.56
2,407,526.69 106,921.98 -00 716,600.05
1,281,550.00 -00 -00 249,165.63
5,129,197.96 4,386,348.60 1,061,213.37 1,764,753.62
-00 -00 2,345,994.43 586,498.61
-00 1,417,114.74 -00 203,798.37
707,890.58 -00 570,538.68 159,803.66
1,154,313.13 384,771.04 -00 192,385.52
-00 1,474,477.26 -00 184,309.66
697,568.36 -00 -00 87,196.04
1,042,679.97 1,042,679.97 -00 543,206.82
-00 -00 -00 90,778.13
4,268,111.52 2,065,215.25 609,238.50 2,332,832.73
-00 -00 413,116.43 137,776.90
3,380,000.00 3,384,056.00 -00 1,268,852.00
2,241,726.96 -00 -00 419,088.73
11,657,345.58 1,099.12 31,374,912.97 16,409,350.10
329,476.84 -00 368,817.36 186,539.62
6,588,396.00 -00 16,401,993.00 4,599,173.25
-00 2,730,000.00 -00 682,500.00
5,173,912.61 -00 -00 646,739.08
-00 -00 -00 40,567.48
-00 -00 1,347,849.58 168,481.20
-00 -00 -00 48,549.89
328,007.32 196,161.24 -00 78,384.10

Page 74
Costo Unitario Pareto
133,440.00 -00 -00 21,480.00
-00 -00 11,527,065.00 2,371,765.00
257,160.30 -00 -00 129,294.48
-00 -00 572,461.33 387,406.57
-00 -00 -00 703,633.46
-00 -00 1,080,450.00 213,806.25
-00 -00 -00 612,300.00
-00 -00 943,567.00 147,775.78
-00 -00 -00 70,425.00
570,219.30 601,159.03 -00 301,507.71
436,452.77 -00 -00 247,733.05
3,077,759.42 3,077,759.42 -00 862,356.25
-00 -00 16,888.13 16,465.93
-00 1,222,440.00 -00 305,610.00
1,029,640.80 1,029,640.80 -00 522,769.83
7,596,603.00 -00 6,115,550.00 3,397,990.31
631,372.53 -00 1,521,307.15 1,297,282.64
-00 7,500,000.00 -00 1,875,000.00
601,933.86 601,933.86 -00 225,650.22
-00 -00 18,130,959.00 3,847,906.13
22,398.23 22,398.23 -00 5,599.56
1,796,874.82 -00 898,437.41 1,239,567.53
-00 -00 -00 37,041.11
-00 -00 -00 161,198.65
1,853,870.50 1,235,913.66 -00 4,086,607.38
118,700.56 118,700.56 -00 34,254.64
-00 8,752,121.33 -00 2,354,320.64
48,327.76 48,327.76 -00 12,081.94
580,890.00 -00 -00 72,611.25
-00 -00 18,655.00 78,422.75
-00 -00 88,333.71 38,467.91
-00 1,379,998.12 745,198.99 455,399.38
66,006.12 203,518.86 -00 50,879.72
-00 -00 5,844,328.41 1,782,288.79
192,884.45 102,258.52 -00 48,221.11
325,649.56 -00 110,344.07 134,565.93
186,350.12 282,719.76 -00 93,973.71
27,930.00 17,290.00 -00 9,143.75
-00 1,361,720.58 -00 455,449.26
-00 -00 -00 95,283.42
-00 -00 -00 64,922.74
-00 -00 1,456,443.07 273,338.59
-00 322,558.64 1,141,051.20 501,446.39
-00 -00 965,027.03 120,628.38

Page 75
Costo Unitario Pareto
40,581.76 -00 -00 24,298.95
24,466,052.53 24,466,052.53 -00 7,951,467.07
-00 -00 -00 183,118.26
-00 240,195.00 -00 269,920.63
-00 -00 207,160.99 69,946.60
-00 -00 -00 27,066.03
-00 -00 11,742.26 680,023.48
315,289.50 -00 -00 105,884.72
4,605,701.65 2,325,879.33 -00 947,047.40
-00 2,289,844.23 1,190,719.00 778,547.04
-00 -00 -00 67,230.58
-00 457,731.19 -00 114,432.80
179,880.29 -00 -00 162,391.93
13,217.50 -00 12,116.04 5,920.34
384,694.27 -00 430,611.52 101,913.22
221,895.55 1,100,775.95 1,186,488.55 629,356.69
-00 -00 -00 31,249.51
-00 1,579,485.62 -00 882,050.41
1,286,318.70 857,545.80 -00 1,547,666.00
-00 -00 -00 66,810.00
3,055,739.08 -00 9,167,217.24 4,583,608.62
1,019,751.35 1,019,751.35 -00 254,937.84
-00 -00 199,153.02 131,437.94
240,938.91 240,938.91 -00 160,625.94
-00 -00 90,000.01 31,950.00
-00 -00 -00 35,000.00
554,400.00 -00 396,000.00 352,687.50
2,981,252.67 6,335,161.92 29,420.26 1,678,303.05
-00 3,936,795.72 9,649,009.13 6,131,945.30
-00 -00 -00 168,808.07
-00 -00 -00 1,201,800.00
209,105.82 228,305.54 -00 109,329.08
-00 953,800.00 -00 119,225.00
190,950.00 -00 190,950.00 95,475.00
-00 -00 -00 56,928.75
-00 193,370.48 -00 24,171.31
-00 -00 -00 680,727.27
-00 -00 -00 109,109.20
167,912.90 373,139.78 -00 137,595.29
1,162,803.76 775,202.51 387,896.57 2,607,116.78
-00 -00 -00 74,037.00
-00 -00 -00 71,757.52
5,262,202.80 54,814.61 3,508,135.20 2,487,669.83
-00 -00 50,091.60 17,190.53

Page 76
Costo Unitario Pareto
-00 -00 -00 25,821.25
60,622.54 -00 30,311.27 2,714,906.69
1,080,190.71 720,127.14 3,098,347.02 1,742,032.56
1,500,660.00 -00 1,501,200.00 381,982.50
1,429,669.75 886,122.32 1,642,870.78 870,593.02
-00 -00 89,026.52 19,810.60
351,750.00 -00 -00 43,968.75
1,052,194.03 1,052,194.03 -00 283,660.52
170,000.00 -00 -00 202,937.50
2,205,068.11 2,900,512.67 3,816,464.04 3,170,061.05
3,369,288.84 -00 -00 421,161.11
-00 -00 132,034.02 16,504.25
-00 -00 -00 21,083.75
505,687.56 100,478.64 118,597.73 174,622.81
-00 -00 4,113,324.15 1,544,553.22
594,950.00 57,050.00 -00 252,650.00
78,828.26 -00 -00 13,632.41
-00 482,760.00 3,239,999.98 1,262,668.49
194,290.91 16,190.91 -00 99,655.04
5,381,877.36 4,444,493.32 4,929,347.14 3,539,533.87
-00 -00 -00 76,676.25
-00 -00 -00 18,860.00
106,901.57 53,450.79 -00 26,725.39
-00 -00 -00 278,607.75
-00 79,007.17 -00 9,875.90
-00 -00 -00 39,000.00
-00 -00 -00 29,019.80
38,311.03 -00 306,488.21 81,410.93
1,513,248.89 -00 -00 335,165.71
60,750.00 48,750.00 -00 18,281.25
25,590.56 25,101.85 74,409.59 42,026.16
587,593.52 1,468,983.81 -00 1,367,256.68
-00 -00 295,142.27 120,498.07
-00 -00 -00 146,174.80
9,475.26 -00 -00 44,734.18
727,200.06 727,200.06 -00 181,800.02
411,692.87 736,713.56 975,062.07 641,013.03
-00 376,600.00 -00 82,075.00
-00 -00 50,766.89 8,692.96
-00 694,118.87 707,142.26 175,157.64
1,161,393.21 1,161,393.21 -00 290,348.30
-00 13,762.00 61,075.76 34,191.69
-00 -00 -00 52,009.95
235,092.00 -00 -00 301,879.50

Page 77
Costo Unitario Pareto
-00 -00 2,735,226.80 1,066,636.14
68,747.93 55,134.48 -00 20,675.43
22,032.00 -00 -00 13,260.00
-00 -00 1,616,087.99 593,596.38
-00 270,680.00 -00 48,575.00
351,929.68 794,507.91 -00 235,319.65
301,082.74 157,301.43 80,600.73 116,123.56
4,364,183.28 1,454,727.76 -00 727,363.88
255,200.00 77,836.00 -00 60,769.50
2,220,392.76 1,835,777.72 413,714.21 925,005.50
-00 -00 378,910.16 108,999.40
-00 -00 138,520.49 17,315.06
179,952.51 172,725.01 61,495.00 113,021.57
245,000.00 123,725.00 245,000.00 229,855.94
-00 -00 -00 61,248.20
4,669,716.81 2,862,005.59 -00 941,465.30
484,757.87 484,757.87 -00 182,237.53
1,453,347.75 1,492,503.30 -00 443,762.92
21,104,437.03 19,898,469.20 48,841,697.12 18,541,755.39
361,173.19 -00 1,163,218.44 505,100.70
240,664.19 -00 229,232.64 301,206.28
-00 -00 -00 263,064.38
-00 945,254.32 2,960,696.82 1,423,332.60
-00 703,591.08 -00 131,996.50
-00 -00 3,082,461.65 1,036,229.31
487,246.04 467,617.65 37,524.87 246,004.41
-00 -00 848,470.00 212,117.50
-00 572,186.67 -00 129,000.00
229,140.00 -00 -00 71,535.00
1,152,478.55 1,169,510.26 4,025,159.09 1,657,752.40
1,004,999.99 -00 -00 125,625.00
-00 -00 -00 36,860.44
3,300,016.41 -00 4,400,021.88 6,705,399.60
1,314,477.40 -00 -00 164,309.67
7,217,948.79 8,803,710.26 11,412,451.93 7,703,711.27
-00 319,261.00 256,150.00 116,698.13
-00 -00 -00 45,812.47
1,467,754.79 -00 -00 183,469.35
-00 -00 -00 13,382.50
1,056,853.08 1,056,853.08 -00 264,292.14
-00 -00 566,192.74 70,774.09
207,999.62 -00 207,999.62 67,599.88
302,009.29 156,712.72 -00 83,286.07
-00 -00 8,062,632.75 10,593,188.24

Page 78
Costo Unitario Pareto
206,226.00 604,314.00 205,200.00 152,617.50
629,491.20 257,149.68 2,109,953.95 1,641,648.80
-00 -00 -00 102,158.25
-00 -00 -00 68,557.31
192,768.84 192,768.84 -00 115,352.35
-00 -00 2,022,129.70 783,676.26
100,637.00 41,764.36 112,713.44 308,766.90
-00 -00 -00 87,727.76
-00 2,955,144.02 -00 861,917.01
-00 4,141,579.74 1,372,682.68 1,893,076.49
7,823,915.34 -00 23,471,746.02 11,735,873.01
-00 485,330.09 -00 121,332.52
-00 57,613.57 -00 1,329,913.27
-00 -00 360,000.00 253,656.00
-00 -00 -00 52,961.72
-00 381,900.00 -00 47,737.50
-00 351,469.27 309,292.96 372,205.95
187,134.61 -00 138,011.77 40,643.30
-00 505,641.00 -00 82,572.38
1,824,130.68 4,560,326.70 3,648,261.36 2,633,360.65
64,268.95 92,984.86 -00 31,279.83
-00 -00 -00 23,216.38
-00 17,800,000.00 -00 6,675,000.00
-00 -00 -00 22,272.25
18,143.88 -00 205,689.62 48,225.10
712,504.00 -00 -00 190,944.00
176,800.00 -00 166,192.00 45,084.00
87,914.70 87,914.70 -00 27,473.34
126,560.77 126,560.77 -00 63,280.38
253,697.17 84,005.69 -00 73,714.99
230,943.65 -00 -00 28,867.96
293,852.58 -00 -00 57,683.72
-00 -00 115,219.72 35,275.60
-00 -00 -00 3,571.49
1,043,257.38 695,504.92 -00 1,256,462.76
-00 -00 -00 10,301.25
819,857.78 819,857.78 -00 204,964.45
7,143,939.36 5,357,954.52 -00 1,562,736.74
98,980.28 98,980.28 -00 61,862.68
128,176.35 -00 94,615.98 65,462.93
484,789.48 161,596.49 -00 80,798.25
12,062,934.90 6,031,467.45 12,062,934.90 8,266,829.81
28,800.00 -00 -00 4,900.00
-00 -00 -00 20,000.00

Page 79
Costo Unitario Pareto
400,375.79 599,766.12 1,923,717.94 1,388,155.50
4,770,000.00 954,000.00 -00 1,069,970.63
537,934.83 537,934.83 -00 168,104.63
1,112,890.85 908,824.24 2,410,359.95 814,229.47
21,576,309.58 21,372,315.38 37,660,467.63 32,858,758.01
307,845.91 231,654.05 -00 130,642.11
-00 -00 -00 58,548.84
-00 -00 -00 11,728.91
-00 -00 -00 2,773,707.06
-00 -00 -00 318,285.41
143,998.39 -00 143,998.39 35,999.60
730,721.60 78,386.50 1,198,769.14 796,525.83
-00 5,059,059.70 -00 1,360,903.93
77,959.67 99,221.40 175,976.23 137,694.49
-00 -00 138,600.00 17,325.00
-00 7,147.70 115,724.70 29,824.64
272,000.00 272,000.00 -00 136,076.50
150,013.09 106,034.43 333,077.62 116,303.99
1,411,642.33 -00 -00 176,455.29
1,672,286.63 1,155,884.52 2,188,688.75 1,045,179.15
-00 661,320.00 -00 82,665.00
662,464.57 1,004,913.88 1,058,689.64 1,058,813.36
-00 1,046,299.58 -00 217,979.08
403,738.56 55,395.21 253,525.00 304,261.69
3,693,980.77 -00 10,900,864.82 5,602,311.16
-00 60,600.00 -00 67,875.00
-00 402,000.00 -00 96,750.00
-00 306,000.00 -00 70,125.00
-00 402,000.00 -00 76,875.00
-00 432,000.00 -00 73,500.00
2,157,914.45 3,116,987.54 3,236,871.68 2,896,460.67
973,795.00 117,410.00 1,182,950.00 350,054.38
178,286.36 35,309.96 47,465.85 59,259.95
2,078,619.62 -00 1,385,746.41 974,352.95
22,946.06 -00 56,791.51 12,871.31
-00 119,991.65 -00 153,179.08
25,406,442.75 -00 35,288,419.81 21,135,549.15
7,228,818.12 2,780,314.66 20,535,404.09 8,578,243.84
9,553,092.17 6,984,099.98 8,549,405.82 5,399,332.07
27,715.20 -00 110,311.98 44,900.00
-00 -00 4,151,830.08 518,978.76
25,176,591.63 20,332,268.14 -00 10,016,249.09
50,700.00 -00 25,350.00 9,506.25
1,027,202.45 439,796.32 538,876.88 488,009.63

Page 80
Costo Unitario Pareto
-00 99,473.39 -00 124,652.60
50,087.74 -00 56,038.76 37,007.90
-00 -00 627,200.00 424,768.75
-00 -00 -00 50,347.50
-00 15,372.92 108,331.05 28,764.18
48,511.80 -00 48,511.80 24,195.86
-00 -00 -00 1,200.00
200,976.00 -00 209,760.00 51,342.00
555,883.78 47,715.35 477,630.61 168,136.95
71,642.07 95,839.06 175,072.34 76,208.66
-00 -00 -00 28,617.75
-00 114,234.00 -00 21,507.75
725,991.33 -00 95,250.82 267,389.43
280,800.00 -00 -00 46,800.00
-00 -00 136,008.10 164,586.80
-00 -00 -00 18,000.00
-00 -00 134,986.74 16,873.34
336,445.95 -00 -00 69,706.57
-00 -00 -00 1,650,000.00
1,050,000.00 1,050,000.00 -00 739,515.00
-00 -00 -00 598,756.77
6,216,105.13 4,471,973.45 20,157.99 2,316,915.90
-00 -00 10,613,471.41 11,829,110.41
-00 -00 1,030,215.68 466,457.63
-00 260,288.53 227,724.00 61,001.57
-00 -00 -00 19,772.84
1,932,635.45 -00 2,898,953.18 724,738.29
337,777.01 -00 183,171.65 73,900.78
59,090.93 78,367.76 48,192.10 47,890.90
-00 8,614.27 -00 6,757.56
-00 -00 134,226.25 16,778.28
5,423,108.14 -00 -00 2,176,822.13
-00 391,257.89 -00 223,343.04
914,958.20 1,346,823.65 893,624.30 949,333.97
-00 -00 -00 6,277.50
-00 -00 -00 213,720.42
-00 -00 -00 3,825.00
952,410.00 300,000.00 154,800.00 210,776.25
-00 913.90 14,778.58 4,041.70
144,218.73 30,100.31 124,228.02 185,656.63
144,679.74 97,214.69 99,342.94 75,881.99
137,574.72 71,725.85 33,396.81 62,847.03
-00 -00 -00 1,240,937.50
652,590.07 652,590.07 4,894,425.56 2,695,842.80

Page 81
Costo Unitario Pareto
-00 -00 -00 17,751,714.59
-00 1,316.77 -00 793,683.57
-00 -00 -00 14,196.44
-00 4.80 81.60 21.00
-00 -00 -00 2,976.00
-00 -00 -00 1,278,773.83
-00 -00 -00 8,797.50
5,715,574.25 5,386,814.42 -00 1,724,731.69
574,211.07 307,795.62 341,968.75 352,126.35
259,529.41 185,281.73 592,969.03 290,952.50
21,877.59 9,013.57 37,191.90 12,907.78
-00 1,651,712.61 -00 252,344.68
687,926.64 751,719.18 890,792.40 605,588.29
-00 -00 -00 12,500.00
228,456.00 -00 -00 34,399.50
107,792.99 -00 -00 1,050,723.41
78,822.57 -00 108,390.20 23,401.60
486,608.77 415,553.66 139,235.14 343,024.94
572,864.22 -00 -00 410,713.35
274,693.51 274,693.51 558,153.32 208,552.34
-00 706,183.21 -00 208,441.74
822,074.84 585,293.46 1,183,120.68 1,245,951.34
1,414,233.86 1,806,230.12 -00 402,558.00
755,600.00 -00 -00 1,785,176.70
156,003.40 -00 -00 19,500.42
-00 -00 9,084,049.64 2,031,011.10
1,690,560.40 376,402.38 4,646,770.58 1,400,569.93
1,432,386.71 1,306,336.68 -00 859,432.03
-00 268.06 -00 2,394.11
-00 971,664.57 -00 271,323.84
1,960,932.70 -00 2,863,864.68 603,099.67
-00 203,460.78 3,964,141.99 861,484.47
5,235,800.76 1,777,092.46 16,637,326.69 12,635,805.51
457,311.13 109,754.67 -00 161,350.80
18,633.78 18,633.78 -00 11,681.70
212,500.00 210,120.00 -00 132,515.00
80,585.90 -00 494,931.72 71,939.70
10,236,135.20 3,962,374.91 15,545,717.58 8,670,997.11
983,028.06 315,249.92 -00 162,284.75
1,856.40 1,856.40 -00 580.13
280,755.00 2,677,500.00 8,028,063.00 3,637,919.25
-00 -00 -00 336,192.43
7,093.62 7,093.62 -00 3,844.86
1,541,831.12 1,258,124.02 1,482,915.93 980,362.46

Page 82
Costo Unitario Pareto
-00 -00 -00 495,225.12
-00 113,664.68 -00 86,101.00
10,548.01 8,683.92 10,633.26 10,598.02
-00 -00 -00 52,059.50
556,211.81 469,269.96 457,281.71 689,041.13
81,600.00 127,500.01 -00 52,402.50
4,979,953.36 -00 -00 1,634,893.19
-00 -00 -00 32,955.61
7,557.50 9,488.24 -00 5,652.03
1,547,566.67 1,347,293.33 -00 787,011.61
-00 -00 3,053,000.00 1,225,500.00
4,374,535.70 1,420,879.60 14,821,906.59 7,987,750.19
217,180.87 105,019.61 98,433.94 97,691.53
311,945.41 311,945.41 -00 97,482.94
340,000.00 340,000.00 -00 297,500.00
8,338.29 -00 80,445.11 11,097.93
1,596,586.98 187,775.66 3,083,782.67 1,427,729.65
906,016.55 303,167.97 670,174.46 390,736.78
-00 -00 -00 -00

-00 -00 -00 -00


-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00

Page 83
Costo Unitario Pareto
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00
-00 -00 -00 -00

Page 84
Costo Unitario Pareto

CONSUMO PROM.
Consumo
P10 P11 P12 Mensual
Cantidad
840,000.00 840,000.00 840,000.00
5,519,953.67 5,519,953.67 5,519,953.67
1,530,563.13 1,530,563.13 1,530,563.13
706,337.96 706,337.96 706,337.96
21,952,874.18 21,952,874.18 21,952,874.18
175,312.50 175,312.50 175,312.50
48,090.67 48,090.67 48,090.67
49,129.46 49,129.46 49,129.46
149,445.00 149,445.00 149,445.00
27,245,766.28 27,245,766.28 27,245,766.28
187,166.75 187,166.75 187,166.75
675,199.26 675,199.26 675,199.26
1,694,625.58 1,694,625.58 1,694,625.58
777,093.38 777,093.38 777,093.38
2,661,736.50 2,661,736.50 2,661,736.50
316,499.63 316,499.63 316,499.63
308,339.00 308,339.00 308,339.00
90,750.00 90,750.00 90,750.00
26,916.50 26,916.50 26,916.50
821,896.22 821,896.22 821,896.22
2,631,693.87 2,631,693.87 2,631,693.87
5,172,298.76 5,172,298.76 5,172,298.76
1,829,050.25 1,829,050.25 1,829,050.25
2,890,205.61 2,890,205.61 2,890,205.61
518,432.00 518,432.00 518,432.00
2,113,315.75 2,113,315.75 2,113,315.75
54,755.43 54,755.43 54,755.43
541,511.64 541,511.64 541,511.64
750,681.02 750,681.02 750,681.02
559,639.48 559,639.48 559,639.48
581,565.79 581,565.79 581,565.79
3,933,479.70 3,933,479.70 3,933,479.70
116,973.08 116,973.08 116,973.08
583,252.13 583,252.13 583,252.13
835,871.25 835,871.25 835,871.25
314,415.00 314,415.00 314,415.00
1,417,826.39 1,417,826.39 1,417,826.39
40,898.59 40,898.59 40,898.59
1,162,766.41 1,162,766.41 1,162,766.41
254,186.08 254,186.08 254,186.08

Page 85
Costo Unitario Pareto
195,723.75 195,723.75 195,723.75
232,686.26 232,686.26 232,686.26
2,251,114.71 2,251,114.71 2,251,114.71
58,368.45 58,368.45 58,368.45
561,784.74 561,784.74 561,784.74
94,899.70 94,899.70 94,899.70
2,798,817.57 2,798,817.57 2,798,817.57
1,335,884.40 1,335,884.40 1,335,884.40
315,232.39 315,232.39 315,232.39
233,277.25 233,277.25 233,277.25
1,625,026.75 1,625,026.75 1,625,026.75
107,232.50 107,232.50 107,232.50
90,395.00 90,395.00 90,395.00
274,418.20 274,418.20 274,418.20
2,054,470.08 2,054,470.08 2,054,470.08
34,704.43 34,704.43 34,704.43
15,755.00 15,755.00 15,755.00
51,709.72 51,709.72 51,709.72
1,267,656.47 1,267,656.47 1,267,656.47
51,697.50 51,697.50 51,697.50
1,364,889.48 1,364,889.48 1,364,889.48
1,118,774.69 1,118,774.69 1,118,774.69
41,552.02 41,552.02 41,552.02
579,720.31 579,720.31 579,720.31
720,092.51 720,092.51 720,092.51
410,950.83 410,950.83 410,950.83
257,812.81 257,812.81 257,812.81
57,018.60 57,018.60 57,018.60
484,730.68 484,730.68 484,730.68
177,593.25 177,593.25 177,593.25
957,357.45 957,357.45 957,357.45
26,707.54 26,707.54 26,707.54
553,581.83 553,581.83 553,581.83
94,997.60 94,997.60 94,997.60
916,612.14 916,612.14 916,612.14
361,996.28 361,996.28 361,996.28
7,530.57 7,530.57 7,530.57
23,252.15 23,252.15 23,252.15
199,717.47 199,717.47 199,717.47
759.04 759.04 759.04
92,519.57 92,519.57 92,519.57
373,125.00 373,125.00 373,125.00
2,256,436.13 2,256,436.13 2,256,436.13
944,731.74 944,731.74 944,731.74

Page 86
Costo Unitario Pareto
2,737,001.74 2,737,001.74 2,737,001.74
740,225.75 740,225.75 740,225.75
5,746,331.57 5,746,331.57 5,746,331.57
269,098.36 269,098.36 269,098.36
57,641.63 57,641.63 57,641.63
4,137,126.75 4,137,126.75 4,137,126.75
888,630.39 888,630.39 888,630.39
27,363.76 27,363.76 27,363.76
65,400.00 65,400.00 65,400.00
277,118.26 277,118.26 277,118.26
74,376.69 74,376.69 74,376.69
149,745.00 149,745.00 149,745.00
4,539,736.06 4,539,736.06 4,539,736.06
3,007,751.79 3,007,751.79 3,007,751.79
62,938.13 62,938.13 62,938.13
9,736.74 9,736.74 9,736.74
4,994,570.16 4,994,570.16 4,994,570.16
127,146.87 127,146.87 127,146.87
1,008,259.00 1,008,259.00 1,008,259.00
68,418.24 68,418.24 68,418.24
1,033,583.73 1,033,583.73 1,033,583.73
268,125.00 268,125.00 268,125.00
242,202.50 242,202.50 242,202.50
2,393,280.00 2,393,280.00 2,393,280.00
788,187.56 788,187.56 788,187.56
118,875.92 118,875.92 118,875.92
594,437.87 594,437.87 594,437.87
347,043.40 347,043.40 347,043.40
116,241.75 116,241.75 116,241.75
1,261,378.50 1,261,378.50 1,261,378.50
95,289.86 95,289.86 95,289.86
2,299,666.62 2,299,666.62 2,299,666.62
4,482,036.05 4,482,036.05 4,482,036.05
541,612.50 541,612.50 541,612.50
1,872,758.14 1,872,758.14 1,872,758.14
48,086.03 48,086.03 48,086.03
53,073.66 53,073.66 53,073.66
41,202.75 41,202.75 41,202.75
5,346,031.82 5,346,031.82 5,346,031.82
420,657.44 420,657.44 420,657.44
296,189.34 296,189.34 296,189.34
277,960.15 277,960.15 277,960.15
4,091,377.81 4,091,377.81 4,091,377.81
1,131,922.49 1,131,922.49 1,131,922.49

Page 87
Costo Unitario Pareto
351,019.70 351,019.70 351,019.70
76,736.43 76,736.43 76,736.43
99,898.00 99,898.00 99,898.00
165,106.93 165,106.93 165,106.93
719,264.75 719,264.75 719,264.75
79,190.04 79,190.04 79,190.04
248,527.73 248,527.73 248,527.73
48,750.00 48,750.00 48,750.00
48,823.44 48,823.44 48,823.44
48,277.72 48,277.72 48,277.72
147,916.00 147,916.00 147,916.00
237,367.36 237,367.36 237,367.36
926,963.25 926,963.25 926,963.25
185,346.33 185,346.33 185,346.33
277,950.00 277,950.00 277,950.00
138,975.00 138,975.00 138,975.00
278,783.85 278,783.85 278,783.85
685,595.86 685,595.86 685,595.86
321.14 321.14 321.14
4,000,963.56 4,000,963.56 4,000,963.56
716,600.05 716,600.05 716,600.05
249,165.63 249,165.63 249,165.63
1,764,753.62 1,764,753.62 1,764,753.62
586,498.61 586,498.61 586,498.61
203,798.37 203,798.37 203,798.37
159,803.66 159,803.66 159,803.66
192,385.52 192,385.52 192,385.52
184,309.66 184,309.66 184,309.66
87,196.04 87,196.04 87,196.04
543,206.82 543,206.82 543,206.82
90,778.13 90,778.13 90,778.13
2,332,832.73 2,332,832.73 2,332,832.73
137,776.90 137,776.90 137,776.90
1,268,852.00 1,268,852.00 1,268,852.00
419,088.73 419,088.73 419,088.73
16,409,350.10 16,409,350.10 16,409,350.10
186,539.62 186,539.62 186,539.62
4,599,173.25 4,599,173.25 4,599,173.25
682,500.00 682,500.00 682,500.00
646,739.08 646,739.08 646,739.08
40,567.48 40,567.48 40,567.48
168,481.20 168,481.20 168,481.20
48,549.89 48,549.89 48,549.89
78,384.10 78,384.10 78,384.10

Page 88
Costo Unitario Pareto
21,480.00 21,480.00 21,480.00
2,371,765.00 2,371,765.00 2,371,765.00
129,294.48 129,294.48 129,294.48
387,406.57 387,406.57 387,406.57
703,633.46 703,633.46 703,633.46
213,806.25 213,806.25 213,806.25
612,300.00 612,300.00 612,300.00
147,775.78 147,775.78 147,775.78
70,425.00 70,425.00 70,425.00
301,507.71 301,507.71 301,507.71
247,733.05 247,733.05 247,733.05
862,356.25 862,356.25 862,356.25
16,465.93 16,465.93 16,465.93
305,610.00 305,610.00 305,610.00
522,769.83 522,769.83 522,769.83
3,397,990.31 3,397,990.31 3,397,990.31
1,297,282.64 1,297,282.64 1,297,282.64
1,875,000.00 1,875,000.00 1,875,000.00
225,650.22 225,650.22 225,650.22
3,847,906.13 3,847,906.13 3,847,906.13
5,599.56 5,599.56 5,599.56
1,239,567.53 1,239,567.53 1,239,567.53
37,041.11 37,041.11 37,041.11
161,198.65 161,198.65 161,198.65
4,086,607.38 4,086,607.38 4,086,607.38
34,254.64 34,254.64 34,254.64
2,354,320.64 2,354,320.64 2,354,320.64
12,081.94 12,081.94 12,081.94
72,611.25 72,611.25 72,611.25
78,422.75 78,422.75 78,422.75
38,467.91 38,467.91 38,467.91
455,399.38 455,399.38 455,399.38
50,879.72 50,879.72 50,879.72
1,782,288.79 1,782,288.79 1,782,288.79
48,221.11 48,221.11 48,221.11
134,565.93 134,565.93 134,565.93
93,973.71 93,973.71 93,973.71
9,143.75 9,143.75 9,143.75
455,449.26 455,449.26 455,449.26
95,283.42 95,283.42 95,283.42
64,922.74 64,922.74 64,922.74
273,338.59 273,338.59 273,338.59
501,446.39 501,446.39 501,446.39
120,628.38 120,628.38 120,628.38

