Está en la página 1de 2

Periodos mensuales

1 mes 30 dias

n pago ief(a)=
i meses 3 48,459,687 ief(m)=
ii meses 2 57,498,460
iii meses 1 47,896,745
iv hoy 0 33,457,980
tasa 0.252 nominal capitalizable mensual
tasa efectiva mensual

P (deuda 3) 45,530,601
P (deuda 2) 55,157,520
P (deuda 1) 46,911,601
P (deuda 0) 33,457,980
P Total 181,057,702 Nºcuota valor cuota interès
0
Forma de pago 1 $24,661,511 3,408,411
Al contado 25% 45,264,425 2 $24,661,511 2,874,958
Saldo a pagar en 6 cuoas 135,793,276 3 $24,661,511 2,328,116
4 $24,661,511 1,767,548
i mensual 2.51% 5 $24,661,511 1,192,909
n 6 6 $24,661,511 603,847
Cuota -$24,661,511
0.283243003
0.021 0.021

A= P*[i*(1+i)^n/(1+i)^n-1)]

24,661,511

amortizacion saldo capital


135,793,276
21,253,100 114,540,176
21,786,553 92,753,624
22,333,395 70,420,229
22,893,963 47,526,265
23,468,602 24,057,664
24,057,664 -

También podría gustarte