SERVICIO DE VIDRIERÍA

Empresa: 1.1.1. VIDRIERIA MUÑOZ

Alumna: Angelita Rubí Quiroz Olguín

La demanda de vidrio del tipo vidrio doble en una vidrieria origina que el inventario no satisfaga por complet
hasta el momento de volver a realizar el pedido al distribuidor para completar el inventario. El dueño de la ti
inventario cada 9 días, y hace un pedido a la
distribuidora igual a la capacidad de la bodega menos la cantidad de m2 de vidrio que tiene dispon
en ese momento; la entrega se realiza cada 9 días sin excepciones. La demanda no surtida por falta de e
representa ventas perdidas. La capacidad de almacenamiento de la bodega es de
300 unidades de planchas de vidrio de 1 m2. El costo de ordenar es de S/. 15,000/orden. El costo de faltan
75/uni, y el costo
de llevar el inventario es de S/. 5.30/u. Se determinará el comportamiento del inventario a lo
largo del tiempo y la utilidad por día para un horizonte de 60 días. El pv para una plancha de vidrio doble po
180.00

Variable de estado Inventario del almacén

Entidades Clientes
Evento Demanda
Ventas
Recepción de MP por parte del proveedor
Actividades Cálculo de los costos
no satisfaga por completo la demanda
entario. El dueño de la tienda revisa el

vidrio que tiene disponible

no surtida por falta de existencias
e la bodega es de
orden. El costo de faltante es de S/.

ento del inventario a lo

ncha de vidrio doble por m2 es de S./
 Fecha Día Entregas del Proveedor Inventario Inicial Demanda Ventas

12/31/2018 0 300 300 0 0

1/1/2019 1 0 300 42 42
1/2/2019 2 0 258 64 64
1/3/2019 3 0 194 74 74
1/4/2019 4 0 120 59 59
1/5/2019 5 0 61 36 36
1/6/2019 6 0 25 14 14
1/7/2019 7 0 11 63 11
1/8/2019 8 0 0 47 0
1/9/2019 9 300 300 35 35
1/10/2019 10 0 265 23 23
1/11/2019 11 0 242 6 6
1/12/2019 12 0 236 17 17
1/13/2019 13 0 219 50 50
1/14/2019 14 0 169 11 11
1/15/2019 15 0 158 29 29
1/16/2019 16 0 129 61 61
1/17/2019 17 0 68 66 66
1/18/2019 18 298 300 7 7
1/19/2019 19 0 293 29 29
1/20/2019 20 0 264 41 41
1/21/2019 21 0 223 20 20
1/22/2019 22 0 203 71 71
1/23/2019 23 0 132 72 72
1/24/2019 24 0 60 24 24
1/25/2019 25 0 36 49 36
1/26/2019 26 0 0 67 0
1/27/2019 27 300 300 28 28
1/28/2019 28 0 272 8 8
1/29/2019 29 0 264 24 24
1/30/2019 30 0 240 6 6
1/31/2019 31 0 234 51 51
2/1/2019 32 0 183 66 66
2/2/2019 33 0 117 31 31
2/3/2019 34 0 86 57 57
2/4/2019 35 0 29 44 29
2/5/2019 36 300 300 8 8
2/6/2019 37 0 292 72 72
2/7/2019 38 0 220 20 20
2/8/2019 39 0 200 70 70
2/9/2019 40 0 130 15 15
2/10/2019 41 0 115 71 71
2/11/2019 42 0 44 56 44
2/12/2019 43 0 0 33 0
2/13/2019 44 0 0 24 0
2/14/2019 45 300 300 9 9
2/15/2019 46 0 291 61 61
2/16/2019 47 0 230 13 13
2/17/2019 48 0 217 72 72
2/18/2019 49 0 145 57 57
2/19/2019 50 0 88 32 32
2/20/2019 51 0 56 72 56
2/21/2019 52 0 0 75 0
2/22/2019 53 0 0 38 0
2/23/2019 54 300 300 19 19
2/24/2019 55 0 281 50 50
2/25/2019 56 0 231 29 29
2/26/2019 57 0 202 70 70
2/27/2019 58 0 132 28 28
2/28/2019 59 0 104 57 57
3/1/2019 60 0 47 37 37
3/2/2019 61 0 10 26 10
3/3/2019 62 0 0 22 0
3/4/2019 63 300 300 30 30
3/5/2019 64 0 270 54 54
3/6/2019 65 0 216 4 4
3/7/2019 66 0 212 11 11
3/8/2019 67 0 201 27 27
3/9/2019 68 0 174 35 35
3/10/2019 69 0 139 19 19
3/11/2019 70 0 120 24 24
3/12/2019 71 0 96 52 52
3/13/2019 72 256 300 19 19
3/14/2019 73 0 281 33 33
3/15/2019 74 0 248 19 19
3/16/2019 75 0 229 22 22
3/17/2019 76 0 207 47 47
3/18/2019 77 0 160 73 73
3/19/2019 78 0 87 26 26
3/20/2019 79 0 61 7 7
3/21/2019 80 0 54 65 54
3/22/2019 81 300 300 68 68
3/23/2019 82 0 232 47 47
3/24/2019 83 0 185 29 29
3/25/2019 84 0 156 68 68
3/26/2019 85 0 88 45 45
3/27/2019 86 0 43 37 37
3/28/2019 87 0 6 39 6
3/29/2019 88 0 0 66 0
3/30/2019 89 0 0 72 0
3/31/2019 90 300 300 62 62
4/1/2019 91 0 238 72 72
4/2/2019 92 0 166 24 24
4/3/2019 93 0 142 9 9
4/4/2019 94 0 133 68 68
4/5/2019 95 0 65 40 40
4/6/2019 96 0 25 65 25
4/7/2019 97 0 0 54 0
4/8/2019 98 0 0 33 0
4/9/2019 99 300 300 38 38
4/10/2019 100 0 262 4 4
4/11/2019 101 0 258 64 64
4/12/2019 102 0 194 21 21
4/13/2019 103 0 173 10 10
4/14/2019 104 0 163 37 37
4/15/2019 105 0 126 7 7
4/16/2019 106 0 119 59 59
4/17/2019 107 0 60 33 33
4/18/2019 108 273 300 18 18
4/19/2019 109 0 282 25 25
4/20/2019 110 0 257 56 56
4/21/2019 111 0 201 57 57
4/22/2019 112 0 144 18 18
4/23/2019 113 0 126 9 9
4/24/2019 114 0 117 26 26
4/25/2019 115 0 91 39 39
4/26/2019 116 0 52 71 52
4/27/2019 117 300 300 43 43
4/28/2019 118 0 257 47 47
4/29/2019 119 0 210 29 29
4/30/2019 120 0 181 11 11
5/1/2019 121 0 170 18 18
5/2/2019 122 0 152 70 70
5/3/2019 123 0 82 48 48
5/4/2019 124 0 34 40 34
5/5/2019 125 0 0 44 0
5/6/2019 126 300 300 27 27
5/7/2019 127 0 273 22 22
5/8/2019 128 0 251 37 37
5/9/2019 129 0 214 10 10
5/10/2019 130 0 204 36 36
5/11/2019 131 0 168 35 35
5/12/2019 132 0 133 75 75
5/13/2019 133 0 58 34 34
5/14/2019 134 0 24 52 24
5/15/2019 135 300 300 4 4
5/16/2019 136 0 296 57 57
5/17/2019 137 0 239 70 70
5/18/2019 138 0 169 21 21
5/19/2019 139 0 148 38 38
5/20/2019 140 0 110 50 50
5/21/2019 141 0 60 27 27
5/22/2019 142 0 33 33 33
5/23/2019 143 0 0 68 0
5/24/2019 144 300 300 25 25
5/25/2019 145 0 275 59 59
5/26/2019 146 0 216 46 46
5/27/2019 147 0 170 27 27
5/28/2019 148 0 143 33 33
5/29/2019 149 0 110 59 59
5/30/2019 150 0 51 14 14
5/31/2019 151 0 37 1 1
6/1/2019 152 0 36 31 31
6/2/2019 153 295 300 33 33
6/3/2019 154 0 267 30 30
6/4/2019 155 0 237 62 62
6/5/2019 156 0 175 24 24
6/6/2019 157 0 151 55 55
6/7/2019 158 0 96 1 1
6/8/2019 159 0 95 73 73
6/9/2019 160 0 22 43 22
6/10/2019 161 0 0 37 0
6/11/2019 162 300 300 38 38
6/12/2019 163 0 262 58 58
6/13/2019 164 0 204 24 24
6/14/2019 165 0 180 67 67
6/15/2019 166 0 113 29 29
6/16/2019 167 0 84 61 61
6/17/2019 168 0 23 63 23
6/18/2019 169 0 0 42 0
6/19/2019 170 0 0 73 0
6/20/2019 171 300 300 23 23
6/21/2019 172 0 277 46 46
6/22/2019 173 0 231 72 72
6/23/2019 174 0 159 28 28
6/24/2019 175 0 131 3 3
6/25/2019 176 0 128 70 70
6/26/2019 177 0 58 23 23
6/27/2019 178 0 35 18 18
6/28/2019 179 0 17 52 17
6/29/2019 180 300 300 13 13
6/30/2019 181 0 287 41 41
7/1/2019 182 0 246 73 73
7/2/2019 183 0 173 36 36
7/3/2019 184 0 137 63 63
7/4/2019 185 0 74 63 63
7/5/2019 186 0 11 61 11
7/6/2019 187 0 0 55 0
7/7/2019 188 0 0 69 0
7/8/2019 189 300 300 11 11
7/9/2019 190 0 289 74 74
7/10/2019 191 0 215 70 70
7/11/2019 192 0 145 7 7
7/12/2019 193 0 138 51 51
7/13/2019 194 0 87 62 62
7/14/2019 195 0 25 48 25
7/15/2019 196 0 0 61 0
7/16/2019 197 0 0 16 0
7/17/2019 198 300 300 23 23
7/18/2019 199 0 277 32 32
7/19/2019 200 0 245 26 26
7/20/2019 201 0 219 40 40
7/21/2019 202 0 179 22 22
7/22/2019 203 0 157 39 39
7/23/2019 204 0 118 66 66
7/24/2019 205 0 52 55 52
7/25/2019 206 0 0 70 0
7/26/2019 207 300 300 22 22
7/27/2019 208 0 278 13 13
7/28/2019 209 0 265 49 49
7/29/2019 210 0 216 8 8
7/30/2019 211 0 208 55 55
7/31/2019 212 0 153 25 25
8/1/2019 213 0 128 33 33
8/2/2019 214 0 95 64 64
8/3/2019 215 0 31 74 31
8/4/2019 216 300 300 60 60
8/5/2019 217 0 240 51 51
8/6/2019 218 0 189 31 31
8/7/2019 219 0 158 66 66
8/8/2019 220 0 92 36 36
8/9/2019 221 0 56 71 56
8/10/2019 222 0 0 52 0
8/11/2019 223 0 0 28 0
8/12/2019 224 0 0 38 0
8/13/2019 225 300 300 63 63
8/14/2019 226 0 237 37 37
8/15/2019 227 0 200 67 67
8/16/2019 228 0 133 10 10
8/17/2019 229 0 123 62 62
8/18/2019 230 0 61 69 61
8/19/2019 231 0 0 60 0
8/20/2019 232 0 0 61 0
8/21/2019 233 0 0 75 0
8/22/2019 234 300 300 7 7
8/23/2019 235 0 293 29 29
8/24/2019 236 0 264 33 33
8/25/2019 237 0 231 9 9
8/26/2019 238 0 222 20 20
8/27/2019 239 0 202 51 51
8/28/2019 240 0 151 29 29
8/29/2019 241 0 122 52 52
8/30/2019 242 0 70 57 57
8/31/2019 243 287 300 64 64
9/1/2019 244 0 236 15 15
9/2/2019 245 0 221 42 42
9/3/2019 246 0 179 61 61
9/4/2019 247 0 118 54 54
9/5/2019 248 0 64 70 64
9/6/2019 249 0 0 73 0
9/7/2019 250 0 0 71 0
9/8/2019 251 0 0 28 0
9/9/2019 252 300 300 3 3
9/10/2019 253 0 297 24 24
9/11/2019 254 0 273 11 11
9/12/2019 255 0 262 63 63
9/13/2019 256 0 199 32 32
9/14/2019 257 0 167 56 56
9/15/2019 258 0 111 39 39
9/16/2019 259 0 72 53 53
9/17/2019 260 0 19 48 19
9/18/2019 261 300 300 28 28
9/19/2019 262 0 272 24 24
9/20/2019 263 0 248 52 52
9/21/2019 264 0 196 30 30
9/22/2019 265 0 166 19 19
9/23/2019 266 0 147 20 20
9/24/2019 267 0 127 48 48
 9/25/2019 268 0 79 10 10
9/26/2019 269 0 69 5 5
9/27/2019 270 236 300 9 9
9/28/2019 271 0 291 29 29
9/29/2019 272 0 262 68 68
9/30/2019 273 0 194 50 50
10/1/2019 274 0 144 27 27
10/2/2019 275 0 117 66 66
10/3/2019 276 0 51 45 45
10/4/2019 277 0 6 73 6
10/5/2019 278 0 0 26 0
10/6/2019 279 300 300 42 42
10/7/2019 280 0 258 35 35
10/8/2019 281 0 223 71 71
10/9/2019 282 0 152 20 20
10/10/2019 283 0 132 68 68
10/11/2019 284 0 64 26 26
10/12/2019 285 0 38 51 38
10/13/2019 286 0 0 1 0
10/14/2019 287 0 0 53 0
10/15/2019 288 300 300 15 15
10/16/2019 289 0 285 24 24
10/17/2019 290 0 261 64 64
10/18/2019 291 0 197 68 68
10/19/2019 292 0 129 48 48
10/20/2019 293 0 81 35 35
10/21/2019 294 0 46 61 46
10/22/2019 295 0 0 24 0
10/23/2019 296 0 0 27 0
10/24/2019 297 300 300 27 27
10/25/2019 298 0 273 32 32
10/26/2019 299 0 241 32 32
10/27/2019 300 0 209 16 16
10/28/2019 301 0 193 32 32
10/29/2019 302 0 161 66 66
10/30/2019 303 0 95 13 13
10/31/2019 304 0 82 21 21
11/1/2019 305 0 61 26 26
11/2/2019 306 265 300 68 68
11/3/2019 307 0 232 45 45
11/4/2019 308 0 187 43 43
11/5/2019 309 0 144 19 19
11/6/2019 310 0 125 70 70
11/7/2019 311 0 55 75 55
11/8/2019 312 0 0 48 0
 11/9/2019 313 0 0 60 0
11/10/2019 314 0 0 58 0
11/11/2019 315 300 300 19 19
11/12/2019 316 0 281 14 14
11/13/2019 317 0 267 12 12
11/14/2019 318 0 255 47 47
11/15/2019 319 0 208 68 68
11/16/2019 320 0 140 43 43
11/17/2019 321 0 97 22 22
11/18/2019 322 0 75 3 3
11/19/2019 323 0 72 45 45
11/20/2019 324 273 300 64 64
11/21/2019 325 0 236 54 54
11/22/2019 326 0 182 69 69
11/23/2019 327 0 113 33 33
11/24/2019 328 0 80 5 5
11/25/2019 329 0 75 55 55
11/26/2019 330 0 20 38 20
11/27/2019 331 0 0 72 0
11/28/2019 332 0 0 39 0
11/29/2019 333 300 300 45 45
11/30/2019 334 0 255 35 35
12/1/2019 335 0 220 31 31
12/2/2019 336 0 189 34 34
12/3/2019 337 0 155 36 36
12/4/2019 338 0 119 28 28
12/5/2019 339 0 91 64 64
12/6/2019 340 0 27 37 27
12/7/2019 341 0 0 74 0
12/8/2019 342 300 300 29 29
12/9/2019 343 0 271 44 44
12/10/2019 344 0 227 47 47
12/11/2019 345 0 180 25 25
12/12/2019 346 0 155 42 42
12/13/2019 347 0 113 47 47
12/14/2019 348 0 66 50 50
12/15/2019 349 0 16 72 16
12/16/2019 350 0 0 69 0
12/17/2019 351 300 300 12 12
12/18/2019 352 0 288 71 71
12/19/2019 353 0 217 55 55
12/20/2019 354 0 162 40 40
12/21/2019 355 0 122 56 56
12/22/2019 356 0 66 25 25
12/23/2019 357 0 41 34 34
12/24/2019 358 0 7 54 7
12/25/2019 359 0 0 71 0
12/26/2019 360 300 300 17 17
12/27/2019 361 0 283 47 47
12/28/2019 362 0 236 49 49
12/29/2019 363 0 187 38 38
12/30/2019 364 0 149 15 15
12/31/2019 365 0 134 71 71
1/1/2020 366 0 63 50 50
1/2/2020 367 0 13 34 13
1/3/2020 368 0 0 49 0
1/4/2020 369 300 300 8 8
1/5/2020 370 0 292 73 73
1/6/2020 371 0 219 13 13
1/7/2020 372 0 206 17 17
1/8/2020 373 0 189 50 50
1/9/2020 374 0 139 11 11
1/10/2020 375 0 128 45 45
1/11/2020 376 0 83 57 57
1/12/2020 377 0 26 4 4
1/13/2020 378 278 300 27 27
1/14/2020 379 0 273 29 29
1/15/2020 380 0 244 37 37
1/16/2020 381 0 207 11 11
1/17/2020 382 0 196 47 47
1/18/2020 383 0 149 32 32
1/19/2020 384 0 117 51 51
1/20/2020 385 0 66 56 56
1/21/2020 386 0 10 14 10
1/22/2020 387 300 300 13 13
1/23/2020 388 0 287 44 44
1/24/2020 389 0 243 42 42
1/25/2020 390 0 201 62 62
1/26/2020 391 0 139 3 3
1/27/2020 392 0 136 73 73
1/28/2020 393 0 63 9 9
1/29/2020 394 0 54 3 3
1/30/2020 395 0 51 35 35
1/31/2020 396 284 300 18 18
2/1/2020 397 0 282 10 10
2/2/2020 398 0 272 48 48
2/3/2020 399 0 224 12 12
2/4/2020 400 0 212 61 61
16122 13094
40.305
20.85
Inventario Final Costo de Ordenar Costo de llevar Inventario Costo de Faltante