Page 89
Costo Unitario Pareto
24,298.95 24,298.95 24,298.95
7,951,467.07 7,951,467.07 7,951,467.07
183,118.26 183,118.26 183,118.26
269,920.63 269,920.63 269,920.63
69,946.60 69,946.60 69,946.60
27,066.03 27,066.03 27,066.03
680,023.48 680,023.48 680,023.48
105,884.72 105,884.72 105,884.72
947,047.40 947,047.40 947,047.40
778,547.04 778,547.04 778,547.04
67,230.58 67,230.58 67,230.58
114,432.80 114,432.80 114,432.80
162,391.93 162,391.93 162,391.93
5,920.34 5,920.34 5,920.34
101,913.22 101,913.22 101,913.22
629,356.69 629,356.69 629,356.69
31,249.51 31,249.51 31,249.51
882,050.41 882,050.41 882,050.41
1,547,666.00 1,547,666.00 1,547,666.00
66,810.00 66,810.00 66,810.00
4,583,608.62 4,583,608.62 4,583,608.62
254,937.84 254,937.84 254,937.84
131,437.94 131,437.94 131,437.94
160,625.94 160,625.94 160,625.94
31,950.00 31,950.00 31,950.00
35,000.00 35,000.00 35,000.00
352,687.50 352,687.50 352,687.50
1,678,303.05 1,678,303.05 1,678,303.05
6,131,945.30 6,131,945.30 6,131,945.30
168,808.07 168,808.07 168,808.07
1,201,800.00 1,201,800.00 1,201,800.00
109,329.08 109,329.08 109,329.08
119,225.00 119,225.00 119,225.00
95,475.00 95,475.00 95,475.00
56,928.75 56,928.75 56,928.75
24,171.31 24,171.31 24,171.31
680,727.27 680,727.27 680,727.27
109,109.20 109,109.20 109,109.20
137,595.29 137,595.29 137,595.29
2,607,116.78 2,607,116.78 2,607,116.78
74,037.00 74,037.00 74,037.00
71,757.52 71,757.52 71,757.52
2,487,669.83 2,487,669.83 2,487,669.83
17,190.53 17,190.53 17,190.53

Page 90
Costo Unitario Pareto
25,821.25 25,821.25 25,821.25
2,714,906.69 2,714,906.69 2,714,906.69
1,742,032.56 1,742,032.56 1,742,032.56
381,982.50 381,982.50 381,982.50
870,593.02 870,593.02 870,593.02
19,810.60 19,810.60 19,810.60
43,968.75 43,968.75 43,968.75
283,660.52 283,660.52 283,660.52
202,937.50 202,937.50 202,937.50
3,170,061.05 3,170,061.05 3,170,061.05
421,161.11 421,161.11 421,161.11
16,504.25 16,504.25 16,504.25
21,083.75 21,083.75 21,083.75
174,622.81 174,622.81 174,622.81
1,544,553.22 1,544,553.22 1,544,553.22
252,650.00 252,650.00 252,650.00
13,632.41 13,632.41 13,632.41
1,262,668.49 1,262,668.49 1,262,668.49
99,655.04 99,655.04 99,655.04
3,539,533.87 3,539,533.87 3,539,533.87
76,676.25 76,676.25 76,676.25
18,860.00 18,860.00 18,860.00
26,725.39 26,725.39 26,725.39
278,607.75 278,607.75 278,607.75
9,875.90 9,875.90 9,875.90
39,000.00 39,000.00 39,000.00
29,019.80 29,019.80 29,019.80
81,410.93 81,410.93 81,410.93
335,165.71 335,165.71 335,165.71
18,281.25 18,281.25 18,281.25
42,026.16 42,026.16 42,026.16
1,367,256.68 1,367,256.68 1,367,256.68
120,498.07 120,498.07 120,498.07
146,174.80 146,174.80 146,174.80
44,734.18 44,734.18 44,734.18
181,800.02 181,800.02 181,800.02
641,013.03 641,013.03 641,013.03
82,075.00 82,075.00 82,075.00
8,692.96 8,692.96 8,692.96
175,157.64 175,157.64 175,157.64
290,348.30 290,348.30 290,348.30
34,191.69 34,191.69 34,191.69
52,009.95 52,009.95 52,009.95
301,879.50 301,879.50 301,879.50

Page 91
Costo Unitario Pareto
1,066,636.14 1,066,636.14 1,066,636.14
20,675.43 20,675.43 20,675.43
13,260.00 13,260.00 13,260.00
593,596.38 593,596.38 593,596.38
48,575.00 48,575.00 48,575.00
235,319.65 235,319.65 235,319.65
116,123.56 116,123.56 116,123.56
727,363.88 727,363.88 727,363.88
60,769.50 60,769.50 60,769.50
925,005.50 925,005.50 925,005.50
108,999.40 108,999.40 108,999.40
17,315.06 17,315.06 17,315.06
113,021.57 113,021.57 113,021.57
229,855.94 229,855.94 229,855.94
61,248.20 61,248.20 61,248.20
941,465.30 941,465.30 941,465.30
182,237.53 182,237.53 182,237.53
443,762.92 443,762.92 443,762.92
18,541,755.39 18,541,755.39 18,541,755.39
505,100.70 505,100.70 505,100.70
301,206.28 301,206.28 301,206.28
263,064.38 263,064.38 263,064.38
1,423,332.60 1,423,332.60 1,423,332.60
131,996.50 131,996.50 131,996.50
1,036,229.31 1,036,229.31 1,036,229.31
246,004.41 246,004.41 246,004.41
212,117.50 212,117.50 212,117.50
129,000.00 129,000.00 129,000.00
71,535.00 71,535.00 71,535.00
1,657,752.40 1,657,752.40 1,657,752.40
125,625.00 125,625.00 125,625.00
36,860.44 36,860.44 36,860.44
6,705,399.60 6,705,399.60 6,705,399.60
164,309.67 164,309.67 164,309.67
7,703,711.27 7,703,711.27 7,703,711.27
116,698.13 116,698.13 116,698.13
45,812.47 45,812.47 45,812.47
183,469.35 183,469.35 183,469.35
13,382.50 13,382.50 13,382.50
264,292.14 264,292.14 264,292.14
70,774.09 70,774.09 70,774.09
67,599.88 67,599.88 67,599.88
83,286.07 83,286.07 83,286.07
10,593,188.24 10,593,188.24 10,593,188.24

Page 92
Costo Unitario Pareto
152,617.50 152,617.50 152,617.50
1,641,648.80 1,641,648.80 1,641,648.80
102,158.25 102,158.25 102,158.25
68,557.31 68,557.31 68,557.31
115,352.35 115,352.35 115,352.35
783,676.26 783,676.26 783,676.26
308,766.90 308,766.90 308,766.90
87,727.76 87,727.76 87,727.76
861,917.01 861,917.01 861,917.01
1,893,076.49 1,893,076.49 1,893,076.49
11,735,873.01 11,735,873.01 11,735,873.01
121,332.52 121,332.52 121,332.52
1,329,913.27 1,329,913.27 1,329,913.27
253,656.00 253,656.00 253,656.00
52,961.72 52,961.72 52,961.72
47,737.50 47,737.50 47,737.50
372,205.95 372,205.95 372,205.95
40,643.30 40,643.30 40,643.30
82,572.38 82,572.38 82,572.38
2,633,360.65 2,633,360.65 2,633,360.65
31,279.83 31,279.83 31,279.83
23,216.38 23,216.38 23,216.38
6,675,000.00 6,675,000.00 6,675,000.00
22,272.25 22,272.25 22,272.25
48,225.10 48,225.10 48,225.10
190,944.00 190,944.00 190,944.00
45,084.00 45,084.00 45,084.00
27,473.34 27,473.34 27,473.34
63,280.38 63,280.38 63,280.38
73,714.99 73,714.99 73,714.99
28,867.96 28,867.96 28,867.96
57,683.72 57,683.72 57,683.72
35,275.60 35,275.60 35,275.60
3,571.49 3,571.49 3,571.49
1,256,462.76 1,256,462.76 1,256,462.76
10,301.25 10,301.25 10,301.25
204,964.45 204,964.45 204,964.45
1,562,736.74 1,562,736.74 1,562,736.74
61,862.68 61,862.68 61,862.68
65,462.93 65,462.93 65,462.93
80,798.25 80,798.25 80,798.25
8,266,829.81 8,266,829.81 8,266,829.81
4,900.00 4,900.00 4,900.00
20,000.00 20,000.00 20,000.00

Page 93
Costo Unitario Pareto
1,388,155.50 1,388,155.50 1,388,155.50
1,069,970.63 1,069,970.63 1,069,970.63
168,104.63 168,104.63 168,104.63
814,229.47 814,229.47 814,229.47
32,858,758.01 32,858,758.01 32,858,758.01
130,642.11 130,642.11 130,642.11
58,548.84 58,548.84 58,548.84
11,728.91 11,728.91 11,728.91
2,773,707.06 2,773,707.06 2,773,707.06
318,285.41 318,285.41 318,285.41
35,999.60 35,999.60 35,999.60
796,525.83 796,525.83 796,525.83
1,360,903.93 1,360,903.93 1,360,903.93
137,694.49 137,694.49 137,694.49
17,325.00 17,325.00 17,325.00
29,824.64 29,824.64 29,824.64
136,076.50 136,076.50 136,076.50
116,303.99 116,303.99 116,303.99
176,455.29 176,455.29 176,455.29
1,045,179.15 1,045,179.15 1,045,179.15
82,665.00 82,665.00 82,665.00
1,058,813.36 1,058,813.36 1,058,813.36
217,979.08 217,979.08 217,979.08
304,261.69 304,261.69 304,261.69
5,602,311.16 5,602,311.16 5,602,311.16
67,875.00 67,875.00 67,875.00
96,750.00 96,750.00 96,750.00
70,125.00 70,125.00 70,125.00
76,875.00 76,875.00 76,875.00
73,500.00 73,500.00 73,500.00
2,896,460.67 2,896,460.67 2,896,460.67
350,054.38 350,054.38 350,054.38
59,259.95 59,259.95 59,259.95
974,352.95 974,352.95 974,352.95
12,871.31 12,871.31 12,871.31
153,179.08 153,179.08 153,179.08
21,135,549.15 21,135,549.15 21,135,549.15
8,578,243.84 8,578,243.84 8,578,243.84
5,399,332.07 5,399,332.07 5,399,332.07
44,900.00 44,900.00 44,900.00
518,978.76 518,978.76 518,978.76
10,016,249.09 10,016,249.09 10,016,249.09
9,506.25 9,506.25 9,506.25
488,009.63 488,009.63 488,009.63

Page 94
Costo Unitario Pareto
124,652.60 124,652.60 124,652.60
37,007.90 37,007.90 37,007.90
424,768.75 424,768.75 424,768.75
50,347.50 50,347.50 50,347.50
28,764.18 28,764.18 28,764.18
24,195.86 24,195.86 24,195.86
1,200.00 1,200.00 1,200.00
51,342.00 51,342.00 51,342.00
168,136.95 168,136.95 168,136.95
76,208.66 76,208.66 76,208.66
28,617.75 28,617.75 28,617.75
21,507.75 21,507.75 21,507.75
267,389.43 267,389.43 267,389.43
46,800.00 46,800.00 46,800.00
164,586.80 164,586.80 164,586.80
18,000.00 18,000.00 18,000.00
16,873.34 16,873.34 16,873.34
69,706.57 69,706.57 69,706.57
1,650,000.00 1,650,000.00 1,650,000.00
739,515.00 739,515.00 739,515.00
598,756.77 598,756.77 598,756.77
2,316,915.90 2,316,915.90 2,316,915.90
11,829,110.41 11,829,110.41 11,829,110.41
466,457.63 466,457.63 466,457.63
61,001.57 61,001.57 61,001.57
19,772.84 19,772.84 19,772.84
724,738.29 724,738.29 724,738.29
73,900.78 73,900.78 73,900.78
47,890.90 47,890.90 47,890.90
6,757.56 6,757.56 6,757.56
16,778.28 16,778.28 16,778.28
2,176,822.13 2,176,822.13 2,176,822.13
223,343.04 223,343.04 223,343.04
949,333.97 949,333.97 949,333.97
6,277.50 6,277.50 6,277.50
213,720.42 213,720.42 213,720.42
3,825.00 3,825.00 3,825.00
210,776.25 210,776.25 210,776.25
4,041.70 4,041.70 4,041.70
185,656.63 185,656.63 185,656.63
75,881.99 75,881.99 75,881.99
62,847.03 62,847.03 62,847.03
1,240,937.50 1,240,937.50 1,240,937.50
2,695,842.80 2,695,842.80 2,695,842.80

Page 95
Costo Unitario Pareto
17,751,714.59 17,751,714.59 17,751,714.59
793,683.57 793,683.57 793,683.57
14,196.44 14,196.44 14,196.44
21.00 21.00 21.00
2,976.00 2,976.00 2,976.00
1,278,773.83 1,278,773.83 1,278,773.83
8,797.50 8,797.50 8,797.50
1,724,731.69 1,724,731.69 1,724,731.69
352,126.35 352,126.35 352,126.35
290,952.50 290,952.50 290,952.50
12,907.78 12,907.78 12,907.78
252,344.68 252,344.68 252,344.68
605,588.29 605,588.29 605,588.29
12,500.00 12,500.00 12,500.00
34,399.50 34,399.50 34,399.50
1,050,723.41 1,050,723.41 1,050,723.41
23,401.60 23,401.60 23,401.60
343,024.94 343,024.94 343,024.94
410,713.35 410,713.35 410,713.35
208,552.34 208,552.34 208,552.34
208,441.74 208,441.74 208,441.74
1,245,951.34 1,245,951.34 1,245,951.34
402,558.00 402,558.00 402,558.00
1,785,176.70 1,785,176.70 1,785,176.70
19,500.42 19,500.42 19,500.42
2,031,011.10 2,031,011.10 2,031,011.10
1,400,569.93 1,400,569.93 1,400,569.93
859,432.03 859,432.03 859,432.03
2,394.11 2,394.11 2,394.11
271,323.84 271,323.84 271,323.84
603,099.67 603,099.67 603,099.67
861,484.47 861,484.47 861,484.47
12,635,805.51 12,635,805.51 12,635,805.51
161,350.80 161,350.80 161,350.80
11,681.70 11,681.70 11,681.70
132,515.00 132,515.00 132,515.00
71,939.70 71,939.70 71,939.70
8,670,997.11 8,670,997.11 8,670,997.11
162,284.75 162,284.75 162,284.75
580.13 580.13 580.13
3,637,919.25 3,637,919.25 3,637,919.25
336,192.43 336,192.43 336,192.43
3,844.86 3,844.86 3,844.86
980,362.46 980,362.46 980,362.46

Page 96
Costo Unitario Pareto
495,225.12 495,225.12 495,225.12
86,101.00 86,101.00 86,101.00
10,598.02 10,598.02 10,598.02
52,059.50 52,059.50 52,059.50
689,041.13 689,041.13 689,041.13
52,402.50 52,402.50 52,402.50
1,634,893.19 1,634,893.19 1,634,893.19
32,955.61 32,955.61 32,955.61
5,652.03 5,652.03 5,652.03
787,011.61 787,011.61 787,011.61
1,225,500.00 1,225,500.00 1,225,500.00
7,987,750.19 7,987,750.19 7,987,750.19
97,691.53 97,691.53 97,691.53
97,482.94 97,482.94 97,482.94
297,500.00 297,500.00 297,500.00
11,097.93 11,097.93 11,097.93
1,427,729.65 1,427,729.65 1,427,729.65
390,736.78 390,736.78 390,736.78
-00 -00 -00

-00 -00 -00


-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00

Page 97
Costo Unitario Pareto
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00
-00 -00 -00

Page 98
Costo Unitario Pareto

ONSUMO PROM. DATA PARA CALCULOS


ORDER LEAD
_(Consumo Promedio_) CUMPLIMIENTO PROVEEDOR
TRANSIT LEAD TIME
TIME TOTAL LEAD TIME
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 99
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 100
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 101
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 102
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 103
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 104
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 105
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 106
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 107
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 108
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 109
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 110
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 111
Costo Unitario Pareto
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 112
Costo Unitario Pareto

_ LOTE MINIMO
QUALITY TIME LOTE MINIMO (DIFC)_ Shelf Life FRECUENCIA DE ABASTECIMIENTO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 113
Costo Unitario Pareto
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 114
Costo Unitario Pareto

#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!

Page 115
Costo Unitario Pareto
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 116
Costo Unitario Pareto
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 117
Costo Unitario Pareto
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30

Page 118
Costo Unitario Pareto
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 119
Costo Unitario Pareto
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!

Page 120
Costo Unitario Pareto
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 121
Costo Unitario Pareto
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 122
Costo Unitario Pareto

#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 123
Costo Unitario Pareto

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
1 #DIV/0! 9999999 30
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 124
Costo Unitario Pareto

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 125
Costo Unitario Pareto
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30
1 #DIV/0! 9999999 30

Page 126
Costo Unitario Pareto

CÁLCULOS PRELIMINARES
Error de Lead time
pronostico total ( en
Safety stock (cumplimiento
Factor deproveedor)
confiabilidad%del
Error
95%de pronostico
( ton) meses) Safety Stock en ton
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0.0 0.00 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0.0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 127
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0.0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 128
Costo Unitario Pareto
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0

Page 129
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0.0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 130
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 131
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 132
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 133
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0

Page 134
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 135
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0.0 0.00 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0

Page 136
Costo Unitario Pareto
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0.0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0

Page 137
Costo Unitario Pareto
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0.0 0.00 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0

Page 138
Costo Unitario Pareto
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0

#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 139
Costo Unitario Pareto
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0
#NAME! 95% 70% 0 0.0 0

Page 140
Costo Unitario Pareto

Safety Stock
Safety Stock en dias Adjustment (días)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 141
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 142
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 143
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 144
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 145
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 146
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 147
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 148
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 149
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 150
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 151
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 152
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 153
Costo Unitario Pareto
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Page 154
CÓDIGO DESCRIPCIÓN CLASE PROVEEDOR Costo Prom LC
2J137 JERINGA DESECH EN _ 860516715-3_ $ 405.43
2P076 FRASCO PEAD X EN _ 860520471-7_ $ 983.00
2D155 JERINGA INTRAMEN _ 860516715-3_ $ 496.25
2J537 JERINGA DESECH EN _ 860516715-3_ $ 327.00
2D139 JERINGA INTRAMEN _ 860516715-3_ $ 549.00
2J217 JERINGA DESECH EN _ 860516715-3_ $ 299.25
2J237 JERINGA DESECH EN _ 860516715-3_ $ 302.75
2T011 TAPON T30 CBRBEN _ 860047379-9_ $ 169.62
2F023 FRASCO AMBAR ENX _ 890917018-8_ $ 517.53
2T014 TAPON T27 CBRBEN _ 860047379-9_ $ 59.94
2F041 FRASCO AMBAR ENX _ 890917018-8_ $ 967.43
2F021 FRASCO AMBAR ENX _ 890917018-8_ $ 745.56
2D338 JERINGA DOSIFI EN _ 860516715-3_ $ 1,324.00
2F020 FRASCO AMBAR ENX _ 890917018-8_ $ 1,013.07
2P026 FRASCO PEBD MO EN _ 900368553-6_ $ 480.00
2J517 JERINGA DESECH EN _ 860516715-3_ $ 319.00
2F038 FRASCO AMBAR ENX _ 890917018-8_ $ 344.20
2F022 FRASCO AMBAR ENX _ 890917018-8_ $ 441.29
2J314 JERINGA DESECH EN _ 860516715-3_ $ 597.00
2P061 ENVASE INYECTABEN _ 800064847-8_ $ 939.51
2F033 FRASCO AMBAR ENX _ 860047379-9_ $ 691.74
2F026 FRASCO AMBAR ENX _ 890917018-8_ $ 426.17
2D135 JERINGA DOSIFI EN _ 860516715-3_ $ 974.00
2P009 POTE PLASTICO XEN _ 800064847-8_ $ 353.74
2P056 ENVASE EXTRUIDEN _ 860029949-0_ $ 1,531.00
2D327 JERINGA DOSIFI EN _ 860516715-3_ $ 727.00
2T015 FOIL INDUCCION EN _ 830090909-5_ $ 117.86
2A015 FLIP CAP 20 MM EN _ 860047379-9_ $ 79.76
2PK46 TUBO COLAPSIBLEN _ 860513290-1_ $ 739.85

Codigo MP Codigo EM Codigo


OXITETRACICLI AGUJA
NA BASE DESECHABLE
11070 INYECTABLE 2V031 16 X 1 1/2 2J137

BOLDENONA CAJA X 500 ML.


11024 UNDECILENATE 2CQ25 CRECEDOR 2P076

CAJA X 10 ML.
11044 ZERANOL 2CD37 PRACAN 2D155

ALBENDAZOL
11001 MICRONIZADO CAJA X 500 ML.
CP, USP COMPLEBET
2CQ05 INYECTABLE 2J537

FOSFORIL CAJA 4
11015
COLAMINE USP JERINGAS X 10
2CD55 ML. MASTIDRY 2D139

11077 ETION 2J217

11035 IVERMECTINA 2J237

N-METIL 2-
12090 PIRROLIDONA 2T011

11030 ANTIPIRINA 2F023

12046 SOLUTHOL 2T014

DIACETURATO
11033 DE DIMINAZENE 2F041

FENBENDAZOL
11038 MICRONIZADO 2F021

2-
12071 PIRROLIDONA 2D338
KOLLIDON 17-
12050 P.F. 2F020

LEVAMISOL
11003
CLORHIDRATO
2P026

PROPILENGLIC
12028 OL 2J517

11040 TILOSINA BASE 2F038

PAMOATO DE
11006
PIRANTEL
2F022

AZUL DE
11002
METILENO
2J314

HIPOFOSFITO
11067 DE CALCIO 2P061

11089 L-TRIPTOFANO 2F033


VITAMINA E
OLEOSA (ALFA-
TOCOFEROL
11029 ACETATO) 2F026

VITAMINA B12
CIANOCOBALA
11028 MINA 2D135

11017 NICOTINAMIDA
2P009

CLORFENIRAMI
11104 NA MALEATO 2P056

11050 CEFTIOFUR HCL 2D327


CLOXACILINA
11046 BENZATINICA 2T015
RIBOFLAVINA 5
FOSFATO
SODICA
11018 (VITAMINA B2) 2A015

L-HISTIDINA
11093 CLORHIDRATO 2PK46
PRAZIQUANTEL
11037 MICRONIZADO
11079 TOLTRAZURIL
ACEITE
VEGETAL
12001 (GIRASOL)
TIAMINA HCL
11019 (VITAMINA B1)

RICOBENDAZOL
(SULFOXIDO DE
11072 ALBENDAZOL)
11048 FEBANTEL
VITAMINA A
11012
PALMITATO
MONOETANOLA
12025 MINA
L-LISINA
11045 CLORHIDRATO
11091 L-METIONINA

12072 METHOCEL F4M


12094 STABAXOL
12035 AEROSIL 200
11031 CIPERMETRINA
GLICEROL
FORMAL ULTRA
12087 PURO
11004 MEBENDAZOL
KETOPROFENO
11063 BASE EP/USP
12076 ORGAMUL A
LINCOMICINA
11039 CLORHIDRATO
11090 L-VALINA
SULFAGUANIDI
11011
NA
PIRIDOXINA
HCL (VITAMINA
11020 B6)
YODURO DE
11084 POTASIO
11032 AMITRAZ

FORMALDEHIDO
SULFOXILATO
12021 SODICO
12079 SOLVESSO 150
POLIVINILPIRRO
LIDONA 30- PVP
12108 30
11092 L-LEUCINA
VITAMINA D3
11013
CRISTALES
12022 GLICERINA
ALCOHOL
12039 BENCILICO
L-ARGININA
11094 CLORHIDRATO
12091 LUTROL F127
POLIVINILPIRRO
LIDONA 25- PVP
12088 25
CONSUMOS EN KG / UNI

P1 P2 P3 P4 P5 P6 P7 P8 P9

19,110 -00 10,085 -00 20,144 25,050 -00 31,100 13,186


-00 8,572 7,008 8,064 3,108 1,008 6,048 8,286 5,262
-00 20,174 -00 -00 20,130 -00 40,213 -00 10,065
28,000 -00 14,211 -00 -00 20,148 -00 50,159 14,065
-00 -00 40,171 -00 -00 -00 -00 20,115 7,536
22,168 -00 20,112 -00 -00 -00 -00 60,588 12,859
29,300 -00 15,198 -00 -00 25,092 -00 20,200 11,224
20,000 34,500 21,000 15,413 6,000 13,000 17,100 22,500 18,689
8,250 6,800 -00 10,000 -00 4,000 4,000 13,444 5,812
52,000 75,568 18,000 25,000 74,000 36,000 52,000 54,000 48,321
4,760 8,300 460 2,200 -00 3,980 2,760 1,440 2,988
9,248 -00 7,200 2,400 -00 1,000 1,800 8,384 3,754
-00 -00 -00 -00 -00 16,083 -00 -00 2,010
5,000 400 4,800 1,200 2,400 2,900 2,500 1,582 2,598
16,400 -00 -00 -00 -00 -00 23,488 -00 4,986
11,312 -00 12,033 -00 -00 -00 -00 36,135 7,435
10,000 23,050 -00 1,000 -00 12,400 6,000 1,770 6,778
7,560 -00 6,000 13,815 2,000 3,000 3,000 6,315 5,211
10,037 -00 -00 -00 10,100 -00 10,100 -00 3,780
2,280 700 3,560 -00 4,480 1,000 -00 5,975 2,249
-00 13,720 800 600 -00 3,200 4,200 1,240 2,970
6,060 15,945 -00 1,000 -00 4,700 4,200 3,250 4,394
-00 -00 15,023 -00 -00 -00 -00 -00 1,878
-00 600 6,866 2,045 500 14,500 12,400 3,000 4,989
1,108 -00 3,225 -00 1,445 -00 655 2,422 1,107
-00 -00 17,882 -00 -00 -00 -00 -00 2,235
15,600 -00 12,240 -00 35,630 -00 8,020 25,120 12,076
12,320 23,360 9,960 5,640 51,300 5,020 7,520 24,120 17,405
2,900 2,858 129 -00 2,858 -00 5,700 -00 1,806

EN
JERINGA
DESECHABLE X
10 ML. PRACAN
FRASCO PEAD
X 500 ML. BOCA
AGRAFE
NATURAL 70 G
JERINGA
INTRAMAMARIA
X 10 ML.
MASTIDRY

JERINGA
DESECHABLE X
5 ML. PRACAN
JERINGA
INTRAMAMARIA
X 10 ML.
SERVIMAST

JERINGA
DESECHABLE X
2 ML. PIRACAN

JERINGA
DESECHABLE X
2 ML. PRACAN
TAPON T30
CBRB 952 GRIS
PRELAVADO
FRASCO AMBAR
X 50 ML
AGRAFE 20 RF
2139 TIPO II
TAPON T27
CBRB 952 GRIS
PRELAVADO
FRASCO AMBAR
X 500 ML.
AGRAFE 30 RF.
2207

FRASCO AMBAR
X 250 ML
AGRAFE 30 RF
A1682 TIPO II
JERINGA
DOSIFICADORA
X 25 ML.
FEBENZOL 10%
FRASCO AMBAR
X 500 ML
AGRAFE 30
RF.2207 TIPO II
FRASCO PEBD
MONODOSIS X 5
ML CON TAPA Y
GOTERO

JERINGA
DESECHABLE X
5 ML. PIRACAN
FRASCO AMBAR
X 50 ML.
AGRAFE 20 RF.
2139
FRASCO AMBAR
X 100 ML
AGRAFE 20 RF
2270 TIPO II
JERINGA
DESECHABLE X
20 ML
MEBEQUINO
ENVASE
INYECTABLE
TIPO VIAL X 500
ML.
FRASCO AMBAR
X 250 ML.
AGRAFE 30 RF.
A1682
FRASCO AMBAR
X 100 ML.
AGRAFE 20 RF.
2270

