PROYECCIÓN ARITMETICA

Dias Actual 5.00 12.00 19.00 26.00 33.00 40.00 47.00 54.00 61.00 68.00 75.00 82.00 89.00 96.00 103.00 110.00 117.00 124.00 131.00

Avance Actual 1.49% 4.56% 8.09% 10.68% 12.16% 14.68% 17.41% 21.42% 26.23% 30.36% 34.20% 37.36% 40.95% 44.06% 46.78% 50.17% 52.82% 55.30% 57.41%

Avance Diario 0.30% 0.38% 0.43% 0.41% 0.37% 0.37% 0.37% 0.40% 0.43% 0.45% 0.46% 0.46% 0.46% 0.46% 0.45% 0.46% 0.45% 0.45% 0.44%

Saldo de obra 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65%

Dias hasta la culminación 223.76 175.37 156.48 162.23 180.82 181.55 179.96 168.05 155.00 149.29 146.15 146.28 144.86 145.21 146.76 146.14 147.62 149.44 152.09

PROYECCIÓN FIN 11-Abr 22-Feb 3-Feb 9-Feb 27-Feb 28-Feb 26-Feb 15-Feb 1-Feb 27-Ene 24-Ene 24-Ene 22-Ene 23-Ene 24-Ene 24-Ene 25-Ene 27-Ene 30-Ene

PROYECCIÓN CRONOGRAMA GANADO

Actual Time AT Sem 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 15.0 16.0 17.0 18.0 19.0

1.0 0.8 0.7 0.2 0.5 1.0 0.7 0.7 0.6 0.3 0.9 0.3 0.7 0.2 0.7 0.4 0.0 0.6 0.1

Earned Schedule ES Sem 1.0 1.8 2.7 3.2 3.5 4.0 4.7 5.7 6.6 7.3 7.9 8.3 8.7 9.2 9.7 10.4 11.0 11.6 12.1

Actual Time AT % 37.05% 40.76% 44.46% 48.16% 51.86% 55.57% 59.27% 62.97% 66.68% 70.38% 74.08% 77.78% 81.49% 85.19% 88.89% 92.59% 96.30% 100.00% 100.00%

Earned Schedule ES % 36.94% 40.08% 43.32% 45.37% 46.39% 48.13% 50.84% 54.41% 57.87% 60.40% 62.51% 64.06% 65.75% 67.41% 69.16% 71.79% 74.26% 76.32% 78.20%

SPI (t) SPIt 1.00 0.98 0.97 0.94 0.89 0.87 0.86 0.86 0.87 0.86 0.84 0.82 0.81 0.79 0.78 0.78 0.77 0.76 0.78

Estimated Duration ED 18.06 18.30 18.47 19.11 20.13 20.78 20.98 20.83 20.74 20.97 21.33 21.85 22.31 22.75 23.14 23.22 23.34 23.59 23.02

PROYECCIÓN FIN ECD 4-Ene 6-Ene 7-Ene 11-Ene 18-Ene 23-Ene 24-Ene 23-Ene 23-Ene 24-Ene 27-Ene 30-Ene 3-Feb 6-Feb 8-Feb 9-Feb 10-Feb 12-Feb 8-Feb

0.17% -0.09% -0.42% -2.63% -1.53% -1.04% -3.47% -6.31% -8.69% -8.14% -5.80% -4.16% -1.12% 1.49% 4.81% 7.01% 9.15% 12.34% 12.56%

CRONOGRAMA GANADO
100.00%

90.00%

80.00%

70.00%
Porcentaje de Avance

60.00%

50.00%
Actual Time
40.00%

Earned Schedule
30.00%

20.00%

10.00%

0.00%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Semanas
 PROYECCIÓN ARITMETICA

S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13 S14 S15 S16 S17 S18 S19 S20 S21 S22

Dias Actual 5.00 12.00 19.00 26.00 33.00 40.00 47.00 54.00 61.00 68.00 75.00 82.00 89.00 96.00 103.00 110.00 117.00 124.00 131.00

Avance Actual 1.49% 4.56% 8.09% 10.68% 12.16% 14.68% 17.41% 21.42% 26.23% 30.36% 34.20% 37.36% 40.95% 44.06% 46.78% 50.17% 52.82% 55.30% 57.41%

Avance Diario 0.30% 0.38% 0.43% 0.41% 0.37% 0.37% 0.37% 0.40% 0.43% 0.45% 0.46% 0.46% 0.46% 0.46% 0.45% 0.46% 0.45% 0.45% 0.44%

Saldo de obra 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65% 66.65%

Dias hasta la culminación 223.76 175.37 156.48 162.23 180.82 181.55 179.96 168.05 155.00 149.29 146.15 146.28 144.86 145.21 146.76 146.14 147.62 149.44 152.09

PROYECCIÓN FIN 11-Abr 22-Feb 3-Feb 9-Feb 27-Feb 28-Feb 26-Feb 15-Feb 1-Feb 27-Ene 24-Ene 24-Ene 22-Ene 23-Ene 24-Ene 24-Ene 25-Ene 27-Ene 30-Ene

PROYECCIÓN CRONOGRAMA GANADO

S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13 S14 S15 S16 S17 S18 S19 S20 S21 S22

Actual Time AT Sem 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 15.0 16.0 17.0 18.0 19.0

1.0 0.8 0.7 0.2 0.5 1.0 0.7 0.7 0.6 0.3 0.9 0.3 0.7 0.2 0.7 0.4 0.0 0.6 0.1

Earned Schedule ES Sem 1.0 1.8 2.7 3.2 3.5 4.0 4.7 5.7 6.6 7.3 7.9 8.3 8.7 9.2 9.7 10.4 11.0 11.6 12.1

Actual Time AT % 37.05% 40.76% 44.46% 48.16% 51.86% 55.57% 59.27% 62.97% 66.68% 70.38% 74.08% 77.78% 81.49% 85.19% 88.89% 92.59% 96.30% 100.00% 100.00%

Earned Schedule ES % 36.94% 40.08% 43.32% 45.37% 46.39% 48.13% 50.84% 54.41% 57.87% 60.40% 62.51% 64.06% 65.75% 67.41% 69.16% 71.79% 74.26% 76.32% 78.20%

SPI (t) SPIt 1.00 0.98 0.97 0.94 0.89 0.87 0.86 0.86 0.87 0.86 0.84 0.82 0.81 0.79 0.78 0.78 0.77 0.76 0.78

Estimated Duration ED 18.06 18.30 18.47 19.11 20.13 20.78 20.98 20.83 20.74 20.97 21.33 21.85 22.31 22.75 23.14 23.22 23.34 23.59 23.02

PROYECCIÓN FIN ECD 4-Ene 6-Ene 7-Ene 11-Ene 18-Ene 23-Ene 24-Ene 23-Ene 23-Ene 24-Ene 27-Ene 30-Ene 3-Feb 6-Feb 8-Feb 9-Feb 10-Feb 12-Feb 8-Feb

0.17% -0.09% -0.42% -2.63% -1.53% -1.04% -3.47% -6.31% -8.69% -8.14% -5.80% -4.16% -1.12% 1.49% 4.81% 7.01% 9.15% 12.34% 12.56%

CRONOGRAMA GANADO
100.00%

90.00%

80.00%

70.00%
Porcentaje de Avance

60.00%

50.00%
Actual Time
40.00%

Earned Schedule
30.00%

20.00%

10.00%

0.00%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Semanas