300 S/. 15,000.00 S/. 1,590.00 S/. 0.00

258 S/. 0.00 S/. 1,478.70 S/. 0.00
194 S/. 0.00 S/. 1,197.80 S/. 0.00
120 S/. 0.00 S/. 832.10 S/. 0.00
61 S/. 0.00 S/. 479.65 S/. 0.00
25 S/. 0.00 S/. 227.90 S/. 0.00
11 S/. 0.00 S/. 95.40 S/. 0.00
0 S/. 0.00 S/. 29.15 S/. 3,900.00
0 S/. 0.00 S/. 0.00 S/. 3,525.00
265 S/. 15,000.00 S/. 1,497.25 S/. 0.00
242 S/. 0.00 S/. 1,343.55 S/. 0.00
236 S/. 0.00 S/. 1,266.70 S/. 0.00
219 S/. 0.00 S/. 1,205.75 S/. 0.00
169 S/. 0.00 S/. 1,028.20 S/. 0.00
158 S/. 0.00 S/. 866.55 S/. 0.00
129 S/. 0.00 S/. 760.55 S/. 0.00
68 S/. 0.00 S/. 522.05 S/. 0.00
2 S/. 0.00 S/. 185.50 S/. 0.00
293 S/. 15,000.00 S/. 1,571.45 S/. 0.00
264 S/. 0.00 S/. 1,476.05 S/. 0.00
223 S/. 0.00 S/. 1,290.55 S/. 0.00
203 S/. 0.00 S/. 1,128.90 S/. 0.00
132 S/. 0.00 S/. 887.75 S/. 0.00
60 S/. 0.00 S/. 508.80 S/. 0.00
36 S/. 0.00 S/. 254.40 S/. 0.00
0 S/. 0.00 S/. 95.40 S/. 975.00
0 S/. 0.00 S/. 0.00 S/. 5,025.00
272 S/. 15,000.00 S/. 1,515.80 S/. 0.00
264 S/. 0.00 S/. 1,420.40 S/. 0.00
240 S/. 0.00 S/. 1,335.60 S/. 0.00
234 S/. 0.00 S/. 1,256.10 S/. 0.00
183 S/. 0.00 S/. 1,105.05 S/. 0.00
117 S/. 0.00 S/. 795.00 S/. 0.00
86 S/. 0.00 S/. 537.95 S/. 0.00
29 S/. 0.00 S/. 304.75 S/. 0.00
0 S/. 0.00 S/. 76.85 S/. 1,125.00
292 S/. 15,000.00 S/. 1,568.80 S/. 0.00
220 S/. 0.00 S/. 1,356.80 S/. 0.00
200 S/. 0.00 S/. 1,113.00 S/. 0.00
130 S/. 0.00 S/. 874.50 S/. 0.00
115 S/. 0.00 S/. 649.25 S/. 0.00
44 S/. 0.00 S/. 421.35 S/. 0.00
0 S/. 0.00 S/. 116.60 S/. 900.00
 0 S/. 0.00 S/. 0.00 S/. 2,475.00
0 S/. 0.00 S/. 0.00 S/. 1,800.00
291 S/. 15,000.00 S/. 1,566.15 S/. 0.00
230 S/. 0.00 S/. 1,380.65 S/. 0.00
217 S/. 0.00 S/. 1,184.55 S/. 0.00
145 S/. 0.00 S/. 959.30 S/. 0.00
88 S/. 0.00 S/. 617.45 S/. 0.00
56 S/. 0.00 S/. 381.60 S/. 0.00
0 S/. 0.00 S/. 148.40 S/. 1,200.00
0 S/. 0.00 S/. 0.00 S/. 5,625.00
0 S/. 0.00 S/. 0.00 S/. 2,850.00
281 S/. 15,000.00 S/. 1,539.65 S/. 0.00
231 S/. 0.00 S/. 1,356.80 S/. 0.00
202 S/. 0.00 S/. 1,147.45 S/. 0.00
132 S/. 0.00 S/. 885.10 S/. 0.00
104 S/. 0.00 S/. 625.40 S/. 0.00
47 S/. 0.00 S/. 400.15 S/. 0.00
10 S/. 0.00 S/. 151.05 S/. 0.00
0 S/. 0.00 S/. 26.50 S/. 1,200.00
0 S/. 0.00 S/. 0.00 S/. 1,650.00
270 S/. 15,000.00 S/. 1,510.50 S/. 0.00
216 S/. 0.00 S/. 1,287.90 S/. 0.00
212 S/. 0.00 S/. 1,134.20 S/. 0.00
201 S/. 0.00 S/. 1,094.45 S/. 0.00
174 S/. 0.00 S/. 993.75 S/. 0.00
139 S/. 0.00 S/. 829.45 S/. 0.00
120 S/. 0.00 S/. 686.35 S/. 0.00
96 S/. 0.00 S/. 572.40 S/. 0.00
44 S/. 0.00 S/. 371.00 S/. 0.00
281 S/. 15,000.00 S/. 1,539.65 S/. 0.00
248 S/. 0.00 S/. 1,401.85 S/. 0.00
229 S/. 0.00 S/. 1,264.05 S/. 0.00
207 S/. 0.00 S/. 1,155.40 S/. 0.00
160 S/. 0.00 S/. 972.55 S/. 0.00
87 S/. 0.00 S/. 654.55 S/. 0.00
61 S/. 0.00 S/. 392.20 S/. 0.00
54 S/. 0.00 S/. 304.75 S/. 0.00
0 S/. 0.00 S/. 143.10 S/. 825.00
232 S/. 15,000.00 S/. 1,409.80 S/. 0.00
185 S/. 0.00 S/. 1,105.05 S/. 0.00
156 S/. 0.00 S/. 903.65 S/. 0.00
88 S/. 0.00 S/. 646.60 S/. 0.00
43 S/. 0.00 S/. 347.15 S/. 0.00
6 S/. 0.00 S/. 129.85 S/. 0.00
0 S/. 0.00 S/. 15.90 S/. 2,475.00
 0 S/. 0.00 S/. 0.00 S/. 4,950.00
0 S/. 0.00 S/. 0.00 S/. 5,400.00
238 S/. 15,000.00 S/. 1,425.70 S/. 0.00
166 S/. 0.00 S/. 1,070.60 S/. 0.00
142 S/. 0.00 S/. 816.20 S/. 0.00
133 S/. 0.00 S/. 728.75 S/. 0.00
65 S/. 0.00 S/. 524.70 S/. 0.00
25 S/. 0.00 S/. 238.50 S/. 0.00
0 S/. 0.00 S/. 66.25 S/. 3,000.00
0 S/. 0.00 S/. 0.00 S/. 4,050.00
0 S/. 0.00 S/. 0.00 S/. 2,475.00
262 S/. 15,000.00 S/. 1,489.30 S/. 0.00
258 S/. 0.00 S/. 1,378.00 S/. 0.00
194 S/. 0.00 S/. 1,197.80 S/. 0.00
173 S/. 0.00 S/. 972.55 S/. 0.00
163 S/. 0.00 S/. 890.40 S/. 0.00
126 S/. 0.00 S/. 765.85 S/. 0.00
119 S/. 0.00 S/. 649.25 S/. 0.00
60 S/. 0.00 S/. 474.35 S/. 0.00
27 S/. 0.00 S/. 230.55 S/. 0.00
282 S/. 15,000.00 S/. 1,542.30 S/. 0.00
257 S/. 0.00 S/. 1,428.35 S/. 0.00
201 S/. 0.00 S/. 1,213.70 S/. 0.00
144 S/. 0.00 S/. 914.25 S/. 0.00
126 S/. 0.00 S/. 715.50 S/. 0.00
117 S/. 0.00 S/. 643.95 S/. 0.00
91 S/. 0.00 S/. 551.20 S/. 0.00
52 S/. 0.00 S/. 378.95 S/. 0.00
0 S/. 0.00 S/. 137.80 S/. 1,425.00
257 S/. 15,000.00 S/. 1,476.05 S/. 0.00
210 S/. 0.00 S/. 1,237.55 S/. 0.00
181 S/. 0.00 S/. 1,036.15 S/. 0.00
170 S/. 0.00 S/. 930.15 S/. 0.00
152 S/. 0.00 S/. 853.30 S/. 0.00
82 S/. 0.00 S/. 620.10 S/. 0.00
34 S/. 0.00 S/. 307.40 S/. 0.00
0 S/. 0.00 S/. 90.10 S/. 450.00
0 S/. 0.00 S/. 0.00 S/. 3,300.00
273 S/. 15,000.00 S/. 1,518.45 S/. 0.00
251 S/. 0.00 S/. 1,388.60 S/. 0.00
214 S/. 0.00 S/. 1,232.25 S/. 0.00
204 S/. 0.00 S/. 1,107.70 S/. 0.00
168 S/. 0.00 S/. 985.80 S/. 0.00
133 S/. 0.00 S/. 797.65 S/. 0.00
58 S/. 0.00 S/. 506.15 S/. 0.00
24 S/. 0.00 S/. 217.30 S/. 0.00
0 S/. 0.00 S/. 63.60 S/. 2,100.00
296 S/. 15,000.00 S/. 1,579.40 S/. 0.00
239 S/. 0.00 S/. 1,417.75 S/. 0.00
169 S/. 0.00 S/. 1,081.20 S/. 0.00
148 S/. 0.00 S/. 840.05 S/. 0.00
110 S/. 0.00 S/. 683.70 S/. 0.00
60 S/. 0.00 S/. 450.50 S/. 0.00
33 S/. 0.00 S/. 246.45 S/. 0.00
0 S/. 0.00 S/. 87.45 S/. 0.00
0 S/. 0.00 S/. 0.00 S/. 5,100.00
275 S/. 15,000.00 S/. 1,523.75 S/. 0.00
216 S/. 0.00 S/. 1,301.15 S/. 0.00
170 S/. 0.00 S/. 1,022.90 S/. 0.00
143 S/. 0.00 S/. 829.45 S/. 0.00
110 S/. 0.00 S/. 670.45 S/. 0.00
51 S/. 0.00 S/. 426.65 S/. 0.00
37 S/. 0.00 S/. 233.20 S/. 0.00
36 S/. 0.00 S/. 193.45 S/. 0.00
5 S/. 0.00 S/. 108.65 S/. 0.00
267 S/. 15,000.00 S/. 1,502.55 S/. 0.00
237 S/. 0.00 S/. 1,335.60 S/. 0.00
175 S/. 0.00 S/. 1,091.80 S/. 0.00
151 S/. 0.00 S/. 863.90 S/. 0.00
96 S/. 0.00 S/. 654.55 S/. 0.00
95 S/. 0.00 S/. 506.15 S/. 0.00
22 S/. 0.00 S/. 310.05 S/. 0.00
0 S/. 0.00 S/. 58.30 S/. 1,575.00
0 S/. 0.00 S/. 0.00 S/. 2,775.00
262 S/. 15,000.00 S/. 1,489.30 S/. 0.00
204 S/. 0.00 S/. 1,234.90 S/. 0.00
180 S/. 0.00 S/. 1,017.60 S/. 0.00
113 S/. 0.00 S/. 776.45 S/. 0.00
84 S/. 0.00 S/. 522.05 S/. 0.00
23 S/. 0.00 S/. 283.55 S/. 0.00
0 S/. 0.00 S/. 60.95 S/. 3,000.00
0 S/. 0.00 S/. 0.00 S/. 3,150.00
0 S/. 0.00 S/. 0.00 S/. 5,475.00
277 S/. 15,000.00 S/. 1,529.05 S/. 0.00
231 S/. 0.00 S/. 1,346.20 S/. 0.00
159 S/. 0.00 S/. 1,033.50 S/. 0.00
131 S/. 0.00 S/. 768.50 S/. 0.00
128 S/. 0.00 S/. 686.35 S/. 0.00
58 S/. 0.00 S/. 492.90 S/. 0.00
35 S/. 0.00 S/. 246.45 S/. 0.00
17 S/. 0.00 S/. 137.80 S/. 0.00
0 S/. 0.00 S/. 45.05 S/. 2,625.00
287 S/. 15,000.00 S/. 1,555.55 S/. 0.00
246 S/. 0.00 S/. 1,412.45 S/. 0.00
173 S/. 0.00 S/. 1,110.35 S/. 0.00
137 S/. 0.00 S/. 821.50 S/. 0.00
74 S/. 0.00 S/. 559.15 S/. 0.00
11 S/. 0.00 S/. 225.25 S/. 0.00
0 S/. 0.00 S/. 29.15 S/. 3,750.00
0 S/. 0.00 S/. 0.00 S/. 4,125.00
0 S/. 0.00 S/. 0.00 S/. 5,175.00
289 S/. 15,000.00 S/. 1,560.85 S/. 0.00
215 S/. 0.00 S/. 1,335.60 S/. 0.00
145 S/. 0.00 S/. 954.00 S/. 0.00
138 S/. 0.00 S/. 749.95 S/. 0.00
87 S/. 0.00 S/. 596.25 S/. 0.00
25 S/. 0.00 S/. 296.80 S/. 0.00
0 S/. 0.00 S/. 66.25 S/. 1,725.00
0 S/. 0.00 S/. 0.00 S/. 4,575.00
0 S/. 0.00 S/. 0.00 S/. 1,200.00
277 S/. 15,000.00 S/. 1,529.05 S/. 0.00
245 S/. 0.00 S/. 1,383.30 S/. 0.00
219 S/. 0.00 S/. 1,229.60 S/. 0.00
179 S/. 0.00 S/. 1,054.70 S/. 0.00