JERINGA
DOSIFICADORA
X 10 ML.
IVERHORSE
GEL ORAL
POTE PLASTICO
X 100 ML.
(ORAL)
ENVASE
EXTRUIDO X 1
L. BLANCO

JERINGA
DOSIFICADORA
X 20 ML.
ALBENDAZOL
25% CO.
FOIL
INDUCCION EN
PET 28 MM

FLIP CAP 20 MM
COLOR VERDE

TUBO
COLAPSIBLE X
35 G.
FUNGYDERM
GEL
CONS

P10 P11 P12 P1 P2 P3 P4

13,186 13,186 13,186 $ 7,747,740.00 $ - $ 4,088,747.14 $ -


5,262 5,262 5,262 $ - $ 8,426,273.57 $ 6,888,862.01 $ 7,926,909.71
10,065 10,065 10,065 $ - ### $ - $ -
14,065 14,065 14,065 $ 9,156,000.00 $ - $ 4,646,997.00 $ -
7,536 7,536 7,536 $ - $ - ### $ -
12,859 12,859 12,859 $ 6,633,774.00 $ - $ 6,018,516.00 $ -
11,224 11,224 11,224 $ 8,870,575.00 $ - $ 4,601,194.50 $ -
18,689 18,689 18,689 $ 3,392,412.48 $ 5,851,911.54 $ 3,562,033.11 $ 2,614,362.68
5,812 5,812 5,812 $ 4,269,617.97 $ 3,519,200.27 $ - $ 5,175,294.51
48,321 48,321 48,321 $ 3,116,987.54 $ 4,529,702.20 $ 1,078,957.23 $ 1,498,551.70
2,988 2,988 2,988 $ 4,604,980.31 $ 8,029,692.56 $ 445,019.11 $ 2,128,352.25
3,754 3,754 3,754 $ 6,894,902.75 $ - $ 5,368,003.87 $ 1,789,334.62
2,010 2,010 2,010 $ - $ - $ - $ -
2,598 2,598 2,598 $ 5,065,333.22 $ 405,226.66 $ 4,862,719.89 $ 1,215,679.97
4,986 4,986 4,986 $ 7,872,000.00 $ - $ - $ -
7,435 7,435 7,435 $ 3,608,528.00 $ - $ 3,838,527.00 $ -
6,778 6,778 6,778 $ 3,442,025.42 $ 7,933,868.60 $ - $ 344,202.54
5,211 5,211 5,211 $ 3,336,143.85 $ - $ 2,647,733.21 $ 6,096,405.73
3,780 3,780 3,780 $ 5,992,089.00 $ - $ - $ -
2,249 2,249 2,249 $ 2,142,088.32 $ 657,658.69 $ 3,344,664.22 $ -
2,970 2,970 2,970 $ - $ 9,490,683.32 $ 553,392.61 $ 415,044.46
4,394 4,394 4,394 $ 2,582,600.33 $ 6,795,307.32 $ - $ 426,171.67
1,878 1,878 1,878 $ - $ - ### $ -
4,989 4,989 4,989 $ - $ 212,242.67 $ 2,428,763.67 $ 723,393.78
1,107 1,107 1,107 $ 1,696,347.96 $ - $ 4,937,474.88 $ -
2,235 2,235 2,235 $ - $ - ### $ -
12,076 12,076 12,076 $ 1,838,649.30 $ - $ 1,442,632.53 $ -
17,405 17,405 17,405 $ 982,595.57 $ 1,863,103.28 $ 794,371.09 $ 449,824.59
1,806 1,806 1,806 $ 2,145,553.34 $ 2,114,479.81 $ 95,440.13 $ -
CONSUMOS EN PESOS

P5 P6 P7 P8 P9

$ 8,166,953.14 ### $ - $ 12,608,828.57 $ 5,346,031.82


$ 3,055,163.12 $ 990,863.71 $ 5,945,182.28 $ 8,145,135.65 $ 5,172,298.76
$ 9,989,512.50 $ - ### $ - $ 4,994,570.16
$ - $ 6,588,396.00 $ - $ 16,401,993.00 $ 4,599,173.25
$ - $ - $ - $ 11,043,135.00 $ 4,137,126.75
$ - $ - $ - $ 18,130,959.00 $ 3,847,906.13
$ - $ 7,596,603.00 $ - $ 6,115,550.00 $ 3,397,990.31
$ 1,017,723.75 $ 2,205,068.11 $ 2,900,512.67 $ 3,816,464.04 $ 3,170,061.05
$ - $ 2,070,117.81 $ 2,070,117.81 $ 6,957,665.94 $ 3,007,751.79
$ 4,435,713.04 $ 2,157,914.45 $ 3,116,987.54 $ 3,236,871.68 $ 2,896,460.67
$ - $ 3,850,382.70 $ 2,670,114.63 $ 1,393,103.29 $ 2,890,205.61
$ - $ 745,556.09 $ 1,342,000.97 $ 6,250,742.29 $ 2,798,817.57
$ - ### $ - $ - $ 2,661,736.50
$ 2,431,359.95 $ 2,937,893.27 $ 2,532,666.61 $ 1,602,671.43 $ 2,631,693.87
$ - $ - ### $ - $ 2,393,280.00
$ - $ - $ - $ 11,527,065.00 $ 2,371,765.00
$ - $ 4,268,111.52 $ 2,065,215.25 $ 609,238.50 $ 2,332,832.73
$ 882,577.74 $ 1,323,866.61 $ 1,323,866.61 $ 2,786,739.21 $ 2,299,666.62
$ 6,029,700.00 $ - $ 6,029,700.00 $ - $ 2,256,436.13
$ 4,209,015.64 $ 939,512.42 $ - $ 5,613,586.71 $ 2,113,315.75
$ - $ 2,213,570.45 $ 2,905,311.22 $ 857,758.55 $ 2,054,470.08
$ - $ 2,003,006.86 $ 1,789,921.02 $ 1,385,057.94 $ 1,872,758.14
$ - $ - $ - $ - $ 1,829,050.25
$ 176,868.90 $ 5,129,197.96 $ 4,386,348.60 $ 1,061,213.37 $ 1,764,753.62
$ 2,212,294.95 $ - $ 1,002,804.98 $ 3,708,081.91 $ 1,694,625.58
$ - $ - $ - $ - $ 1,625,026.75
$ 4,199,427.86 $ - $ 945,254.32 $ 2,960,696.82 $ 1,423,332.60
$ 4,091,489.65 $ 400,375.79 $ 599,766.12 $ 1,923,717.94 $ 1,388,155.50
$ 2,114,479.81 $ - $ 4,217,122.08 $ - $ 1,335,884.40

63 5
PARETO A-MP(63) PARETO A-EM(5)

Costo $ 4,703,472,571.09 $ 159,405,400.78

Con Descuento 5 $ 4,468,298,942.54 $ 151,435,130.74


Ahorro $ 235,173,628.55 $ 7,970,270.04

Ahorro
$235,173,628.55

$48,184,306.43

$7,970,270.04

1 2 3

Pareto por categoria


63

29

5
P10 P11 P12

$ 5,346,031.82 $ 5,346,031.82 $ 5,346,031.82


$ 5,172,298.76 $ 5,172,298.76 $ 5,172,298.76
$ 4,994,570.16 $ 4,994,570.16 $ 4,994,570.16
$ 4,599,173.25 $ 4,599,173.25 $ 4,599,173.25
$ 4,137,126.75 $ 4,137,126.75 $ 4,137,126.75
$ 3,847,906.13 $ 3,847,906.13 $ 3,847,906.13
$ 3,397,990.31 $ 3,397,990.31 $ 3,397,990.31
$ 3,170,061.05 $ 3,170,061.05 $ 3,170,061.05
$ 3,007,751.79 $ 3,007,751.79 $ 3,007,751.79
$ 2,896,460.67 $ 2,896,460.67 $ 2,896,460.67
$ 2,890,205.61 $ 2,890,205.61 $ 2,890,205.61
$ 2,798,817.57 $ 2,798,817.57 $ 2,798,817.57
$ 2,661,736.50 $ 2,661,736.50 $ 2,661,736.50
$ 2,631,693.87 $ 2,631,693.87 $ 2,631,693.87
$ 2,393,280.00 $ 2,393,280.00 $ 2,393,280.00
$ 2,371,765.00 $ 2,371,765.00 $ 2,371,765.00
$ 2,332,832.73 $ 2,332,832.73 $ 2,332,832.73
$ 2,299,666.62 $ 2,299,666.62 $ 2,299,666.62
$ 2,256,436.13 $ 2,256,436.13 $ 2,256,436.13
$ 2,113,315.75 $ 2,113,315.75 $ 2,113,315.75
$ 2,054,470.08 $ 2,054,470.08 $ 2,054,470.08
$ 1,872,758.14 $ 1,872,758.14 $ 1,872,758.14
$ 1,829,050.25 $ 1,829,050.25 $ 1,829,050.25
$ 1,764,753.62 $ 1,764,753.62 $ 1,764,753.62
$ 1,694,625.58 $ 1,694,625.58 $ 1,694,625.58
$ 1,625,026.75 $ 1,625,026.75 $ 1,625,026.75
$ 1,423,332.60 $ 1,423,332.60 $ 1,423,332.60
$ 1,388,155.50 $ 1,388,155.50 $ 1,388,155.50
$ 1,335,884.40 $ 1,335,884.40 $ 1,335,884.40

Ventas-COSTO DE PRODUCIR- LOS OTROS GASTOS

29
PARETO A-EN(29)

$ 963,686,128.62 Ahorro con el 5%

$ 915,501,822.19 PARTO A-MP(63)


$ 48,184,306.43 PARTO A-EM(5)

PARTO A-EN

Descuento en los tres


paretos.

$48,184,306.43

oria

29
Costo Total de los
% Costo total % Acumulado Costo total
12 periodos

$ 64,152,381.86 0.87993% 50.85858%


$ 62,067,585.06 0.85134% 51.70992%
$ 59,934,841.88 0.82208% 52.53200%
$ 55,190,079.00 0.75700% 53.28901%
$ 49,645,521.00 0.68095% 56.20935%
$ 46,174,873.50 0.63335% 59.49473%
$ 40,775,883.75 0.55929% 61.23540%
$ 38,040,732.58 0.52178% 61.75718%
$ 36,093,021.47 0.49506% 62.25224%
$ 34,757,528.09 0.47674% 62.72898%
$ 34,682,467.27 0.47571% 63.20470%
$ 33,585,810.88 0.46067% 63.66537%
$ 31,940,838.00 0.43811% 65.90110%
$ 31,580,326.49 0.43317% 66.76771%
$ 28,719,360.00 0.39392% 68.00021%
$ 28,461,180.00 0.39038% 68.39059%
$ 27,993,992.75 0.38397% 69.16208%
$ 27,595,999.42 0.37851% 69.92194%
$ 27,077,233.50 0.37140% 70.29334%
$ 25,359,789.00 0.34784% 71.37001%
$ 24,653,640.93 0.33816% 71.70816%
$ 22,473,097.72 0.30825% 72.97091%
$ 21,948,603.00 0.30105% 73.27197%
$ 21,177,043.43 0.29047% 74.14963%
$ 20,335,507.01 0.27893% 74.99917%
$ 19,500,321.00 0.26747% 76.62663%
$ 17,079,991.24 0.23427% 78.11401%
$ 16,657,866.05 0.22848% 78.80639%
$ 16,030,612.75 0.21988% 79.69996%

PRODUCIR- LOS OTROS GASTOS

Costo total de los 12 period"Ventas Totales"


$ 7,290,599,375.26 $ 15,000,000,000.00
Ahorro con el 5%

$ 235,173,628.55 $ 7,055,425,746.70 $ 15,000,000,000.00


$ 7,970,270.04 $ 7,282,629,105.22 $ 15,000,000,000.00

$ 48,184,306.43 $ 7,242,415,068.82 $ 15,000,000,000.00

$ 291,328,205.02 $ 6,999,271,170.23 $ 15,000,000,000.00


CONSUMO
C PR
a
n
t
Clasificación i
d
a
d
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A
A

Otros Gastos Utilidad

$ 2,250,000,000.00 $ 5,459,400,624.74

$ 2,250,000,000.00 $ 5,694,574,253.30
###
$ 2,250,000,000.00 $ 5,467,370,894.78
###

$ 2,250,000,000.00 $ 5,507,584,931.18
###

$ 2,250,000,000.00 $ 5,750,728,829.77
###

Incremernto utiliidad

Incremernto utiliidad Columna1

Aumento utilidad descuento aplicado a MP 4.1%

Aumento utilidad descuento aplicado a EM 0.1%

Aumento utilidad descuento aplicado a EN 0.9%

Aumento utilidad descuento aplicado a a las tres


categorias 5.1%
CONSUMO PRDATA PARA CALCULOS

ORDER
_(Consumo LEAD
Promedio_) CUMPLIMIENTO PROVEEDOR
TRANSIT LEAD
TIME
TIME TOTAL LEAD
QUALITY
TIME TIME
LOTE MINIMO
0 1
0 1
0
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0 1
0
0 1
0
0 1
0 1
0 1
0 1
0 1

5459400624.74485

4.1% 5694574253.29935
0.1% 5467370894.78385

0.9% 5507584931.17585

5.1% 5750728829.76935
CÁLCULOS PRELIMINARES

_ LOTE Error de Lead time


MINIMO pronostic total ( en
(DIFC)_ Shelf Life FRECUENCIA
Safety
DEstock
ABASTECIMIENTO
Factor
(cumplimiento
de confiabilidad
% Error
proveedor)
de pronostico
del
o (95%
ton) meses) Safety Stock en ton
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! #NAME! 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0.0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! #NAME! 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! #NAME! 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
#DIV/0! 9999999 30 #NAME! 95% 70% 0 0.0 0
Safety
Stock
Adjustmen
Safety Stock ten(días)
dias
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
CÓDIGO DESCRIPCIÓN CLASE PROVEEDOR Costo Prom LC
AGUJA DESECHABLE 16 X 1
2V031 1/2 EM _ 900311030-0_ $ 110.00

2CQ25 CAJA X 500 ML. CRECEDOR EM _ 860511399-6_ $ 760.19


2CD37 CAJA X 10 ML. PRACAN EM _ 900457030-8_ $ 164.53
CAJA X 500 ML.
2CQ05 COMPLEBET INYECTABLE EM _ 900457030-8_ $ 821.57
CAJA 4 JERINGAS X 10 ML.
2CD55 MASTIDRY EM _ 860511399-6_ $ 664.18

2CG14 CAJA X 20 ML. MEBEQUINO EM _ 900457030-8_ $ 338.00


CAJA 4 JERINGAS X 10 ML.
SERVIMAST SOLUCION
2CD39 INTRAMAMARIA EM _ 860511399-6_ $ 680.16
TERMOFORMADO EN PET
2V033 CALIBRE 15 EM _ 900311030-0_ $ 453.00
CAJA X 100 ML. HEMOPAR
2CM30 B12 EM _ 860511399-6_ $ 298.48
CAJA X 500 ML. SERVIMEC
2CQ43 GOLD EM _ 860511399-6_ $ 784.99
CAJA X 500 ML. HEMOPAR
2CQ30 B12 EM _ 860511399-6_ $ 663.22
2CB37 CAJA X 5 ML. PRACAN EM _ 900457030-8_ $ 136.42
2CA37 CAJA X 2 ML. PRACAN EM _ 900457030-8_ $ 116.56
CAJA X 250 ML. HEMOPAR
2CP30 B12 EM _ 860511399-6_ $ 492.28
CAJA X 250 ML.
2CP05 COMPLEBET INYECTABLE EM _ 900457030-8_ $ 641.98
2V032 VENOCLISIS C/A 16X1 1/2 EM _ 900311030-0_ $ 629.97

2CP25 CAJA X 250 ML. CRECEDOR EM _ 860511399-6_ $ 547.48


2CL25 CAJA X 50 ML. CRECEDOR EM _ 860511399-6_ $ 307.16
TOALLA ALCOHOLADA SIN
2V030 IMPRESION EM _ 860530492-4_ $ 98.50
CAJA X 500 ML
2CQ64 HYDROHEALTH EM _ 900457030-8_ $ 822.00
2CA17 CAJA X 2 ML. PIRACAN EM _ 900457030-8_ $ 101.01
CAJA X 200 ML. SERVIMEC
2CN43 GOLD EM _ 860511399-6_ $ 652.41
CAJA X 50 ML. SERVIMEC
2CL43 GOLD EM _ 860511399-6_ $ 356.41
CAJA X 20 ML.
2CG27 ALBENDAZOL 25% CO. EM _ 900457030-8_ $ 315.88
CAJA X 30 ML. HEMOPAR
2CI30 B12 EM _ 860511399-6_ $ 234.85
CAJA X 25 ML. FEBENZOL
2CH38 SUSPENSION EM _ 900457030-8_ $ 322.97
ETIQUETA ADHESIVA X 500
2HQ25 ML. CRECEDOR EM _ 900457030-8_ $ 217.54
2CG35 CAJA X 6.42 G IVERHORSE EM _ 860511399-6_ $ 314.00

2CM25 CAJA X 100 ML. CRECEDOR EM _ 860511399-6_ $ 474.60


2CB17 CAJA X 5 ML. PIRACAN EM _ 900457030-8_ $ 134.45
CAJA X 50 ML. PORCIFER
2CL47 B12 EM _ 900457030-8_ $ 353.69
CAJA 10 FRASCOS X 33 ML.
2CJ32 GARRABAÑO EM _ 900457030-8_ $ 835.46
CAJA X 500 ML SERVIOX
2CQ29 200 LA EM _ 900457030-8_ $ 854.46

2CQ08 CAJA X 500 ML. FOSFOTON EM _ 900457030-8_ $ 855.88


CAJA X 100 ML.
2CM27 ALBENDAZOL 25% CO. EM _ 900457030-8_ $ 639.98
CAJA X 100 ML.
2CM05 COMPLEBET INYECTABLE EM _ 900457030-8_ $ 346.41
2CQ41 CAJA X 500 ML. VITASEL EM _ 900457030-8_ $ 895.99
CAJA X 50 ML. COMPLEBET
2CL05 INYECTABLE EM _ 900457030-8_ $ 302.84
CAJA X 250 ML. SERVIOX
2CP29 200 L.A. EM _ 900457030-8_ $ 642.03
CAJA X 35 G. FUNGYDERM
2CK46 GEL EM _ 900457030-8_ $ 264.41
ETIQUETA ADHESIVA X 100
2HM38 ML. FEBENZOL 10% EM _ 900457030-8_ $ 120.85
2CD34 CAJA X 10 ML. OXITOLAC EM _ 900457030-8_ $ 168.30
2CG07 CAJA X 20 ML. EQUINTEL EM _ 900457030-8_ $ 334.94
CAJA X 200 ML.
2CN27 ALBENDAZOL 25% CO. EM _ 900457030-8_ $ 651.66
ETIQUETA ADHESIVA X 500
2HQ43 ML. SERVIMEC GOLD EM _ 860070968-3_ $ 198.00
CAJA X 50 ML. BENZAPROC
2CL03 7.5 EM _ 900457030-8_ $ 400.02
ETIQUETA ADHESIVA X 33
2HJ32 ML. GARRABAÑO EM _ 900457030-8_ $ 59.00
CAJA X 20 ML. SERVIMEC
2CG43 GOLD EM _ 860511399-6_ $ 459.36
2CQ67 CAJA X 500 ML DORAKILL EM _ 860511399-6_ $ 1,273.00
2CQ53 CAJA X 500 ML. RIBENZOL EM _ 900457030-8_ $ 738.47

2CQ50 CAJA X 500 ML. SERVIMEC EM _ 900457030-8_ $ 822.00


ETIQUETA PROPALCOTE X
2EM30 100 ML. HEMOPAR B12 EM _ 860070968-3_ $ 63.38
CAJA X 50 ML. SERVIOX
2CL29 200 L.A. EM _ 900457030-8_ $ 309.40
ETIQUETA PROPALCOTE X
2EQ30 500 ML. HEMOPAR B12 EM _ 860070968-3_ $ 120.33
CAJA X 100 ML. SERVIOX
2CM29 200 L.A. EM _ 900457030-8_ $ 402.98
CAJA X 5 ML. PRACAN
2CB48 GOLD EM _ 900457030-8_ $ 138.10
ETIQUETA ADHESIVA X 250
2HP25 ML. CRECEDOR EM _ 900457030-8_ $ 174.49
ETIQUETA ADHESIVA X 125
2HM57 ML. ETHIOKILL EM _ 900457030-8_ $ 159.00

2CM08 CAJA X 100 ML. FOSFOTON EM _ 900457030-8_ $ 402.84


ETIQUETA ADHESIVA X
2HR32 1.000 ML. GARRABAÑO EM _ 900457030-8_ $ 538.75
2CP41 CAJA X 250 ML. VITASEL EM _ 900457030-8_ $ 708.18
CANULA PARA
2V034 FUNGYDERM EM _ 800064847-8_ $ 255.52
CAJA X 33 ML. GARRABAÑO
2CJPT PET'S EM _ 900457030-8_ $ 239.00
INSERTOS SERVIMEC
2I043 GOLD EM _ 901018965-1_ $ 47.39
ETIQUETA ADHESIVA X 100
ML COMPLEBET ORAL
2HM45 BLANCA EM _ 900457030-8_ $ 105.16
ETIQUETA ADHESIVA X 30
2HJ57 ML. ETHIOKILL EM _ 900457030-8_ $ 119.00
CAJA X 250 ML.
2CP28 BOLDENONA 50 EM _ 860511399-6_ $ 643.13
CAJA X 10 ML. PRACAN
2CD48 GOLD EM _ 900457030-8_ $ 203.54
CAJA 30 SOBRES X 6 G.
2CC02 AZUL DE METILENO EM _ 900457030-8_ $ 783.62
ETIQUETA PROPALCOTE X
2EP30 250 ML. HEMOPAR B12 EM _ 860070968-3_ $ 96.00
ETIQUETA ADHESIVA X 200
2HN43 ML. SERVIMEC GOLD EM _ 860070968-3_ $ 163.00
2CL61 CAJA X 50 ML. CEFTISER EM _ 860511399-6_ $ 355.00
CAJA X 100 ML. LEVAMISOL
2CM11 15% EM _ 900457030-8_ $ 390.61
CAJA X 50 ML. BOLDENONA
2CL28 50 EM _ 900457030-8_ $ 307.36
2CM61 CAJA X 100 ML. CEFTISER EM _ 860511399-6_ $ 378.27
ETIQUETA PROPALCOTE X
500 ML. COMPLEBET
2EQ05 INYECTABLE EM _ 860070968-3_ $ 133.31
2CP40 CAJA X 250 ML. TYLOSER EM _ 900457030-8_ $ 733.00
CAJA X 500 ML. SERVIMEC
2CQ51 L.A. EM _ 860511399-6_ $ 767.62
ETIQUETA PROPALCOTE X
250 ML. COMPLEBET
2EP05 INYECTABLE EM _ 860070968-3_ $ 122.50
2CL08 CAJA X 50 ML. FOSFOTON EM _ 900457030-8_ $ 299.92
ETIQUETA ADHESIVA X 500
2HQ51 ML. SERVIMEC L.A. EM _ 860070968-3_ $ 315.00
ETIQUETA PROPALCOTE X
2EL47 50 ML. PORCIFER B12 EM _ 860070968-3_ $ 115.00
ETIQUETA ADHESIVA X 50
2HL25 ML. CRECEDOR EM _ 900457030-8_ $ 81.82
2CL40 CAJA X 50 ML. TYLOSER EM _ 900457030-8_ $ 352.52
ETIQUETA ADHESIVA X 500
2HQ64 ML HYDROHEALTH EM _ 860070968-3_ $ 170.00
CAJA X 250 ML.
2CP58 CRECEFAST EM _ 900457030-8_ $ 609.82
CAJA X 500 ML.
2CQ58 CRECEFAST EM _ 900457030-8_ $ 779.00
ETIQUETA ADHESIVA X 50
2HL43 ML. SERVIMEC GOLD EM _ 860070968-3_ $ 88.40
2CP67 CAJA X 250 ML DORAKILL EM _ 900457030-8_ $ 1,867.00
CAJA X 50 ML. LEVAMISOL
2CL11 15% EM _ 900457030-8_ $ 327.84
STICKER VERDE
2V011 SERVINSUMOS EM _ 900463828-2_ $ 28.56
2CL66 CAJA X 50 ML PROFEN EM _ 900457030-8_ $ 348.99
CAJA X 2 ML. PRACAN
2CA48 GOLD EM _ 900457030-8_ $ 120.89
ETIQUETA ADHESIVA X 100
2HM25 ML. CRECEDOR EM _ 900457030-8_ $ 144.86

2CP08 CAJA X 250 ML. FOSFOTON EM _ 900457030-8_ $ 642.00


ETIQUETA ADHESIVA X 100
2HM32 ML. GARRABAÑO EM _ 900457030-8_ $ 138.55
2CM56 CAJA X 120 ML. FORTIPET EM _ 900457030-8_ $ 322.68
2I032 INSERTOS GARRABAÑO EM _ 901018965-1_ $ 47.72
2CM40 CAJA X 100 ML. TYLOSER EM _ 900457030-8_ $ 397.25
ETIQUETA PROPALCOTE X
2EI30 30 ML. HEMOPAR B12 EM _ 830068853-1_ $ 45.34
ETIQUETA ADHESIVA X 500
2HQ38 ML. FEBENZOL 10% EM _ 900457030-8_ $ 222.07
ETIQUETA ADHESIVA X
2HR57 1000 ML ETHIOKILL EM _ 900457030-8_ $ 295.78
2CL50 CAJA X 50 ML. SERVIMEC EM _ 900457030-8_ $ 352.18
ETIQUETA PROPALCOTE X
2EL08 50 ML. FOSFOTON EM _ 860070968-3_ $ 102.60
CAJA 10 SOBRES X 10 G.
2CD06 DIARREVET EM _ 900457030-8_ $ 536.00
CAJA 24 JERINGAS X 10 ML
2CE55 MASTIDRY EM _ 900457030-8_ $ 1,944.00
ETIQUETA ADHESIVA X 500
2HQ32 ML. GARRABAÑO EM _ 900457030-8_ $ 379.76
CAJA X 100 ML.
2CM15 OXITETRACICLINA 50 MG EM _ 900457030-8_ $ 314.00
2CL41 CAJA X 50 ML. VITASEL EM _ 900457030-8_ $ 342.84
ETIQUETA ADHESIVA X 500
2HQ41 ML. VITASEL EM _ 860070968-3_ $ 186.57
ETIQUETA PROPALCOTE X
50 ML. COMPLEBET
2EL05 INYECTABLE EM _ 860070968-3_ $ 68.00
ETIQUETA ADHESIVA X
1.000 ML. ALBENDAZOL
2HR27 25% CO. EM _ 900457030-8_ $ 269.13
CARTONCILLO PULOFF
2E369 PERROS 11-20 KG 1.34 ML EM _ 900457030-8_ $ 117.07

ETIQUETA ADHESIVA X 500


2HQ27 ML. ALBENDAZOL 25% CO. EM _ 900457030-8_ $ 203.42
ETIQUETA PROPALCOTE X
100 ML. COMPLEBET
2EM05 INYECTABLE EM _ 860070968-3_ $ 76.96
ETIQUETA ADHESIVA X
2HR38 1.000 ML. FEBENZOL 10% EM _ 900457030-8_ $ 317.48
CARTONCILLO PULOFF
2E469 PERROS 11-40 KG 2.68 ML EM _ 900457030-8_ $ 114.67
CAJA X 50 ML. SERVIMEC
2CL51 L.A. EM _ 900457030-8_ $ 494.98
CAJA X 50 ML.
2CL15 OXITETRACICLINA 50 MG EM _ 900457030-8_ $ 250.98

ETIQUETA ADHESIVA X 200


2HN27 ML. ALBENDAZOL 25% CO. EM _ 900457030-8_ $ 146.84
2CD66 CAJA X 10 ML PROFEN EM _ 900457030-8_ $ 190.00
CAJA X 500 ML.
2CQ28 BOLDENONA 50 EM _ 900457030-8_ $ 846.86
ETIQUETA PROPALCOTE X
2EQ29 500 ML SERVIOX 200 LA EM _ 830068853-1_ $ 109.00
2CL67 CAJA X 50 ML DORAKILL EM _ 900457030-8_ $ 459.00
ETIQUETA PROPALCOTE X
2EQ08 500 ML. FOSFOTON EM _ 860070968-3_ $ 130.00
ETIQUETA PROPALCOTE X
2EL29 50 ML. SERVIOX 200 L.A. EM _ 860070968-3_ $ 101.30
ETIQUETA PROPALCOTE X
2EP29 250 ML. SERVIOX 200 L.A. EM _ 860070968-3_ $ 122.50
2CD52 CAJA X 10 ML. SANAXIN EM _ 900457030-8_ $ 188.93

