Nombre del empleado Sueldo basico Dias Laborados Riesgo

Carlos (Mensajero) 910,000 30 III

Sergio (Vendedor) 1,000,000 25 II
Carolina (Secretaria) 1,200,000 28 I
Alejandro (subgerente) 4,500,000 30 II
Nancy (gerente)(S.I) 27,600,000 29 IV

Datos Adicionales

Dependientes
Med Prepagada
Intereses de Vivienda

DEVENGADO Carlos Sergio Carolina

Sueldo 910,000 833,333 1,120,000
Comisiones 150,000 5,000,000
Auxilio de Transporte 106,454 99,357
HEDO 56,875 125,000
HENO 53,083 131,250
HEDF 120,000
HENF 100,000
RNO 23,888
RNF 39,813 105,000
Bonificaciones 100,000 200,000
Aux Rodamiento 250,000 350,000
Total Devengado 1,690,112 6,183,333 2,000,607

DEDUCCIONES
Salud 49,346 233,333 68,050
Pension 49,346 233,333 68,050
FSP 58,333
Retefuente
Total Deducciones

NETO A PAGAR
 Comisiones HEDO HENO HEDF HENF RNO RNF
150,000 12 8 18 5
5,000,000
20 15 12 8 10
12,000,000

Sergio Alejandro Nancy

si si si
0 700,000 800,000
900,000 1,700,000 4,000,000

Alejandro Nancy
4,500,000 26,680,000
12,000,000

1,000,000
500,000
17,000,000 27,680,000

660,000 747,040
660,000 747,040
165,000 186,760

+
BONIFICACIONES AUX RODAMIENTO
100,000 250,000
350,000
200,000
500,000
1,000,000
 RETEFUENTE
Carlos Sergio Carolina Alejandro Nancy
Total Ingresos 1,690,112 6,183,333 2,000,607 17,000,000 27,680,000
Salud 49,346 233,333 68,050 660,000 747,040
Pension 49,346 233,333 68,050 660,000 747,040
FSP - 58,333.33 - 165,000 186,760
Subtotal 1 1,591,420 5,658,333 1,864,507 15,515,000 25,999,160
Dependientes 618,333 1,161,856 1,161,856
Medicina Prepagada 0 700,000 4,000,000
Intereses de Vivienda 900,000 1,700,000 4,000,000
Subtotal 2 1,591,419.67 4,140,000 1,864,507.07 11,953,144 16,837,304
Renta Exenta 25% 397,855 1,035,000 466,127 2,988,286 4,209,326
Base Gravable 1,193,565 3,105,000 1,398,380 8,964,858 12,627,978
Ingreso Gravado UVT 85.52 38.51 246.91 347.80
Rete fuente en UVT 0 37.25 89.52
Rete fuente en pesos $ 1,357,912 $ 3,263,362