157 S/. 0.00 S/. 890.40 S/. 0.00
118 S/. 0.00 S/. 728.75 S/. 0.00
52 S/. 0.00 S/. 450.50 S/. 0.00
0 S/. 0.00 S/. 137.80 S/. 225.00
0 S/. 0.00 S/. 0.00 S/. 5,250.00
278 S/. 15,000.00 S/. 1,531.70 S/. 0.00
265 S/. 0.00 S/. 1,438.95 S/. 0.00
216 S/. 0.00 S/. 1,274.65 S/. 0.00
208 S/. 0.00 S/. 1,123.60 S/. 0.00
153 S/. 0.00 S/. 956.65 S/. 0.00
128 S/. 0.00 S/. 744.65 S/. 0.00
95 S/. 0.00 S/. 590.95 S/. 0.00
31 S/. 0.00 S/. 333.90 S/. 0.00
0 S/. 0.00 S/. 82.15 S/. 3,225.00
240 S/. 15,000.00 S/. 1,431.00 S/. 0.00
189 S/. 0.00 S/. 1,136.85 S/. 0.00
158 S/. 0.00 S/. 919.55 S/. 0.00
92 S/. 0.00 S/. 662.50 S/. 0.00
56 S/. 0.00 S/. 392.20 S/. 0.00
0 S/. 0.00 S/. 148.40 S/. 1,125.00
0 S/. 0.00 S/. 0.00 S/. 3,900.00
 0 S/. 0.00 S/. 0.00 S/. 2,100.00
0 S/. 0.00 S/. 0.00 S/. 2,850.00
237 S/. 15,000.00 S/. 1,423.05 S/. 0.00
200 S/. 0.00 S/. 1,158.05 S/. 0.00
133 S/. 0.00 S/. 882.45 S/. 0.00
123 S/. 0.00 S/. 678.40 S/. 0.00
61 S/. 0.00 S/. 487.60 S/. 0.00
0 S/. 0.00 S/. 161.65 S/. 600.00
0 S/. 0.00 S/. 0.00 S/. 4,500.00
0 S/. 0.00 S/. 0.00 S/. 4,575.00
0 S/. 0.00 S/. 0.00 S/. 5,625.00
293 S/. 15,000.00 S/. 1,571.45 S/. 0.00
264 S/. 0.00 S/. 1,476.05 S/. 0.00
231 S/. 0.00 S/. 1,311.75 S/. 0.00
222 S/. 0.00 S/. 1,200.45 S/. 0.00
202 S/. 0.00 S/. 1,123.60 S/. 0.00
151 S/. 0.00 S/. 935.45 S/. 0.00
122 S/. 0.00 S/. 723.45 S/. 0.00
70 S/. 0.00 S/. 508.80 S/. 0.00
13 S/. 0.00 S/. 219.95 S/. 0.00
236 S/. 15,000.00 S/. 1,420.40 S/. 0.00
221 S/. 0.00 S/. 1,211.05 S/. 0.00
179 S/. 0.00 S/. 1,060.00 S/. 0.00
118 S/. 0.00 S/. 787.05 S/. 0.00
64 S/. 0.00 S/. 482.30 S/. 0.00
0 S/. 0.00 S/. 169.60 S/. 450.00
0 S/. 0.00 S/. 0.00 S/. 5,475.00
0 S/. 0.00 S/. 0.00 S/. 5,325.00
0 S/. 0.00 S/. 0.00 S/. 2,100.00
297 S/. 15,000.00 S/. 1,582.05 S/. 0.00
273 S/. 0.00 S/. 1,510.50 S/. 0.00
262 S/. 0.00 S/. 1,417.75 S/. 0.00
199 S/. 0.00 S/. 1,221.65 S/. 0.00
167 S/. 0.00 S/. 969.90 S/. 0.00
111 S/. 0.00 S/. 736.70 S/. 0.00
72 S/. 0.00 S/. 484.95 S/. 0.00
19 S/. 0.00 S/. 241.15 S/. 0.00
0 S/. 0.00 S/. 50.35 S/. 2,175.00
272 S/. 15,000.00 S/. 1,515.80 S/. 0.00
248 S/. 0.00 S/. 1,378.00 S/. 0.00
196 S/. 0.00 S/. 1,176.60 S/. 0.00
166 S/. 0.00 S/. 959.30 S/. 0.00
147 S/. 0.00 S/. 829.45 S/. 0.00
127 S/. 0.00 S/. 726.10 S/. 0.00
79 S/. 0.00 S/. 545.90 S/. 0.00
69 S/. 0.00 S/. 392.20 S/. 0.00
64 S/. 0.00 S/. 352.45 S/. 0.00
291 S/. 15,000.00 S/. 1,566.15 S/. 0.00
262 S/. 0.00 S/. 1,465.45 S/. 0.00
194 S/. 0.00 S/. 1,208.40 S/. 0.00
144 S/. 0.00 S/. 895.70 S/. 0.00
117 S/. 0.00 S/. 691.65 S/. 0.00
51 S/. 0.00 S/. 445.20 S/. 0.00
6 S/. 0.00 S/. 151.05 S/. 0.00
0 S/. 0.00 S/. 15.90 S/. 5,025.00
0 S/. 0.00 S/. 0.00 S/. 1,950.00
258 S/. 15,000.00 S/. 1,478.70 S/. 0.00
223 S/. 0.00 S/. 1,274.65 S/. 0.00
152 S/. 0.00 S/. 993.75 S/. 0.00
132 S/. 0.00 S/. 752.60 S/. 0.00
64 S/. 0.00 S/. 519.40 S/. 0.00
38 S/. 0.00 S/. 270.30 S/. 0.00
0 S/. 0.00 S/. 100.70 S/. 975.00
0 S/. 0.00 S/. 0.00 S/. 75.00
0 S/. 0.00 S/. 0.00 S/. 3,975.00
285 S/. 15,000.00 S/. 1,550.25 S/. 0.00
261 S/. 0.00 S/. 1,446.90 S/. 0.00
197 S/. 0.00 S/. 1,213.70 S/. 0.00
129 S/. 0.00 S/. 863.90 S/. 0.00
81 S/. 0.00 S/. 556.50 S/. 0.00
46 S/. 0.00 S/. 336.55 S/. 0.00
0 S/. 0.00 S/. 121.90 S/. 1,125.00
0 S/. 0.00 S/. 0.00 S/. 1,800.00
0 S/. 0.00 S/. 0.00 S/. 2,025.00
273 S/. 15,000.00 S/. 1,518.45 S/. 0.00
241 S/. 0.00 S/. 1,362.10 S/. 0.00
209 S/. 0.00 S/. 1,192.50 S/. 0.00
193 S/. 0.00 S/. 1,065.30 S/. 0.00
161 S/. 0.00 S/. 938.10 S/. 0.00
95 S/. 0.00 S/. 678.40 S/. 0.00
82 S/. 0.00 S/. 469.05 S/. 0.00
61 S/. 0.00 S/. 378.95 S/. 0.00
35 S/. 0.00 S/. 254.40 S/. 0.00
232 S/. 15,000.00 S/. 1,409.80 S/. 0.00
187 S/. 0.00 S/. 1,110.35 S/. 0.00
144 S/. 0.00 S/. 877.15 S/. 0.00
125 S/. 0.00 S/. 712.85 S/. 0.00
55 S/. 0.00 S/. 477.00 S/. 0.00
0 S/. 0.00 S/. 145.75 S/. 1,500.00
0 S/. 0.00 S/. 0.00 S/. 3,600.00
 0 S/. 0.00 S/. 0.00 S/. 4,500.00
0 S/. 0.00 S/. 0.00 S/. 4,350.00
281 S/. 15,000.00 S/. 1,539.65 S/. 0.00
267 S/. 0.00 S/. 1,452.20 S/. 0.00
255 S/. 0.00 S/. 1,383.30 S/. 0.00
208 S/. 0.00 S/. 1,226.95 S/. 0.00
140 S/. 0.00 S/. 922.20 S/. 0.00
97 S/. 0.00 S/. 628.05 S/. 0.00
75 S/. 0.00 S/. 455.80 S/. 0.00
72 S/. 0.00 S/. 389.55 S/. 0.00
27 S/. 0.00 S/. 262.35 S/. 0.00
236 S/. 15,000.00 S/. 1,420.40 S/. 0.00
182 S/. 0.00 S/. 1,107.70 S/. 0.00
113 S/. 0.00 S/. 781.75 S/. 0.00
80 S/. 0.00 S/. 511.45 S/. 0.00
75 S/. 0.00 S/. 410.75 S/. 0.00
20 S/. 0.00 S/. 251.75 S/. 0.00
0 S/. 0.00 S/. 53.00 S/. 1,350.00
0 S/. 0.00 S/. 0.00 S/. 5,400.00
0 S/. 0.00 S/. 0.00 S/. 2,925.00
255 S/. 15,000.00 S/. 1,470.75 S/. 0.00
220 S/. 0.00 S/. 1,258.75 S/. 0.00
189 S/. 0.00 S/. 1,083.85 S/. 0.00
155 S/. 0.00 S/. 911.60 S/. 0.00
119 S/. 0.00 S/. 726.10 S/. 0.00
91 S/. 0.00 S/. 556.50 S/. 0.00
27 S/. 0.00 S/. 312.70 S/. 0.00
0 S/. 0.00 S/. 71.55 S/. 750.00
0 S/. 0.00 S/. 0.00 S/. 5,550.00
271 S/. 15,000.00 S/. 1,513.15 S/. 0.00
227 S/. 0.00 S/. 1,319.70 S/. 0.00
180 S/. 0.00 S/. 1,078.55 S/. 0.00
155 S/. 0.00 S/. 887.75 S/. 0.00
113 S/. 0.00 S/. 710.20 S/. 0.00
66 S/. 0.00 S/. 474.35 S/. 0.00
16 S/. 0.00 S/. 217.30 S/. 0.00
0 S/. 0.00 S/. 42.40 S/. 4,200.00
0 S/. 0.00 S/. 0.00 S/. 5,175.00
288 S/. 15,000.00 S/. 1,558.20 S/. 0.00
217 S/. 0.00 S/. 1,338.25 S/. 0.00
162 S/. 0.00 S/. 1,004.35 S/. 0.00
122 S/. 0.00 S/. 752.60 S/. 0.00
66 S/. 0.00 S/. 498.20 S/. 0.00
41 S/. 0.00 S/. 283.55 S/. 0.00
7 S/. 0.00 S/. 127.20 S/. 0.00
 0 S/. 0.00 S/. 18.55 S/. 3,525.00
0 S/. 0.00 S/. 0.00 S/. 5,325.00
283 S/. 15,000.00 S/. 1,544.95 S/. 0.00
236 S/. 0.00 S/. 1,375.35 S/. 0.00
187 S/. 0.00 S/. 1,120.95 S/. 0.00
149 S/. 0.00 S/. 890.40 S/. 0.00
134 S/. 0.00 S/. 749.95 S/. 0.00
63 S/. 0.00 S/. 522.05 S/. 0.00
13 S/. 0.00 S/. 201.40 S/. 0.00
0 S/. 0.00 S/. 34.45 S/. 1,575.00
0 S/. 0.00 S/. 0.00 S/. 3,675.00
292 S/. 15,000.00 S/. 1,568.80 S/. 0.00
219 S/. 0.00 S/. 1,354.15 S/. 0.00
206 S/. 0.00 S/. 1,126.25 S/. 0.00
189 S/. 0.00 S/. 1,046.75 S/. 0.00
139 S/. 0.00 S/. 869.20 S/. 0.00
128 S/. 0.00 S/. 707.55 S/. 0.00
83 S/. 0.00 S/. 559.15 S/. 0.00
26 S/. 0.00 S/. 288.85 S/. 0.00
22 S/. 0.00 S/. 127.20 S/. 0.00
273 S/. 15,000.00 S/. 1,518.45 S/. 0.00
244 S/. 0.00 S/. 1,370.05 S/. 0.00
207 S/. 0.00 S/. 1,195.15 S/. 0.00
196 S/. 0.00 S/. 1,067.95 S/. 0.00
149 S/. 0.00 S/. 914.25 S/. 0.00
117 S/. 0.00 S/. 704.90 S/. 0.00
66 S/. 0.00 S/. 484.95 S/. 0.00
10 S/. 0.00 S/. 201.40 S/. 0.00
0 S/. 0.00 S/. 26.50 S/. 300.00
287 S/. 15,000.00 S/. 1,555.55 S/. 0.00
243 S/. 0.00 S/. 1,404.50 S/. 0.00
201 S/. 0.00 S/. 1,176.60 S/. 0.00
139 S/. 0.00 S/. 901.00 S/. 0.00
136 S/. 0.00 S/. 728.75 S/. 0.00
63 S/. 0.00 S/. 527.35 S/. 0.00
54 S/. 0.00 S/. 310.05 S/. 0.00
51 S/. 0.00 S/. 278.25 S/. 0.00
16 S/. 0.00 S/. 177.55 S/. 0.00
282 S/. 15,000.00 S/. 1,542.30 S/. 0.00
272 S/. 0.00 S/. 1,468.10 S/. 0.00
224 S/. 0.00 S/. 1,314.40 S/. 0.00
212 S/. 0.00 S/. 1,155.40 S/. 0.00
151 S/. 0.00 S/. 961.95 S/. 0.00
S/. 675,000.00 S/. 298,130.30 S/. 227,100.00
S/ 2,356,920.00 S/ 1,156,689.70
 Costo Total Costo Promedio