ETIQUETA ADHESIVA X 100


2HM27 ML. ALBENDAZOL 25% CO. EM _ 900457030-8_ $ 125.47
CAJA 50 SOBRES X 10 G.
2CD07 DIARREVET EM _ 900457030-8_ $ 727.00
ETIQUETA ADHESIVA X 500
2HQ53 ML. RIBENZOL EM _ 860070968-3_ $ 233.55
ETIQUETA ADHESIVA X 500
2HQ50 ML. SERVIMEC EM _ 860070968-3_ $ 219.70
CAJA X 100 ML.
2CM28 BOLDENONA 50 EM _ 900457030-8_ $ 397.60
ETIQUETA PROPALCOTE X
2EQ24 500 ML. CALFOVET-F EM _ 830068853-1_ $ 161.91
ETIQUETA ADHESIVA X 0.67
2H269 ML PULOF EM _ 860070968-3_ $ 60.00
CAJA X 20 ML. LEVAMISOL
2CG11 15% EM _ 900457030-8_ $ 190.00
2CM41 CAJA X 100 ML. VITASEL EM _ 900457030-8_ $ 445.80
ETIQUETA ADHESIVA X 500
2HQ57 ML ETHIOKILL EM _ 860070968-3_ $ 260.87
CAJA X 50 SOBRES X 5 G.
2CB23 VERMICERDOS EM _ 900457030-8_ $ 639.71
CAJA X 200 ML. SERVIMEC
2CN51 L.A. EM _ 860511399-6_ $ 747.98
CAJA 10 FRASCOS X 10 ML.
2CD47 PORCIFER B12 EM _ 900457030-8_ $ 606.69
2CI63 CAJA X 30 ML GENZURIL EM _ 900457030-8_ $ 345.00
CAJA 24 JERINGAS X 10 ML
2CD27 ALBENDAZOL25% CO. EM _ 900457030-8_ $ 1,200.00
2CN07 CAJA X 200 ML. EQUINTEL EM _ 900457030-8_ $ 716.00
ETIQUETA PROPALCOTE X
2EL03 50 ML. BENZAPROC 7.5 EM _ 830068853-1_ $ 98.57
2CM34 CAJA X 100 ML. OXITOLAC EM _ 860511399-6_ $ 347.05
ETIQUETA PROPALCOTE X
2EM29 100 ML. SERVIOX 200 L.A. EM _ 830068853-1_ $ 103.78
ETIQUETA ADHESIVA X 10
2HD66 ML PROFEN EM _ 900457030-8_ $ 66.00
ETIQUETA PROPALCOTE X
2EL40 50 ML. TYLOSER EM _ 860070968-3_ $ 93.00
ETIQUETA PROPALCOTE X
2EM40 100 ML. TYLOSER EM _ 860070968-3_ $ 140.00
ETIQUETA ADHESIVA X 250
2HP41 ML. VITASEL EM _ 860070968-3_ $ 153.24
ETIQUETA ADHESIVA X 500
2HQ67 ML DORAKILL EM _ 900457030-8_ $ 287.00
ETIQUETA ADHESIVA X
2HS38 2.000 ML. FEBENZOL 10% EM _ 900457030-8_ $ 321.58
ETIQUETA ADHESIVA X 1.34
2H369 ML PULOF EM _ 860070968-3_ $ 60.00
CAJA 100 ALMOHADILLAS X
30 ML. LEVAMISOL 3.2%
2CI13 ORAL EM _ 900406158-3_ $ 398.63
2I041 INSERTOS VITASEL EM _ 901018965-1_ $ 47.45
ETIQUETA ADHESIVA X
2HR31 1.000 ML. GARRAMOS EM _ 900457030-8_ $ 536.05
2HL70 ETIQUETA X 50 G PIOFF EM _ 900457030-8_ $ 184.00
2I050 INSERTOS SERVIMEC EM _ 901018965-1_ $ 38.60
ETIQUETA ADHESIVA X 20
2HG43 ML. SERVIMEC GOLD EM _ 900457030-8_ $ 84.01
ETIQUETA ADHESIVA X 0.50
2H169 ML PULOF EM _ 860070968-3_ $ 60.00
2CD61 CAJA X 10 ML CEFTISER EM _ 900457030-8_ $ 289.00
ETIQUETA ADHESIVA X 100
2HM31 ML. GARRAMOS EM _ 900457030-8_ $ 183.41
ETIQUETA ADHESIVA X 100
2HM61 ML. CEFTISER EM _ 900457030-8_ $ 114.00
ETIQUETA ADHESIVA X 120
2HM56 ML. FORTIPET EM _ 830068853-1_ $ 105.14
ETIQUETA ADHESIVA X 1.68
2H469 ML PULOF EM _ 860070968-3_ $ 60.00
ETIQUETA ADHESIVA X 200
2HN51 ML. SERVIMEC L.A. EM _ 860070968-3_ $ 238.12
2I061 INSERTOS CEFTISER EM _ 901018965-1_ $ 44.15
ETIQUETA PROPALCOTE X
2EL28 50 ML. BOLDENONA 50 EM _ 830068853-1_ $ 101.57
CAJA X 10 SOBRES X 5 G.
2CB22 VERMICERDOS EM _ 900457030-8_ $ 488.70
ETIQUETA ADHESIVA X 33
2HJPT ML. GARRABAÑO PET'S EM _ 900457030-8_ $ 60.00
ETIQUETA ADHESIVA X 250
2HP23 G. ANFLAGEC EM _ 860070968-3_ $ 104.00
ETIQUETA ADHESIVA X 250
2HP49 ML. GANAMEC EM _ 860070968-3_ $ 228.97
ETIQUETA ADHESIVA X 250
2HP58 ML. CRECEFAST EM _ 900457030-8_ $ 204.00
ETIQUETA PROPALCOTE X
2EQ11 500 ML. LEVAMISOL 15% EM _ 900457030-8_ $ 80.87
2HP70 ETIQUETA X 300 G PIOFF EM _ 900457030-8_ $ 545.00
ETIQUETA ADHESIVA X 500
2HQ58 ML. CRECEFAST EM _ 860070968-3_ $ 258.40
ETIQUETA PROPALCOTE X
2EM08 100 ML. FOSFOTON EM _ 860070968-3_ $ 84.37
2CM52 CAJA X 100 ML SANAXIN EM _ 900457030-8_ $ 501.00
ETIQUETA PROPALCOTE X
2EP28 250 ML. BOLDENONA 50 EM _ 900457030-8_ $ 122.50
ETIQUETA PROPALCOTE X
2EP08 250 ML. FOSFOTON EM _ 860070968-3_ $ 127.60
ETIQUETA ADHESIVA X 20
2HG31 ML. GARRAMOS EM _ 900457030-8_ $ 76.35
CAJA 10 FRASCOS X 20 ML.
2CG31 GARRAMOS EM _ 900457030-8_ $ 755.58
ETIQUETA ADHESIVA X 50
2HL61 ML. CEFTISER EM _ 900457030-8_ $ 83.60
CAJA X 250 ML. SERVIGAN
2CP19 INYECTABLE EM _ 900457030-8_ $ 572.84

2CN50 CAJA X 200 ML. SERVIMEC EM _ 860511399-6_ $ 642.46


2HM70 ETIQUETA X 100 G PIOFF EM _ 900457030-8_ $ 190.00
CAJA X 250 ML. SERVIOX
2CPXP 200 L.A. PERU EM _ 900457030-8_ $ 922.20

2CM50 CAJA X 100 ML. SERVIMEC EM _ 900457030-8_ $ 413.83


COPA DOSIFICADORA EN
2V019 POLIPROPILENO EM _ 830006911-3_ $ 95.75
ETIQUETA PROPALCOTE X
2EM28 100 ML. BOLDENONA 50 EM _ 900457030-8_ $ 137.55
2CP49 CAJA X 250 ML. GANAMEC EM _ 900457030-8_ $ 683.76
CAJA 10 FRASCOS X 10 ML.
2CD40 TYLOSER EM _ 860511399-6_ $ 678.00
2CM66 CAJA X 100 ML PROFEN EM _ 860511399-6_ $ 382.93
ETIQUETA PROPALCOTE X
2EP40 250 ML. TYLOSER EM _ 860070968-3_ $ 134.00
2CL52 CAJA X 50 ML. SANAXIN EM _ 900457030-8_ $ 322.32
2CL49 CAJA X 50 ML. GANAMEC EM _ 900457030-8_ $ 382.40
ETIQUETA PROPALCOTE X
2EP11 250 ML. LEVAMISOL 15% EM _ 900457030-8_ $ 88.51
ETIQUETA ADHESIVA 100
ALMOHADILLAS X 30 ML
2HI13 LEVAMISOL 3.2% OR EM _ 900457030-8_ $ 270.53
ETIQUETA ADHESIVA X 500
2HQ31 ML. GARRAMOS EM _ 900457030-8_ $ 426.01
ETIQUETA ADHESIVA X 50
2HL66 ML PROFEN EM _ 900457030-8_ $ 95.00
ETIQUETA ADHESIVA X 10
2HD50 ML SERVIMEC EM _ 860070968-3_ $ 46.80
ETIQUETA ADHESIVA X 50
2HL51 ML. SERVIMEC L.A. EM _ 860070968-3_ $ 108.14
ETIQUETA ADHESIVA X 50
2HL50 ML. SERVIMEC EM _ 860070968-3_ $ 88.40
ETIQUETA PROPALCOTE X
2EM11 100 ML. LEVAMISOL 15% EM _ 900457030-8_ $ 54.88
ETIQUETA ADHESIVA X 120
2HM62 ML VIGOCAL EM _ 900457030-8_ $ 145.77
ETIQUETA X 10 ML
2HD61 CEFTISER EM _ 900457030-8_ $ 175.00
CAJA 10 FRASCOS X 10 ML.
2CD50 SERVIMEC EM _ 900457030-8_ $ 658.25
ETIQUETA ADHESIVA X 250
2HP67 ML DORAKILL EM _ 900457030-8_ $ 411.00
CAJA X 500 ML. SERVIGAN
2CQ19 INYECTABLE EM _ 900457030-8_ $ 807.87
ETIQUETA ADHESIVA X 100
2HM41 ML. VITASEL EM _ 860070968-3_ $ 93.57
2CL58 CAJA X 50 ML. CRECEFAST EM _ 900457030-8_ $ 322.93
ETIQUETA ADHESIVA X 100
2EM52 ML SANAXIN EM _ 860070968-3_ $ 156.00
ETIQUETA ADHESIVA X
2.000 ML. ALBENDAZOL
2HS27 25% CO. EM _ 900457030-8_ $ 284.95
ETIQUETA PROPALCOTE X
2EL11 50 ML. LEVAMISOL 15% EM _ 900457030-8_ $ 49.59
ETIQUETA ADHESIVA X 100
2HM23 G. ANFLAGEC EM _ 860070968-3_ $ 72.00
ETIQUETA ADHESIVA X 50
2HL41 ML. VITASEL EM _ 860070968-3_ $ 83.49
2CN53 CAJA X 250 ML. RIBENZOL EM _ 860511399-6_ $ 685.52
ETIQUETA PROPALCOTE X
250 ML. SERVIOX 200 L.A.
2HPXP PERU EM _ 900457030-8_ $ 293.09
ETIQUETA ADHESIVA X 500
2HQ23 G. ANFLAGEC EM _ 900457030-8_ $ 200.00
ETIQUETA ADHESIVA X 250
2HN53 ML. RIBENZOL EM _ 860070968-3_ $ 208.33
ETIQUETA PROPALCOTE X
2EQ28 500 ML. BOLDENONA 50 EM _ 830068853-1_ $ 154.77
ETIQUETA PROPALCOTE X
2EM34 100 ML. OXITOLAC EM _ 860070968-3_ $ 83.77
2I051 INSERTOS SERVIMEC L.A. EM _ 901018965-1_ $ 48.04
2I067 INSERTOS DORAKILL EM _ 901018965-1_ $ 47.40
CAJA 10 FRASCOS X 20 ML.
2CGMO MOSGAVET EM _ 860511399-6_ $ 1,066.00

BOLSA PLASTICA
TRANSPARENTE PARA
2V025 COJINES LEVAMISOL ORAL EM _ 900007209-9_ $ 159.55
CAJA X 50 ML. SERVIOX
2CLXP 200 L.A. PERU EM _ 900457030-8_ $ 641.62
ETIQUETA PROPALCOTE X
250 ML. SERVIGAN
2EP19 INYECTABLE EM _ 900457030-8_ $ 182.00
ETIQUETA PROPALCOTE X
2EG11 20 ML. LEVAMISOL 15% EM _ 900457030-8_ $ 48.03
ETIQUETA ADHESIVA X 100
2HM66 ML PROFEN EM _ 900457030-8_ $ 189.58
STICKER NEGRO
2V010 SERVIMEC EM _ 860029949-0_ $ 18.33

CAJA 10 FRASCOS X 10 ML.


2CD05 COMPLEBET INYECTABLE EM _ 900457030-8_ $ 609.89
ETIQUETA ADHESIVA X 50
2HL67 ML DORAKILL EM _ 900457030-8_ $ 91.00
ETIQUETA ADHESIVA X 20
2HGMO ML. MOSGAVET EM _ 900457030-8_ $ 89.00
2I055 INSERTOS MASTIDRY EM _ 901018965-1_ $ 47.40
ETIQUETA ADHESIVA X 200
2HN07 ML. EQUINTEL EM _ 900457030-8_ $ 167.00
ETIQUETA ADHESIVA X 100
2HM63 ML GENZURIL EM _ 900457030-8_ $ 136.13
ETIQUETA ADHESIVA X 50
2HL02 G. AZUL DE METILENO EM _ 900457030-8_ $ 176.29
ETIQUETA PROPALCOTE X
500 ML. SERVIGAN
2EQ19 INYECTABLE EM _ 900457030-8_ $ 160.00
ETIQUETA ADHESIVA X 250
2HP63 ML GENZURIL EM _ 900457030-8_ $ 150.00
ETIQUETA PROPALCOTE X
250 ML. OXITETRACICLINA
2EP15 50 MG EM _ 900457030-8_ $ 70.00
ETIQUETA ADHESIVA X 100
2HM50 ML. SERVIMEC EM _ 860070968-3_ $ 123.79
ETIQUETA ADHESIVA X 100
2HM02 G. AZUL DE METILENO EM _ 900457030-8_ $ 182.15
ETIQUETA PROPALCOTE X
100 ML. OXITETRACICLINA
2EM15 50 MG. EM _ 900457030-8_ $ 44.85
ETIQUETA PROPALCOTE X
50 ML. OXITETRACICLINA
2EL15 50 MG EM _ 900457030-8_ $ 34.86
ETIQUETA ADHESIVA X 200
2HN50 ML. SERVIMEC EM _ 860070968-3_ $ 167.34
ETIQUETA ADHESIVA X 250
2HP02 G. AZUL DE METILENO EM _ 860070968-3_ $ 307.06
ETIQUETA ADHESIVA X 100
2HMMO ML. MOSGAVET EM _ 900457030-8_ $ 162.53
ETIQUETA ADHESIVA X 50
2HL49 ML. GANAMEC EM _ 860070968-3_ $ 106.00
ETIQUETA PROPALCOTE X
500 ML. OXITETRACICLINA
2EQ15 50 MG EM _ 900457030-8_ $ 57.37
STICKER HUELLAS PET'S
2V013 KINGDOM EM _ 900463828-2_ $ 20.00
ETIQUETA PROPALCOTE X
50 ML. SERVIOX 200 L.A.
2ELXP PERU EM _ 860070968-3_ $ 291.13
ETIQUETA ADHESIVA X 50
2EL52 ML. SANAXIN EM _ 860070968-3_ $ 76.10
ETIQUETA ADHESIVA X 50
2HL58 ML. CRECEFAST EM _ 900457030-8_ $ 82.00
ETIQUETA ADHESIVA X 50
2HL65 ML TRICLAFEN EM _ 900457030-8_ $ 158.01
CAJA X 100 ML. SERVIOX
2CMXP 200 L.A. PERU EM _ 860511399-6_ $ 499.32
ETIQUETA ADHESIVA X 500
2HQ63 ML GENZURIL EM _ 860070968-3_ $ 266.00
2I031 INSERTOS GARRAMOS EM _ 900457030-8_ $ 23.00
ETIQUETA ADHESIVA X 25
2HH02 G. AZUL DE METILENO EM _ 900457030-8_ $ 139.09
ETIQUETA ADHESIVA X
4.000 ML. ALBENDAZOL
2HT27 25% CO. EM _ 900457030-8_ $ 614.74
2I049 INSERTOS GANAMEC EM _ 901018965-1_ $ 31.00
ETIQUETA PROPALCOTE X
100 ML. SERVIOX 200 L.A.
2EMXP PERU EM _ 860070968-3_ $ 298.64
2I0MO INSERTOS MOSGAVET EM _ 901018965-1_ $ 24.00
ETIQUETA ADHESIVA X
2HRMO 1.000 ML. MOSGAVET EM _ 900457030-8_ $ 607.23
ETIQUETA ADHESIVA X
1.000 ML. COMPLEBET
2HR45 ORAL EM _ 900457030-8_ $ 367.02
ETIQUETA X 100 ML.
OXITETRACICLINA 50 MG.
2EMOP PERU EM _ 860070968-3_ $ -
2CM43 CAJA X 100 ML. SERVIMEC EM _ 900457030-8_ $ -
2CF60 CAJA 25 SOBRES X 25 G.AM EM _ 900457030-8_ $ -
2CD28 CAJA 10 FRASCOS X 10 ML. EM _ 900457030-8_ $ -
2CM47 CAJA X 100 ML. PORCIFER BEM _ 900457030-8_ $ -
2HJ45 ETIQUETA ADHESIVA X 30 MEM _ 830068853-1_ $ -
2CI45 CAJA 12 GOTEROS X 30 ML EM _ 900457030-8_ $ -
2CD15 CAJA 30 FRASCOS X 10 ML. EM _ 900457030-8_ $ -
2CQ61 CAJA X 500 ML. ORGANPLUSEM _ 900457030-8_ $ -
2HM46 ETIQUETA ADHESIVA X 100 EM _ 900457030-8_ $ -
2CMOP CAJA X 100 ML. OXITETRACI EM _ 860511399-6_ $ -
2EM47 ETIQUETA PROPALCOTE X 10 EM _ 860070968-3_ $ -
2HRGC ETIQUETA ADHESIVA X 1.00 EM _ 900457030-8_ $ -
2CDBP CAJA 10 FRASCOS X 10 ML. EM _ 900457030-8_ $ -
2CL53 CAJA X 50 ML. RIBENZOL EM _ 900457030-8_ $ -
2CF36 CAJA 50 SOBRES X 15 G. N EM _ 900457030-8_ $ -
2CD59 CAJA 50 SOBRES X 10 G. AV EM _ 860511399-6_ $ -
2CMBP CAJA X 100 ML. BOLDENONAEM _ 860511399-6_ $ -
2CJGC CAJA 10 FRASCOS X 33 ML. EM _ 900457030-8_ $ -
2E269 CARTONCILLO PULOFF PERRO EM _ 860516715-3_ $ -
2HJGC ETIQUETA ADHESIVA X 33 EM _ 900457030-8_ $ -
2V026 BOLSA PLASTICA TRANSPAREM _ 900007209-9_ $ -
2CG20 CAJA 100 ALMOHADILLAS X EM _ 900406158-3_ $ -
2HQGC ETIQUETA ADHESIVA X 500 EM _ 900457030-8_ $ -
2HG20 ETIQUETA ADHESIVA 100 ALEM _ 900457030-8_ $ -
2ED50 ETIQUETA PROPALCOTE X 1EM _ 900457030-8_ $ -
2HM43 ETIQUETA ADHESIVA X 100 EM _ 860070968-3_ $ -
2E169 CARTONCILLO PULOFF GATO EM _ 860516715-3_ $ -
2HL53 ETIQUETA ADHESIVA X 50 MEM _ 860070968-3_ $ -
2HQMO ETIQUETA ADHESIVA X 500 EM _ 900457030-8_ $ -
2CQSP CAJA X 500 ML. SERVIMEC EM _ 860511399-6_ $ -
2HT45 ETIQUETA ADHESIVA X 4.00 EM _ 900457030-8_ $ -
2HQSP ETIQUETA ADHESIVA X 500 EM _ 900457030-8_ $ -
2CMSP CAJA X 100 ML. SERVIMEC EM _ 860511399-6_ $ -
2HMGC ETIQUETA ADHESIVA X 100 EM _ 900457030-8_ $ -
2I0GC INSERTOS GARRABAÑO COSEM _ 901018965-1_ $ -
2HLSP ETIQUETA ADHESIVA X 50 MEM _ 900457030-8_ $ -
2HR65 ETIQUETA ADHESIVA X 1.00 EM _ 900457030-8_ $ -
2HMSP ETIQUETA ADHESIVA X 100 EM _ 900457030-8_ $ -
2HS65 ETIQUETA ADHESIVA X 2.00 EM _ 900457030-8_ $ -
2HQ65 ETIQUETA ADHESIVA X 500 EM _ 860070968-3_ $ -

Codigo MP Codigo EM Codigo

AGUJA
OXITETRACICLINA BASE DESECHABLE
11070 INYECTABLE 2V031 16 X 1 1/2 2J137

BOLDENONA CAJA X 500 ML.


11024 UNDECILENATE 2CQ25 CRECEDOR 2P076

CAJA X 10 ML.
11044 ZERANOL 2CD37 PRACAN 2D155

ALBENDAZOL CAJA X 500 ML.


11001
MICRONIZADO CP, USP COMPLEBET
2CQ05 INYECTABLE 2J537
11015 FOSFORIL COLAMINE USP CAJA 4
JERINGAS X 10
2CD55 ML. MASTIDRY 2D139

11077 ETION 2J217

11035 IVERMECTINA 2J237

12090 N-METIL 2- PIRROLIDONA 2T011

11030 ANTIPIRINA 2F023

12046 SOLUTHOL 2T014

DIACETURATO DE
11033 DIMINAZENE 2F041

FENBENDAZOL
11038 MICRONIZADO 2F021

12071 2 - PIRROLIDONA 2D338

12050 KOLLIDON 17-P.F. 2F020

11003 LEVAMISOL CLORHIDRATO

2P026

12028 PROPILENGLICOL 2J517

11040 TILOSINA BASE 2F038


11006 PAMOATO DE PIRANTEL

2F022

11002 AZUL DE METILENO

2J314

11067 HIPOFOSFITO DE CALCIO 2P061

11089 L-TRIPTOFANO 2F033

VITAMINA E OLEOSA (ALFA-


11029 TOCOFEROL ACETATO) 2F026

VITAMINA B12
11028 CIANOCOBALAMINA 2D135

11017 NICOTINAMIDA
2P009

CLORFENIRAMINA
11104 MALEATO 2P056

11050 CEFTIOFUR HCL 2D327

11046 CLOXACILINA BENZATINICA 2T015

RIBOFLAVINA 5 FOSFATO
11018 SODICA (VITAMINA B2) 2A015

11093 L-HISTIDINA CLORHIDRATO 2PK46


PRAZIQUANTEL
11037 MICRONIZADO
11079 TOLTRAZURIL
ACEITE VEGETAL
12001 (GIRASOL)

11019 TIAMINA HCL (VITAMINA B1)

RICOBENDAZOL
(SULFOXIDO DE
11072 ALBENDAZOL)
11048 FEBANTEL
11012 VITAMINA A PALMITATO

12025 MONOETANOLAMINA

11045 L-LISINA CLORHIDRATO


11091 L-METIONINA
12072 METHOCEL F4M
12094 STABAXOL
12035 AEROSIL 200
11031 CIPERMETRINA

GLICEROL FORMAL ULTRA


12087 PURO
11004 MEBENDAZOL
KETOPROFENO BASE
11063 EP/USP
12076 ORGAMUL A
LINCOMICINA
11039 CLORHIDRATO
11090 L-VALINA
11011 SULFAGUANIDINA

PIRIDOXINA HCL (VITAMINA


11020 B6)

11084 YODURO DE POTASIO


11032 AMITRAZ

FORMALDEHIDO
12021 SULFOXILATO SODICO
12079 SOLVESSO 150

POLIVINILPIRROLIDONA 30-
12108 PVP 30
11092 L-LEUCINA
11013 VITAMINA D3 CRISTALES
12022 GLICERINA

12039 ALCOHOL BENCILICO

11094 L-ARGININA CLORHIDRATO


12091 LUTROL F127

POLIVINILPIRROLIDONA 25-
12088 PVP 25
Costo Total de los
% Costo total % Acumulado Costo total
12 periodos

$ 80,464,795.18 1.10368% 44.20548%

$ 27,013,376.55 0.37052% 70.66387%


$ 18,534,638.62 0.25423% 77.39281%

$ 17,013,916.66 0.23337% 78.34737%

$ 16,378,673.77 0.22465% 79.25609%

$ 15,226,224.00 0.20885% 80.55172%

$ 15,211,877.66 0.20865% 80.76037%

$ 15,136,542.00 0.20762% 81.17581%

$ 14,874,810.35 0.20403% 81.99598%

$ 13,953,196.91 0.19139% 82.58689%

$ 13,425,296.25 0.18415% 82.95734%


$ 12,799,633.63 0.17556% 83.30902%
$ 12,434,751.69 0.17056% 83.99883%

$ 12,099,107.96 0.16595% 84.33491%

$ 11,488,289.44 0.15758% 84.81422%


$ 10,999,345.70 0.15087% 85.89251%

$ 10,663,564.73 0.14626% 86.03878%


$ 10,348,274.94 0.14194% 86.46920%

$ 10,343,004.06 0.14187% 86.61106%

$ 10,030,455.00 0.13758% 87.17016%


$ 9,404,115.18 0.12899% 88.08946%

$ 8,641,110.06 0.11852% 89.07016%

$ 8,599,200.61 0.11795% 89.30650%


$ 8,443,601.53 0.11581% 89.53858%

$ 8,160,281.76 0.11193% 90.10114%

$ 7,760,868.92 0.10645% 90.31873%

$ 7,552,280.24 0.10359% 90.52783%


$ 7,347,600.00 0.10078% 90.62861%

$ 7,133,254.43 0.09784% 91.02395%


$ 7,123,156.55 0.09770% 91.12165%

$ 7,037,983.29 0.09654% 91.21819%

$ 6,999,025.54 0.09600% 91.31419%

$ 6,978,789.49 0.09572% 91.40991%

$ 6,715,673.79 0.09211% 91.68991%

$ 6,642,982.00 0.09112% 91.78103%

$ 6,518,481.83 0.08941% 91.87044%


$ 6,498,139.62 0.08913% 92.04871%

$ 6,273,238.00 0.08605% 92.13476%

$ 5,816,768.16 0.07978% 92.71281%

$ 5,465,391.16 0.07496% 92.86455%

$ 5,325,155.08 0.07304% 93.01255%


$ 5,053,933.26 0.06932% 93.15178%
$ 5,029,064.74 0.06898% 93.29000%

$ 4,931,410.02 0.06764% 93.35764%

$ 4,232,250.00 0.05805% 93.92277%

$ 4,212,236.38 0.05778% 94.03850%

$ 4,200,652.50 0.05762% 94.09612%

$ 4,164,520.78 0.05712% 94.15324%


$ 3,797,995.50 0.05209% 94.42469%
$ 3,782,788.65 0.05189% 94.47657%

$ 3,772,980.00 0.05175% 94.52832%


$ 3,651,140.29 0.05008% 94.73028%

$ 3,618,092.48 0.04963% 94.82959%

$ 3,614,475.36 0.04958% 94.87917%

$ 3,554,272.07 0.04875% 94.97689%

$ 3,484,179.64 0.04779% 95.07257%

$ 3,403,926.20 0.04669% 95.11926%

$ 3,343,293.00 0.04586% 95.21100%

$ 3,335,521.83 0.04575% 95.25675%

$ 3,325,419.12 0.04561% 95.34811%


$ 3,293,018.42 0.04517% 95.39328%

$ 3,280,063.10 0.04499% 95.43827%

$ 3,239,047.50 0.04443% 95.52736%

$ 3,208,673.17 0.04401% 95.65979%

$ 3,171,505.66 0.04350% 95.70330%

$ 3,156,772.50 0.04330% 95.74660%

$ 3,093,753.75 0.04243% 95.78903%

$ 3,059,254.04 0.04196% 95.83099%

$ 3,050,232.97 0.04184% 95.87283%

$ 3,043,872.00 0.04175% 95.91458%

$ 3,031,800.00 0.04159% 95.95617%


$ 2,989,987.50 0.04101% 96.03871%

$ 2,982,332.72 0.04091% 96.07962%

$ 2,972,796.63 0.04078% 96.12039%


$ 2,848,408.33 0.03907% 96.23982%

$ 2,823,835.76 0.03873% 96.27855%


$ 2,799,327.00 0.03840% 96.31695%
$ 2,792,235.12 0.03830% 96.35525%

$ 2,758,271.25 0.03783% 96.39308%


$ 2,707,802.60 0.03714% 96.43022%

$ 2,565,675.00 0.03519% 96.53805%

$ 2,545,410.00 0.03491% 96.60814%

$ 2,459,573.35 0.03374% 96.74521%


$ 2,445,580.48 0.03354% 96.77875%

$ 2,435,250.00 0.03340% 96.81216%

$ 2,396,609.58 0.03287% 96.84503%

$ 2,348,685.00 0.03222% 96.87724%

$ 2,291,328.00 0.03143% 96.94034%


$ 2,246,001.00 0.03081% 96.97115%

$ 2,238,475.48 0.03070% 97.00185%

$ 2,227,879.53 0.03056% 97.03241%


$ 2,211,715.89 0.03034% 97.09325%

$ 2,186,850.35 0.03000% 97.18358%

$ 2,181,600.18 0.02992% 97.21351%

$ 2,131,119.00 0.02923% 97.24274%

$ 2,101,891.69 0.02883% 97.32947%


$ 2,021,774.37 0.02773% 97.41373%
$ 2,017,643.39 0.02767% 97.44140%
$ 1,981,283.18 0.02718% 97.49625%

$ 1,975,041.61 0.02709% 97.52334%

$ 1,948,703.18 0.02673% 97.57711%

$ 1,934,383.77 0.02653% 97.65691%


$ 1,917,643.89 0.02630% 97.70965%

$ 1,831,410.00 0.02512% 97.75999%

$ 1,796,940.00 0.02465% 97.78463%


$ 1,793,340.00 0.02460% 97.80923%

$ 1,774,992.01 0.02435% 97.83358%

$ 1,773,309.37 0.02432% 97.85790%


$ 1,653,322.81 0.02268% 97.92751%

$ 1,651,143.52 0.02265% 97.97282%

$ 1,632,918.00 0.02240% 97.99522%

$ 1,614,791.21 0.02215% 98.01737%

$ 1,583,957.96 0.02173% 98.06091%

$ 1,577,255.31 0.02163% 98.08254%

$ 1,567,705.29 0.02150% 98.10405%

$ 1,551,533.78 0.02128% 98.12533%

$ 1,548,000.00 0.02123% 98.14656%

$ 1,525,762.41 0.02093% 98.16749%

$ 1,447,540.54 0.01985% 98.24851%

$ 1,445,976.88 0.01983% 98.26834%


$ 1,430,700.00 0.01962% 98.28797%

$ 1,403,677.01 0.01925% 98.32679%

$ 1,400,377.50 0.01921% 98.34599%


$ 1,394,901.00 0.01913% 98.38427%

$ 1,393,482.70 0.01911% 98.40338%

$ 1,384,228.18 0.01899% 98.42237%

$ 1,356,258.81 0.01860% 98.45981%


$ 1,309,310.44 0.01796% 98.49576%

$ 1,307,992.85 0.01794% 98.51370%


$ 1,286,790.00 0.01765% 98.53135%

$ 1,270,616.70 0.01743% 98.54878%

$ 1,222,958.70 0.01677% 98.58237%

$ 1,198,776.01 0.01644% 98.59881%

$ 1,195,860.54 0.01640% 98.61521%

$ 1,161,000.00 0.01592% 98.66326%

$ 1,145,700.00 0.01571% 98.67898%


$ 1,143,478.31 0.01568% 98.69466%

$ 1,143,401.04 0.01568% 98.71035%

$ 1,139,971.15 0.01564% 98.72598%

$ 1,138,796.44 0.01562% 98.74160%

$ 1,110,234.86 0.01523% 98.77230%


$ 1,089,337.50 0.01494% 98.78724%

$ 1,089,000.00 0.01494% 98.80218%


$ 1,084,740.00 0.01488% 98.81706%

$ 1,052,733.12 0.01444% 98.83150%


$ 1,046,352.53 0.01435% 98.84585%

$ 999,432.79 0.01371% 98.87373%

$ 991,980.00 0.01361% 98.88733%

$ 990,868.50 0.01359% 98.90093%

$ 984,900.00 0.01351% 98.91443%

$ 976,931.17 0.01340% 98.92783%

$ 941,073.00 0.01291% 98.96708%

$ 940,609.24 0.01290% 98.97998%

$ 922,500.00 0.01265% 98.99263%

$ 920,837.15 0.01263% 99.00526%


$ 914,503.87 0.01254% 99.03043%
$ 892,520.24 0.01224% 99.05516%
$ 888,444.00 0.01219% 99.06734%
$ 886,809.42 0.01216% 99.07951%

