Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Entrega AEI
Entrega AEI
T Flujos
0 -$1,000,000.00
1 -$111,292.71
2 $588,707.00
3 $588,707.00
4 $588,707.00
5 $588,707.00
6 $788,707.00
VPN $75,942.12
ALTERNATIVA 2
T Flujos
0 -$700,000
1 -$177,116
2 $480,000
3 $480,000
4 $480,000
5 $480,000
VPN -$26,119.70
ALTERNATIVA 3
Periodo Flujos
0 -$900,000
1 $14,917
2 $650,000
3 $650,000
4 $650,000
VPN $30,534.46
ALTERNATIVA 4
ALTERNATIVA 5
T Flujos
0 -$600,000.00
1 $115,869.15
2 $515,869.15
3 $515,869.15
VPN $35,167.98
Tasa de reinverción VFM VM
35% $8,700,000.00 $200,000.00
TSME VAN
24% $32,000.00
Tir
31%
Proyecto 3'
-$870,000.00
$44,916.78
$650,000.00
$650,000.00
$650,000.00
$83,709.43