S/. 16,590.00 S/. 16,590.00

S/. 1,478.70 S/. 9,034.35
S/. 1,197.80 S/. 6,422.17
S/. 832.10 S/. 5,024.65
S/. 479.65 S/. 4,115.65
S/. 227.90 S/. 3,467.69
S/. 95.40 S/. 2,985.94
S/. 3,929.15 S/. 3,103.84
S/. 3,525.00 S/. 3,150.63
S/. 16,497.25 S/. 4,485.30
S/. 1,343.55 S/. 4,199.68
S/. 1,266.70 S/. 3,955.27
S/. 1,205.75 S/. 3,743.77
S/. 1,028.20 S/. 3,549.80
S/. 866.55 S/. 3,370.91
S/. 760.55 S/. 3,207.77
S/. 522.05 S/. 3,049.78
S/. 185.50 S/. 2,890.66
S/. 16,571.45 S/. 3,610.70
S/. 1,476.05 S/. 3,503.97
S/. 1,290.55 S/. 3,398.56
S/. 1,128.90 S/. 3,295.40
S/. 887.75 S/. 3,190.72
S/. 508.80 S/. 3,078.97
S/. 254.40 S/. 2,965.99
S/. 1,070.40 S/. 2,893.08
S/. 5,025.00 S/. 2,972.04
S/. 16,515.80 S/. 3,455.75
S/. 1,420.40 S/. 3,385.56
S/. 1,335.60 S/. 3,317.23
S/. 1,256.10 S/. 3,250.74
S/. 1,105.05 S/. 3,183.69
S/. 795.00 S/. 3,111.30
S/. 537.95 S/. 3,035.62
S/. 304.75 S/. 2,957.59
S/. 1,201.85 S/. 2,908.82
S/. 16,568.80 S/. 3,278.01
S/. 1,356.80 S/. 3,227.45
S/. 1,113.00 S/. 3,173.24
S/. 874.50 S/. 3,115.77
S/. 649.25 S/. 3,055.61
S/. 421.35 S/. 2,992.89
S/. 1,016.60 S/. 2,946.93
 S/. 2,475.00 S/. 2,936.20
S/. 1,800.00 S/. 2,910.95
S/. 16,566.15 S/. 3,207.81
S/. 1,380.65 S/. 3,168.93
S/. 1,184.55 S/. 3,127.59
S/. 959.30 S/. 3,083.34
S/. 617.45 S/. 3,034.02
S/. 381.60 S/. 2,982.01
S/. 1,348.40 S/. 2,950.60
S/. 5,625.00 S/. 3,001.06
S/. 2,850.00 S/. 2,998.26
S/. 16,539.65 S/. 3,244.47
S/. 1,356.80 S/. 3,210.76
S/. 1,147.45 S/. 3,174.56
S/. 885.10 S/. 3,135.09
S/. 625.40 S/. 3,092.55
S/. 400.15 S/. 3,047.68
S/. 151.05 S/. 3,000.19
S/. 1,226.50 S/. 2,971.58
S/. 1,650.00 S/. 2,950.60
S/. 16,510.50 S/. 3,162.48
S/. 1,287.90 S/. 3,133.64
S/. 1,134.20 S/. 3,103.34
S/. 1,094.45 S/. 3,073.36
S/. 993.75 S/. 3,042.78
S/. 829.45 S/. 3,010.70
S/. 686.35 S/. 2,977.50
S/. 572.40 S/. 2,943.62
S/. 371.00 S/. 2,907.89
S/. 16,539.65 S/. 3,094.63
S/. 1,401.85 S/. 3,071.75
S/. 1,264.05 S/. 3,047.65
S/. 1,155.40 S/. 3,022.75
S/. 972.55 S/. 2,996.12
S/. 654.55 S/. 2,966.10
S/. 392.20 S/. 2,933.52
S/. 304.75 S/. 2,900.66
S/. 968.10 S/. 2,876.80
S/. 16,409.80 S/. 3,041.84
S/. 1,105.05 S/. 3,018.51
S/. 903.65 S/. 2,993.33
S/. 646.60 S/. 2,965.72
S/. 347.15 S/. 2,935.27
S/. 129.85 S/. 2,903.03
S/. 2,490.90 S/. 2,898.34
 S/. 4,950.00 S/. 2,921.40
S/. 5,400.00 S/. 2,948.94
S/. 16,425.70 S/. 3,097.03
S/. 1,070.60 S/. 3,075.01
S/. 816.20 S/. 3,050.72
S/. 728.75 S/. 3,026.02
S/. 524.70 S/. 2,999.69
S/. 238.50 S/. 2,970.92
S/. 3,066.25 S/. 2,971.91
S/. 4,050.00 S/. 2,982.91
S/. 2,475.00 S/. 2,977.78
S/. 16,489.30 S/. 3,112.89
S/. 1,378.00 S/. 3,095.71
S/. 1,197.80 S/. 3,077.11
S/. 972.55 S/. 3,056.68
S/. 890.40 S/. 3,035.85
S/. 765.85 S/. 3,014.23
S/. 649.25 S/. 2,991.92
S/. 474.35 S/. 2,968.39
S/. 230.55 S/. 2,943.04
S/. 16,542.30 S/. 3,067.80
S/. 1,428.35 S/. 3,052.90
S/. 1,213.70 S/. 3,036.33
S/. 914.25 S/. 3,017.38
S/. 715.50 S/. 2,997.01
S/. 643.95 S/. 2,976.37
S/. 551.20 S/. 2,955.28
S/. 378.95 S/. 2,933.07
S/. 1,562.80 S/. 2,921.36
S/. 16,476.05 S/. 3,036.23
S/. 1,237.55 S/. 3,021.11
S/. 1,036.15 S/. 3,004.57
S/. 930.15 S/. 2,987.43
S/. 853.30 S/. 2,969.94
S/. 620.10 S/. 2,950.83
S/. 307.40 S/. 2,929.51
S/. 540.10 S/. 2,910.40
S/. 3,300.00 S/. 2,913.49
S/. 16,518.45 S/. 3,020.62
S/. 1,388.60 S/. 3,007.87
S/. 1,232.25 S/. 2,994.10
S/. 1,107.70 S/. 2,979.59
S/. 985.80 S/. 2,964.37
S/. 797.65 S/. 2,947.96
S/. 506.15 S/. 2,929.60
 S/. 217.30 S/. 2,909.36
S/. 2,163.60 S/. 2,903.83
S/. 16,579.40 S/. 3,004.39
S/. 1,417.75 S/. 2,992.81
S/. 1,081.20 S/. 2,978.95
S/. 840.05 S/. 2,963.57
S/. 683.70 S/. 2,947.28
S/. 450.50 S/. 2,929.57
S/. 246.45 S/. 2,910.68
S/. 87.45 S/. 2,890.94
S/. 5,100.00 S/. 2,906.28
S/. 16,523.75 S/. 3,000.19
S/. 1,301.15 S/. 2,988.55
S/. 1,022.90 S/. 2,975.18
S/. 829.45 S/. 2,960.68
S/. 670.45 S/. 2,945.31
S/. 426.65 S/. 2,928.52
S/. 233.20 S/. 2,910.67
S/. 193.45 S/. 2,892.79
S/. 108.65 S/. 2,874.60
S/. 16,502.55 S/. 2,963.09
S/. 1,335.60 S/. 2,952.59
S/. 1,091.80 S/. 2,940.66
S/. 863.90 S/. 2,927.43
S/. 654.55 S/. 2,913.05
S/. 506.15 S/. 2,897.91
S/. 310.05 S/. 2,881.74
S/. 1,633.30 S/. 2,873.98
S/. 2,775.00 S/. 2,873.37
S/. 16,489.30 S/. 2,956.91
S/. 1,234.90 S/. 2,946.41
S/. 1,017.60 S/. 2,934.72
S/. 776.45 S/. 2,921.71
S/. 522.05 S/. 2,907.34
S/. 283.55 S/. 2,891.73
S/. 3,060.95 S/. 2,892.73
S/. 3,150.00 S/. 2,894.24
S/. 5,475.00 S/. 2,909.33
S/. 16,529.05 S/. 2,988.52
S/. 1,346.20 S/. 2,979.03
S/. 1,033.50 S/. 2,967.84
S/. 768.50 S/. 2,955.28
S/. 686.35 S/. 2,942.38
S/. 492.90 S/. 2,928.55
S/. 246.45 S/. 2,913.48
 S/. 137.80 S/. 2,897.97
S/. 2,670.05 S/. 2,896.71
S/. 16,555.55 S/. 2,972.17
S/. 1,412.45 S/. 2,963.60
S/. 1,110.35 S/. 2,953.47
S/. 821.50 S/. 2,941.88
S/. 559.15 S/. 2,929.00
S/. 225.25 S/. 2,914.47
S/. 3,779.15 S/. 2,919.09
S/. 4,125.00 S/. 2,925.51
S/. 5,175.00 S/. 2,937.41
S/. 16,560.85 S/. 3,009.11
S/. 1,335.60 S/. 3,000.35
S/. 954.00 S/. 2,989.69
S/. 749.95 S/. 2,978.09
S/. 596.25 S/. 2,965.81
S/. 296.80 S/. 2,952.12
S/. 1,791.25 S/. 2,946.20
S/. 4,575.00 S/. 2,954.47
S/. 1,200.00 S/. 2,945.61
S/. 16,529.05 S/. 3,013.86
S/. 1,383.30 S/. 3,005.71
S/. 1,229.60 S/. 2,996.88
S/. 1,054.70 S/. 2,987.26
S/. 890.40 S/. 2,976.93
S/. 728.75 S/. 2,965.91
S/. 450.50 S/. 2,953.64
S/. 362.80 S/. 2,941.06
S/. 5,250.00 S/. 2,952.22
S/. 16,531.70 S/. 3,017.50
S/. 1,438.95 S/. 3,009.95
S/. 1,274.65 S/. 3,001.69
S/. 1,123.60 S/. 2,992.79
S/. 956.65 S/. 2,983.18
S/. 744.65 S/. 2,972.67
S/. 590.95 S/. 2,961.54
S/. 333.90 S/. 2,949.32
S/. 3,307.15 S/. 2,950.98
S/. 16,431.00 S/. 3,013.10
S/. 1,136.85 S/. 3,004.49
S/. 919.55 S/. 2,994.97
S/. 662.50 S/. 2,984.37
S/. 392.20 S/. 2,972.64
S/. 1,273.40 S/. 2,964.99
S/. 3,900.00 S/. 2,969.18
 S/. 2,100.00 S/. 2,965.30
S/. 2,850.00 S/. 2,964.79
S/. 16,423.05 S/. 3,024.34
S/. 1,158.05 S/. 3,016.11
S/. 882.45 S/. 3,006.76
S/. 678.40 S/. 2,996.59
S/. 487.60 S/. 2,985.68
S/. 761.65 S/. 2,976.05
S/. 4,500.00 S/. 2,982.62
S/. 4,575.00 S/. 2,989.45
S/. 5,625.00 S/. 3,000.72
S/. 16,571.45 S/. 3,058.47
S/. 1,476.05 S/. 3,051.76
S/. 1,311.75 S/. 3,044.42
S/. 1,200.45 S/. 3,036.67
S/. 1,123.60 S/. 3,028.67
S/. 935.45 S/. 3,019.94
S/. 723.45 S/. 3,010.42
S/. 508.80 S/. 3,000.08
S/. 219.95 S/. 2,988.64
S/. 16,420.40 S/. 3,043.69
S/. 1,211.05 S/. 3,036.21
S/. 1,060.00 S/. 3,028.17
S/. 787.05 S/. 3,019.10
S/. 482.30 S/. 3,008.87
S/. 619.60 S/. 2,999.27
S/. 5,475.00 S/. 3,009.18
S/. 5,325.00 S/. 3,018.40
S/. 2,100.00 S/. 3,014.76
S/. 16,582.05 S/. 3,068.38
S/. 1,510.50 S/. 3,062.25
S/. 1,417.75 S/. 3,055.80
S/. 1,221.65 S/. 3,048.64
S/. 969.90 S/. 3,040.55
S/. 736.70 S/. 3,031.62
S/. 484.95 S/. 3,021.79
S/. 241.15 S/. 3,011.09
S/. 2,225.35 S/. 3,008.08
S/. 16,515.80 S/. 3,059.64
S/. 1,378.00 S/. 3,053.24
S/. 1,176.60 S/. 3,046.14
S/. 959.30 S/. 3,038.26
S/. 829.45 S/. 3,029.96
S/. 726.10 S/. 3,021.33
S/. 545.90 S/. 3,012.09
 S/. 392.20 S/. 3,002.35
S/. 352.45 S/. 2,992.54
S/. 16,566.15 S/. 3,042.62
S/. 1,465.45 S/. 3,036.83
S/. 1,208.40 S/. 3,030.13
S/. 895.70 S/. 3,022.34
S/. 691.65 S/. 3,013.86
S/. 445.20 S/. 3,004.56
S/. 151.05 S/. 2,994.26
S/. 5,040.90 S/. 3,001.62
S/. 1,950.00 S/. 2,997.85
S/. 16,478.70 S/. 3,045.99
S/. 1,274.65 S/. 3,039.69
S/. 993.75 S/. 3,032.44
S/. 752.60 S/. 3,024.38
S/. 519.40 S/. 3,015.56
S/. 270.30 S/. 3,005.93
S/. 1,075.70 S/. 2,999.18
S/. 75.00 S/. 2,988.99
S/. 3,975.00 S/. 2,992.41
S/. 16,550.25 S/. 3,039.33
S/. 1,446.90 S/. 3,033.83
S/. 1,213.70 S/. 3,027.58
S/. 863.90 S/. 3,020.17
S/. 556.50 S/. 3,011.76
S/. 336.55 S/. 3,002.66
S/. 1,246.90 S/. 2,996.71
S/. 1,800.00 S/. 2,992.67
S/. 2,025.00 S/. 2,989.41
S/. 16,518.45 S/. 3,034.81
S/. 1,362.10 S/. 3,029.21
S/. 1,192.50 S/. 3,023.09
S/. 1,065.30 S/. 3,016.59
S/. 938.10 S/. 3,009.70
S/. 678.40 S/. 3,002.01
S/. 469.05 S/. 2,993.68
S/. 378.95 S/. 2,985.11
S/. 254.40 S/. 2,976.18
S/. 16,409.80 S/. 3,019.94
S/. 1,110.35 S/. 3,013.74
S/. 877.15 S/. 3,006.83
S/. 712.85 S/. 2,999.43
S/. 477.00 S/. 2,991.31
S/. 1,645.75 S/. 2,987.00
S/. 3,600.00 S/. 2,988.96
 S/. 4,500.00 S/. 2,993.77
S/. 4,350.00 S/. 2,998.08
S/. 16,539.65 S/. 3,040.93
S/. 1,452.20 S/. 3,035.92
S/. 1,383.30 S/. 3,030.72
S/. 1,226.95 S/. 3,025.07
S/. 922.20 S/. 3,018.50
S/. 628.05 S/. 3,011.05
S/. 455.80 S/. 3,003.11
S/. 389.55 S/. 2,995.02
S/. 262.35 S/. 2,986.59
S/. 16,420.40 S/. 3,027.92
S/. 1,107.70 S/. 3,022.03
S/. 781.75 S/. 3,015.18
S/. 511.45 S/. 3,007.55
S/. 410.75 S/. 2,999.66
S/. 251.75 S/. 2,991.33
S/. 1,403.00 S/. 2,986.53
S/. 5,400.00 S/. 2,993.80
S/. 2,925.00 S/. 2,993.59
S/. 16,470.75 S/. 3,033.94
S/. 1,258.75 S/. 3,028.64
S/. 1,083.85 S/. 3,022.86
S/. 911.60 S/. 3,016.59
S/. 726.10 S/. 3,009.82
S/. 556.50 S/. 3,002.58
S/. 312.70 S/. 2,994.67
S/. 821.55 S/. 2,988.29
S/. 5,550.00 S/. 2,995.78
S/. 16,513.15 S/. 3,035.19
S/. 1,319.70 S/. 3,030.21
S/. 1,078.55 S/. 3,024.55
S/. 887.75 S/. 3,018.37
S/. 710.20 S/. 3,011.72
S/. 474.35 S/. 3,004.43
S/. 217.30 S/. 2,996.44
S/. 4,242.40 S/. 3,000.00
S/. 5,175.00 S/. 3,006.20
S/. 16,558.20 S/. 3,044.70
S/. 1,338.25 S/. 3,039.87
S/. 1,004.35 S/. 3,034.12
S/. 752.60 S/. 3,027.69
S/. 498.20 S/. 3,020.58
S/. 283.55 S/. 3,012.92
S/. 127.20 S/. 3,004.86
 S/. 3,543.55 S/. 3,006.36
S/. 5,325.00 S/. 3,012.80
S/. 16,544.95 S/. 3,050.28
S/. 1,375.35 S/. 3,045.66
S/. 1,120.95 S/. 3,040.35
S/. 890.40 S/. 3,034.45
S/. 749.95 S/. 3,028.19
S/. 522.05 S/. 3,021.34
S/. 201.40 S/. 3,013.66
S/. 1,609.45 S/. 3,009.84
S/. 3,675.00 S/. 3,011.65
S/. 16,568.80 S/. 3,048.29
S/. 1,354.15 S/. 3,043.72
S/. 1,126.25 S/. 3,038.57
S/. 1,046.75 S/. 3,033.23
S/. 869.20 S/. 3,027.44
S/. 707.55 S/. 3,021.25
S/. 559.15 S/. 3,014.70
S/. 288.85 S/. 3,007.47
S/. 127.20 S/. 2,999.85
S/. 16,518.45 S/. 3,035.52
S/. 1,370.05 S/. 3,031.14
S/. 1,195.15 S/. 3,026.32
S/. 1,067.95 S/. 3,021.20
S/. 914.25 S/. 3,015.69
S/. 704.90 S/. 3,009.68
S/. 484.95 S/. 3,003.12
S/. 201.40 S/. 2,995.86
S/. 326.50 S/. 2,988.96
S/. 16,555.55 S/. 3,023.93
S/. 1,404.50 S/. 3,019.77
S/. 1,176.60 S/. 3,015.04
S/. 901.00 S/. 3,009.63
S/. 728.75 S/. 3,003.81
S/. 527.35 S/. 2,997.51
S/. 310.05 S/. 2,990.69
S/. 278.25 S/. 2,983.82
S/. 177.55 S/. 2,976.74
S/. 16,542.30 S/. 3,010.91
S/. 1,468.10 S/. 3,007.03
S/. 1,314.40 S/. 3,002.79
S/. 1,155.40 S/. 2,998.17
S/. 961.95 S/. 2,993.09
S/. 1,200,230.30
 Se desea calcular la demanda promedio en unidades por día que la empresa de servicio de vidrieria tiene. Se
realiza el cálculo para una población de 400 días con un 90% de confianza y un error de 4.03 unidades por día
considerando la desv estándar de 20.85 unidades.

Z=95% 1.96 n 82
Promedio 40.31
Desv 20.85
e 4.03

PARÁMETRO VALOR
N 400
Z 1.96
DESV 20.85
e 4.03
 𝑛=
o de vidrieria tiene. Se
(𝑁×𝑍^2×𝜎^2)/((𝑁−1)×𝑒^2
4.03 unidades por día +𝑍^2×𝜎^2 )
n 82 MODA #VALUE!

i NUMERO ENTERO SIN ENTERO XI ri

0 256
1 18.51367188 18 0.5137 263 0.5147
2 19.01953125 19 0.0195 10 0.0196
3 0.736328125 0 0.7363 377 0.7378
4 27.2578125 27 0.2578 132 0.2583
5 9.552734375 9 0.5527 283 0.5538
6 20.46484375 20 0.4648 238 0.4658
7 17.21289063 17 0.2129 109 0.2133
8 7.890625 7 0.8906 456 0.8924
9 32.96679688 32 0.9668 495 0.9687
10 35.78515625 35 0.7852 402 0.7867
11 29.06445313 29 0.0645 33 0.0646
12 2.3984375 2 0.3984 204 0.3992
13 14.75585938 14 0.7559 387 0.7573
14 27.98046875 27 0.9805 502 0.9824
15 36.29101563 36 0.2910 149 0.2916
16 10.78125 10 0.7813 400 0.7828
17 28.91992188 28 0.9199 471 0.9217
18 34.05078125 34 0.0508 26 0.0509
19 1.892578125 1 0.8926 457 0.8943
20 33.0390625 33 0.0391 20 0.0391
21 1.458984375 1 0.4590 235 0.4599
22 16.99609375 16 0.9961 510 0.9980
23 36.86914063 36 0.8691 445 0.8708
24 32.171875 32 0.1719 88 0.1722
25 6.373046875 6 0.3730 191 0.3738
26 13.81640625 13 0.8164 418 0.8180
27 30.22070313 30 0.2207 113 0.2211
28 8.1796875 8 0.1797 92 0.1800
29 6.662109375 6 0.6621 339 0.6634
30 24.51171875 24 0.5117 262 0.5127
31 18.94726563 18 0.9473 485 0.9491
32 35.0625 35 0.0625 32 0.0626
33 2.326171875 2 0.3262 167 0.3268
34 12.08203125 12 0.0820 42 0.0822
35 3.048828125 3 0.0488 25 0.0489
36 1.8203125 1 0.8203 420 0.8219
37 30.36523438 30 0.3652 187 0.3659
38 13.52734375 13 0.5273 270 0.5284
39 19.52539063 19 0.5254 269 0.5264
40 19.453125 19 0.4531 232 0.4540
41 16.77929688 16 0.7793 399 0.7808
42 28.84765625 28 0.8477 434 0.8493
43 31.37695313 31 0.3770 193 0.3777
44 13.9609375 13 0.9609 492 0.9628
45 35.56835938 35 0.5684 291 0.5695
46 21.04296875 21 0.0430 22 0.0431
47 1.603515625 1 0.6035 309 0.6047
48 22.34375 22 0.3438 176 0.3444
49 12.73242188 12 0.7324 375 0.7339
50 27.11328125 27 0.1133 58 0.1135
51 4.205078125 4 0.2051 105 0.2055
52 7.6015625 7 0.6016 308 0.6027
53 22.27148438 22 0.2715 139 0.2720
54 10.05859375 10 0.0586 30 0.0587
55 2.181640625 2 0.1816 93 0.1820
56 6.734375 6 0.7344 376 0.7358
57 27.18554688 27 0.1855 95 0.1859
58 6.87890625 6 0.8789 450 0.8806
59 32.53320313 32 0.5332 273 0.5342
60 19.7421875 19 0.7422 380 0.7436
61 27.47460938 27 0.4746 243 0.4755
62 17.57421875 17 0.5742 294 0.5753
63 21.25976563 21 0.2598 133 0.2603
64 9.625 9 0.6250 320 0.6262
65 23.13867188 23 0.1387 71 0.1389
66 5.14453125 5 0.1445 74 0.1448
67 5.361328125 5 0.3613 185 0.3620
68 13.3828125 13 0.3828 196 0.3836
69 14.17773438 14 0.1777 91 0.1781
70 6.58984375 6 0.5898 302 0.5910
71 21.83789063 21 0.8379 429 0.8395
72 31.015625 31 0.0156 8 0.0157
73 0.591796875 0 0.5918 303 0.5930
74 21.91015625 21 0.9102 466 0.9119
75 33.68945313 33 0.6895 353 0.6908
76 25.5234375 25 0.5234 268 0.5245
77 19.38085938 19 0.3809 195 0.3816
78 14.10546875 14 0.1055 54 0.1057
79 3.916015625 3 0.9160 469 0.9178
80 33.90625 33 0.9063 464 0.9080
81 33.54492188 33 0.5449 279 0.5460
82 20.17578125 20 0.1758 90 0.1761
 Xi+1=(aXi+c)mod(m)
a 37
c 7
m 512
k 9
g 9