$ 884,579.87 0.01213% 99.09164%

$ 882,000.00 0.01210% 99.10374%


$ 871,335.00 0.01195% 99.11569%

$ 861,090.22 0.01181% 99.13934%

$ 858,420.00 0.01177% 99.15112%

$ 849,289.12 0.01165% 99.16276%

$ 841,500.00 0.01154% 99.18590%

$ 839,359.20 0.01151% 99.19741%


$ 836,478.81 0.01147% 99.20888%

$ 822,687.77 0.01128% 99.22017%

$ 821,018.87 0.01126% 99.23143%

$ 814,500.00 0.01117% 99.24260%

$ 811,198.50 0.01113% 99.25373%

$ 806,766.99 0.01107% 99.26479%

$ 801,720.00 0.01100% 99.27579%

$ 785,555.22 0.01077% 99.28657%


$ 784,800.00 0.01076% 99.29733%

$ 779,072.86 0.01069% 99.30802%

$ 759,364.61 0.01042% 99.31843%


$ 755,257.50 0.01036% 99.32879%

$ 734,978.45 0.01008% 99.35940%

$ 729,234.00 0.01000% 99.37944%

$ 702,586.07 0.00964% 99.39883%

$ 700,421.46 0.00961% 99.40844%

$ 692,204.65 0.00949% 99.41794%


$ 691,699.57 0.00949% 99.42742%

$ 684,223.17 0.00939% 99.43681%


$ 683,145.00 0.00937% 99.44618%

$ 657,065.15 0.00901% 99.45519%

$ 636,883.87 0.00874% 99.46393%

$ 635,540.63 0.00872% 99.47264%

$ 624,119.43 0.00856% 99.49840%


$ 620,516.66 0.00851% 99.50691%

$ 620,370.00 0.00851% 99.51542%


$ 585,881.28 0.00804% 99.55665%

$ 582,900.00 0.00800% 99.57267%


$ 582,598.68 0.00799% 99.58066%
$ 579,332.60 0.00795% 99.58861%

$ 578,701.19 0.00794% 99.59655%

$ 578,653.36 0.00794% 99.60448%

$ 577,032.39 0.00791% 99.62031%

$ 572,850.00 0.00786% 99.63605%

$ 561,600.00 0.00770% 99.64376%

$ 549,749.63 0.00754% 99.65130%

$ 541,008.00 0.00742% 99.65872%

$ 538,799.94 0.00739% 99.66611%

$ 536,810.13 0.00736% 99.67347%

$ 527,625.00 0.00724% 99.68071%

$ 498,624.30 0.00684% 99.69447%

$ 494,433.00 0.00678% 99.70125%

$ 490,783.05 0.00673% 99.70798%

$ 487,719.57 0.00669% 99.71467%


$ 486,809.82 0.00668% 99.72135%

$ 468,000.00 0.00642% 99.72777%

$ 461,614.89 0.00633% 99.73410%

$ 444,094.75 0.00609% 99.74629%

$ 431,995.16 0.00593% 99.75828%

$ 423,307.24 0.00581% 99.76408%


$ 416,453.15 0.00571% 99.77556%

$ 411,055.64 0.00564% 99.78686%

$ 383,400.02 0.00526% 99.80317%

$ 374,994.17 0.00514% 99.81346%

$ 348,237.60 0.00478% 99.82315%

$ 346,415.48 0.00475% 99.82790%


$ 345,170.11 0.00473% 99.83263%
$ 343,413.00 0.00471% 99.83734%

$ 322,998.00 0.00443% 99.85525%

$ 320,704.72 0.00440% 99.85965%

$ 320,490.49 0.00440% 99.86405%

$ 309,855.00 0.00425% 99.86830%

$ 290,350.34 0.00398% 99.87628%

$ 290,055.71 0.00398% 99.88026%

$ 280,819.17 0.00385% 99.88411%

$ 279,025.74 0.00383% 99.88794%

$ 278,596.50 0.00382% 99.89176%


$ 267,267.00 0.00367% 99.89543%
$ 258,093.00 0.00354% 99.89897%

$ 253,005.00 0.00347% 99.90597%

$ 248,105.16 0.00340% 99.90937%

$ 237,727.25 0.00326% 99.91593%

$ 226,320.00 0.00310% 99.92550%

$ 219,375.00 0.00301% 99.92850%

$ 207,900.00 0.00285% 99.93432%

$ 207,780.74 0.00285% 99.93717%

$ 206,286.31 0.00283% 99.94000%

$ 202,480.11 0.00278% 99.94278%

$ 201,339.37 0.00276% 99.94554%

$ 198,051.04 0.00272% 99.94825%

$ 197,591.10 0.00271% 99.95096%

$ 163,588.96 0.00224% 99.95814%

$ 160,590.00 0.00220% 99.96034%

$ 154,455.69 0.00212% 99.96677%

$ 150,000.00 0.00206% 99.96882%

$ 144,983.28 0.00199% 99.97081%

$ 140,746.95 0.00193% 99.97274%

$ 123,615.00 0.00170% 99.97993%

$ 118,510.75 0.00163% 99.98156%


$ 116,840.88 0.00160% 99.98316%

$ 109,725.00 0.00151% 99.98623%


$ 105,570.00 0.00145% 99.98768%

$ 104,315.54 0.00143% 99.98911%

$ 90,366.88 0.00124% 99.99035%


$ 75,330.00 0.00103% 99.99249%

$ 67,194.69 0.00092% 99.99532%


$ 35,712.00 0.00049% 99.99913%

$ 9,108.50 0.00012% 99.99985%

$ 3,853.68 0.00005% 100.00000%

$ - 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%
-00 0.00000% 100.00000%

Costo total de los 12 periodos "Ventas Totales"


$ 7,290,599,375.26 $ 150,000,000,000.00

$ 150,000,000,000.00
$ 235,173,628.55 $ 7,055,425,746.70

$ 150,000,000,000.00
$ 7,970,270.04 $ 7,282,629,105.22

$ 150,000,000,000.00
$ 48,184,306.43 $ 7,242,415,068.82
CONSUMO PR
DATA PARA CALCULOS

Clasificación _(Consu
Consumo mo
Mensual Promedio
Cantidad _) CUMPLIMIENTO
TRANSIT
PROVEEDOR
LEAD TIME
A

A
A
A

B
B
B
B

B
B
B
B
B

B
B
B

B
B

B
B
B
B
B

B
B
B

B
B
B
B

B
B
B
B
B

C
C
C

C
C
C

C
C

C
C

C
C

C
C
C

C
C
C

C
C
C

C
C
C
C
C

C
C
C

C
C

C
C
C

C
C

C
C
C

C
C

C
C

C
C
C

C
C
C
C
C
C
C

C
C
C
C
C

C
C
C

C
C
C

C
C
C

C
C
C

C
C

C
C
C

C
C
C
C
C
C
C
C

C
C

C
C

C
C
C
C

C
C
C
C

C
C

C
C
C

C
C

C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C

Otros Gastos Utilidad


$ 22,500,000,000.00 $ 120,209,400,624.75

$ 22,500,000,000.00 $ 120,444,574,253.30

$ 22,500,000,000.00 $ 120,217,370,894.78

$ 22,500,000,000.00 $ 120,257,584,931.18
PARA CALCULOS CÁLCULOS PRELIMINARES

ORDER _ LOTE
LEAD MINIMO
TIME TOTAL LEAD
QUALITY
TIME TIME
LOTE MINIMO
(DIFC)_ Shelf Life FRECUENCIA
Safety
DEstock
ABASTECIMIENTO
Factor
(cumplimiento
de confiabilidad
% Error
proveedor)
de pronostico
del 95%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 #DIV/0! #NAME!
0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 #DIV/0! #NAME!
0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 #DIV/0! #NAME!

0 1 #DIV/0! 9999999 30 #NAME! 95% 70%


0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
0 1 #DIV/0! 9999999 30 #NAME! 95% 70%
PRELIMINARES

Safety
Error de Lead time Stock
pronostic total ( en Adjustmen
o ( ton) meses) Safety Stock
Safety
en ton
Stock ten(días)
dias

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0.0 0.00 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0.0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!

0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
0 0.0 0 #DIV/0!
CONSUM

P1 P2 P3 P4

CÓDIGO DESCRIPCCLASE PROVEED Costo Prom LC


11034 OXITOCINAMP _ 80001616 $ 818,514.01 -00 -00 -00 -00
11028 VITAMINA MP _ 83001764 $ 16,025.01 294 200 276 280
11013 VITAMINA MP _ 80013459 $ 11,762.25 -00 250 290 142
11081 BETAMETAMP _ 83008693 $ 10,353.07 48 54 200 -00
11044 ZERANOL MP _ 83008693 $ 9,926.69 -00 -00 2,692 -00
11041 NOVATROP MP _ 80004730 $ 5,500.00 -00 -00 -00 51
11082 BIOTINA U MP _ 83001764 $ 3,435.05 -00 100 -00 -00
2G020 GARRAFA EPN _ 86052047 $ 2,311.97 -00 -00 60 -00
2CE55 CAJA 24 J EM _ 90045703 $ 1,944.00 -00 -00 -00 -00
11024 BOLDENON MP _ 83008693 $ 1,895.36 -00 80,000 10,000 -00
2CP67 CAJA X 25 EM _ 90045703 $ 1,867.00 802 -00 -00 -00
2G002 GARRAFA EPN _ 86052047 $ 1,688.00 -00 -00 550 530
2P056 ENVASE EX EN _ 86002994 $ 1,531.00 1,108 -00 3,225 -00
2G003 GARRAFA EPN _ 86052047 $ 1,343.00 -00 -00 350 2,079
2D338 JERINGA DEN _ 86051671 $ 1,324.00 -00 -00 -00 -00
2CQ67 CAJA X 50 EM _ 86051139 $ 1,273.00 1,989 -00 -00 -00
2D363 JERINGA DEN _ 86051671 $ 1,226.00 -00 2,012 -00 -00
2CD27 CAJA 24 J EM _ 90045703 $ 1,200.00 -00 -00 605 -00
2CGMO CAJA 10 F EM _ 86051139 $ 1,066.00 -00 -00 199 -00
2P057 ENVASE EX EN _ 86002994 $ 1,015.00 496 -00 2,300 -00
2F020 FRASCO AM EN _ 89091701 $ 1,013.07 5,000 400 4,800 1,200
2P076 FRASCO PE EN _ 86052047 $ 983.00 -00 8,572 7,008 8,064
2D135 JERINGA DEN _ 86051671 $ 974.00 -00 -00 15,023 -00
2F041 FRASCO AM EN _ 89091701 $ 967.43 4,760 8,300 460 2,200
2P014 FRASCO RE EN _ 83003540 $ 953.00 -00 -00 400 2,652
2P061 ENVASE INEN _ 80006484 $ 939.51 2,280 700 3,560 -00
2CPXP CAJA X 250EM _ 90045703 $ 922.20 -00 -00 125 -00
2CQ41 CAJA X 500EM _ 90045703 $ 895.99 -00 2,010 -00 -00
2G004 GARRAFA EPN _ 86052047 $ 895.00 -00 -00 1,000 3,000
2CQ08 CAJA X 50 EM _ 90045703 $ 855.88 -00 -00 -00 -00
2CQ29 CAJA X 50 EM _ 90045703 $ 854.46 -00 -00 3,025 -00
11079 TOLTRAZUMP _ 90034900 $ 853.71 -00 19,700 -00 -00
2CQ28 CAJA X 50 EM _ 90045703 $ 846.86 -00 -00 1,105 -00
2CJ32 CAJA 10 F EM _ 90045703 $ 835.46 505 -00 -00 505
2CQ64 CAJA X 50 EM _ 90045703 $ 822.00 -00 2,005 -00 2,010
2CQ50 CAJA X 50 EM _ 90045703 $ 822.00 -00 -00 -00 -00
2CQ05 CAJA X 50 EM _ 90045703 $ 821.57 -00 -00 5,030 -00
2CQ19 CAJA X 50 EM _ 90045703 $ 807.87 -00 -00 405 -00
2CQ43 CAJA X 50 EM _ 86051139 $ 784.99 285 2,715 3,015 -00
2CC02 CAJA 30 S EM _ 90045703 $ 783.62 -00 332 -00 855
2CQ58 CAJA X 50 EM _ 90045703 $ 779.00 -00 2,010 -00 -00
2CQ51 CAJA X 500EM _ 86051139 $ 767.62 -00 -00 565 -00
2CQ25 CAJA X 50 EM _ 86051139 $ 760.19 -00 3,550 -00 4,020
2CG31 CAJA 10 F EM _ 90045703 $ 755.58 -00 -00 310 -00
2F040 FRASCO TR EN _ 89091701 $ 749.05 -00 3,600 -00 -00
2CN51 CAJA X 200EM _ 86051139 $ 747.98 -00 -00 605 -00
2F021 FRASCO AM EN _ 89091701 $ 745.56 9,248 -00 7,200 2,400
2PK46 TUBO COLA EN _ 86051329 $ 739.85 2,900 2,858 129 -00
2CQ53 CAJA X 50 EM _ 90045703 $ 738.47 -00 1,205 -00 1,005
2CP40 CAJA X 25 EM _ 90045703 $ 733.00 -00 725 -00 -00
2D327 JERINGA DEN _ 86051671 $ 727.00 -00 -00 17,882 -00
2CD07 CAJA 50 S EM _ 90045703 $ 727.00 -00 -00 -00 265
2CN07 CAJA X 20 EM _ 90045703 $ 716.00 -00 -00 -00 1,010
2CP41 CAJA X 250EM _ 90045703 $ 708.18 -00 -00 1,610 -00
2F033 FRASCO AM EN _ 86004737 $ 691.74 -00 13,720 800 600
2CN53 CAJA X 25 EM _ 86051139 $ 685.52 -00 -00 -00 405
2P023 TALQUERAEN _ 83003540 $ 685.00 184 -00 -00 -00
2CP49 CAJA X 25 EM _ 90045703 $ 683.76 -00 605 -00 -00
2CD39 CAJA 4 JE EM _ 86051139 $ 680.16 -00 -00 10,050 -00
2CD40 CAJA 10 F EM _ 86051139 $ 678.00 -00 -00 -00 -00
2CD55 CAJA 4 JE EM _ 86051139 $ 664.18 -00 5,010 -00 -00
2CQ30 CAJA X 50 EM _ 86051139 $ 663.22 1,635 2,725 4,840 -00
2CD50 CAJA 10 F EM _ 90045703 $ 658.25 -00 -00 -00 -00
2P015 FRASCO RE EN _ 83003540 $ 657.00 -00 100 1,000 4,000
2CN43 CAJA X 20 EM _ 86051139 $ 652.41 505 2,010 2,510 -00
2CN27 CAJA X 20 EM _ 90045703 $ 651.66 120 -00 1,405 -00
2CP28 CAJA X 25 EM _ 86051139 $ 643.13 -00 -00 1,477 1,730
2CN50 CAJA X 20 EM _ 86051139 $ 642.46 -00 -00 -00 -00
2CP29 CAJA X 250EM _ 90045703 $ 642.03 -00 -00 4,020 -00
2CP08 CAJA X 25 EM _ 90045703 $ 642.00 -00 -00 -00 -00
2CP05 CAJA X 25 EM _ 90045703 $ 641.98 -00 -00 9,910 -00
2CLXP CAJA X 50 EM _ 90045703 $ 641.62 -00 -00 -00 -00
2CM27 CAJA X 10 EM _ 90045703 $ 639.98 -00 -00 2,005 -00
2CB23 CAJA X 50 EM _ 90045703 $ 639.71 -00 -00 -00 -00
2V032 VENOCLISISEM _ 90031103 $ 629.97 -00 2,010 -00 2,010
2P043 POTE PLAS EN _ 89090740 $ 624.94 -00 -00 1,134 -00
2HT27 ETIQUETA EM _ 90045703 $ 614.74 -00 -00 43 -00
2CD05 CAJA 10 F EM _ 90045703 $ 609.89 -00 -00 305 -00
2CP58 CAJA X 25 EM _ 90045703 $ 609.82 -00 1,810 810 -00
2HRMO ETIQUETA EM _ 90045703 $ 607.23 -00 -00 -00 -00
2CD47 CAJA 10 F EM _ 90045703 $ 606.69 -00 -00 610 -00
11109 FIPRONIL MP _ 86000058 $ 600.00 2,000 -00 -00 -00
2J314 JERINGA DEN _ 86051671 $ 597.00 10,037 -00 -00 -00
2P062 ENVASE INEN _ 80006484 $ 595.34 3,000 2,000 3,100 -00
11048 FEBANTELMP _ 83008693 $ 590.19 -00 -00 -00 -00
2J307 JERINGA DEN _ 86051671 $ 589.00 -00 -00 -00 -00
11089 L-TRIPTO MP _ 83050031 $ 575.71 -00 490 29,230 22,130
12089 GALATO DMP _ 90094109 $ 574.38 380 1,000 1,000 908
2CP19 CAJA X 25 EM _ 90045703 $ 572.84 -00 -00 805 -00
2D139 JERINGA I EN _ 86051671 $ 549.00 -00 -00 40,171 -00
2CP25 CAJA X 25 EM _ 86051139 $ 547.48 -00 945 -00 -00
12061 COLOR ROJ MP _ 86051269 $ 547.28 -00 -00 -00 200
2HP70 ETIQUETA EM _ 90045703 $ 545.00 960 -00 -00 -00
2HR32 ETIQUETA EM _ 90045703 $ 538.75 400 -00 -00 310
2HR31 ETIQUETA EM _ 90045703 $ 536.05 -00 -00 505 -00
2CD06 CAJA 10 S EM _ 90045703 $ 536.00 -00 -00 -00 405
11050 CEFTIOFU MP _ 83004208 $ 518.83 -00 70,000 -00 -00
2F023 FRASCO AM EN _ 89091701 $ 517.53 8,250 6,800 -00 10,000
2CM52 CAJA X 10 EM _ 90045703 $ 501.00 -00 -00 1,005 -00
2CMXP CAJA X 100EM _ 86051139 $ 499.32 -00 -00 -00 -00
2D155 JERINGA I EN _ 86051671 $ 496.25 -00 20,174 -00 -00
2CL51 CAJA X 50 EM _ 90045703 $ 494.98 -00 -00 2,010 45
2CP30 CAJA X 25 EM _ 86051139 $ 492.28 -00 4,235 -00 7,260
2CB22 CAJA X 10 EM _ 90045703 $ 488.70 -00 -00 -00 -00
2P067 FRASCO PE EN _ 86052047 $ 488.00 -00 942 1,200 -00
11059 CLORURO MP _ 86000058 $ 484.26 -00 1,000 948 626
2FG30 FRASCO AM EN _ 80009560 $ 483.68 -00 -00 -00 2,005
2P026 FRASCO PEN _ 90036855 $ 480.00 16,400 -00 -00 -00
2J300 JERINGA DEN _ 90031103 $ 477.11 -00 -00 816 4,400
12083 CLOROBUTMP _ 80001616 $ 475.50 -00 -00 -00 -00
2CM25 CAJA X 10 EM _ 86051139 $ 474.60 -00 -00 -00 -00
2CG43 CAJA X 20 EM _ 86051139 $ 459.36 3,020 15 -00 -00
2CL67 CAJA X 50 EM _ 90045703 $ 459.00 2,006 -00 -00 -00
2V033 TERMOFOR EM _ 90031103 $ 453.00 15,950 -00 -00 -00
2CM41 CAJA X 100EM _ 90045703 $ 445.80 -00 -00 -00 -00
2F022 FRASCO AM EN _ 89091701 $ 441.29 7,560 -00 6,000 13,815
11046 CLOXACILIMP _ 83008693 $ 439.95 -00 15,400 -00 -00
2J148 JERINGA DEN _ 86051671 $ 429.00 -00 -00 -00 -00
2F026 FRASCO AM EN _ 89091701 $ 426.17 6,060 15,945 -00 1,000
2HQ31 ETIQUETA EM _ 90045703 $ 426.01 -00 -00 605 -00
2CM50 CAJA X 10 EM _ 90045703 $ 413.83 -00 -00 -00 -00
2HP67 ETIQUETA EM _ 90045703 $ 411.00 802 -00 -00 -00
2J137 JERINGA DEN _ 86051671 $ 405.43 19,110 -00 10,085 -00
2P007 POTE PLAS EN _ 83006244 $ 404.53 -00 376 1,128 2,605
2CM29 CAJA X 100EM _ 90045703 $ 402.98 -00 -00 3,010 -00
2CM08 CAJA X 10 EM _ 90045703 $ 402.84 -00 -00 -00 -00
11018 RIBOFLAVIMP _ 83001764 $ 401.83 50,000 330 90 275
11022 FLUNIXIN MP _ 83008693 $ 400.84 22,591 -00 -00 -00
2CL03 CAJA X 50 EM _ 90045703 $ 400.02 -00 -00 -00 -00
2CI13 CAJA 100 EM _ 90040615 $ 398.63 -00 335 -00 -00
2CM28 CAJA X 10 EM _ 90045703 $ 397.60 -00 -00 2,010 -00
2CM40 CAJA X 10 EM _ 90045703 $ 397.25 -00 905 -00 -00
2D127 JERINGA DEN _ 86051671 $ 397.00 -00 -00 14,494 -00
2P073 FRASCO PP EN _ 86052047 $ 395.95 -00 1,600 -00 -00
2CM11 CAJA X 10 EM _ 90045703 $ 390.61 -00 -00 460 -00
2P025 TALQUERAEN _ 83003540 $ 390.00 1,000 -00 -00 -00
2CM66 CAJA X 10 EM _ 86051139 $ 382.93 -00 -00 -00 -00
2CL49 CAJA X 50 EM _ 90045703 $ 382.40 -00 -00 -00 -00
2HQ32 ETIQUETA EM _ 90045703 $ 379.76 -00 290 -00 205
2CM61 CAJA X 10 EM _ 86051139 $ 378.27 -00 -00 3,010 -00
2FD34 FRASCO AM EN _ 80009560 $ 370.60 -00 -00 -00 -00
2FD52 FRASCO AM EN _ 80009560 $ 370.60 4,001 -00 -00 -00
2FD47 FRASCO AM EN _ 80009560 $ 370.60 -00 6,000 -00 -00
2FD05 FRASCO AEN _ 80009560 $ 370.60 3,000 -00 -00 -00
2FD40 FRASCO AEN _ 80009560 $ 370.60 -00 -00 -00 -00
11102 GENTAMICMP _ 83008693 $ 369.44 -00 4,326 -00 -00
2HR45 ETIQUETA EM _ 90045703 $ 367.02 -00 -00 -00 -00
11037 PRAZIQUAMP _ 83008693 $ 360.14 12,500 -00 17,000 -00
2CL43 CAJA X 50 EM _ 86051139 $ 356.41 4,010 720 -00 4,300
2CL61 CAJA X 50 EM _ 86051139 $ 355.00 -00 -00 2,005 -00
2P009 POTE PLAS EN _ 80006484 $ 353.74 -00 600 6,866 2,045
2CL47 CAJA X 50 EM _ 90045703 $ 353.69 -00 -00 6,633 -00
2CL40 CAJA X 50 EM _ 90045703 $ 352.52 -00 605 -00 -00
2CL50 CAJA X 50 EM _ 90045703 $ 352.18 -00 -00 -00 -00
11064 GLICEROFMP _ 83008693 $ 349.79 -00 -00 -00 -00
2CL66 CAJA X 50 EM _ 90045703 $ 348.99 -00 -00 -00 -00
2CM34 CAJA X 10 EM _ 86051139 $ 347.05 -00 -00 -00 -00
2CM05 CAJA X 10 EM _ 90045703 $ 346.41 -00 -00 6,525 -00
2CI63 CAJA X 30 EM _ 90045703 $ 345.00 -00 2,105 -00 -00
2F038 FRASCO AM EN _ 89091701 $ 344.20 10,000 23,050 -00 1,000
2CL41 CAJA X 50 EM _ 90045703 $ 342.84 -00 -00 2,010 -00
2CG14 CAJA X 20 EM _ 90045703 $ 338.00 10,020 -00 -00 -00
2CG07 CAJA X 20 EM _ 90045703 $ 334.94 -00 -00 -00 -00
11035 IVERMECTMP _ 80001616 $ 333.07 105,252 -00 78,672 -00
2CL11 CAJA X 50 EM _ 90045703 $ 327.84 -00 -00 102 -00
2J537 JERINGA DEN _ 86051671 $ 327.00 28,000 -00 14,211 -00
2J548 JERINGA DEN _ 86051671 $ 325.00 -00 -00 -00 -00
2CH38 CAJA X 25 EM _ 90045703 $ 322.97 -00 -00 -00 -00
2CL58 CAJA X 50 EM _ 90045703 $ 322.93 -00 1,005 -00 -00
2CM56 CAJA X 12 EM _ 90045703 $ 322.68 -00 -00 -00 -00
2CL52 CAJA X 50 EM _ 90045703 $ 322.32 -00 -00 1,205 -00
2HS38 ETIQUETA EM _ 90045703 $ 321.58 -00 -00 320 -00
2P013 POTE PLAS EN _ 83006244 $ 320.00 -00 -00 -00 120
2J517 JERINGA DEN _ 86051671 $ 319.00 11,312 -00 12,033 -00
2HR38 ETIQUETA EM _ 90045703 $ 317.48 -00 -00 420 2,020
2P063 ENVASE INEN _ 80006484 $ 315.93 -00 5,998 -00 2,000
2CG27 CAJA X 20 EM _ 90045703 $ 315.88 -00 -00 17,820 -00
2HQ51 ETIQUETA EM _ 86007096 $ 315.00 -00 -00 2,000 -00
2CG35 CAJA X 6. EM _ 86051139 $ 314.00 -00 -00 -00 15,600
2CM15 CAJA X 10 EM _ 90045703 $ 314.00 760 -00 -00 -00
2P024 TALQUERAEN _ 83003540 $ 313.00 1,800 -00 -00 -00
2CL29 CAJA X 50 EM _ 90045703 $ 309.40 -00 -00 4,010 -00
2CL28 CAJA X 50 EM _ 90045703 $ 307.36 50 -00 3,478 1,500
2CL25 CAJA X 50 EM _ 86051139 $ 307.16 2,420 -00 -00 -00
2HP02 ETIQUETA EM _ 86007096 $ 307.06 -00 50 -00 112
2J248 JERINGA DEN _ 86051671 $ 305.00 -00 -00 -00 -00
2CL05 CAJA X 50 EM _ 90045703 $ 302.84 -00 -00 7,010 -00
2J237 JERINGA DEN _ 86051671 $ 302.75 29,300 -00 15,198 -00
2P064 ENVASE INEN _ 80006484 $ 300.65 4,000 10,710 2,000 3,649
11063 KETOPROFMP _ 83008693 $ 300.00 -00 -00 -00 -00
2CL08 CAJA X 50 EM _ 90045703 $ 299.92 -00 -00 -00 -00
2J217 JERINGA DEN _ 86051671 $ 299.25 22,168 -00 20,112 -00
2EMXP ETIQUETA EM _ 86007096 $ 298.64 -00 -00 -00 -00
2CM30 CAJA X 10 EM _ 86051139 $ 298.48 3,010 9,030 113 6,020
12052 DIETANOLA MP _ 86000058 $ 296.33 1,000 -00 -00 -00
2HR57 ETIQUETA EM _ 90045703 $ 295.78 720 -00 1,935 855
11093 L-HISTIDI MP _ 83050031 $ 294.27 -00 -00 54,200 46,400
2HPXP ETIQUETA EM _ 90045703 $ 293.09 -00 -00 125 -00
12094 STABAXOLMP _ 80004730 $ 291.74 11,520 -00 11,520 -00
2ELXP ETIQUETA EM _ 86007096 $ 291.13 -00 -00 -00 -00
2CD61 CAJA X 10 EM _ 90045703 $ 289.00 -00 -00 -00 -00
2HQ67 ETIQUETA EM _ 90045703 $ 287.00 2,006 -00 -00 115
2HS27 ETIQUETA EM _ 90045703 $ 284.95 -00 -00 260 510
2P068 FRASCO PE EN _ 86052047 $ 276.00 -00 -00 -00 -00
2P074 FRASCO PP EN _ 86052047 $ 275.03 -00 -00 -00 -00
11039 LINCOMIC MP _ 83008693 $ 272.21 -00 -00 30,910 -00
2HI13 ETIQUETA EM _ 90045703 $ 270.53 -00 335 -00 -00
2HR27 ETIQUETA EM _ 90045703 $ 269.13 -00 -00 360 2,020
2P044 POTE PLAS EN _ 80018364 $ 266.21 -00 -00 -00 -00
2HQ63 ETIQUETA EM _ 86007096 $ 266.00 -00 105 -00 -00
2CK46 CAJA X 35 EM _ 90045703 $ 264.41 -00 5,765 -00 -00
2HQ57 ETIQUETA EM _ 86007096 $ 260.87 605 -00 -00 1,510
2HQ58 ETIQUETA EM _ 86007096 $ 258.40 -00 2,010 -00 -00
2V034 CANULA P EM _ 80006484 $ 255.52 -00 -00 -00 -00
2T037 TAPA PLASEN _ 86002994 $ 252.00 1,996 -00 5,580 -00
2CL15 CAJA X 50 EM _ 90045703 $ 250.98 -00 -00 -00 -00
2P004 POTE PLAS EN _ 80017133 $ 250.50 -00 48 250 108
11040 TILOSINA MP _ 83008693 $ 244.66 -00 60,000 -00 -00
2P065 ENVASE INEN _ 80006484 $ 243.23 3,023 -00 -00 -00
2CJPT CAJA X 33 EM _ 90045703 $ 239.00 2,020 -00 -00 6,010
2HN51 ETIQUETA EM _ 86007096 $ 238.12 -00 -00 1,480 -00
11007 PENICILIN MP _ 83008693 $ 237.68 911 -00 -00 -00
2CI30 CAJA X 30 EM _ 86051139 $ 234.85 3,010 10,050 35 -00
2HQ53 ETIQUETA EM _ 86007096 $ 233.55 -00 1,200 50 1,000
2P012 POTE PLAS EN _ 83003540 $ 230.29 -00 -00 -00 2,500
2P069 FRASCO PE EN _ 86052047 $ 228.98 -00 2,000 -00 -00
2HP49 ETIQUETA EM _ 86007096 $ 228.97 -00 2,349 -00 -00
2P075 FRASCO PP EN _ 86052047 $ 228.87 -00 -00 -00 -00
2HQ38 ETIQUETA EM _ 90045703 $ 222.07 -00 -00 1,020 4,020
2T023 TAPA BLANEN _ 86052047 $ 220.29 -00 -00 60 40
2HQ50 ETIQUETA EM _ 86007096 $ 219.70 -00 -00 -00 -00
2HQ25 ETIQUETA EM _ 90045703 $ 217.54 -00 3,550 -00 4,020
2HN53 ETIQUETA EM _ 86007096 $ 208.33 -00 -00 -00 1,200
11071 AMPICILIN MP _ 83008693 $ 205.13 -00 7,700 -00 -00
11092 L-LEUCINAMP _ 83050031 $ 204.18 -00 -00 29,200 20,940
2HP58 ETIQUETA EM _ 90045703 $ 204.00 -00 1,810 810 -00
11104 CLORFENIMP _ 83010857 $ 203.72 -00 -00 -00 60,000
2CD48 CAJA X 10 EM _ 90045703 $ 203.54 -00 -00 -00 -00
2HQ27 ETIQUETA EM _ 90045703 $ 203.42 150 -00 1,020 2,010
2T012 TAPON TS-EN _ 86004737 $ 200.78 -00 4,000 -00 -00
2HQ23 ETIQUETA EM _ 90045703 $ 200.00 -00 -00 428 400
2P010 ENVASE PE EN _ 80006484 $ 200.00 -00 -00 -00 -00
2HQ43 ETIQUETA EM _ 86007096 $ 198.00 300 3,150 4,000 -00
11020 PIRIDOXINMP _ 80013459 $ 196.14 20,000 435 110 260
11067 HIPOFOSFIMP _ 86000058 $ 192.98 -00 50,000 63,400 20,400
2P066 ENVASE INEN _ 80006484 $ 192.92 -00 -00 -00 2,000
11103 TRICLABE MP _ 83008693 $ 190.31 -00 -00 -00 -00
2T034 TAPA PLASEN _ 89090740 $ 190.10 -00 -00 1,100 -00
2CD66 CAJA X 10 EM _ 90045703 $ 190.00 -00 -00 -00 -00
2CG11 CAJA X 20 EM _ 90045703 $ 190.00 -00 -00 -00 -00
2HM70 ETIQUETA EM _ 90045703 $ 190.00 2,397 -00 -00 -00
2HM66 ETIQUETA EM _ 90045703 $ 189.58 -00 -00 -00 -00
12003 AGUA ESTE MP _ 80013722 $ 189.09 -00 -00 -00 -00
2CD52 CAJA X 10 EM _ 90045703 $ 188.93 -00 -00 4,620 -00
2HQ41 ETIQUETA EM _ 86007096 $ 186.57 -00 3,000 -00 -00
11091 L-METIONIMP _ 83050031 $ 184.57 -00 -00 54,200 46,200
2HL70 ETIQUETA EM _ 90045703 $ 184.00 3,219 -00 -00 -00
2HM31 ETIQUETA EM _ 90045703 $ 183.41 -00 -00 1,010 -00
12072 METHOCELMP _ 83004171 $ 182.72 -00 -00 20,320 40,000
2HM02 ETIQUETA EM _ 90045703 $ 182.15 -00 140 -00 105
2EP19 ETIQUETA EM _ 90045703 $ 182.00 -00 -00 1,135 -00
11012 VITAMINA MP _ 83008693 $ 180.09 -00 -00 120,000 96
11090 L-VALINA MP _ 83050031 $ 180.03 -00 -00 29,000 21,200
2J100 JERINGA DEN _ 90031103 $ 180.00 -00 -00 -00 -00
2P053 ENVASE PE EN _ 83003540 $ 177.22 5,960 -00 5,002 -00
2HL02 ETIQUETA EM _ 90045703 $ 176.29 -00 249 -00 145
2HD61 ETIQUETA EM _ 90045703 $ 175.00 -00 -00 -00 -00
2HP25 ETIQUETA EM _ 90045703 $ 174.49 -00 945 -00 -00
2HQ64 ETIQUETA EM _ 86007096 $ 170.00 -00 2,100 -00 2,250
2T011 TAPON T30EN _ 86004737 $ 169.62 20,000 34,500 21,000 15,413
2CD34 CAJA X 10 EM _ 90045703 $ 168.30 -00 -00 -00 -00
2HN50 ETIQUETA EM _ 86007096 $ 167.34 -00 -00 -00 -00
2HN07 ETIQUETA EM _ 90045703 $ 167.00 -00 -00 -00 1,010
2T024 TAPA PLASEN _ 86052047 $ 164.72 -00 -00 1,110 2,861
2CD37 CAJA X 10 EM _ 90045703 $ 164.53 20,050 -00 10,050 -00
2HN43 ETIQUETA EM _ 86007096 $ 163.00 2,000 2,400 4,000 -00
2HMMO ETIQUETA EM _ 90045703 $ 162.53 -00 -00 -00 -00
2P054 ENVASE PE EN _ 86040232 $ 162.00 5,050 -00 11,000 -00
2EQ24 ETIQUETA EM _ 83006885 $ 161.91 -00 -00 3,624 -00
11019 TIAMINA HMP _ 80013459 $ 161.62 69,400 190 110 14,205
2T042 TAPA REJIEN _ 86002994 $ 161.00 3,810 -00 -00 -00
2EQ19 ETIQUETA EM _ 90045703 $ 160.00 -00 -00 943 -00
2V025 BOLSA PL EM _ 90000720 $ 159.55 -00 335 -00 -00
2HM57 ETIQUETA EM _ 90045703 $ 159.00 5,970 -00 -00 4,010
2HL65 ETIQUETA EM _ 90045703 $ 158.01 -00 -00 -00 -00
2EM52 ETIQUETA EM _ 86007096 $ 156.00 -00 -00 2,000 -00
2EQ28 ETIQUETA EM _ 83006885 $ 154.77 -00 -00 1,500 -00
2HP41 ETIQUETA EM _ 86007096 $ 153.24 -00 -00 2,000 -00
11009 PENICILIN MP _ 83008693 $ 151.32 7,719 -00 -00 -00
2HP63 ETIQUETA EM _ 90045703 $ 150.00 -00 245 -00 -00
11085 SELENITO MP _ 83001764 $ 148.09 -00 1,255 -00 1
11094 L-ARGININMP _ 83050031 $ 146.90 -00 -00 24,000 16,460
2HN27 ETIQUETA EM _ 90045703 $ 146.84 1,625 -00 1,420 -00
2P055 ENVASE PEEN _ 89093935 $ 146.12 -00 -00 5,000 -00
2HM62 ETIQUETA EM _ 90045703 $ 145.77 -00 -00 -00 2,390
2HM25 ETIQUETA EM _ 90045703 $ 144.86 -00 -00 -00 -00
12043 FENOL CRMP _ 86000058 $ 144.45 1,000 6,300 4,500 -00
2EM40 ETIQUETA EM _ 86007096 $ 140.00 -00 2,000 -00 -00
2HH02 ETIQUETA EM _ 90045703 $ 139.09 -00 -00 -00 125
2HM32 ETIQUETA EM _ 90045703 $ 138.55 -00 -00 -00 -00
2CB48 CAJA X 5 EM _ 90045703 $ 138.10 -00 -00 -00 -00
11086 SULFATO MP _ 83001764 $ 137.62 -00 -00 460 484
2EM28 ETIQUETA EM _ 90045703 $ 137.55 -00 1,000 2,025 -00
2P058 ENVASE PEEN _ 83003540 $ 137.00 5,508 -00 6,120 -00
2CB37 CAJA X 5 EM _ 90045703 $ 136.42 28,450 -00 14,050 -00
2HM63 ETIQUETA EM _ 90045703 $ 136.13 -00 305 -00 -00
2T033 TAPA PLASEN _ 80017133 $ 136.00 -00 48 250 110
2CB17 CAJA X 5 EM _ 90045703 $ 134.45 11,250 -00 12,050 -00
2EP40 ETIQUETA EM _ 86007096 $ 134.00 -00 730 150 -00
2EQ05 ETIQUETA EM _ 86007096 $ 133.31 -00 -00 5,522 -00
2EQ08 ETIQUETA EM _ 86007096 $ 130.00 -00 -00 -00 -00
11062 GLICEROFMP _ 80013459 $ 129.89 -00 -00 -00 -00
2EP08 ETIQUETA EM _ 86007096 $ 127.60 -00 -00 -00 -00
2T020 TAPA PLASEN _ 83008727 $ 126.52 -00 1,080 9,860 10,780
2HM27 ETIQUETA EM _ 90045703 $ 125.47 -00 -00 2,020 -00
2HM50 ETIQUETA EM _ 86007096 $ 123.79 -00 -00 -00 -00
2EP29 ETIQUETA EM _ 86007096 $ 122.50 -00 -00 4,000 -00
2EP05 ETIQUETA EM _ 86007096 $ 122.50 -00 -00 10,001 -00
2EP28 ETIQUETA EM _ 90045703 $ 122.50 -00 -00 4,000 -00
11065 GLICEROFMP _ 83008693 $ 122.31 -00 -00 -00 -00
2CA48 CAJA X 2 EM _ 90045703 $ 120.89 -00 4,040 -00 -00
2HM38 ETIQUETA EM _ 90045703 $ 120.85 -00 -00 5,000 -00
11015 FOSFORIL MP _ 80013459 $ 120.60 -00 415,000 -00 -00
2T021 TAPA INY EN _ 80006484 $ 120.39 5,320 2,700 6,860 22
2EQ30 ETIQUETA EM _ 86007096 $ 120.33 2,000 4,000 6,000 -00
2HJ57 ETIQUETA EM _ 90045703 $ 119.00 5,520 -00 -00 6,010
2T015 FOIL INDU EN _ 83009090 $ 117.86 15,600 -00 12,240 -00
2E369 CARTONCIL EM _ 90045703 $ 117.07 3,010 -00 -00 -00
2CA37 CAJA X 2 EM _ 90045703 $ 116.56 29,100 -00 15,575 -00
11025 MENTOL CMP _ 80007782 $ 115.46 200 -00 4,100 -00
2EL47 ETIQUETA EM _ 86007096 $ 115.00 -00 -00 7,378 -00
2E469 CARTONCIL EM _ 90045703 $ 114.67 4,010 -00 -00 -00
2HM61 ETIQUETA EM _ 90045703 $ 114.00 -00 -00 3,010 -00
11084 YODURO DMP _ 80020515 $ 113.54 -00 50,000 300 -00
11008 PENICILIN MP _ 83008693 $ 111.67 -00 -00 -00 -00
11010 PENICILIN MP _ 83008693 $ 110.48 2,669 -00 -00 -00
2V031 AGUJA DES
EM _ 90031103 $ 110.00 40,000 120,000 78,663 80,000
2P011 GOTERO PL
EN _ 80017133 $ 109.54 -00 -00 -00 -00
11006 PAMOATO MP _ 83003977 $ 109.36 75,000 -00 40,380 76,400
2EQ29 ETIQUETA EM _ 83006885 $ 109.00 -00 -00 3,286 -00
2HL51 ETIQUETA EM _ 86007096 $ 108.14 -00 -00 3,389 -00
11014 ESTREPTOMP _ 80013459 $ 107.45 -00 -00 -00 -00
2HL49 ETIQUETA EM _ 86007096 $ 106.00 -00 -00 -00 -00
2HM45 ETIQUETA EM _ 90045703 $ 105.16 -00 -00 -00 -00
2HM56 ETIQUETA EM _ 83006885 $ 105.14 -00 -00 -00 -00
2HP23 ETIQUETA EM _ 86007096 $ 104.00 -00 -00 1,200 -00
2EM29 ETIQUETA EM _ 83006885 $ 103.78 -00 -00 2,000 -00
11033 DIACETURMP _ 83008693 $ 103.37 92,200 200,000 262,100 149,950
2EL08 ETIQUETA EM _ 86007096 $ 102.60 -00 -00 -00 -00
12021 FORMALDEMP _ 86000058 $ 102.04 13,020 27,916 32,000 18,000
2T017 FOIL INDU EN _ 83009090 $ 101.65 -00 -00 5,020 -00
2EL28 ETIQUETA EM _ 83006885 $ 101.57 -00 -00 5,400 -00
2EL29 ETIQUETA EM _ 86007096 $ 101.30 -00 -00 5,304 -00
2CA17 CAJA X 2 EM _ 90045703 $ 101.01 22,050 -00 20,000 -00
2T022 TAPA INY EN _ 80006484 $ 100.64 7,000 5,000 2,010 -00
2EL03 ETIQUETA EM _ 83006885 $ 98.57 -00 -00 -00 -00
2V030 TOALLA A EM _ 86053049 $ 98.50 -00 20,000 -00 -00
11004 MEBENDAZMP _ 83008693 $ 98.05 41,000 -00 -00 -00
12046 SOLUTHOLMP _ 90067739 $ 97.80 -00 -00 -00 320,000
2P078 FRASCO PP EN _ 86052047 $ 97.07 -00 -00 -00 -00
12088 POLIVINIL MP _ 90067739 $ 96.02 400 -00 36,600 73,200
2EP30 ETIQUETA EM _ 86007096 $ 96.00 -00 6,500 -00 7,288
2V019 COPA DOSEM _ 83000691 $ 95.75 -00 -00 725 -00
2HL66 ETIQUETA EM _ 90045703 $ 95.00 -00 -00 -00 -00
12086 TABULOSEMP _ 86000197 $ 93.73 -00 16,720 -00 1,800
2HM41 ETIQUETA EM _ 86007096 $ 93.57 -00 -00 -00 -00
2EL40 ETIQUETA EM _ 86007096 $ 93.00 -00 1,666 -00 -00
11045 L-LISINA MP _ 83008693 $ 91.21 -00 -00 60,000 20,980
2T035 TAPA PLASEN _ 80018364 $ 91.16 -00 -00 -00 -00
2HL67 ETIQUETA EM _ 90045703 $ 91.00 2,006 -00 -00 35
11002 AZUL DE MMP _ 89091729 $ 89.00 -00 -00 -00 400,000
2HGMO ETIQUETA EM _ 90045703 $ 89.00 -00 -00 1,972 -00
2EP11 ETIQUETA EM _ 90045703 $ 88.51 -00 -00 1,220 -00
2HL43 ETIQUETA EM _ 86007096 $ 88.40 4,000 4,220 -00 -00
2HL50 ETIQUETA EM _ 86007096 $ 88.40 -00 -00 200 -00
12033 VAINILLA MP _ 83001764 $ 86.19 -00 -00 -00 510
2EM08 ETIQUETA EM _ 86007096 $ 84.37 -00 -00 -00 -00
2HG43 ETIQUETA EM _ 90045703 $ 84.01 3,000 -00 -00 -00
2EM34 ETIQUETA EM _ 86007096 $ 83.77 -00 -00 -00 -00
2HL61 ETIQUETA EM _ 90045703 $ 83.60 -00 -00 2,005 -00
2HL41 ETIQUETA EM _ 86007096 $ 83.49 -00 -00 2,000 -00
12092 SABOR A M MP _ 86051269 $ 83.30 -00 -00 343 -00
11088 GLICINA MP _ 83050031 $ 82.80 -00 -00 58,400 42,000
2HL58 ETIQUETA EM _ 90045703 $ 82.00 -00 1,005 -00 -00
2HL25 ETIQUETA EM _ 90045703 $ 81.82 -00 -00 -00 -00
12108 POLIVINIL MP _ 90067739 $ 81.33 -00 -00 -00 -00
2A012 AGRAFE DE EN _ 86004737 $ 81.13 -00 3,660 -00 -00
2EQ11 ETIQUETA EM _ 90045703 $ 80.87 -00 125 1,396 -00
11061 GLICEROFMP _ 80013459 $ 80.80 -00 -00 -00 -00
11003 LEVAMISOMP _ 89091729 $ 80.42 -00 150,000 72,370 225,000
2T031 TAPA PLASEN _ 83006244 $ 80.00 -00 -00 -00 130
2A016 FLIP CAP EN _ 86004737 $ 80.00 -00 -00 -00 2,000
2A015 FLIP CAP EN _ 86004737 $ 79.76 12,320 23,360 9,960 5,640
11066 GUAYACO MP _ 80004107 $ 79.50 -00 -00 23,670 -00
11047 PECTINA CMP _ 83001764 $ 79.11 -00 -00 -00 3,400
11060 D-PANTENMP _ 80013459 $ 79.03 25,000 698 50 594
11070 OXITETRACMP _ 83008693 $ 78.46 497,000 775,000 576,000 325,000
2EM05 ETIQUETA EM _ 86007096 $ 76.96 -00 -00 6,570 -00
2HG31 ETIQUETA EM _ 90045703 $ 76.35 -00 -00 3,100 -00
2EL52 ETIQUETA EM _ 86007096 $ 76.10 -00 -00 1,233 -00
11072 RICOBENDMP _ 83008693 $ 75.35 -00 94,500 100,000 -00
11107 NORLAN L MP _ 86000058 $ 72.75 -00 10,000 5,000 20,000
2HM23 ETIQUETA EM _ 86007096 $ 72.00 -00 -00 -00 -00
11080 NEOMICIN MP _ 83008693 $ 71.43 550 20,440 20,170 -00
12091 LUTROL F1MP _ 90067739 $ 71.05 20,008 20,008 22,000 -00
12060 CARBOPOL MP _ 90032459 $ 70.87 3,960 1,360 760 1,800
2EP15 ETIQUETA EM _ 90045703 $ 70.00 -00 -00 -00 -00
12044 SABOR A MP _ 86000058 $ 68.07 -00 -00 -00 -00
2EL05 ETIQUETA EM _ 86007096 $ 68.00 -00 -00 8,009 -00
2A013 AGRAFE DEEN _ 86004737 $ 67.45 -00 2,224 -00 2,836
12020 ESENCIA MP _ 83001827 $ 66.90 -00 -00 -00 -00
12051 OXIDO DE MP _ 86000058 $ 66.89 -00 50,000 -00 -00
2HD66 ETIQUETA EM _ 90045703 $ 66.00 -00 -00 -00 -00
2A011 AGRAFE DEEN _ 86004737 $ 65.98 19,100 30,200 20,580 11,760
12106 TRANSCUTMP _ 86060009 $ 63.41 11,000 -00 -00 -00
2EM30 ETIQUETA EM _ 86007096 $ 63.38 2,500 11,400 -00 6,420
11029 VITAMINA MP _ 90067739 $ 60.36 -00 -00 20,400 240,330
2HJPT ETIQUETA EM _ 90045703 $ 60.00 2,020 -00 -00 6,020
2H269 ETIQUETA EM _ 86007096 $ 60.00 6,200 -00 -00 -00
2H469 ETIQUETA EM _ 86007096 $ 60.00 4,250 -00 -00 -00
2H369 ETIQUETA EM _ 86007096 $ 60.00 3,550 -00 -00 -00
2H169 ETIQUETA EM _ 86007096 $ 60.00 2,600 -00 -00 -00
2T014 TAPON T27EN _ 86004737 $ 59.94 52,000 75,568 18,000 25,000
2HJ32 ETIQUETA EM _ 90045703 $ 59.00 3,900 -00 -00 500
2T028 SUBTAPA EN _ 86052047 $ 57.89 -00 -00 1,010 2,560
12058 SULFATO MP _ 80004730 $ 57.74 -00 -00 25,000 50,000
2EQ15 ETIQUETA EM _ 90045703 $ 57.37 -00 -00 -00 405
11087 CLOTRIMAMP _ 83050031 $ 57.28 1,051 17,200 -00 -00
11001 ALBENDAZMP _ 83003977 $ 56.46 -00 -00 650,000 ###
12050 KOLLIDONMP _ 90067739 $ 55.61 162,840 125,000 82,000 120,000
11017 NICOTINAM
MP _ 80013459 $ 55.61 300,000 3,400 1,650 20,600
2EM11 ETIQUETA EM _ 90045703 $ 54.88 -00 -00 3,020 -00
12040 CREMOPHMP _ 90067739 $ 51.90 -00 -00 -00 -00
11038 FENBENDAMP _ 83008693 $ 51.07 -00 -00 225,000 427,940
12053 SABOR TOMP _ 86051269 $ 50.70 -00 -00 -00 -00
12017 ESENCIA MP _ 86051269 $ 50.55 3,950 -00 10,800 19,300
12048 VEEGUM RMP _ 86004886 $ 49.74 15,150 -00 -00 900
2EL11 ETIQUETA EM _ 90045703 $ 49.59 -00 -00 2,820 -00
2S602 SOBRES XEN _ 83001297 $ 49.00 -00 9,950 -00 25,600
2T005 TAPA PLASEN _ 83001352 $ 49.00 -00 -00 5,200 -00
2I051 INSERTOSEM _ 90101896 $ 48.04 -00 -00 2,215 -00
2EG11 ETIQUETA EM _ 90045703 $ 48.03 -00 -00 -00 -00
12100 COLORANTMP _ 90067739 $ 48.00 200 -00 -00 -00
2T018 TAPON CON EN _ 86052047 $ 48.00 -00 -00 -00 -00
2I032 INSERTOSEM _ 90101896 $ 47.72 2,510 -00 -00 2,520
2I041 INSERTOSEM _ 90101896 $ 47.45 -00 2,020 3,610 -00
2I067 INSERTOSEM _ 90101896 $ 47.40 -00 -00 -00 -00
2I055 INSERTOSEM _ 90101896 $ 47.40 -00 -00 -00 -00
2I043 INSERTOSEM _ 90101896 $ 47.39 10,300 9,740 5,560 -00
2HD50 ETIQUETA EM _ 86007096 $ 46.80 -00 -00 2,000 -00
2EI30 ETIQUETA EM _ 83006885 $ 45.34 4,800 10,800 -00 -00
12004 AVICEL RCMP _ 80013722 $ 45.00 2,200 -00 1,000 -00
2EM15 ETIQUETA EM _ 90045703 $ 44.85 -00 -00 -00 -00
2I061 INSERTOSEM _ 90101896 $ 44.15 -00 -00 5,010 -00
11032 AMITRAZ MP _ 83008693 $ 44.00 100,000 -00 100,000 -00
11052 ACIDO HI MP _ 90032459 $ 42.00 -00 90,860 -00 -00
12066 ACIDO CLOMP _ 86000058 $ 41.58 -00 41,594 36,935 -00
12035 AEROSIL 2MP _ 80004730 $ 41.35 840 -00 68,150 120,000
11030 ANTIPIRIN MP _ 83008693 $ 41.09 23,250 575,000 796,680 449,850
2T025 TAPA PLASEN _ 86040232 $ 41.01 19,110 -00 11,120 -00
12056 CREMOPHO MP _ 90067739 $ 40.67 -00 -00 -00 -00
11106 CLORURO MP _ 86000058 $ 40.50 -00 2,083 260 1,563
11005 OXITETRA MP _ 83004208 $ 38.65 -00 25,000 -00 -00
2I050 INSERTOSEM _ 90101896 $ 38.60 -00 -00 1,820 -00
12030 SACARINAMP _ 90094109 $ 37.07 1,400 -00 730 997
12034 ESENCIA MP _ 86053321 $ 35.98 120 1,023 -00 -00
2EL15 ETIQUETA EM _ 90045703 $ 34.86 -00 -00 -00 -00
11031 CIPERMETMP _ 83008693 $ 33.68 -00 -00 356,000 -00
12062 LANOLINA MP _ 86004886 $ 32.60 -00 12,000 -00 -00
2A014 AGRAFE DEN _ 86004737 $ 32.42 37,900 45,780 6,040 26,140
2I049 INSERTOSEM _ 90101896 $ 31.00 -00 610 -00 -00
11105 ACETATO MP _ 86000058 $ 30.61 -00 26,000 3,875 18,235
12081 METILPAR MP _ 83001764 $ 30.60 -00 -00 1,000 -00
2T006 TAPA PLASEN _ 83003540 $ 30.00 -00 -00 1,020 5,560
12032 TARTRACI MP _ 86045130 $ 28.92 -00 -00 64 -00
2V011 STICKER EM _ 90046382 $ 28.56 12,306 9,820 12,618 -00
12016 E.D.T.A. D MP _ 83001764 $ 28.42 210 2,814 3,672 1,992
12029 PROPILPA MP _ 90094109 $ 27.72 270 2,485 2,610 3,457
12099 HYDROSOR MP _ 90067739 $ 27.50 361,000 -00 -00 -00
12025 MONOETAN MP _ 86000058 $ 27.19 53,750 191,650 180,000 96,750
11077 ETION MP _ 83008693 $ 27.05 ### -00 ### ###
12073 SILICONA MP _ 86004886 $ 26.34 -00 800 40,100 200,000
12096 SULFATO MP _ 86000058 $ 24.48 -00 2,500 410 1,730
12038 GELATINA MP _ 83001764 $ 24.00 -00 -00 -00 -00
2I0MO INSERTOSEM _ 90101896 $ 24.00 -00 -00 992 -00
11043 HIERRO D MP _ 83008693 $ 23.73 -00 431,086 -00 -00
2I031 INSERTOSEM _ 90045703 $ 23.00 -00 -00 1,550 -00
11011 SULFAGUAMP _ 83008693 $ 22.86 -00 -00 -00 117,900
12023 METILPAR MP _ 86000259 $ 22.65 2,852 11,676 20,882 23,016
11083 SULFATO MP _ 83001764 $ 22.50 -00 49,000 -00 93
12036 BUTILHIDROMP _ 83001764 $ 21.88 8 200 1,200 -00
2S106 SOBRES XEN _ 86004215 $ 21.56 -00 -00 -00 17,025
12095 HIDROXIDO MP _ 86000058 $ 20.38 2,240 100,000 1,140 -00
2V013 STICKER HEM _ 90046382 $ 20.00 5,000 -00 -00 -00
2T008 TAPA PLASEN _ 80017133 $ 19.00 -00 -00 -00 -00
12078 ORGAMULMP _ 83005900 $ 18.78 178,710 -00 184,450 78,710
2V010 STICKER EM _ 86002994 $ 18.33 -00 -00 -00 -00
12008 CARBOXIMMP _ 86000259 $ 18.27 50,000 1,000 11,722 24,200
12077 ORGAMULMP _ 83005900 $ 16.69 42,735 -00 77,055 42,735
2S522 SOBRES XEN _ 86004215 $ 16.42 -00 -00 -00 -00
11054 ALCANFORMP _ 80007782 $ 15.69 -00 -00 28,200 -00
11056 CLORURO MP _ 83001764 $ 14.28 50,000 204,132 129,200 75,000
2M313 MANGUERA EN _ 86007642 $ 13.85 -00 -00 -00 -00
12076 ORGAMULMP _ 83005900 $ 13.66 311,850 -00 366,570 311,850
2T009 SUBTAPA P EN _ 80017133 $ 13.00 -00 -00 -00 -00
12087 GLICEROLMP _ 80007782 $ 12.00 -00 -00 100,000 -00
12039 ALCOHOL MP _ 80007782 $ 11.73 65,050 70,070 108,500 60,000
11023 GLUCONATMP _ 83008693 $ 11.46 -00 361,000 -00 -00
11095 MONOGLUT MP _ 83050031 $ 10.94 -00 50 720 906
11068 SALICILAT MP _ 80007782 $ 10.80 -00 -00 63,100 -00
11074 ACEITE DEMP _ 90031014 $ 9.81 -00 -00 -00 -00
12047 TWEEN 80 MP _ 86004886 $ 9.55 12,200 -00 39,600 222,400
12090 N-METIL 2 MP _ 83008693 $ 9.35 ### ### ### ###
11069 TREMENTIMP _ 86000197 $ 9.15 -00 -00 16,980 -00
12055 COLOR CAMP _ 86051269 $ 8.63 -00 6,480 33 -00
12054 ACIDO BO MP _ 86051269 $ 8.50 -00 75,000 -00 -00
11073 ACEITE DEMP _ 90049403 $ 8.39 -00 -00 -00 -00
12071 2 - PIRRO MP _ 86004886 $ 8.25 ### ### 800,000 -00
12057 ACIDO LACMP _ 80013459 $ 7.88 -00 -00 -00 -00
12049 BENZOATOMP _ 90032459 $ 7.80 -00 -00 -00 119
12001 ACEITE VEMP _ 90060262 $ 7.65 -00 ### 400,000 -00
12093 POLIETILEMP _ 86004886 $ 7.61 -00 120,000 -00 233,600
11057 CLORURO MP _ 83001764 $ 7.45 -00 998 250 976
12009 CITRATO DMP _ 80007782 $ 6.69 -00 233,520 86,000 141,780
12080 ARKOPAL N MP _ 86004886 $ 6.20 213,000 -00 213,000 -00
12063 VASELINA MP _ 86004886 $ 5.68 -00 20,000 -00 -00
12006 BISULFITOMP _ 90032459 $ 5.68 100 2,074 4,000 2,784
11078 FOSFATO B MP _ 90034900 $ 5.43 -00 -00 -00 76,706
12045 ALCOHOL M EP _ 89999908 $ 5.40 12,600 158,400 158,400 280,000
12070 PARAFINA MP _ 86004886 $ 5.10 -00 -00 16,200 -00
12079 SOLVESSOMP _ 86000259 $ 4.79 410,000 -00 ### -00
12067 SORBITOLMP _ 90032459 $ 4.68 -00 -00 -00 29,870
11058 CLORURO MP _ 86000058 $ 4.60 -00 840 1,856 612
12065 VASELINA MP _ 80021055 $ 4.55 -00 -00 340,000 -00
12007 TRIACETINMP _ 80007782 $ 4.30 200,000 420,000 530,000 -00
12028 PROPILENMP _ 90094109 $ 4.22 431,560 ### ### ###
12002 ACIDO CITMP _ 80013722 $ 4.05 4,100 19,698 32,880 27,407
11055 CAOLIN COMP _ 90034900 $ 3.67 -00 -00 -00 42,500
11049 DEXTROSAMP _ 83008693 $ 3.40 -00 350,000 50,000 100,000
11075 CLORURO MP _ 86004886 $ 3.11 -00 -00 -00 -00
12022 GLICERINAMP _ 86004886 $ 3.06 120,000 100,000 ### 250,000
12005 AZUCAR MP _ 89030259 $ 2.15 100,000 200,000 50,000 5,763
2EMOP ETIQUETA EM _ 86007096 $ - -00 -00 -00 -00
$ -
11076 AMPROLIOMP _ 83008693 $ - -00 -00 -00 -00
11108 DORAMECT MP _ 86000058 $ - -00 -00 -00 -00
12014 CERAMIDAMP _ 80007782 $ - -00 -00 -00 -00
12097 KOLLIPHORMP _ 90067739 $ - -00 -00 -00 -00
12102 ACEITE DEMP _ 80500273 $ - -00 -00 -00 -00
12103 ACEITE DEMP _ 80500273 $ - -00 -00 -00 -00
2FD28 FRASCO AEN _ 80009560 $ - -00 -00 -00 -00
2FD15 FRASCO AMEN _ 80009560 $ - -00 -00 -00 -00
2P077 FRASCO PPEN _ 86052047 $ - -00 -00 -00 -00
2M220 MANGUERA EN _ 86051671 $ - -00 -00 -00 -00
2S159 SOBRES XEN _ 86004215 $ - -00 -00 -00 -00
2S236 SOBRES XEN _ 86004215 $ - -00 -00 -00 -00
2S260 SOBRES XEN _ 86004215 $ - -00 -00 -00 -00
2P050 ENVASE PE EN _ 80018364 $ - -00 -00 -00 -00
2P051 ENVASE PE EN _ 80018364 $ - -00 -00 -00 -00
2P020 GARRAFA EXN _ 83003540 $ - -00 -00 -00 -00
2T029 TAPA PLASEN _ 86052047 $ - -00 -00 -00 -00
2CM43 CAJA X 10 EM _ 90045703 $ - -00 -00 -00 -00
2CF60 CAJA 25 S EM _ 90045703 $ - -00 -00 -00 -00
2CD28 CAJA 10 F EM _ 90045703 $ - -00 -00 -00 -00
2CM47 CAJA X 10 EM _ 90045703 $ - -00 -00 -00 -00
2HJ45 ETIQUETA EM _ 83006885 $ - -00 -00 -00 -00
2CI45 CAJA 12 G EM _ 90045703 $ - -00 -00 -00 -00
2CD15 CAJA 30 F EM _ 90045703 $ - -00 -00 -00 -00
2CQ61 CAJA X 50 EM _ 90045703 $ - -00 -00 -00 -00
2HM46 ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2CMOP CAJA X 10 EM _ 86051139 $ - -00 -00 -00 -00
2EM47 ETIQUETA EM _ 86007096 $ - -00 -00 -00 -00
2HRGC ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2CDBP CAJA 10 F EM _ 90045703 $ - -00 -00 -00 -00
2CL53 CAJA X 50 EM _ 90045703 $ - -00 -00 -00 -00
2CF36 CAJA 50 S EM _ 90045703 $ - -00 -00 -00 -00
2CD59 CAJA 50 S EM _ 86051139 $ - -00 -00 -00 -00
2CMBP CAJA X 10 EM _ 86051139 $ - -00 -00 -00 -00
2CJGC CAJA 10 F EM _ 90045703 $ - -00 -00 -00 -00
2E269 CARTONCIL EM _ 86051671 $ - -00 -00 -00 -00
2HJGC ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2V026 BOLSA PL EM _ 90000720 $ - -00 -00 -00 -00
2CG20 CAJA 100 EM _ 90040615 $ - -00 -00 -00 -00
2HQGC ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HG20 ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2ED50 ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HM43 ETIQUETA EM _ 86007096 $ - -00 -00 -00 -00
2E169 CARTONCIL EM _ 86051671 $ - -00 -00 -00 -00
2HL53 ETIQUETA EM _ 86007096 $ - -00 -00 -00 -00
2HQMO ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2CQSP CAJA X 50 EM _ 86051139 $ - -00 -00 -00 -00
2HT45 ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HQSP ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2CMSP CAJA X 10 EM _ 86051139 $ - -00 -00 -00 -00
2HMGC ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2I0GC INSERTOSEM _ 90101896 $ - -00 -00 -00 -00
2HLSP ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HR65 ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HMSP ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HS65 ETIQUETA EM _ 90045703 $ - -00 -00 -00 -00
2HQ65 ETIQUETA EM _ 86007096 $ - -00 -00 -00 -00
CONSUMOS EN KG / UNI