PRUEBA DE MEDIAS RPTA

N= 82 LI=1/2−𝑍(𝛼/2)
NC 99.0% (1/√12𝑛)
a 0.01
El promedio de los r=1/𝑛
a/2 0.005
datos está dentro de
Za/2 2.58 ∑_(𝑖=1)^𝑛▒𝑟𝑖
los límites de
LI 0.41775 aceptación. LS=1/2+𝑍(𝛼/2)
PROMEDIO 0.48974 (1/√12𝑛)
LS 0.58225

PRUEBA DE VARIANZA RPTA

a 0.01 v(r)=(∑_(𝑖=1)^𝑛▒
a/2 0.005
〖 (𝑟𝑖−𝑟𝑝𝑟𝑜𝑚)^2 〗 )
1- a 0.99
La varianza de los /(𝑛−1) 1−
LIv(𝑟)=(𝑥^2
(1-)/2a)/2 0.495
2
pseudoaleatorios está (𝛼/2),𝑛−1)/(12(𝑛−1)
X (0.005,275) 25.75 dentro de los límites,
X2(0.495,275) 10.22 por lo tanto pasa la
)
LI 0.08281
prueba de varianza. LSv(𝑟)=(𝑥^2
VARIANZA 0.09068 𝛼/2,𝑛−1)/(12(𝑛−1))
LS 0.12091

PRUEBA DE UNIFORMIDAD
PRUEBA CHI-CUADRADO
Intervalos 9.06 10
Valor máximo 0.998
Valor mínimo 0.016
Amplitud de intervalo 0.0982
Intervalos
n Oi Ei
Inferior Superior
1 0.016 0.114 12 8.20
2 0.114 0.212 9 8.20
3 0.212 0.310 6 8.20
4 0.310 0.409 9 8.20
5 0.409 0.507 4 8.20
 6 0.507 0.605 14 8.20
7 0.605 0.703 3 8.20
8 0.703 0.802 8 8.20
9 0.802 0.900 8 8.20
10 0.900 0.998 9 8.20
82
TABLA X2(0.01,9)
EXCEL X2(0.01,09)

PRUEBA DE CORRIDAS ARRIBA Y ABAJO

ri ≥ 0.5 1
ri<0.5 0
ri
0.5147 1 Co= 48
0.0196 0 n1= 42
0.7378 1 n0= 40
0.2583 0 n= 82
0.5538 1 Media Co 41.48
0.4658 0 Varianza Co 20.222531
0.2133 0 Zo 1.450849
0.8924 1 RPTA
0.9687 1 -Zα/2<Zo<+Zα/2
0.7867 1 -1,96<1,45<+1,96 El estadístico de prueba está
dentro de los límites, por lo
0.0646 0
tanto sí pasa la prueba de
0.3992 0 corridas.
0.7573 1
0.9824 1
0.2916 0
0.7828 1
0.9217 1
0.0509 0
0.8943 1
0.0391 0
0.4599 0
0.9980 1
0.8708 1
0.1722 0
0.3738 0
0.8180 1
0.2211 0
0.1800 0
0.6634 1
0.5127 1
0.9491 1
0.0626 0
0.3268 0
0.0822 0
0.0489 0
0.8219 1
0.3659 0
0.5284 1
0.5264 1
0.4540 0
0.7808 1
0.8493 1
0.3777 0
0.9628 1
0.5695 1
0.0431 0
0.6047 1
0.3444 0
0.7339 1
0.1135 0
0.2055 0
0.6027 1
0.2720 0
0.0587 0
0.1820 0
0.7358 1
0.1859 0
0.8806 1
0.5342 1
0.7436 1
0.4755 0
0.5753 1
0.2603 0
0.6262 1
0.1389 0
0.1448 0
0.3620 0
0.3836 0
0.1781 0
0.5910 1
0.8395 1
0.0157 0
0.5930 1
0.9119 1
0.6908 1
0.5245 1
0.3816 0
0.1057 0
0.9178 1
0.9080 1
0.5460 1
0.1761 0
=1/2−𝑍(𝛼/2)
(1/√12𝑛)
r=1/𝑛
_(𝑖=1)^𝑛▒𝑟𝑖
=1/2+𝑍(𝛼/2)
(1/√12𝑛)

)=(∑_(𝑖=1)^𝑛▒
𝑟𝑖−𝑟𝑝𝑟𝑜𝑚)^2 〗 )
/(𝑛−1) 1−
Iv(𝑟)=(𝑥^2
2),𝑛−1)/(12(𝑛−1)
)
LSv(𝑟)=(𝑥^2
𝑛−1)/(12(𝑛−1))

RPTA

(𝐄𝐢−𝐎𝐢)^𝟐/𝐄𝐢

1.7610 Como el estadístico de

0.0780 prueba es menor que el
valor de tabla, se aceptan
0.5902
los números
0.0780 pseudoaleatorios en la
2.1512 prueba chi-cuadrado.
 prueba es menor que el
valor de tabla, se aceptan
los números
pseudoaleatorios en la
prueba chi-cuadrado.
4.1024
3.2976
0.0049
0.0049
0.0780
12.1463
21.7
21.6660

dístico de prueba está

de los límites, por lo
pasa la prueba de
s.
n 82 MODA #VALUE!

i NUMERO ENTERO SIN ENTERO XI ri

0 204
1 14.75585938 14 0.7559 387 0.7573
2 27.98046875 27 0.9805 502 0.9824
3 36.29101563 36 0.2910 149 0.2916
4 10.78125 10 0.7813 400 0.7828
5 28.91992188 28 0.9199 471 0.9217
6 34.05078125 34 0.0508 26 0.0509
7 1.892578125 1 0.8926 457 0.8943
8 33.0390625 33 0.0391 20 0.0391
9 1.458984375 1 0.4590 235 0.4599
10 16.99609375 16 0.9961 510 0.9980
11 36.86914063 36 0.8691 445 0.8708
12 32.171875 32 0.1719 88 0.1722
13 6.373046875 6 0.3730 191 0.3738
14 13.81640625 13 0.8164 418 0.8180
15 30.22070313 30 0.2207 113 0.2211
16 8.1796875 8 0.1797 92 0.1800
17 6.662109375 6 0.6621 339 0.6634
18 24.51171875 24 0.5117 262 0.5127
19 18.94726563 18 0.9473 485 0.9491
20 35.0625 35 0.0625 32 0.0626
21 2.326171875 2 0.3262 167 0.3268
22 12.08203125 12 0.0820 42 0.0822
23 3.048828125 3 0.0488 25 0.0489
24 1.8203125 1 0.8203 420 0.8219
25 30.36523438 30 0.3652 187 0.3659
26 13.52734375 13 0.5273 270 0.5284
27 19.52539063 19 0.5254 269 0.5264
28 19.453125 19 0.4531 232 0.4540
29 16.77929688 16 0.7793 399 0.7808
30 28.84765625 28 0.8477 434 0.8493
31 31.37695313 31 0.3770 193 0.3777
32 13.9609375 13 0.9609 492 0.9628
33 35.56835938 35 0.5684 291 0.5695
34 21.04296875 21 0.0430 22 0.0431
35 1.603515625 1 0.6035 309 0.6047
36 22.34375 22 0.3438 176 0.3444
37 12.73242188 12 0.7324 375 0.7339
38 27.11328125 27 0.1133 58 0.1135
39 4.205078125 4 0.2051 105 0.2055
40 7.6015625 7 0.6016 308 0.6027
41 22.27148438 22 0.2715 139 0.2720
42 10.05859375 10 0.0586 30 0.0587
43 2.181640625 2 0.1816 93 0.1820
44 6.734375 6 0.7344 376 0.7358
45 27.18554688 27 0.1855 95 0.1859
46 6.87890625 6 0.8789 450 0.8806
47 32.53320313 32 0.5332 273 0.5342
48 19.7421875 19 0.7422 380 0.7436
49 27.47460938 27 0.4746 243 0.4755
50 17.57421875 17 0.5742 294 0.5753
51 21.25976563 21 0.2598 133 0.2603
52 9.625 9 0.6250 320 0.6262
53 23.13867188 23 0.1387 71 0.1389
54 5.14453125 5 0.1445 74 0.1448
55 5.361328125 5 0.3613 185 0.3620
56 13.3828125 13 0.3828 196 0.3836
57 14.17773438 14 0.1777 91 0.1781
58 6.58984375 6 0.5898 302 0.5910
59 21.83789063 21 0.8379 429 0.8395
60 31.015625 31 0.0156 8 0.0157
61 0.591796875 0 0.5918 303 0.5930
62 21.91015625 21 0.9102 466 0.9119
63 33.68945313 33 0.6895 353 0.6908
64 25.5234375 25 0.5234 268 0.5245
65 19.38085938 19 0.3809 195 0.3816
66 14.10546875 14 0.1055 54 0.1057
67 3.916015625 3 0.9160 469 0.9178
68 33.90625 33 0.9063 464 0.9080
69 33.54492188 33 0.5449 279 0.5460
70 20.17578125 20 0.1758 90 0.1761
71 6.517578125 6 0.5176 265 0.5186
72 19.1640625 19 0.1641 84 0.1644
73 6.083984375 6 0.0840 43 0.0841
74 3.12109375 3 0.1211 62 0.1213
75 4.494140625 4 0.4941 253 0.4951
76 18.296875 18 0.2969 152 0.2975
77 10.99804688 10 0.9980 511 1.0000
78 36.94140625 36 0.9414 482 0.9432
79 34.84570313 34 0.8457 433 0.8474
80 31.3046875 31 0.3047 156 0.3053
81 11.28710938 11 0.2871 147 0.2877
82 10.63671875 10 0.6367 326 0.6380
 Xi+1=(aXi+c)mod(m)
a 33
c 7
m 128
k 8
g 7

PRUEBA DE MEDIAS RPTA

N= 82 LI=1/2−𝑍(𝛼/2)
NC 99.0% (1/√12𝑛)
a 0.01 El promedio de
a/2 0.005 los datos está r=1/𝑛
Za/2 2.58
dentro de los ∑_(𝑖=1)^𝑛▒𝑟𝑖
límites de
LI 0.41775 aceptación. LS=1/2+𝑍(𝛼/2)
PROMEDIO 0.48764 (1/√12𝑛)
LS 0.58225

PRUEBA DE VARIANZA RPTA

a 0.01 v(r)=(∑_(𝑖=1)^𝑛▒
a/2 0.005 La varianza de 〖 (𝑟𝑖−𝑟𝑝𝑟𝑜𝑚)^2 〗 )
1- a 0.99 los /(𝑛−1) 1−
LIv(𝑟)=(𝑥^2
(1-)/2a)/2 0.495 pseudoaleatori
X2(0.005,275) 25.75 os está dentro (𝛼/2),𝑛−1)/(12(𝑛−1)
2
de los límites, )
X (0.495,275) 10.22 por lo tanto
LI 0.08281 pasa la prueba LSv(𝑟)=(𝑥^2
VARIANZA 0.09127 de varianza. 𝛼/2,𝑛−1)/(12(𝑛−1))
LS 0.12091

PRUEBA DE UNIFORMIDAD
PRUEBA CHI-CUADRADO
Intervalos 9.06 10
Valor máximo 1.000
Valor mínimo 0.016
Amplitud de intervalo 0.0984
Intervalos (𝐄𝐢−𝐎𝐢)^𝟐/𝐄𝐢
n Oi Ei
Inferior Superior
1 0.016 0.114 11 8.20 0.9561
2 0.114 0.212 11 8.20 0.9561
3 0.212 0.311 7 8.20 0.1756
4 0.311 0.409 8 8.20 0.0049
 5 0.409 0.507 4 8.20 2.1512
6 0.507 0.605 13 8.20 2.8098
7 0.605 0.704 4 8.20 2.1512
8 0.704 0.802 6 8.20 0.5902
9 0.802 0.900 8 8.20 0.0049
10 0.900 0.998 10 8.20 0.3951
82 10.1951
2
TABLA X (0.01,9) 21.7
EXCEL X2(0.01,09) 21.6660

PRUEBA DE CORRIDAS ARRIBA Y ABAJO

ri ≥ 0.5 1
ri<0.5 0
ri
0.7573 1 Co= 45
0.9824 1 n1= 41
0.2916 0 n0= 41
0.7828 1 n= 82
0.9217 1 Media Co 41.50
0.0509 0 Varianza Co 20.246914
0.8943 1 Zo 0.777837
0.0391 0 RPTA
0.4599 0 -Z α/2
<Z o
<+Z α/2

0.9980 1 -1,96<0,77<+1,96 El estadístico de prueba

está dentro de los límites,
0.8708 1
por lo tanto sí pasa la
0.1722 0 prueba de corridas.
0.3738 0
0.8180 1
0.2211 0
0.1800 0
0.6634 1
0.5127 1
0.9491 1
0.0626 0
0.3268 0
0.0822 0
0.0489 0
0.8219 1
0.3659 0
0.5284 1
0.5264 1
0.4540 0
0.7808 1
0.8493 1
0.3777 0
0.9628 1
0.5695 1
0.0431 0
0.6047 1
0.3444 0
0.7339 1
0.1135 0
0.2055 0
0.6027 1
0.2720 0
0.0587 0
0.1820 0
0.7358 1
0.1859 0
0.8806 1
0.5342 1
0.7436 1
0.4755 0
0.5753 1
0.2603 0
0.6262 1
0.1389 0
0.1448 0
0.3620 0
0.3836 0
0.1781 0
0.5910 1
0.8395 1
0.0157 0
0.5930 1
0.9119 1
0.6908 1
0.5245 1
0.3816 0
0.1057 0
0.9178 1
0.9080 1
0.5460 1
0.1761 0
0.5186 1
0.1644 0
0.0841 0
0.1213 0
0.4951 0
0.2975 0
1.0000 1
0.9432 1
0.8474 1
0.3053 0
0.2877 0
0.6380 1
−𝑍(𝛼/2)
12𝑛)
1/𝑛
)^𝑛▒𝑟𝑖
+𝑍(𝛼/2)
√12𝑛)

(𝑖=1)^𝑛▒
𝑟𝑜𝑚)^2 〗 )
𝑛−1) 1−
=(𝑥^2
)/(12(𝑛−1)
)
)=(𝑥^2
/(12(𝑛−1))

RPTA

𝐄𝐢−𝐎𝐢)^𝟐/𝐄𝐢

Como el estadístico
de prueba es menor
que el valor de
tabla, se aceptan los
números
pseudoaleatorios en
la prueba chi-
cuadrado.
de prueba es menor
que el valor de
tabla, se aceptan los
números
pseudoaleatorios en
la prueba chi-
cuadrado.
n 82 MODA #VALUE!