P5 P6 P7 P8 P9 P10 P11 P12 P1 P2

8 -00 -00 -00 1 1 1 1 -00 -00


200 200 696 610 344 344 344 344 ### ###
-00 -00 105 254 130 130 130 130 -00 ###
48 -00 96 100 68 68 68 68 ### ###
-00 -00 -00 15,000 2,212 2,212 2,212 2,212 -00 -00
-00 102 102 -00 32 32 32 32 -00 -00
-00 -00 10 2 14 14 14 14 -00 ###
-00 60 -00 50 21 21 21 21 -00 -00
205 -00 410 -00 77 77 77 77 -00 -00
-00 -00 -00 25,000 14,375 14,375 14,375 14,375 -00 ###
-00 -00 -00 -00 100 100 100 100 ### -00
120 1,200 600 200 400 400 400 400 -00 -00
1,445 -00 655 2,422 1,107 1,107 1,107 1,107 ### -00
-00 1,800 -00 400 579 579 579 579 -00 -00
-00 16,083 -00 -00 2,010 2,010 2,010 2,010 -00 -00
-00 -00 -00 -00 249 249 249 249 ### -00
-00 -00 -00 -00 252 252 252 252 -00 ###
-00 -00 -00 -00 76 76 76 76 -00 -00
3 -00 -00 -00 25 25 25 25 -00 -00
1,080 -00 566 2,036 810 810 810 810 ### -00
2,400 2,900 2,500 1,582 2,598 2,598 2,598 2,598 ### ###
3,108 1,008 6,048 8,286 5,262 5,262 5,262 5,262 -00 ###
-00 -00 -00 -00 1,878 1,878 1,878 1,878 -00 -00
-00 3,980 2,760 1,440 2,988 2,988 2,988 2,988 ### ###
100 913 287 -00 544 544 544 544 -00 -00
4,480 1,000 -00 5,975 2,249 2,249 2,249 2,249 ### ###
-00 175 175 -00 59 59 59 59 -00 -00
-00 805 2,020 -00 604 604 604 604 -00 ###
-00 1,740 -00 970 839 839 839 839 -00 -00
2,815 1,208 1,208 -00 654 654 654 654 -00 -00
-00 -00 2,420 -00 681 681 681 681 -00 -00
9,660 -00 7,500 -00 4,608 4,608 4,608 4,608 -00 ###
-00 -00 -00 -00 138 138 138 138 -00 -00
-00 2,367 203 2,005 698 698 698 698 ### -00
4,020 100 -00 -00 1,017 1,017 1,017 1,017 -00 ###
-00 1,705 -00 1,355 383 383 383 383 -00 -00
-00 2,525 6,251 -00 1,726 1,726 1,726 1,726 -00 -00
-00 -00 -00 -00 51 51 51 51 -00 -00
2,010 1,805 -00 2,020 1,481 1,481 1,481 1,481 ### ###
703 -00 -00 705 324 324 324 324 -00 ###
-00 -00 -00 -00 251 251 251 251 -00 ###
-00 -00 -00 1,860 303 303 303 303 -00 -00
4,020 1,010 5,030 6,060 2,961 2,961 2,961 2,961 -00 ###
308 -00 -00 -00 77 77 77 77 -00 -00
-00 1,200 1,200 -00 750 750 750 750 -00 ###
-00 -00 -00 410 127 127 127 127 -00 -00
-00 1,000 1,800 8,384 3,754 3,754 3,754 3,754 ### -00
2,858 -00 5,700 -00 1,806 1,806 1,806 1,806 ### ###
-00 1,205 -00 -00 427 427 427 427 -00 ###
-00 -00 1,672 149 318 318 318 318 -00 ###
-00 -00 -00 -00 2,235 2,235 2,235 2,235 -00 -00
-00 -00 915 -00 148 148 148 148 -00 -00
-00 -00 -00 -00 126 126 126 126 -00 -00
-00 205 -00 1,285 388 388 388 388 -00 -00
-00 3,200 4,200 1,240 2,970 2,970 2,970 2,970 -00 ###
-00 -00 -00 -00 51 51 51 51 -00 -00
-00 -00 -00 -00 23 23 23 23 ### -00
-00 -00 -00 -00 76 76 76 76 -00 ###
-00 -00 -00 4,860 1,864 1,864 1,864 1,864 -00 -00
-00 -00 610 -00 76 76 76 76 -00 -00
3,810 -00 7,620 -00 2,055 2,055 2,055 2,055 -00 ###
3,035 605 -00 655 1,687 1,687 1,687 1,687 ### ###
-00 505 -00 -00 63 63 63 63 -00 -00
299 800 860 -00 882 882 882 882 -00 ###
-00 3,525 280 -00 1,104 1,104 1,104 1,104 ### ###
1,510 -00 -00 2,010 631 631 631 631 ### -00
-00 -00 -00 -00 401 401 401 401 -00 -00
-00 -00 -00 710 89 89 89 89 -00 -00
-00 1,010 1,010 -00 755 755 755 755 -00 -00
1,005 604 604 -00 277 277 277 277 -00 -00
-00 1,010 1,010 -00 1,491 1,491 1,491 1,491 -00 -00
-00 164 169 -00 42 42 42 42 -00 -00
1,910 -00 -00 3,005 865 865 865 865 -00 -00
562 -00 44 582 149 149 149 149 -00 -00
7,620 -00 -00 -00 1,455 1,455 1,455 1,455 -00 ###
1,200 1,100 1,200 -00 579 579 579 579 -00 -00
-00 -00 -00 55 12 12 12 12 -00 -00
-00 -00 -00 -00 38 38 38 38 -00 -00
-00 -00 -00 -00 328 328 328 328 -00 ###
10 -00 -00 -00 1 1 1 1 -00 -00
-00 -00 -00 610 153 153 153 153 -00 -00
-00 -00 2,975 -00 622 622 622 622 ### -00
10,100 -00 10,100 -00 3,780 3,780 3,780 3,780 ### -00
1,500 2,000 -00 1,095 1,587 1,587 1,587 1,587 ### ###
22,100 -00 15,000 -00 4,638 4,638 4,638 4,638 -00 -00
10,054 -00 -00 -00 1,257 1,257 1,257 1,257 -00 -00
-00 6,300 4,200 17,500 9,981 9,981 9,981 9,981 -00 ###
160 -00 -00 300 469 469 469 469 ### ###
-00 -00 -00 -00 101 101 101 101 -00 -00
-00 -00 -00 20,115 7,536 7,536 7,536 7,536 -00 -00
-00 6,020 6,020 -00 1,623 1,623 1,623 1,623 -00 ###
200 -00 -00 -00 50 50 50 50 -00 -00
-00 -00 -00 -00 120 120 120 120 ### -00
-00 -00 660 2,745 514 514 514 514 ### -00
605 -00 -00 -00 139 139 139 139 -00 -00
-00 -00 1,830 -00 279 279 279 279 -00 -00
-00 -00 -00 -00 8,750 8,750 8,750 8,750 -00 ###
-00 4,000 4,000 13,444 5,812 5,812 5,812 5,812 ### ###
-00 -00 -00 -00 126 126 126 126 -00 -00
-00 73 83 -00 20 20 20 20 -00 -00
20,130 -00 40,213 -00 10,065 10,065 10,065 10,065 -00 ###
-00 -00 -00 -00 257 257 257 257 -00 -00
2,420 -00 -00 2,470 2,048 2,048 2,048 2,048 -00 ###
602 16 -00 502 140 140 140 140 -00 -00
6,200 -00 6,000 2,602 2,118 2,118 2,118 2,118 -00 ###
249 159 448 1,000 554 554 554 554 -00 ###
-00 1,001 -00 1,000 501 501 501 501 -00 -00
-00 -00 23,488 -00 4,986 4,986 4,986 4,986 ### -00
-00 3,000 -00 5,000 1,652 1,652 1,652 1,652 -00 -00
2,000 -00 -00 -00 250 250 250 250 -00 -00
-00 5,010 5,010 -00 1,253 1,253 1,253 1,253 -00 -00
-00 3,009 -00 -00 756 756 756 756 ### 6,890.34
-00 20 -00 -00 253 253 253 253 ### -00
-00 -00 6,326 -00 2,785 2,785 2,785 2,785 ### -00
-00 505 -00 1,205 214 214 214 214 -00 -00
2,000 3,000 3,000 6,315 5,211 5,211 5,211 5,211 ### -00
15,700 -00 50,400 -00 10,188 10,188 10,188 10,188 -00 ###
5,050 -00 5,050 -00 1,263 1,263 1,263 1,263 -00 -00
-00 4,700 4,200 3,250 4,394 4,394 4,394 4,394 ### ###
298 -00 -00 -00 113 113 113 113 -00 -00
-00 -00 -00 1,026 128 128 128 128 -00 -00
-00 -00 -00 -00 100 100 100 100 ### -00
20,144 25,050 -00 31,100 13,186 13,186 13,186 13,186 ### -00
620 1,160 430 2,000 1,040 1,040 1,040 1,040 -00 ###
-00 1,435 1,435 -00 735 735 735 735 -00 -00
2,510 1,505 1,505 -00 690 690 690 690 -00 -00
-00 16,380 14,380 -00 10,182 10,182 10,182 10,182 ### ###
-00 -00 -00 -00 2,824 2,824 2,824 2,824 ### -00
7,020 -00 -00 -00 878 878 878 878 -00 -00
-00 845 360 -00 193 193 193 193 -00 ###
-00 -00 -00 -00 251 251 251 251 -00 -00
-00 -00 2,420 -00 416 416 416 416 -00 ###
-00 -00 -00 -00 1,812 1,812 1,812 1,812 -00 -00
-00 -00 -00 -00 200 200 200 200 -00 ###
2,120 505 -00 2,005 636 636 636 636 -00 -00
-00 -00 -00 -00 125 125 125 125 ### -00
-00 -00 1,020 -00 128 128 128 128 -00 -00
1,010 -00 -00 -00 126 126 126 126 -00 -00
-00 -00 571 2,050 390 390 390 390 -00 ###
-00 2,010 -00 -00 628 628 628 628 -00 -00
20,010 -00 -00 -00 2,501 2,501 2,501 2,501 -00 -00
-00 -00 -00 -00 500 500 500 500 ### -00
-00 -00 -00 -00 750 750 750 750 -00 ###
-00 -00 -00 -00 375 375 375 375 ### -00
-00 3,009 3,009 -00 752 752 752 752 -00 -00
8,230 -00 2,290 -00 1,856 1,856 1,856 1,856 -00 ###
-00 -00 7 -00 1 1 1 1 -00 -00
14,376 15,000 5,000 25,000 11,110 11,110 11,110 11,110 ### -00
-00 6,755 300 -00 2,011 2,011 2,011 2,011 ### ###
-00 3,610 -00 -00 702 702 702 702 -00 -00
500 14,500 12,400 3,000 4,989 4,989 4,989 4,989 -00 ###
-00 -00 -00 6,633 1,658 1,658 1,658 1,658 -00 -00
-00 -00 4,020 -00 578 578 578 578 -00 ###
-00 2,010 -00 1,620 454 454 454 454 -00 -00
-00 3,300 1,100 -00 550 550 550 550 -00 -00
-00 -00 4,225 -00 528 528 528 528 -00 -00
-00 2,010 -00 -00 251 251 251 251 -00 -00
-00 3,010 3,010 -00 1,568 1,568 1,568 1,568 -00 -00
-00 -00 -00 -00 263 263 263 263 -00 ###
-00 12,400 6,000 1,770 6,778 6,778 6,778 6,778 ### ###
-00 -00 -00 1,205 402 402 402 402 -00 -00
-00 10,000 10,012 -00 3,754 3,754 3,754 3,754 ### -00
3,317 6,693 -00 -00 1,251 1,251 1,251 1,251 -00 -00
81,012 35,000 3 94,200 49,267 49,267 49,267 49,267 ### -00
2,320 1,005 -00 1,125 569 569 569 569 -00 -00
-00 20,148 -00 50,159 14,065 14,065 14,065 14,065 ### -00
8,400 -00 8,400 -00 2,100 2,100 2,100 2,100 -00 -00
-00 16,020 -00 -00 2,003 2,003 2,003 2,003 -00 -00
-00 -00 -00 -00 126 126 126 126 -00 ###
-00 -00 -00 4,177 522 522 522 522 -00 -00
-00 -00 -00 -00 151 151 151 151 -00 -00
-00 1,020 610 -00 244 244 244 244 -00 -00
-00 417 -00 -00 67 67 67 67 -00 -00
-00 -00 -00 36,135 7,435 7,435 7,435 7,435 ### -00
8 810 -00 -00 407 407 407 407 -00 -00
-00 -00 -00 1,812 1,226 1,226 1,226 1,226 -00 ###
-00 -00 -00 -00 2,228 2,228 2,228 2,228 -00 -00
-00 -00 -00 3,430 679 679 679 679 -00 -00
-00 -00 -00 -00 1,950 1,950 1,950 1,950 -00 -00
-00 -00 -00 3,005 471 471 471 471 ### -00
-00 -00 -00 -00 225 225 225 225 ### -00
-00 1,843 1,943 -00 975 975 975 975 -00 -00
-00 1,420 -00 -00 806 806 806 806 ### -00
-00 10,020 10,020 -00 2,808 2,808 2,808 2,808 ### -00
212 -00 -00 55 54 54 54 54 -00 ###
4,008 -00 4,008 -00 1,002 1,002 1,002 1,002 -00 -00
-00 3,400 3,400 -00 1,726 1,726 1,726 1,726 -00 -00
-00 25,092 -00 20,200 11,224 11,224 11,224 11,224 ### -00
7,000 2,100 -00 5,060 4,315 4,315 4,315 4,315 ### ###
25,000 -00 25,000 -00 6,250 6,250 6,250 6,250 -00 -00
2,005 2,007 2,007 -00 752 752 752 752 -00 -00
-00 -00 -00 60,588 12,859 12,859 12,859 12,859 ### -00
-00 75 75 -00 19 19 19 19 -00 -00
6,020 6,020 -00 3,010 4,153 4,153 4,153 4,153 ### ###
-00 -00 -00 -00 125 125 125 125 ### -00
850 -00 -00 -00 545 545 545 545 ### -00
-00 6,300 4,200 -00 13,888 13,888 13,888 13,888 -00 -00
-00 405 405 -00 117 117 117 117 -00 -00
11,520 -00 30,000 -00 8,070 8,070 8,070 8,070 ### -00
-00 166 166 -00 42 42 42 42 -00 -00
-00 2,010 -00 -00 251 251 251 251 -00 -00
-00 -00 -00 65 273 273 273 273 ### -00
-00 -00 -00 310 135 135 135 135 -00 -00
5,500 -00 5,000 2,700 1,650 1,650 1,650 1,650 -00 -00
500 240 740 -00 185 185 185 185 -00 -00
-00 -00 -00 21,470 6,548 6,548 6,548 6,548 -00 -00
-00 713 378 -00 178 178 178 178 -00 ###
-00 1,210 -00 410 500 500 500 500 -00 -00
1,062 700 1,062 -00 353 353 353 353 -00 -00
-00 105 65 -00 34 34 34 34 -00 ###
2,865 -00 5,150 -00 1,723 1,723 1,723 1,723 -00 ###
807 -00 -00 -00 365 365 365 365 ### -00
-00 -00 -00 -00 251 251 251 251 -00 ###
2,858 -00 -00 5,700 1,070 1,070 1,070 1,070 -00 -00
2,535 -00 1,280 4,528 1,990 1,990 1,990 1,990 ### -00
-00 -00 -00 3,845 481 481 481 481 -00 -00
208 162 -00 -00 97 97 97 97 -00 ###
-00 100,000 100,000 -00 32,500 32,500 32,500 32,500 -00 ###
3,000 -00 -00 -00 753 753 753 753 ### -00
-00 -00 1,005 -00 1,129 1,129 1,129 1,129 ### -00
-00 -00 -00 870 294 294 294 294 -00 -00
-00 -00 -00 -00 114 114 114 114 ### -00
10,020 -00 -00 50 2,896 2,896 2,896 2,896 ### ###
27 1,350 -00 -00 453 453 453 453 -00 ###
300 20,000 10,100 -00 4,113 4,113 4,113 4,113 -00 -00
10,000 -00 10,000 5,200 3,400 3,400 3,400 3,400 -00 ###
-00 -00 -00 -00 294 294 294 294 -00 ###
2,000 -00 2,000 -00 500 500 500 500 -00 -00
-00 810 -00 -00 731 731 731 731 -00 -00
-00 60 -00 55 27 27 27 27 -00 -00
-00 1,751 -00 1,960 464 464 464 464 -00 -00
4,040 1,020 5,060 5,454 2,893 2,893 2,893 2,893 -00 ###
-00 -00 -00 -00 150 150 150 150 -00 -00
19,000 -00 7,700 -00 4,300 4,300 4,300 4,300 -00 ###
-00 6,300 4,200 -00 7,580 7,580 7,580 7,580 -00 -00
-00 -00 -00 -00 328 328 328 328 -00 ###
60,000 15,000 -00 45,000 22,500 22,500 22,500 22,500 -00 -00
-00 5,010 5,010 -00 1,253 1,253 1,253 1,253 -00 -00
1,010 -00 -00 979 646 646 646 646 ### -00
-00 1,200 1,200 -00 800 800 800 800 -00 ###
-00 -00 -00 450 160 160 160 160 -00 -00
1,400 -00 -00 -00 175 175 175 175 -00 -00
2,000 2,800 -00 2,000 1,781 1,781 1,781 1,781 ### ###
-00 15,200 32,300 150 8,557 8,557 8,557 8,557 ### ###
50,000 -00 20,400 50,000 31,775 31,775 31,775 31,775 -00 ###
5,000 -00 -00 -00 875 875 875 875 -00 -00
50,520 -00 -00 -00 6,315 6,315 6,315 6,315 -00 -00
1,200 1,100 1,201 -00 575 575 575 575 -00 -00
-00 -00 5,020 -00 628 628 628 628 -00 -00
2,010 1,005 -00 1,005 503 503 503 503 -00 -00
-00 -00 -00 -00 300 300 300 300 ### -00
-00 -00 1,020 -00 128 128 128 128 -00 -00
28,800 -00 -00 -00 3,600 3,600 3,600 3,600 -00 -00
-00 -00 -00 -00 578 578 578 578 -00 -00
-00 900 2,000 -00 738 738 738 738 -00 ###
-00 6,300 4,200 2,102 14,125 14,125 14,125 14,125 -00 -00
-00 -00 -00 -00 402 402 402 402 ### -00
2,120 -00 -00 -00 391 391 391 391 -00 -00
300 28,800 300 19,200 13,615 13,615 13,615 13,615 -00 -00
235 -00 -00 275 94 94 94 94 -00 ###
-00 -00 -00 -00 142 142 142 142 -00 -00
-00 337 -00 168 15,075 15,075 15,075 15,075 -00 -00
-00 6,000 4,000 17,210 9,676 9,676 9,676 9,676 -00 -00
300 8,337 -00 8,340 2,122 2,122 2,122 2,122 -00 -00
6,000 8,067 5,000 9,270 4,912 4,912 4,912 4,912 ### -00
-00 -00 -00 505 112 112 112 112 -00 ###
-00 2,010 -00 -00 251 251 251 251 -00 -00
-00 6,030 6,030 -00 1,626 1,626 1,626 1,626 -00 ###
4,200 1,000 -00 -00 1,194 1,194 1,194 1,194 -00 ###
6,000 13,000 17,100 22,500 18,689 18,689 18,689 18,689 ### ###
-00 20,020 -00 -00 2,503 2,503 2,503 2,503 -00 -00
-00 -00 -00 789 99 99 99 99 -00 -00
-00 -00 -00 -00 126 126 126 126 -00 -00
110 3,070 610 720 1,060 1,060 1,060 1,060 -00 -00
20,000 -00 -00 25,000 9,388 9,388 9,388 9,388 ### -00
-00 3,650 350 -00 1,550 1,550 1,550 1,550 ### ###
186 485 -00 -00 84 84 84 84 -00 -00
23,324 -00 2,980 20,000 7,794 7,794 7,794 7,794 ### -00
-00 1,200 100 -00 616 616 616 616 -00 -00
-00 33,300 27,500 30,500 21,901 21,901 21,901 21,901 ### ###
-00 -00 -00 -00 476 476 476 476 ### -00
-00 -00 -00 -00 118 118 118 118 -00 -00
-00 670 335 -00 168 168 168 168 -00 ###
4,038 -00 -00 -00 1,752 1,752 1,752 1,752 ### -00
-00 -00 500 -00 63 63 63 63 -00 -00
-00 -00 -00 -00 250 250 250 250 -00 -00
-00 -00 -00 -00 188 188 188 188 -00 -00
-00 250 -00 2,000 531 531 531 531 -00 -00
-00 10,000 -00 -00 2,215 2,215 2,215 2,215 ### -00
-00 405 325 -00 122 122 122 122 -00 ###
170 173 170 502 284 284 284 284 -00 ###
20,000 4,000 10,000 -00 9,308 9,308 9,308 9,308 -00 -00
1,510 -00 -00 2,010 821 821 821 821 ### -00
3,003 -00 -00 -00 1,000 1,000 1,000 1,000 -00 -00
-00 65 -00 -00 307 307 307 307 -00 -00
-00 5,020 5,020 -00 1,255 1,255 1,255 1,255 -00 -00
9,000 2,850 5,100 6,750 4,438 4,438 4,438 4,438 ### ###
-00 -00 2,690 -00 586 586 586 586 -00 ###
10 -00 -00 365 63 63 63 63 -00 -00
-00 -00 5,010 5,104 1,264 1,264 1,264 1,264 -00 -00
-00 8,410 8,410 -00 2,103 2,103 2,103 2,103 -00 -00
500 -00 100 444 248 248 248 248 -00 -00
-00 -00 -00 -00 378 378 378 378 -00 ###
4,284 1,716 -00 -00 2,204 2,204 2,204 2,204 ### -00
-00 -00 -00 20,050 7,819 7,819 7,819 7,819 ### -00
-00 505 405 -00 152 152 152 152 -00 ###
210 162 -00 -00 98 98 98 98 -00 6,528.00
-00 -00 -00 12,020 4,415 4,415 4,415 4,415 ### -00
-00 -00 2,020 -00 363 363 363 363 -00 ###
-00 2,640 5,960 -00 1,765 1,765 1,765 1,765 -00 -00
3,000 2,316 1,210 620 893 893 893 893 -00 -00
-00 33,600 11,200 -00 5,600 5,600 5,600 5,600 -00 -00
1,200 2,000 610 -00 476 476 476 476 -00 -00
1,440 17,550 14,510 3,270 7,311 7,311 7,311 7,311 -00 ###
1,910 -00 -00 3,020 869 869 869 869 -00 -00
-00 -00 -00 1,119 140 140 140 140 -00 -00
-00 1,469 1,410 502 923 923 923 923 -00 -00
-00 2,000 1,010 2,000 1,876 1,876 1,876 1,876 -00 -00
-00 -00 -00 -00 500 500 500 500 -00 -00
-00 38,180 23,400 -00 7,698 7,698 7,698 7,698 -00 -00
-00 4,010 4,010 -00 1,508 1,508 1,508 1,508 -00 ###
-00 12,026 12,350 -00 3,672 3,672 3,672 3,672 -00 -00
70,000 175,000 165,000 405,000 153,750 153,750 153,750 153,750 -00 ###
6,000 3,000 -00 9,662 4,196 4,196 4,196 4,196 ### ###
4,120 2,000 -00 1,905 2,503 2,503 2,503 2,503 ### ###
6,155 -00 -00 -00 2,211 2,211 2,211 2,211 ### -00
35,630 -00 8,020 25,120 12,076 12,076 12,076 12,076 ### -00
-00 -00 6,010 -00 1,128 1,128 1,128 1,128 ### -00
-00 -00 -00 26,445 8,890 8,890 8,890 8,890 ### -00
4,150 4,220 4,050 325 2,131 2,131 2,131 2,131 ### -00
-00 -00 -00 7,378 1,845 1,845 1,845 1,845 -00 -00
-00 -00 4,990 -00 1,125 1,125 1,125 1,125 ### -00
-00 2,010 -00 -00 628 628 628 628 -00 -00
10,600 10,150 10,300 35,450 14,600 14,600 14,600 14,600 -00 ###
-00 9,000 -00 -00 1,125 1,125 1,125 1,125 -00 -00
-00 -00 -00 -00 334 334 334 334 ### -00
99,000 30,000 -00 40,000 60,958 60,958 60,958 60,958 ### ###
-00 12,000 -00 -00 1,500 1,500 1,500 1,500 -00 -00
120,900 66,000 80,500 104,354 70,442 70,442 70,442 70,442 ### -00
-00 -00 2,929 2,350 1,071 1,071 1,071 1,071 -00 -00
-00 -00 -00 -00 424 424 424 424 -00 -00
-00 13,660 -00 -00 1,708 1,708 1,708 1,708 -00 -00
1,010 -00 -00 -00 126 126 126 126 -00 -00
6 10,050 10,050 -00 2,513 2,513 2,513 2,513 -00 -00
-00 -00 -00 5,385 673 673 673 673 -00 -00
-00 2,000 -00 2,000 650 650 650 650 -00 -00
-00 2,910 1,510 -00 803 803 803 803 -00 -00
37,600 -00 -00 78,000 102,481 102,481 102,481 102,481 ### ###
2,000 2,010 5,890 2,000 1,488 1,488 1,488 1,488 -00 -00
8,400 6,169 2,520 20,677 16,088 16,088 16,088 16,088 ### ###
3,020 -00 -00 -00 1,005 1,005 1,005 1,005 -00 -00
-00 -00 -00 -00 675 675 675 675 -00 -00
-00 1,903 1,903 -00 1,139 1,139 1,139 1,139 -00 -00
-00 -00 -00 20,020 7,759 7,759 7,759 7,759 ### -00
8,000 1,000 415 1,120 3,068 3,068 3,068 3,068 ### ###
7,120 -00 -00 -00 890 890 890 890 -00 -00
20,000 -00 30,000 -00 8,750 8,750 8,750 8,750 -00 ###
57,220 -00 42,240 14,000 19,308 19,308 19,308 19,308 ### -00
320,000 80,000 -00 240,000 120,000 120,000 120,000 120,000 -00 -00
5,000 -00 5,000 -00 1,250 1,250 1,250 1,250 -00 -00
-00 -00 600 -00 13,850 13,850 13,850 13,850 ### -00
3,600 -00 -00 3,750 2,642 2,642 2,642 2,642 -00 ###
3,700 -00 -00 -00 553 553 553 553 -00 -00
-00 -00 4,020 -00 503 503 503 503 -00 -00
6,200 -00 3,750 3,300 3,971 3,971 3,971 3,971 -00 ###
-00 2,000 -00 1,475 434 434 434 434 -00 -00
-00 -00 5,437 -00 888 888 888 888 -00 ###
40,000 20,000 50,000 40,000 28,873 28,873 28,873 28,873 -00 -00
1,020 705 1,020 -00 343 343 343 343 -00 -00
-00 -00 -00 -00 255 255 255 255 ### -00
-00 -00 200,000 -00 75,000 75,000 75,000 75,000 -00 -00
30 -00 -00 -00 250 250 250 250 -00 -00
610 205 -00 2,324 545 545 545 545 -00 -00
1,000 8,060 -00 -00 2,160 2,160 2,160 2,160 ### ###
-00 2,000 -00 1,880 510 510 510 510 -00 -00
-00 1,020 1,020 -00 319 319 319 319 -00 -00
3,000 1,500 1,500 -00 750 750 750 750 -00 -00
-00 3,020 1,000 -00 878 878 878 878 ### -00
-00 2,757 -00 -00 345 345 345 345 -00 -00
-00 3,515 -00 -00 690 690 690 690 -00 -00
-00 -00 -00 1,380 423 423 423 423 -00 -00
-00 -00 -00 -00 43 43 43 43 -00 -00
-00 12,600 8,400 -00 15,175 15,175 15,175 15,175 -00 -00
-00 -00 -00 -00 126 126 126 126 -00 ###
-00 10,020 10,020 -00 2,505 2,505 2,505 2,505 -00 -00
-00 87,840 65,880 -00 19,215 19,215 19,215 19,215 -00 -00
-00 1,220 1,220 -00 763 763 763 763 -00 ###
2,200 1,585 -00 1,170 810 810 810 810 -00 ###
-00 6,000 2,000 -00 1,000 1,000 1,000 1,000 -00 -00
-00 150,000 75,000 150,000 102,796 102,796 102,796 102,796 -00 ###
-00 360 -00 -00 61 61 61 61 -00 -00
-00 -00 -00 -00 250 250 250 250 -00 -00
51,300 5,020 7,520 24,120 17,405 17,405 17,405 17,405 ### ###
12,000 60,000 12,000 -00 13,459 13,459 13,459 13,459 -00 -00
-00 6,800 6,800 -00 2,125 2,125 2,125 2,125 -00 -00
-00 14,082 11,500 30,500 10,303 10,303 10,303 10,303 ### ###
150,000 275,000 272,400 480,000 418,800 418,800 418,800 418,800 ### ###
-00 4,000 3,010 -00 1,698 1,698 1,698 1,698 -00 -00
3,035 -00 -00 -00 767 767 767 767 -00 -00
-00 -00 -00 -00 154 154 154 154 -00 -00
100,000 -00 -00 -00 36,813 36,813 36,813 36,813 -00 ###
-00 -00 -00 -00 4,375 4,375 4,375 4,375 -00 ###
-00 2,000 -00 2,000 500 500 500 500 -00 -00
19,940 10,230 1,097 16,783 11,151 11,151 11,151 11,151 ### ###
20,008 -00 71,200 -00 19,153 19,153 19,153 19,153 ### ###
2,680 1,100 1,400 2,483 1,943 1,943 1,943 1,943 ### ###
-00 -00 -00 1,980 248 248 248 248 -00 -00
1,700 -00 105 1,700 438 438 438 438 -00 -00
-00 4,000 4,000 -00 2,001 2,001 2,001 2,001 -00 -00
-00 2,224 1,572 4,938 1,724 1,724 1,724 1,724 -00 ###
-00 21,100 -00 -00 2,638 2,638 2,638 2,638 -00 -00
-00 25,000 17,280 32,720 15,625 15,625 15,625 15,625 -00 ###
-00 -00 10,020 -00 1,253 1,253 1,253 1,253 -00 -00
5,420 10,040 15,230 16,045 16,047 16,047 16,047 16,047 ### ###
-00 -00 16,500 -00 3,438 3,438 3,438 3,438 ### -00
6,840 6,370 874 4,000 4,801 4,801 4,801 4,801 ### ###
240,000 61,200 -00 180,600 92,816 92,816 92,816 92,816 -00 -00
-00 -00 1,010 -00 1,131 1,131 1,131 1,131 ### -00
-00 -00 6,700 -00 1,613 1,613 1,613 1,613 ### -00
-00 -00 5,100 -00 1,169 1,169 1,169 1,169 ### -00
-00 -00 6,700 -00 1,281 1,281 1,281 1,281 ### -00
-00 -00 7,200 -00 1,225 1,225 1,225 1,225 ### -00
74,000 36,000 52,000 54,000 48,321 48,321 48,321 48,321 ### ###
4,520 16,505 1,990 20,050 5,933 5,933 5,933 5,933 ### -00
110 3,080 610 820 1,024 1,024 1,024 1,024 -00 -00
-00 36,000 -00 24,000 16,875 16,875 16,875 16,875 -00 -00
-00 400 -00 990 224 224 224 224 -00 -00
1,051 -00 2,095 -00 2,674 2,674 2,674 2,674 ### ###
-00 450,000 -00 625,030 374,354 374,354 374,354 374,354 -00 -00
195,000 130,000 50,000 369,300 154,268 154,268 154,268 154,268 ### ###
-00 171,800 125,600 153,750 97,100 97,100 97,100 97,100 ### ###
1,010 505 -00 2,010 818 818 818 818 -00 -00
-00 -00 -00 80,000 10,000 10,000 10,000 10,000 -00 -00
25,000 493,000 398,140 -00 196,135 196,135 196,135 196,135 -00 -00
-00 1,000 -00 500 188 188 188 188 -00 -00
3,500 20,320 8,700 10,660 9,654 9,654 9,654 9,654 ### -00
2,000 -00 2,000 -00 2,506 2,506 2,506 2,506 ### -00
1,010 1,010 -00 1,130 746 746 746 746 -00 -00
21,000 -00 -00 12,800 8,669 8,669 8,669 8,669 -00 ###
3,020 -00 -00 -00 1,028 1,028 1,028 1,028 -00 -00
-00 -00 320 2,255 599 599 599 599 -00 -00
2,010 1,010 -00 1,010 504 504 504 504 -00 -00
-00 -00 -00 -00 25 25 25 25 9,600.00 -00
-00 4,187 -00 4,370 1,070 1,070 1,070 1,070 -00 -00
500 11,650 1,000 10,010 3,524 3,524 3,524 3,524 ### -00
-00 1,510 2,020 3,690 1,606 1,606 1,606 1,606 -00 ###
4,830 -00 -00 -00 604 604 604 604 -00 -00
1,220 -00 2,410 -00 454 454 454 454 -00 -00
2,210 15,320 -00 2,010 5,643 5,643 5,643 5,643 ### ###
-00 6,000 -00 -00 1,000 1,000 1,000 1,000 -00 -00
10,443 -00 -00 3,000 3,630 3,630 3,630 3,630 ### ###
-00 -00 -00 -00 400 400 400 400 ### -00
-00 -00 -00 3,010 376 376 376 376 -00 -00
-00 7,620 -00 -00 1,579 1,579 1,579 1,579 -00 -00
100,000 -00 -00 -00 37,500 37,500 37,500 37,500 ### -00
-00 25,000 25,000 -00 17,608 17,608 17,608 17,608 -00 ###
36,675 -00 -00 -00 14,401 14,401 14,401 14,401 -00 ###
300 150,330 108,150 488 56,032 56,032 56,032 56,032 ### -00
200,000 -00 -00 258,300 287,885 287,885 287,885 287,885 ### ###
35,640 -00 -00 25,120 11,374 11,374 11,374 11,374 ### -00
-00 -00 6,401 5,600 1,500 1,500 1,500 1,500 -00 -00
-00 -00 -00 -00 488 488 488 488 -00 ###
-00 50,000 -00 75,000 18,750 18,750 18,750 18,750 -00 ###
-00 8,750 -00 4,745 1,914 1,914 1,914 1,914 -00 -00
2,200 1,594 2,114 1,300 1,292 1,292 1,292 1,292 ### -00
120 -00 239 -00 188 188 188 188 4,317.93 ###
-00 -00 -00 3,850 481 481 481 481 -00 -00
-00 161,000 -00 -00 64,625 64,625 64,625 64,625 -00 -00
30,800 -00 12,000 -00 6,850 6,850 6,850 6,850 -00 ###
21,060 28,220 41,540 27,562 29,280 29,280 29,280 29,280 ### ###
1,010 -00 -00 -00 203 203 203 203 -00 ###
7,750 -00 -00 -00 6,983 6,983 6,983 6,983 -00 ###
-00 -00 -00 -00 125 125 125 125 -00 -00
2,720 31,747 10,000 5,160 7,026 7,026 7,026 7,026 -00 -00
511 -00 32 511 140 140 140 140 -00 -00
6,810 5,050 1,054 4,350 6,501 6,501 6,501 6,501 ### ###
665 5,090 3,420 3,495 2,670 2,670 2,670 2,670 5,968.66 ###
560 4,963 2,587 1,205 2,267 2,267 2,267 2,267 7,484.84 ###
-00 -00 -00 -00 45,125 45,125 45,125 45,125 ### -00
43,000 24,000 24,000 180,000 99,144 99,144 99,144 99,144 ### ###
-00 -00 -00 -00 656,250 656,250 656,250 656,250 ### -00
150 -00 50 -00 30,138 30,138 30,138 30,138 -00 ###
-00 -00 -00 -00 580 580 580 580 -00 ###
3 -00 0 3 1 1 1 1 -00 -00
-00 -00 -00 -00 124 124 124 124 -00 -00
-00 -00 -00 -00 53,886 53,886 53,886 53,886 -00 ###
1,510 -00 -00 -00 383 383 383 383 -00 -00
-00 250,000 235,620 -00 75,440 75,440 75,440 75,440 -00 -00
11,900 25,349 13,588 15,096 15,545 15,545 15,545 15,545 ### ###
8,235 11,535 8,235 26,355 12,932 12,932 12,932 12,932 -00 ###
200 1,000 412 1,700 590 590 590 590 175.02 4,375.52
-00 -00 76,613 -00 11,705 11,705 11,705 11,705 -00 -00
19,983 33,753 36,883 43,707 29,713 29,713 29,713 29,713 ### ###
-00 -00 -00 -00 625 625 625 625 ### -00
2,460 12,024 -00 -00 1,811 1,811 1,811 1,811 -00 -00
-00 5,740 -00 -00 55,951 55,951 55,951 55,951 ### -00
-00 4,300 -00 5,913 1,277 1,277 1,277 1,277 -00 -00
6,300 26,640 22,750 7,623 18,779 18,779 18,779 18,779 ### ###
-00 34,320 -00 -00 24,606 24,606 24,606 24,606 ### -00
34,166 16,733 16,733 34,000 12,704 12,704 12,704 12,704 -00 -00
33,060 -00 45,000 -00 13,283 13,283 13,283 13,283 -00 -00
58,400 57,582 40,997 82,872 87,273 87,273 87,273 87,273 ### ###
-00 102,100 130,400 -00 29,063 29,063 29,063 29,063 -00 -00
-00 55,320 -00 -00 130,699 130,699 130,699 130,699 ### -00
-00 12,000 -00 -00 1,500 1,500 1,500 1,500 -00 -00
497,000 -00 -00 757,000 169,250 169,250 169,250 169,250 -00 -00
79,100 144,074 32,078 396,010 119,360 119,360 119,360 119,360 ### ###
-00 125,000 114,000 -00 75,000 75,000 75,000 75,000 -00 ###
50 -00 25 -00 219 219 219 219 -00 547.07
47,950 -00 90,000 -00 25,131 25,131 25,131 25,131 -00 -00
-00 199,800 -00 291,800 61,450 61,450 61,450 61,450 -00 -00
11,000 -00 21,300 415,000 90,188 90,188 90,188 90,188 ### -00
### 559,792 190,000 ### ### ### ### ### ### ###
62,150 50,000 12,000 -00 17,641 17,641 17,641 17,641 -00 -00
-00 2,160 2,160 -00 1,354 1,354 1,354 1,354 -00 ###
-00 25,000 24,720 -00 15,590 15,590 15,590 15,590 -00 ###
-00 9,600 -00 58,960 8,570 8,570 8,570 8,570 -00 -00
800,000 ### 480,000 ### ### ### ### ### ### ###
-00 124,730 40,000 -00 20,591 20,591 20,591 20,591 -00 -00
-00 238 238 -00 74 74 74 74 -00 -00
182,000 36,700 350,000 ### 475,545 475,545 475,545 475,545 -00 ###
-00 -00 -00 -00 44,200 44,200 44,200 44,200 -00 ###
-00 952 952 -00 516 516 516 516 -00 7,436.38
70,500 230,320 187,940 221,519 146,447 146,447 146,447 146,447 -00 ###
213,000 -00 -00 -00 79,875 79,875 79,875 79,875 ### -00
81,200 -00 20,000 -00 15,150 15,150 15,150 15,150 -00 ###
705 1,856 1,528 1,871 1,865 1,865 1,865 1,865 568.32 ###
-00 -00 -00 -00 9,588 9,588 9,588 9,588 -00 -00
136,800 103,000 86,900 84,680 127,598 127,598 127,598 127,598 ### ###
25,000 16,000 25,000 -00 10,275 10,275 10,275 10,275 -00 -00
112,000 ### -00 -00 341,210 341,210 341,210 341,210 ### -00
26,500 -00 -00 -00 7,046 7,046 7,046 7,046 -00 -00
2,820 1,644 2,064 -00 1,230 1,230 1,230 1,230 -00 3,861.49
407,250 340,000 296,000 -00 172,906 172,906 172,906 172,906 -00 -00
420,000 -00 -00 710,000 285,000 285,000 285,000 285,000 ### ###
### ### 336,500 ### ### ### ### ### ### ###
5,001 53,610 25,924 24,298 24,115 24,115 24,115 24,115 ### ###
-00 85,000 85,000 -00 26,563 26,563 26,563 26,563 -00 -00
-00 100,000 100,000 -00 87,500 87,500 87,500 87,500 -00 ###
-00 2,680 -00 25,858 3,567 3,567 3,567 3,567 -00 -00
580,000 522,070 61,401 ### 466,855 466,855 466,855 466,855 ### ###
224,190 421,526 141,050 311,800 181,791 181,791 181,791 181,791 ### ###
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00

-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
CONSUMOS EN PESOS

P3 P4 P5 P6 P7 P8 P9 P10 P11 P12

-00 -00 ### -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### -00 -00 ### ### ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 ### -00 ### ### -00 ### ### ### ###
-00 -00 -00 -00 ### 6,870.10 ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 3,198.00 -00 -00 -00 ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
### ### ### ### ### -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
### -00 -00 -00 ### -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 ### -00 ### ### ### ### ### ### ###
-00 ### ### ### -00 -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 ### ### -00 -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 ### ### ### ### ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
### -00 ### -00 ### -00 ### ### ### ###
-00 ### -00 ### -00 -00 ### ### ### ###
-00 -00 -00 -00 ### ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 ### -00 -00 ### -00 ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
### ### ### ### ### -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
### ### -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
-00 -00 ### -00 ### ### ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
### -00 ### ### ### -00 ### ### ### ###
### -00 -00 -00 -00 ### 7,530.57 7,530.57 7,530.57 7,530.57
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 6,072.34 -00 -00 -00 759.04 759.04 759.04 759.04
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
### ### ### -00 -00 ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 ### -00 -00 ### ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 ### -00 -00 ### -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 ### -00 ### ### ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 9,736.74 9,736.74 9,736.74 9,736.74
-00 -00 ### -00 ### -00 ### ### ### ###
### ### -00 -00 -00 -00 ### ### ### ###
-00 ### ### -00 -00 ### ### ### ### ###
-00 -00 ### 7,819.23 -00 ### ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 ### -00 ### -00 ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 9,180.00 -00 -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 ### -00 ### ### ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
### ### -00 ### ### -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 ### -00 -00 ### ### ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 -00 -00 -00 2,569.12 -00 321.14 321.14 321.14 321.14
### -00 ### ### ### ### ### ### ### ###
-00 ### -00 ### ### -00 ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 ### -00 ### ### ### ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### -00 -00 ### ### ### ###
### -00 ### ### 1,099.12 ### ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 ### -00 ### -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
### ### 2,539.85 ### -00 -00 ### ### ### ###
-00 ### -00 -00 -00 ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 ### ### -00 -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
### ### ### ### -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 5,599.56 5,599.56 5,599.56 5,599.56
### ### ### ### -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### ### ### -00 -00 -00 ### ### ### ###
### ### -00 ### ### -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### -00 ### -00 ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 ### -00 -00 -00 ### ### ### ### ###
### ### -00 -00 -00 ### ### ### ### ###
-00 -00 ### -00 ### ### ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 9,143.75 9,143.75 9,143.75 9,143.75
-00 -00 ### -00 ### -00 ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 ### -00 -00 ### ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### ### ### ### -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 ### -00 -00 ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
8,219.58 -00 ### -00 -00 ### ### ### ### ###
### ### 6,305.79 ### -00 -00 ### ### ### ###
-00 ### ### ### ### -00 ### ### ### ###
-00 -00 ### -00 ### ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### ### -00 ### -00 -00 ### ### ### ###
### 8,811.67 -00 ### -00 ### 5,920.34 5,920.34 5,920.34 5,920.34
-00 -00 -00 ### -00 ### ### ### ### ###
-00 ### ### ### ### ### ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### ### -00 ### ### -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 ### ### ### -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### ### -00 -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### -00 -00 -00 ### ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
### ### ### -00 ### ### ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
### -00 ### ### ### -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 ### ### -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 ### ### -00 -00 ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
-00 -00 ### ### -00 ### ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
-00 ### -00 -00 -00 ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 ### ### ### -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### -00 -00 ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 ### -00 9,875.90 9,875.90 9,875.90 9,875.90
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 148.09 ### ### ### ### ### ### ### ###
### ### ### ### ### -00 ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 ### -00 9,475.26 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 ### 1,390.87 -00 -00 ### 8,692.96 8,692.96 8,692.96 8,692.96
-00 -00 -00 -00 ### ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### ### -00 ### ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### ### -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### ### ### -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 -00 ### -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### ### ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 ### ### ### ### ### ### ###
### -00 -00 ### ### ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 -00 ### ### ### ### ### ### ### ###
### 2,648.60 ### ### -00 ### ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
### -00 ### -00 ### ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### ### ### ### -00 ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 -00 -00 ### ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 -00 630.96 ### ### -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### ### ### -00 -00 ### ### ### ### ###
-00 -00 ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
-00 -00 ### -00 ### ### ### ### ### ###
-00 ### ### ### -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### ### -00 -00 ### -00 ### ### ### ###
-00 ### ### -00 -00 ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 ### ### -00 ### ### ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
-00 3,185.00 -00 -00 -00 -00 ### ### ### ###
-00 ### -00 -00 ### -00 ### ### ### ###
### -00 2,670.00 -00 -00 -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 -00 ### ### -00 -00 ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
-00 ### -00 ### ### -00 ### ### ### ###
-00 -00 ### ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
### -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 -00 -00 -00 3,571.49 3,571.49 3,571.49 3,571.49
### ### -00 ### ### -00 ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
-00 ### -00 ### -00 -00 4,900.00 4,900.00 4,900.00 4,900.00
-00 ### -00 -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### ### ### -00 ### ### ### ###
-00 ### -00 ### ### -00 ### ### ### ###
3,951.41 ### -00 ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
### ### -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
### -00 ### -00 ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
-00 -00 ### -00 7,147.70 ### ### ### ### ###
### -00 -00 ### ### -00 ### ### ### ###
-00 ### -00 ### ### ### ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
-00 -00 -00 ### ### ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 ### ### ### ### ### ### ### ### ###
### ### ### ### -00 ### ### ### ### ###
-00 ### -00 -00 ### -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
-00 -00 -00 -00 ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 ### ### ### ### ### ### ### ### ###
### ### 6,367.37 ### ### ### ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
-00 ### -00 ### -00 ### ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### ### -00 ### -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### -00 ### ### ### ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### ### ### ### ### -00 ### ### ### ###
-00 -00 -00 ### -00 ### 9,506.25 9,506.25 9,506.25 9,506.25
### ### ### ### ### ### ### ### ### ###
-00 ### ### -00 ### -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
-00 ### ### -00 -00 ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
### -00 -00 -00 ### ### ### ### ### ###
-00 -00 ### ### -00 ### ### ### ### ###
-00 -00 -00 -00 -00 -00 1,200.00 1,200.00 1,200.00 1,200.00
-00 -00 -00 ### -00 ### ### ### ### ###
-00 ### ### ### ### ### ### ### ### ###
### -00 -00 ### ### ### ### ### ### ###
-00 -00 ### -00 -00 -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### -00 ### ### -00 ### ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
-00 -00 ### -00 -00 ### ### ### ### ###
### -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### -00 -00 ### ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
-00 -00 -00 -00 ### ### ### ### ### ###
### ### -00 -00 -00 -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### -00 -00 ### -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 4,317.93 -00 8,614.27 -00 6,757.56 6,757.56 6,757.56 6,757.56
-00 -00 -00 -00 -00 ### ### ### ### ###
### -00 -00 ### -00 -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 ### -00 -00 -00 6,277.50 6,277.50 6,277.50 6,277.50
### ### ### -00 -00 -00 ### ### ### ###
### -00 -00 -00 -00 -00 3,825.00 3,825.00 3,825.00 3,825.00
### ### ### ### ### ### ### ### ### ###
1,862.51 -00 ### -00 913.90 ### 4,041.70 4,041.70 4,041.70 4,041.70
### -00 ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### -00 -00 -00 -00 ### ### ### ###
### ### 3,950.31 -00 1,316.77 -00 ### ### ### ###
### ### -00 -00 -00 -00 ### ### ### ###
-00 -00 81.60 -00 4.80 81.60 21.00 21.00 21.00 21.00
### -00 -00 -00 -00 -00 2,976.00 2,976.00 2,976.00 2,976.00
-00 -00 -00 -00 -00 -00 ### ### ### ###
### -00 ### -00 -00 -00 8,797.50 8,797.50 8,797.50 8,797.50
-00 ### -00 ### ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 2,092.43 ### ### ### ### ### ### ### ###
### -00 4,375.52 ### 9,013.57 ### ### ### ### ###
-00 ### -00 -00 ### -00 ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
-00 -00 -00 -00 -00 -00 ### ### ### ###
-00 -00 ### ### -00 -00 ### ### ### ###
### ### -00 ### -00 -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### -00 ### -00 -00 ### ### ### ###
-00 -00 ### ### ### ### ### ### ### ###
### -00 ### -00 ### -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
### ### -00 ### -00 -00 ### ### ### ###
-00 -00 -00 ### -00 -00 ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
7,877.78 9,912.88 547.07 -00 268.06 -00 2,394.11 2,394.11 2,394.11 2,394.11
### -00 ### -00 ### -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### ### ### -00 ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### ### ### -00 ### ### ### ###
284.68 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 -00 -00 ### -00 ### ### ### ### ###
### -00 ### ### ### ### ### ### ### ###
-00 -00 -00 ### ### -00 ### ### ### ###
-00 928.20 -00 1,856.40 1,856.40 -00 580.13 580.13 580.13 580.13
### -00 ### ### ### ### ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
1,862.82 7,272.46 -00 7,093.62 7,093.62 -00 3,844.86 3,844.86 3,844.86 3,844.86
### ### ### ### ### ### ### ### ### ###
### -00 ### -00 -00 -00 ### ### ### ###
-00 -00 ### -00 ### -00 ### ### ### ###
### ### 4,006.65 ### 8,683.92 ### ### ### ### ###
-00 ### -00 -00 -00 -00 ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### -00 ### ### ### -00 ### ### ### ###
### -00 ### ### -00 -00 ### ### ### ###
-00 ### ### -00 -00 -00 ### ### ### ###
8,532.06 2,813.37 ### 7,557.50 9,488.24 -00 5,652.03 5,652.03 5,652.03 5,652.03
### -00 ### ### ### -00 ### ### ### ###
### -00 ### -00 -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 ### -00 ### ### -00 ### ### ### ###
### ### -00 ### ### -00 ### ### ### ###
-00 -00 -00 8,338.29 -00 ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00

-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
-00 -00 -00 -00 -00 -00 -00 -00 -00 -00
CONSUMO PR
DATA PARA CALCULOS

_(Consu
Consumo mo ORDER _ LOTE
Mensual Promedio LEAD MINIMO
Cantidad _) CUMPLIMIENTO
TRANSIT
PROVEEDOR
LEAD
TIME
TIME TOTAL LEAD
QUALITY
TIME TIME
LOTE MINIMO
(DIFC)_ Shelf Life
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 1 #DIV/0! 9999999
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999

0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
CÁLCULOS PRELIMINARES

Safety
Error de Lead time Stock
pronostic total ( en Adjustmen
FRECUENCIA
Safety
DEstock
ABASTECIMIENTO
Factor
(cumplimiento
de confiabilidad
% Error
proveedor)
de pronostico
del
o (95%
ton) meses) Safety Stock
Safety
en ton
Stock ten(días)
dias
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0.0 0.00 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0.0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0.0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0.0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0.0 0.00 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0.0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0.0 0.00 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!

#NAME! 0 0.0 0 #DIV/0!


#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
#NAME! 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
30 #NAME! 95% 70% 0 0.0 0 #DIV/0!
Proveedores

PROVEEDOR STC CTR QL


_ 830039775-1_ 56% 79% 3%
_ 890917295-1_ 58% 97% 49%
_ 830086936-9_ 84% 60% 88%
_ 830042086-4_ 32% 70% 96%
_ 800134597-2_ 0% 71% 83%
_ 830017648-8_ 63% 16% 98%
_ 800077828-4_ 44% 4% 50%
_ 900677390-8_ 56% 42% 5%
_ 800016163-4_ 39% 51% 49%
_ 800047305-6_ 58% 37% 51%
_ 900324597-0_ 1% 93% 35%
_ 900349009-1_ 70% 21% 97%
_ 860000580-0_ 98% 42% 21%
_ 800041075-1_ 30% 29% 82%
_ 860001978-2_ 5% 11% 41%
_ 900494036-9_ 1% 29% 63%
_ 900310147-9_ 93% 61% 12%
_ 860048867-6_ 52% 58% 61%
_ 800205150-1_ 66% 46% 10%
_ 830500313-7_ 31% 56% 51%
_ 830108573-5_ 67% 14% 89%
_ 900602621-2_ 63% 1% 52%
_ 800137224-4_ 72% 2% 15%
_ 890302594-9_ 23% 81% 47%
_ 860002590-3_ 24% 27% 56%
_ 860512699-5_ 17% 0% 64%
_ 830018274-1_ 50% 62% 61%
_ 900941092-1_ 30% 48% 34%
_ 860451304-9_ 62% 95% 99%
_ 860533213-1_ 88% 81% 24%
_ 899999084-8_ 90% 56% 43%
_ 800210555-9_ 1% 52% 55%
_ 830041711-5_ 18% 7% 64%
_ 830059005-2_ 73% 96% 52%
_ 805002736-1_ 4% 86% 1%
_ 860600095-4_ 94% 10% 94%
_ 890917018-8_ 67% 11% 29%
_ 860520471-7_ 7% 90% 44%
_ 860047379-9_ 25% 96% 8%
_ 860516715-3_ 16% 56% 71%
_ 800064847-8_ 85% 78% 85%
_ 830090909-5_ 30% 11% 27%
_ 860402328-6_ 25% 90% 74%

Page 307
Proveedores
_ 860513290-1_ 38% 39% 38%
_ 860029949-0_ 68% 51% 44%
_ 800095606-2_ 58% 23% 15%
_ 830035402-1_ 4% 23% 56%
_ 860076422-1_ 72% 61% 60%
_ 860042155-3_ 17% 27% 27%
_ 830087275-3_ 73% 74% 27%
_ 900311030-0_ 45% 22% 53%
_ 830012971-1_ 69% 100% 29%
_ 900368553-6_ 80% 83% 18%
_ 830062441-1_ 25% 55% 5%
_ 800171338-9_ 62% 29% 43%
_ 800183643-2_ 56% 25% 15%
_ 890907406-1_ 91% 50% 75%
_ 890939358-1_ 27% 68% 43%
_ 830013521-3_ 73% 81% 99%
_ 860511399-6_ 94% 98% 77%
_ 900457030-8_ 74% 68% 73%
_ 860530492-4_ 50% 18% 44%
_ 860070968-3_ 22% 26% 13%
_ 830068853-1_ 49% 65% 23%
_ 901018965-1_ 40% 18% 93%
_ 900463828-2_ 44% 16% 45%
_ 900406158-3_ 67% 45% 67%
_ 830006911-3_ 38% 14% 4%
_ 900007209-9_ 72% 25% 66%

Page 308

También podría gustarte