i NUMERO ENTERO SIN ENTERO XI ri

0 45
1 3.265625 3 0.2656 136 0.2661
2 9.841796875 9 0.8418 431 0.8434
3 31.16015625 31 0.1602 82 0.1605
4 5.939453125 5 0.9395 481 0.9413
5 34.7734375 34 0.7734 396 0.7750
6 28.63085938 28 0.6309 323 0.6321
7 23.35546875 23 0.3555 182 0.3562
8 13.16601563 13 0.1660 85 0.1663
9 6.15625 6 0.1563 80 0.1566
10 5.794921875 5 0.7949 407 0.7965
11 29.42578125 29 0.4258 218 0.4266
12 15.76757813 15 0.7676 393 0.7691
13 28.4140625 28 0.4141 212 0.4149
14 15.33398438 15 0.3340 171 0.3346
15 12.37109375 12 0.3711 190 0.3718
16 13.74414063 13 0.7441 381 0.7456
17 27.546875 27 0.5469 280 0.5479
18 20.24804688 20 0.2480 127 0.2485
19 9.19140625 9 0.1914 98 0.1918
20 7.095703125 7 0.0957 49 0.0959
21 3.5546875 3 0.5547 284 0.5558
22 20.53710938 20 0.5371 275 0.5382
23 19.88671875 19 0.8867 454 0.8885
24 32.82226563 32 0.8223 421 0.8239
25 30.4375 30 0.4375 224 0.4384
26 16.20117188 16 0.2012 103 0.2016
27 7.45703125 7 0.4570 234 0.4579
28 16.92382813 16 0.9238 473 0.9256
29 34.1953125 34 0.1953 100 0.1957
30 7.240234375 7 0.2402 123 0.2407
31 8.90234375 8 0.9023 462 0.9041
32 33.40039063 33 0.4004 205 0.4012
33 14.828125 14 0.8281 424 0.8297
34 30.65429688 30 0.6543 335 0.6556
35 24.22265625 24 0.2227 114 0.2231
36 8.251953125 8 0.2520 129 0.2524
37 9.3359375 9 0.3359 172 0.3366
38 12.44335938 12 0.4434 227 0.4442
39 16.41796875 16 0.4180 214 0.4188
40 15.47851563 15 0.4785 245 0.4795
41 17.71875 17 0.7188 368 0.7202
42 26.60742188 26 0.6074 311 0.6086
43 22.48828125 22 0.4883 250 0.4892
44 18.08007813 18 0.0801 41 0.0802
45 2.9765625 2 0.9766 500 0.9785
46 36.14648438 36 0.1465 75 0.1468
47 5.43359375 5 0.4336 222 0.4344
48 16.05664063 16 0.0566 29 0.0568
49 2.109375 2 0.1094 56 0.1096
50 4.060546875 4 0.0605 31 0.0607
51 2.25390625 2 0.2539 130 0.2544
52 9.408203125 9 0.4082 209 0.4090
53 15.1171875 15 0.1172 60 0.1174
54 4.349609375 4 0.3496 179 0.3503
55 12.94921875 12 0.9492 486 0.9511
56 35.13476563 35 0.1348 69 0.1350
57 5 5 0.0000 0 0.0000
58 0.013671875 0 0.0137 7 0.0137
59 0.51953125 0 0.5195 266 0.5205
60 19.23632813 19 0.2363 121 0.2368
61 8.7578125 8 0.7578 388 0.7593
62 28.05273438 28 0.0527 27 0.0528
63 1.96484375 1 0.9648 494 0.9667
64 35.71289063 35 0.7129 365 0.7143
65 26.390625 26 0.3906 200 0.3914
66 14.46679688 14 0.4668 239 0.4677
67 17.28515625 17 0.2852 146 0.2857
68 10.56445313 10 0.5645 289 0.5656
69 20.8984375 20 0.8984 460 0.9002
70 33.25585938 33 0.2559 131 0.2564
71 9.48046875 9 0.4805 246 0.4814
72 17.79101563 17 0.7910 405 0.7926
73 29.28125 29 0.2813 144 0.2818
74 10.41992188 10 0.4199 215 0.4207
75 15.55078125 15 0.5508 282 0.5519
76 20.39257813 20 0.3926 201 0.3933
77 14.5390625 14 0.5391 276 0.5401
78 19.95898438 19 0.9590 491 0.9609
79 35.49609375 35 0.4961 254 0.4971
80 18.36914063 18 0.3691 189 0.3699
81 13.671875 13 0.6719 344 0.6732
82 24.87304688 24 0.8730 447 0.8748
 Xi+1=(aXi+c)mod(m)
a 37
c 7
m 64
k 9
g 6

PRUEBA DE MEDIAS RPTA

N= 82 LI=1/2−𝑍(𝛼/2)
NC 99.0% (1/√12𝑛)
a 0.01 El promedio
de los datos r=1/𝑛
a/2 0.005
está dentro de ∑_(𝑖=1)^𝑛▒𝑟𝑖
Za/2 2.58 los límites de
LI 0.41775 aceptación. LS=1/2+𝑍(𝛼/2)
PROMEDIO 0.46735
(1/√12𝑛)
LS 0.58225

PRUEBA DE VARIANZA RPTA

a 0.01 v(r)=(∑_(𝑖=1)^𝑛▒
a/2 La varianza de
0.005
los 〖 (𝑟𝑖−𝑟𝑝𝑟𝑜𝑚)^2 〗 )
1- a 0.99
/(𝑛−1) 1−
pseudoaleator LIv(𝑟)=(𝑥^2
(1-)/2a)/2 0.495 ios está (𝛼/2),𝑛−1)/(12(𝑛−1)
X2(0.005,275) 25.75 dentro de los
2 límites, por lo
)
X 10.22
(0.495,275)
tanto pasa la
LI 0.08281
prueba de LSv(𝑟)=(𝑥^2
VARIANZA 0.07594 varianza. 𝛼/2,𝑛−1)/(12(𝑛−1))
LS 0.12091

PRUEBA DE UNIFORMIDAD
PRUEBA CHI-CUADRADO
Intervalos 9.06 10
Valor máximo 0.978
Valor mínimo 0.000
Amplitud de intervalo 0.0978
Intervalos (𝐄𝐢−𝐎𝐢)^𝟐/𝐄𝐢
n Oi Ei
Inferior Superior
1 0.000 0.098 7 8.20 0.1756
2 0.098 0.196 9 8.20 0.0780
3 0.196 0.294 10 8.20 0.3951
 4 0.294 0.391 6 8.20 0.5902
5 0.391 0.489 15 8.20 5.6390
6 0.489 0.587 7 8.20 0.1756
7 0.587 0.685 7 8.20 0.1756
8 0.685 0.783 7 8.20 0.1756
9 0.783 0.881 7 8.20 0.1756
10 0.881 0.978 7 8.20 0.1756
82 7.7561
TABLA X2(0.01,9) 21.7
2
EXCEL X (0.01,09) 21.6660

PRUEBA DE CORRIDAS ARRIBA Y ABAJO

ri ≥ 0.5 1
ri<0.5 0
ri
0.2661 0 Co= 40
0.8434 1 n1= 32
0.1605 0 n0= 50
0.9413 1 n= 82
0.7750 1 Media Co 39.52
0.6321 1 Varianza Co 18.319489
0.3562 0 Zo 0.111120
0.1663 0 RPTA
0.1566 0 -Zα/2<Zo<+Zα/2
0.7965 1 -1,96<0,11<+1,96 El estadístico de prueba
está dentro de los límites,
0.4266 0
por lo tanto sí pasa la
0.7691 1 prueba de corridas.
0.4149 0
0.3346 0
0.3718 0
0.7456 1
0.5479 1
0.2485 0
0.1918 0
0.0959 0
0.5558 1
0.5382 1
0.8885 1
0.8239 1
0.4384 0
0.2016 0
0.4579 0
0.9256 1
0.1957 0
0.2407 0
0.9041 1
0.4012 0
0.8297 1
0.6556 1
0.2231 0
0.2524 0
0.3366 0
0.4442 0
0.4188 0
0.4795 0
0.7202 1
0.6086 1
0.4892 0
0.0802 0
0.9785 1
0.1468 0
0.4344 0
0.0568 0
0.1096 0
0.0607 0
0.2544 0
0.4090 0
0.1174 0
0.3503 0
0.9511 1
0.1350 0
0.0000 0
0.0137 0
0.5205 1
0.2368 0
0.7593 1
0.0528 0
0.9667 1
0.7143 1
0.3914 0
0.4677 0
0.2857 0
0.5656 1
0.9002 1
0.2564 0
0.4814 0
0.7926 1
0.2818 0
0.4207 0
0.5519 1
0.3933 0
0.5401 1
0.9609 1
0.4971 0
0.3699 0
0.6732 1
0.8748 1
 n

i
0
1
2
3
−𝑍(𝛼/2) 4
12𝑛) 5
6
1/𝑛
7
)^𝑛▒𝑟𝑖
8
+𝑍(𝛼/2) 9
10
√12𝑛)
11
12
13
14
(𝑖=1)^𝑛▒ 15
𝑟𝑜𝑚)^2 〗 ) 16
17
𝑛−1) 1−
=(𝑥^2
18
)/(12(𝑛−1)
) 19
20
)=(𝑥^2 21
/(12(𝑛−1)) 22
23
24
25
26
RPTA 27
28
29
30
31
𝐢−𝐎𝐢)^𝟐/𝐄𝐢Como el 32
estadístico 33
de prueba es 34
menor que el
valor de 35
tabla, se 36
aceptan los
números
pseudoaleat
orios en la
prueba chi-
estadístico
de prueba es
menor que el
valor de
tabla, se
aceptan los
números 37
pseudoaleat 38
orios en la 39
prueba chi-
cuadrado. 40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
 82 MODA #VALUE! Xi+1=(aXi+c)mod(m)
a 41
c 7
NUMERO ENTERO SIN ENTERO XI ri m 256
304 k 10
21.98242188 21 0.9824 503 0.9843 g 8
36.36328125 36 0.3633 186 0.3640
13.45507813 13 0.4551 233 0.4560 PRUEBA DE MEDIAS
16.8515625 16 0.8516 436 0.8532 N= 82
31.52148438 31 0.5215 267 0.5225 NC 99.0%
19.30859375 19 0.3086 158 0.3092 a 0.01
11.43164063 11 0.4316 221 0.4325 a/2 0.005
15.984375 15 0.9844 504 0.9863 Za/2 2.58
36.43554688 36 0.4355 223 0.4364 LI 0.41775
16.12890625 16 0.1289 66 0.1292 PROMEDIO 0.48134
4.783203125 4 0.7832 401 0.7847 LS 0.58225
28.9921875 28 0.9922 508 0.9941
36.72460938 36 0.7246 371 0.7260
26.82421875 26 0.8242 422 0.8258 PRUEBA DE VARIANZA
30.50976563 30 0.5098 261 0.5108 a 0.01
18.875 18 0.8750 448 0.8767 a/2 0.005
32.38867188 32 0.3887 199 0.3894 1- a 0.99
14.39453125 14 0.3945 202 0.3953 (1-)/2a)/2 0.495
14.61132813 14 0.6113 313 0.6125 X2(0.005,275) 25.75
2
22.6328125 22 0.6328 324 0.6341 X (0.495,275) 10.22
23.42773438 23 0.4277 219 0.4286 LI 0.08281
15.83984375 15 0.8398 430 0.8415 VARIANZA 0.08076
31.08789063 31 0.0879 45 0.0881 LS 0.12091
3.265625 3 0.2656 136 0.2661
9.841796875 9 0.8418 431 0.8434
31.16015625 31 0.1602 82 0.1605 P
5.939453125 5 0.9395 481 0.9413 PRUEBA
34.7734375 34 0.7734 396 0.7750 Intervalos 9.06
28.63085938 28 0.6309 323 0.6321 Valor máximo 0.994
23.35546875 23 0.3555 182 0.3562 Valor mínimo 0.000
13.16601563 13 0.1660 85 0.1663 Amplitud de intervalo
6.15625 6 0.1563 80 0.1566 Intervalos
n
5.794921875 5 0.7949 407 0.7965 Inferior
29.42578125 29 0.4258 218 0.4266 1 0.000
15.76757813 15 0.7676 393 0.7691 2 0.099
28.4140625 28 0.4141 212 0.4149 3 0.198
15.33398438 15 0.3340 171 0.3346 4 0.296
12.37109375 12 0.3711 190 0.3718 5 0.394
13.74414063 13 0.7441 381 0.7456 6 0.492
27.546875 27 0.5469 280 0.5479 7 0.591
20.24804688 20 0.2480 127 0.2485 8 0.689
9.19140625 9 0.1914 98 0.1918 9 0.787
7.095703125 7 0.0957 49 0.0959 10 0.885
3.5546875 3 0.5547 284 0.5558
20.53710938 20 0.5371 275 0.5382
19.88671875 19 0.8867 454 0.8885
32.82226563 32 0.8223 421 0.8239
30.4375 30 0.4375 224 0.4384
16.20117188 16 0.2012 103 0.2016 PRUEBA DE CORRIDAS ARRIBA Y AB
7.45703125 7 0.4570 234 0.4579 ri ≥ 0.5
16.92382813 16 0.9238 473 0.9256 ri<0.5
34.1953125 34 0.1953 100 0.1957 ri
7.240234375 7 0.2402 123 0.2407 0.9843 1
8.90234375 8 0.9023 462 0.9041 0.3640 0
33.40039063 33 0.4004 205 0.4012 0.4560 0
14.828125 14 0.8281 424 0.8297 0.8532 1
30.65429688 30 0.6543 335 0.6556 0.5225 1
24.22265625 24 0.2227 114 0.2231 0.3092 0
8.251953125 8 0.2520 129 0.2524 0.4325 0
9.3359375 9 0.3359 172 0.3366 0.9863 1
12.44335938 12 0.4434 227 0.4442 0.4364 0
16.41796875 16 0.4180 214 0.4188 0.1292 0
15.47851563 15 0.4785 245 0.4795 0.7847 1
17.71875 17 0.7188 368 0.7202 0.9941 1
26.60742188 26 0.6074 311 0.6086 0.7260 1
22.48828125 22 0.4883 250 0.4892 0.8258 1
18.08007813 18 0.0801 41 0.0802 0.5108 1
2.9765625 2 0.9766 500 0.9785 0.8767 1
36.14648438 36 0.1465 75 0.1468 0.3894 0
5.43359375 5 0.4336 222 0.4344 0.3953 0
16.05664063 16 0.0566 29 0.0568 0.6125 1
2.109375 2 0.1094 56 0.1096 0.6341 1
4.060546875 4 0.0605 31 0.0607 0.4286 0
2.25390625 2 0.2539 130 0.2544 0.8415 1
9.408203125 9 0.4082 209 0.4090 0.0881 0
15.1171875 15 0.1172 60 0.1174 0.2661 0
4.349609375 4 0.3496 179 0.3503 0.8434 1
12.94921875 12 0.9492 486 0.9511 0.1605 0
35.13476563 35 0.1348 69 0.1350 0.9413 1
5 5 0.0000 0 0.0000 0.7750 1
0.013671875 0 0.0137 7 0.0137 0.6321 1
0.51953125 0 0.5195 266 0.5205 0.3562 0
0.1663 0
0.1566 0
0.7965 1
0.4266 0
0.7691 1
0.4149 0
0.3346 0
0.3718 0
0.7456 1
0.5479 1
0.2485 0
0.1918 0
0.0959 0
0.5558 1
0.5382 1
0.8885 1
0.8239 1
0.4384 0
0.2016 0
0.4579 0
0.9256 1
0.1957 0
0.2407 0
0.9041 1
0.4012 0
0.8297 1
0.6556 1
0.2231 0
0.2524 0
0.3366 0
0.4442 0
0.4188 0
0.4795 0
0.7202 1
0.6086 1
0.4892 0
0.0802 0
0.9785 1
0.1468 0
0.4344 0
0.0568 0
0.1096 0
0.0607 0
0.2544 0
0.4090 0
0.1174 0
0.3503 0
0.9511 1
0.1350 0
0.0000 0
0.0137 0
0.5205 1
 RPTA
LI=1/2−𝑍(𝛼/2)
(1/√12𝑛)
El promedio de
los datos está r=1/𝑛
dentro de los ∑_(𝑖=1)^𝑛▒𝑟𝑖
límites de
aceptación. LS=1/2+𝑍(𝛼/2)
(1/√12𝑛)

RPTA
v(r)=(∑_(𝑖=1)^𝑛▒
La varianza de 〖 (𝑟𝑖−𝑟𝑝𝑟𝑜𝑚)^2 〗 )
los /(𝑛−1) 1−
pseudoaleatori LIv(𝑟)=(𝑥^2
os está dentro (𝛼/2),𝑛−1)/(12(𝑛−1)
de los límites, )
por lo tanto
pasa la prueba LSv(𝑟)=(𝑥^2
de varianza. 𝛼/2,𝑛−1)/(12(𝑛−1))

PRUEBA DE UNIFORMIDAD
PRUEBA CHI-CUADRADO RPTA
10

0.0994
Intervalos (𝐄𝐢−𝐎𝐢)^𝟐/𝐄𝐢Como el
Oi Ei
Superior estadístico
0.099 7 8.20 0.1756 de prueba es
menor que el
0.198 10 8.20 0.3951 valor de
0.296 7 8.20 0.1756 tabla, se
aceptan los
números
pseudoaleat
orios en la
prueba chi-
 estadístico
de prueba es
menor que el
valor de
tabla, se
aceptan los
0.394 8 8.20 0.0049 números
0.492 16 8.20 7.4195 pseudoaleat
0.591 6 8.20 0.5902 orios en la
prueba chi-
0.689 5 8.20 1.2488 cuadrado.
0.787 6 8.20 0.5902
0.885 8 8.20 0.0049
0.984 9 8.20 0.0780
82 10.6829
TABLA X2(0.01,9) 21.7
2
EXCEL X (0.01,09) 21.6660

CORRIDAS ARRIBA Y ABAJO

1
0

Co= 37
n1= 34
n0= 48
n= 82
Media Co 40.30
Varianza Co 19.069425
Zo -0.756810
RPTA
-Zα/2<Zo<+Zα/2
-1,96<-0,75<+1,96 El estadístico de prueba
está dentro de los límites,
por lo tanto sí pasa la
prueba de corridas.
n DEMANDA DIARIA
1 42 NC 99%
2 64 n 82
3 74 Intervalos 9.055 10
4 59 Valor máximo 75 7
5 36 Valor mínimo 4 2
6 14 Amplitud de intervalo 7.1
7 63 Intervalos
n Oi
8 47 Inferior Superior
9 35 1 4 11 8
10 23 2 11 18 6
11 6 3 18 25 13
12 17 4 25 32 10
13 50 5 32 40 8
14 11 6 40 47 3
15 29 7 47 54 8
16 61 8 54 61 6
17 66 9 61 68 8
18 7 10 68 75 12
19 29 TOTAL 82
20 41
21 20
22 71
23 72
24 24
25 49
26 67
27 28
28 8
29 24
30 6 PRUEB
31 51 H0 La muestra no es diferente a una
32 66 H1 La muestra es diferente a una d
33 31
34 57
35 44 Intervalos
n
36 8 Inferior Superior
37 72 1 4 11
38 20 2 11 18
39 70 3 18 25
40 15 4 25 32
41 71 5 32 40
42 56 6 40 47
43 33 7 47 54
44 24 8 54 61
45 9 9 61 68
46 61 10 68 75
47 13
48 72
49 57
50 32
51 72
52 75
53 38
54 19
55 50
56 29
57 70
58 28
59 57
60 37
61 26
62 22
63 30
64 54
65 4
66 11
67 27
68 35
69 19
70 24
71 52
72 19
73 33
74 19
75 22
76 47
77 73
78 26
79 7
80 65
81 68
82 47
 HISTOGRAMA
14

12

10

0
1 2 3 4 5 6 7

PRUEBA KOLMOGOROV - SMIRNOV

La muestra no es diferente a una distribución Uniforme continua a 4 b
La muestra es diferente a una distribución Uniforme continua
m=
s2=
s=
Oi POi POAi PEAi PEAi-POAi

8 0.0976 0.0976 0.100 0.002439

6 0.0732 0.1707 0.200 0.029268
13 0.1585 0.3293 0.300 0.029268
10 0.1220 0.4512 0.400 0.051220
8 0.0976 0.5488 0.500 0.048780 EL ESTADÍSTICO DE PRUEBA C ES MENOR AL VALOR D
TABLA KOLMOGOROV-SMIRNOV, POR ELLO, NO SE
3 0.0366 0.5854 0.600 0.014634 PUEDE RECHAZAR H0.
8 0.0976 0.6829 0.700 0.017073
 EL ESTADÍSTICO DE PRUEBA C ES MENOR AL VALOR D
TABLA KOLMOGOROV-SMIRNOV, POR ELLO, NO SE
PUEDE RECHAZAR H0.

6 0.0732 0.7561 0.800 0.043902

8 0.0976 0.8537 0.900 0.046341 LOS DATOS PRESENTAN DISTRIBUCIÓN UNIFORME
12 0.1463 1.0000 1.000 0.000000 CONTINUA
82 1 C 0.051220
D0.01,82 0.180003
A

7 8 9 10

75

40
473
21.7432

ES MENOR AL VALOR DE
NOV, POR ELLO, NO SE
AZAR H0.
TRIBUCIÓN UNIFORME
UA
 ri
MEDICIONES Xi
r1 r2 r3 P
1 0.5147 0.2962 0.2535 0.3548 29
2 0.0196 0.9560 0.3801 0.4519 36
3 0.7378 0.3451 0.0591 0.3806 31
4 0.2583 0.7625 0.1895 0.4034 33
5 0.5538 0.1906 0.0132 0.2525 22
6 0.4658 0.0528 0.4915 0.3367 28
7 0.2133 0.9589 0.1783 0.4502 36
8 0.8924 0.4536 0.5979 0.6480 50
9 0.9687 0.7732 0.1168 0.6196 48
10 0.7867 0.5885 0.3214 0.5655 44
11 0.0646 0.7595 0.8915 0.5719 45
12 0.3992 0.0821 0.9751 0.4855 38
13 0.7573 0.0420 0.0640 0.2878 24
14 0.9824 0.5611 0.3703 0.6379 49
15 0.2916 0.7478 0.6981 0.5792 45
16 0.7828 0.6491 0.8207 0.7509 57
17 0.9217 1.0000 0.3552 0.7590 58
18 0.0509 0.9717 0.1378 0.3868 31
19 0.8943 0.9238 0.0982 0.6388 49
20 0.0391 0.1525 0.6351 0.2756 24
21 0.4599 0.6442 0.4900 0.5314 42
22 0.9980 0.8192 0.1241 0.6471 50
23 0.8708 0.2864 0.5926 0.5833 45
24 0.1722 0.5943 0.9184 0.5617 44
25 0.3738 0.9765 0.9687 0.7730 59
26 0.8180 0.1036 0.8295 0.5837 45
27 0.2211 0.8377 0.6805 0.5798 45
28 0.1800 0.9736 0.1700 0.4412 35
29 0.6634 0.9961 0.2907 0.6501 50
30 0.5127 0.8270 0.7533 0.6977 54
31 0.9491 0.5758 0.8622 0.7957 60
32 0.0626 0.2893 0.8911 0.4143 33
33 0.3268 0.7028 0.9570 0.6622 51
34 0.0822 0.9873 0.3957 0.4884 39
35 0.0489 0.5015 0.6375 0.3960 32
36 0.8219 0.5435 0.5804 0.6486 50
37 0.3659 0.0968 0.4665 0.3098 26
38 0.5284 0.5846 0.2570 0.4566 36
39 0.5264 0.6149 0.5066 0.5493 43
40 0.4540 0.7351 0.7386 0.6426 50
41 0.7808 0.1789 0.3200 0.4266 34
42 0.8493 0.6197 0.8373 0.7688 59
43 0.3777 0.9159 0.9697 0.7544 58
44 0.9628 0.8641 0.8657 0.8975 68
45 0.5695 0.9492 0.0171 0.5119 40
46 0.0431 0.0919 0.6361 0.2570 22
47 0.6047 0.4037 0.5261 0.5115 40
48 0.3444 0.9306 0.4612 0.5787 45
49 0.7339 0.4057 0.0581 0.3992 32
50 0.1135 0.0020 0.1534 0.0896 10
51 0.2055 0.0792 0.6766 0.3204 27
52 0.6027 0.9345 0.0254 0.5209 41
53 0.2720 0.5503 0.9433 0.5886 46
54 0.0587 0.3500 0.8901 0.4329 35
55 0.1820 0.9433 0.9209 0.6821 52
56 0.7358 0.8759 0.0586 0.5568 44
57 0.1859 0.3822 0.1715 0.2465 22
58 0.8806 0.1349 0.3449 0.4535 36
59 0.5342 0.9941 0.7587 0.7624 58
60 0.7436 0.7546 0.0606 0.5196 41
61 0.4755 0.9022 0.2438 0.5405 42
62 0.5753 0.3578 0.0186 0.3172 27
63 0.2603 0.2317 0.6903 0.3941 32
64 0.6262 0.5709 0.5315 0.5762 45
65 0.1389 0.1085 0.6600 0.3025 25
66 0.1448 0.0176 0.4113 0.1912 18
67 0.3620 0.6579 0.2154 0.4118 33
68 0.3836 0.3245 0.9712 0.5598 44
69 0.1781 0.0029 0.9199 0.3670 30
70 0.5910 0.1153 0.0225 0.2429 21
71 0.8395 0.2708 0.8349 0.6484 50
72 0.0157 0.0156 0.8793 0.3035 26
73 0.5930 0.5855 0.5232 0.5672 44
74 0.9119 0.6510 0.3527 0.6386 49
75 0.6908 0.0714 0.0474 0.2698 23
76 0.5245 0.6452 0.7562 0.6420 50
77 0.3816 0.8553 0.9707 0.7359 56
78 0.1057 0.6237 0.9018 0.5437 43
79 0.9178 0.0596 0.3542 0.4439 36
80 0.9080 0.2111 0.1016 0.4069 33
81 0.5460 0.8123 0.7616 0.7066 54
82 0.1761 0.0332 0.1690 0.1261 13
 Xi = a + (b-a)ri
a 4
Xi MEDIA LS LI
b 75
μ 39.90 29 39.90 51.91 27.89
2
σ 420 36 39.90 51.91 27.89
σ 12.01 31 39.90 51.91 27.89
LS 51.91 33 39.90 51.91 27.89
LI 27.89 22 39.90 51.91 27.89
28 39.90 51.91 27.89
36 39.90 51.91 27.89
50 39.90 51.91 27.89
48 39.90 51.91 27.89
44 39.90 51.91 27.89
45 39.90 51.91 27.89
38 39.90 51.91 27.89
24 39.90 51.91 27.89
49 39.90 51.91 27.89
45 39.90 51.91 27.89
57 39.90 51.91 27.89
58 39.90 51.91 27.89
31 39.90 51.91 27.89
49 39.90 51.91 27.89
24 39.90 51.91 27.89
42 39.90 51.91 27.89
50 39.90 51.91 27.89
45 39.90 51.91 27.89
44 39.90 51.91 27.89
59 39.90 51.91 27.89
45 39.90 51.91 27.89
45 39.90 51.91 27.89
35 39.90 51.91 27.89
50 39.90 51.91 27.89
54 39.90 51.91 27.89
60 39.90 51.91 27.89
33 39.90 51.91 27.89
51 39.90 51.91 27.89
39 39.90 51.91 27.89
32 39.90 51.91 27.89
50 39.90 51.91 27.89
26 39.90 51.91 27.89
36 39.90 51.91 27.89
43 39.90 51.91 27.89
50 39.90 51.91 27.89
34 39.90 51.91 27.89
59 39.90 51.91 27.89
58 39.90 51.91 27.89
68 39.90 51.91 27.89
40 39.90 51.91 27.89
22 39.90 51.91 27.89
40 39.90 51.91 27.89
45 39.90 51.91 27.89
32 39.90 51.91 27.89
10 39.90 51.91 27.89
27 39.90 51.91 27.89
41 39.90 51.91 27.89
46 39.90 51.91 27.89
35 39.90 51.91 27.89
52 39.90 51.91 27.89
44 39.90 51.91 27.89
22 39.90 51.91 27.89
36 39.90 51.91 27.89
58 39.90 51.91 27.89
41 39.90 51.91 27.89
42 39.90 51.91 27.89
27 39.90 51.91 27.89
32 39.90 51.91 27.89
45 39.90 51.91 27.89
25 39.90 51.91 27.89
18 39.90 51.91 27.89
33 39.90 51.91 27.89
44 39.90 51.91 27.89
30 39.90 51.91 27.89
21 39.90 51.91 27.89
50 39.90 51.91 27.89
26 39.90 51.91 27.89
44 39.90 51.91 27.89
49 39.90 51.91 27.89
23 39.90 51.91 27.89
50 39.90 51.91 27.89
56 39.90 51.91 27.89
43 39.90 51.91 27.89
36 39.90 51.91 27.89
33 39.90 51.91 27.89
54 39.90 51.91 27.89
13 39.90 51.91 27.89
 GRÁFICO DE SIMULACIÓN
80

70

60

50

40

30

20

10

00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61
51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81
Día Entregas del Proveedor Inventario Inicial Demanda Ventas

0 300 300 0 0
1 0 300 29 29
2 0 271 36 36
3 0 235 31 31
4 0 204 33 33
5 0 171 22 22
6 0 149 28 28
7 0 121 36 36
8 0 85 50 50
9 265 300 48 48
10 0 252 44 44
11 0 208 45 45
12 0 163 38 38
13 0 125 24 24
14 0 101 49 49
15 0 52 45 45
16 0 7 57 7
17 0 0 58 0
18 300 300 31 31
19 0 269 49 49
20 0 220 24 24
21 0 196 42 42
22 0 154 50 50
23 0 104 45 45
24 0 59 44 44
25 0 15 59 15
26 0 0 45 0
27 300 300 45 45
28 0 255 35 35
29 0 220 50 50
30 0 170 54 54
31 0 116 60 60
32 0 56 33 33
33 0 23 51 23
34 0 0 39 0
35 0 0 32 0
36 300 300 50 50
37 0 250 26 26
38 0 224 36 36
39 0 188 43 43
40 0 145 50 50
41 0 95 34 34
42 0 61 59 59
43 0 2 58 2
44 0 0 68 0
45 300 300 40 40
46 0 260 22 22
47 0 238 40 40
48 0 198 45 45
49 0 153 32 32
50 0 121 10 10
51 0 111 27 27
52 0 84 41 41
53 0 43 46 43
54 300 300 35 35
55 0 265 52 52
56 0 213 44 44
57 0 169 22 22
58 0 147 36 36
59 0 111 58 58
60 0 53 41 41
61 0 12 42 12
62 0 0 27 0
63 300 300 32 32
64 0 268 45 45
65 0 223 25 25
66 0 198 18 18
67 0 180 33 33
68 0 147 44 44
69 0 103 30 30
70 0 73 21 21
71 0 52 50 50
72 298 300 26 26
73 0 274 44 44
74 0 230 49 49
75 0 181 23 23
76 0 158 50 50
77 0 108 56 56
78 0 52 43 43
79 0 9 36 9
80 0 0 33 0
81 300 300 54 54
82 0 246 13 13
3270 2730
Inventario Final Costo de Ordenar Costo de llevar Inventario Costo de Faltante

300 S/. 15,000.00 S/. 1,590.00 S/. 0.00

271 S/. 0.00 S/. 1,513.15 S/. 0.00
235 S/. 0.00 S/. 1,340.90 S/. 0.00
204 S/. 0.00 S/. 1,163.35 S/. 0.00
171 S/. 0.00 S/. 993.75 S/. 0.00
149 S/. 0.00 S/. 848.00 S/. 0.00
121 S/. 0.00 S/. 715.50 S/. 0.00
85 S/. 0.00 S/. 545.90 S/. 0.00
35 S/. 0.00 S/. 318.00 S/. 0.00
252 S/. 15,000.00 S/. 1,462.80 S/. 0.00
208 S/. 0.00 S/. 1,219.00 S/. 0.00
163 S/. 0.00 S/. 983.15 S/. 0.00
125 S/. 0.00 S/. 763.20 S/. 0.00
101 S/. 0.00 S/. 598.90 S/. 0.00
52 S/. 0.00 S/. 405.45 S/. 0.00
7 S/. 0.00 S/. 156.35 S/. 0.00
0 S/. 0.00 S/. 18.55 S/. 3,750.00
0 S/. 0.00 S/. 0.00 S/. 4,350.00
269 S/. 15,000.00 S/. 1,507.85 S/. 0.00
220 S/. 0.00 S/. 1,295.85 S/. 0.00
196 S/. 0.00 S/. 1,102.40 S/. 0.00
154 S/. 0.00 S/. 927.50 S/. 0.00
104 S/. 0.00 S/. 683.70 S/. 0.00
59 S/. 0.00 S/. 431.95 S/. 0.00
15 S/. 0.00 S/. 196.10 S/. 0.00
0 S/. 0.00 S/. 39.75 S/. 3,300.00
0 S/. 0.00 S/. 0.00 S/. 3,375.00
255 S/. 15,000.00 S/. 1,470.75 S/. 0.00
220 S/. 0.00 S/. 1,258.75 S/. 0.00
170 S/. 0.00 S/. 1,033.50 S/. 0.00
116 S/. 0.00 S/. 757.90 S/. 0.00
56 S/. 0.00 S/. 455.80 S/. 0.00
23 S/. 0.00 S/. 209.35 S/. 0.00
0 S/. 0.00 S/. 60.95 S/. 2,100.00
0 S/. 0.00 S/. 0.00 S/. 2,925.00
0 S/. 0.00 S/. 0.00 S/. 2,400.00
250 S/. 15,000.00 S/. 1,457.50 S/. 0.00
224 S/. 0.00 S/. 1,256.10 S/. 0.00
188 S/. 0.00 S/. 1,091.80 S/. 0.00
145 S/. 0.00 S/. 882.45 S/. 0.00
95 S/. 0.00 S/. 636.00 S/. 0.00
61 S/. 0.00 S/. 413.40 S/. 0.00
2 S/. 0.00 S/. 166.95 S/. 0.00
 0 S/. 0.00 S/. 5.30 S/. 4,200.00
0 S/. 0.00 S/. 0.00 S/. 5,100.00
260 S/. 15,000.00 S/. 1,484.00 S/. 0.00
238 S/. 0.00 S/. 1,319.70 S/. 0.00
198 S/. 0.00 S/. 1,155.40 S/. 0.00
153 S/. 0.00 S/. 930.15 S/. 0.00
121 S/. 0.00 S/. 726.10 S/. 0.00
111 S/. 0.00 S/. 614.80 S/. 0.00
84 S/. 0.00 S/. 516.75 S/. 0.00
43 S/. 0.00 S/. 336.55 S/. 0.00
0 S/. 0.00 S/. 113.95 S/. 225.00
265 S/. 15,000.00 S/. 1,497.25 S/. 0.00
213 S/. 0.00 S/. 1,266.70 S/. 0.00
169 S/. 0.00 S/. 1,012.30 S/. 0.00
147 S/. 0.00 S/. 837.40 S/. 0.00
111 S/. 0.00 S/. 683.70 S/. 0.00
53 S/. 0.00 S/. 434.60 S/. 0.00
12 S/. 0.00 S/. 172.25 S/. 0.00
0 S/. 0.00 S/. 31.80 S/. 2,250.00
0 S/. 0.00 S/. 0.00 S/. 2,025.00
268 S/. 15,000.00 S/. 1,505.20 S/. 0.00
223 S/. 0.00 S/. 1,301.15 S/. 0.00
198 S/. 0.00 S/. 1,115.65 S/. 0.00
180 S/. 0.00 S/. 1,001.70 S/. 0.00
147 S/. 0.00 S/. 866.55 S/. 0.00
103 S/. 0.00 S/. 662.50 S/. 0.00
73 S/. 0.00 S/. 466.40 S/. 0.00
52 S/. 0.00 S/. 331.25 S/. 0.00
2 S/. 0.00 S/. 143.10 S/. 0.00
274 S/. 15,000.00 S/. 1,521.10 S/. 0.00
230 S/. 0.00 S/. 1,335.60 S/. 0.00
181 S/. 0.00 S/. 1,089.15 S/. 0.00
158 S/. 0.00 S/. 898.35 S/. 0.00
108 S/. 0.00 S/. 704.90 S/. 0.00
52 S/. 0.00 S/. 424.00 S/. 0.00
9 S/. 0.00 S/. 161.65 S/. 0.00
0 S/. 0.00 S/. 23.85 S/. 2,025.00
0 S/. 0.00 S/. 0.00 S/. 2,475.00
246 S/. 15,000.00 S/. 1,446.90 S/. 0.00
233 S/. 0.00 S/. 1,269.35 S/. 0.00
S/. 150,000.00 S/. 61,379.30 S/. 40,500.00

Ventas Ganancias
S/ 491,400.00 S/ 239,520.70
 Costo Total Costo Promedio

S/. 16,590.00 S/. 16,590.00

S/. 1,513.15 S/. 9,051.58
S/. 1,340.90 S/. 6,481.35
S/. 1,163.35 S/. 5,151.85
S/. 993.75 S/. 4,320.23
S/. 848.00 S/. 3,741.53
S/. 715.50 S/. 3,309.24
S/. 545.90 S/. 2,963.82
S/. 318.00 S/. 2,669.84
S/. 16,462.80 S/. 4,049.14
S/. 1,219.00 S/. 3,791.85
S/. 983.15 S/. 3,557.79
S/. 763.20 S/. 3,342.82
S/. 598.90 S/. 3,146.83
S/. 405.45 S/. 2,964.07
S/. 156.35 S/. 2,788.59
S/. 3,768.55 S/. 2,846.23
S/. 4,350.00 S/. 2,929.78
S/. 16,507.85 S/. 3,644.41
S/. 1,295.85 S/. 3,526.98
S/. 1,102.40 S/. 3,411.53
S/. 927.50 S/. 3,298.62
S/. 683.70 S/. 3,184.92
S/. 431.95 S/. 3,070.22
S/. 196.10 S/. 2,955.25
S/. 3,339.75 S/. 2,970.04
S/. 3,375.00 S/. 2,985.04
S/. 16,470.75 S/. 3,466.67
S/. 1,258.75 S/. 3,390.54
S/. 1,033.50 S/. 3,311.97
S/. 757.90 S/. 3,229.58
S/. 455.80 S/. 3,142.90
S/. 209.35 S/. 3,054.00
S/. 2,160.95 S/. 3,027.74
S/. 2,925.00 S/. 3,024.80
S/. 2,400.00 S/. 3,007.45
S/. 16,457.50 S/. 3,370.96
S/. 1,256.10 S/. 3,315.31
S/. 1,091.80 S/. 3,258.29
S/. 882.45 S/. 3,198.90
S/. 636.00 S/. 3,136.39
S/. 413.40 S/. 3,071.55
S/. 166.95 S/. 3,004.01
 S/. 4,205.30 S/. 3,031.31
S/. 5,100.00 S/. 3,077.28
S/. 16,484.00 S/. 3,368.73
S/. 1,319.70 S/. 3,325.13
S/. 1,155.40 S/. 3,279.93
S/. 930.15 S/. 3,231.98
S/. 726.10 S/. 3,181.86
S/. 614.80 S/. 3,131.52
S/. 516.75 S/. 3,081.24
S/. 336.55 S/. 3,029.45
S/. 338.95 S/. 2,979.63
S/. 16,497.25 S/. 3,225.40
S/. 1,266.70 S/. 3,190.43
S/. 1,012.30 S/. 3,152.21
S/. 837.40 S/. 3,112.30
S/. 683.70 S/. 3,071.14
S/. 434.60 S/. 3,027.20
S/. 172.25 S/. 2,980.40
S/. 2,281.80 S/. 2,969.13
S/. 2,025.00 S/. 2,954.14
S/. 16,505.20 S/. 3,165.88
S/. 1,301.15 S/. 3,137.19
S/. 1,115.65 S/. 3,106.56
S/. 1,001.70 S/. 3,075.14
S/. 866.55 S/. 3,042.66
S/. 662.50 S/. 3,008.17
S/. 466.40 S/. 2,971.86
S/. 331.25 S/. 2,934.67
S/. 143.10 S/. 2,895.90
S/. 16,521.10 S/. 3,082.54
S/. 1,335.60 S/. 3,058.93
S/. 1,089.15 S/. 3,032.67
S/. 898.35 S/. 3,004.59
S/. 704.90 S/. 2,974.72
S/. 424.00 S/. 2,942.02
S/. 161.65 S/. 2,906.83
S/. 2,048.85 S/. 2,896.10
S/. 2,475.00 S/. 2,890.90
S/. 16,446.90 S/. 3,056.22
S/. 1,269.35 S/. 3,034.69
S/. 251,879.30
 DEMANDA DIARIA PERIÓDICOS VENDIDOS
DÍAS ORDENADO
SIMULADA Costo Inv S/ 5.30
1 29 0 Pv S/ 180.00
2 36 0
3 31 0
4 33 0 COSTO DE FALTANTE
5 22 0 Costo S/ 75.00
6 28 0
7 36 0
8 50 2 D(unidades) FRECUENCIA
9 48 7 0 7
10 44 9 2 1
11 45 10 7 1
12 38 12 9 1
13 24 13 10 1
14 49 15 12 1
15 45 18 13 1
16 7 21 15 1
17 0 22 18 1
18 31 22 21 1
19 49 22 22 3
20 24 23 23 2
21 42 23 24 2
22 50 24 25 1
23 45 24 26 2
24 44 25 27 1
25 15 26 28 1
26 0 26 29 1
27 45 27 30 1
28 35 28 31 2
29 50 29 32 2
30 54 30 33 3
31 60 31 34 1
32 33 31 35 2
33 23 32 36 4
34 0 32 38 1
35 0 33 40 2
36 50 33 41 2
37 26 33 42 1
38 36 34 43 3
39 43 35 44 5
40 50 35 45 6
41 34 36 48 1
42 59 36 49 3
43 2 36 50 7
44 0 36 52 1
45 40 38 54 2
46 22 40 56 1
47 40 40 58 1
48 45 41 59 1
49 32 41 60 1
50 10 42 82
51 27 43
52 41 43
53 43 43
54 35 44
55 52 44
56 44 44
57 22 44
58 36 44
59 58 45
60 41 45
61 12 45
62 0 45
63 32 45
64 45 45
65 25 48
66 18 49
67 33 49
68 44 49
69 30 50
70 21 50
71 50 50
72 26 50
73 44 50
74 49 50
75 23 50
76 50 52
77 56 54
78 43 54
79 9 56
80 0 58
81 54 59
82 13 60
PERIÓDICOS VENDIDOS
/m2 vidrio doble
/m2 vidrio doble

COSTO DE FALTANTE
/m2 vidrio doble

PROBABILIDAD RELATIVA PROBABILIDAD ACUMULADA INTERVALOS

0.09 0.09 0.00 0.09
0.01 0.10 0.09 0.10
0.01 0.11 0.10 0.11
0.01 0.12 0.11 0.12
0.01 0.13 0.12 0.13
0.01 0.15 0.13 0.15
0.01 0.16 0.15 0.16
0.01 0.17 0.16 0.17
0.01 0.18 0.17 0.18
0.01 0.20 0.18 0.20
0.04 0.23 0.20 0.23
0.02 0.26 0.23 0.26
0.02 0.28 0.26 0.28
0.01 0.29 0.28 0.29
0.02 0.32 0.29 0.32
0.01 0.33 0.32 0.33
0.01 0.34 0.33 0.34
0.01 0.35 0.34 0.35
0.01 0.37 0.35 0.37
0.02 0.39 0.37 0.39
0.02 0.41 0.39 0.41
0.04 0.45 0.41 0.45
0.01 0.46 0.45 0.46
0.02 0.49 0.46 0.49
0.05 0.54 0.49 0.54
0.01 0.55 0.54 0.55
0.02 0.57 0.55 0.57
0.02 0.60 0.57 0.60
0.01 0.61 0.60 0.61
0.04 0.65 0.61 0.65
0.06 0.71 0.65 0.71
0.07 0.78 0.71 0.78
0.01 0.79 0.78 0.79
0.04 0.83 0.79 0.83
0.09 0.91 0.83 0.91
0.01 0.93 0.91 0.93
0.02 0.95 0.93 0.95
0.01 0.96 0.95 0.96
0.01 0.98 0.96 0.98
0.01 0.99 0.98 0.99
0.01 1.00 0.99 1.00
1.00
 INVENTARIO 300

n Ri Q (DEMANDA) PROVEEDOR INVENTARIO INICIAL

0 0 0 300
1 0.35480 30 0 300
2 0.45188 34 0 270
3 0.38065 31 0 236
4 0.40344 32 0 205
5 0.25254 23 0 173
6 0.33666 28 0 150
7 0.45019 33 0 122
8 0.64796 44 0 89
9 0.61955 43 255 300
10 0.56553 40 0 257
11 0.57189 40 0 217
12 0.48547 35 0 177
13 0.28779 25 0 142
14 0.63793 43 0 117
15 0.57916 41 0 74
16 0.75085 45 0 33
17 0.75896 45 0 0
18 0.38677 31 300 300
19 0.63876 43 0 269
20 0.27557 24 0 226
21 0.53135 36 0 202
22 0.64710 44 0 166
23 0.58328 41 0 122
24 0.56165 40 0 81
25 0.77302 45 0 41
26 0.58371 41 0 0
27 0.57979 41 300 300
28 0.44122 33 0 259
29 0.65005 44 0 226
30 0.69767 44 0 182
31 0.79570 49 0 138
32 0.41434 32 0 89
33 0.66222 44 0 57
34 0.48840 36 0 13
35 0.39597 32 0 0
36 0.64859 44 300 300
37 0.30975 26 0 256
38 0.45663 34 0 230
39 0.54929 40 0 196
40 0.64258 43 0 156
41 0.42656 33 0 113
42 0.76879 45 0 80
43 0.75445 45 0 35
44 0.89753 50 0 0
45 0.51191 36 300 300
46 0.25700 24 0 264
47 0.51152 36 0 240
48 0.57873 41 0 204
49 0.39922 32 0 163
50 0.08962 2 0 131
51 0.32042 27 0 129
52 0.52088 36 0 102
53 0.58856 41 0 66
54 0.43291 33 275 300
55 0.68205 44 0 267
56 0.55676 40 0 223
57 0.24653 23 0 183
58 0.45347 34 0 160
59 0.76235 45 0 126
60 0.51962 36 0 81
INVENTARIO FINAL DIFERENCIA(COSTO DE FALTANTES)
300 0
270 S/. -
236 S/. -
205 S/. -
173 S/. -
150 S/. -
122 S/. -
89 S/. -
45 S/. -
257 S/. -
217 S/. -
177 S/. -
142 S/. -
117 S/. -
74 S/. -
33 S/. -
0 S/. 900.00
0 S/. 3,375.00
269 S/. -
226 S/. -
202 S/. -
166 S/. -
122 S/. -
81 S/. -
41 S/. -
0 S/. 300.00
0 S/. 3,075.00
259 S/. -
226 S/. -
182 S/. -
138 S/. -
89 S/. -
57 S/. -
13 S/. -
0 S/. 1,725.00
0 S/. 2,400.00
256 S/. -
230 S/. -
196 S/. -
156 S/. -
113 S/. -
80 S/. -
 35 S/. -
0 S/. 750.00
0 S/. 3,750.00
264 S/. -
240 S/. -
204 S/. -
163 S/. -
131 S/. -
129 S/. -
102 S/. -
66 S/. -
25 S/. -
267 S/. -
223 S/. -
183 S/. -
160 S/. -
126 S/. -
81 S/. -
45 S/. -
S/. 16,275.00
 COSTO DIARIO POR INVENTARIO VENTAS DIARIAS
0 0
S/. 1,510.50 S/. 5,400.00
S/. 1,340.90 S/. 6,120.00
S/. 1,168.65 S/. 5,580.00
S/. 1,001.70 S/. 5,760.00
S/. 855.95 S/. 4,140.00
S/. 720.80 S/. 5,040.00
S/. 559.15 S/. 5,940.00
S/. 355.10 S/. 7,920.00
S/. 1,476.05 S/. 7,740.00
S/. 1,256.10 S/. 7,200.00
S/. 1,044.10 S/. 7,200.00
S/. 845.35 S/. 6,300.00
S/. 686.35 S/. 4,500.00
S/. 506.15 S/. 7,740.00
S/. 283.55 S/. 7,380.00
S/. 87.45 S/. 8,100.00
S/. - S/. 8,100.00
S/. 1,507.85 S/. 5,580.00
S/. 1,311.75 S/. 7,740.00
S/. 1,134.20 S/. 4,320.00
S/. 975.20 S/. 6,480.00
S/. 763.20 S/. 7,920.00
S/. 537.95 S/. 7,380.00
S/. 323.30 S/. 7,200.00
S/. 108.65 S/. 8,100.00
S/. - S/. 7,380.00
S/. 1,481.35 S/. 7,380.00
S/. 1,285.25 S/. 5,940.00
S/. 1,081.20 S/. 7,920.00
S/. 848.00 S/. 7,920.00
S/. 601.55 S/. 8,820.00
S/. 386.90 S/. 5,760.00
S/. 185.50 S/. 7,920.00
S/. 34.45 S/. 6,480.00
S/. - S/. 5,760.00
S/. 1,473.40 S/. 7,920.00
S/. 1,287.90 S/. 4,680.00
S/. 1,128.90 S/. 6,120.00
S/. 932.80 S/. 7,200.00
S/. 712.85 S/. 7,740.00
S/. 511.45 S/. 5,940.00
S/. 304.75 S/. 8,100.00
S/. 92.75 S/. 8,100.00
S/. - S/. 9,000.00
S/. 1,494.60 S/. 6,480.00
S/. 1,335.60 S/. 4,320.00
S/. 1,176.60 S/. 6,480.00
S/. 972.55 S/. 7,380.00
S/. 779.10 S/. 5,760.00
S/. 689.00 S/. 360.00
S/. 612.15 S/. 4,860.00
S/. 445.20 S/. 6,480.00
S/. 241.15 S/. 7,380.00
S/. 1,502.55 S/. 5,940.00
S/. 1,298.50 S/. 7,920.00
S/. 1,075.90 S/. 7,200.00
S/. 908.95 S/. 4,140.00
S/. 757.90 S/. 6,120.00
S/. 548.55 S/. 8,100.00
S/. 333.90 S/. 6,480.00
S/. 46,881.15 S/. 396,360.00
 UTILIDAD DIARIA
0
S/. 3,889.50
S/. 4,779.10
S/. 4,411.35
S/. 4,758.30
S/. 3,284.05
S/. 4,319.20
S/. 5,380.85
S/. 7,564.90
S/. 6,263.95
S/. 5,943.90
S/. 6,155.90
S/. 5,454.65
S/. 3,813.65
S/. 7,233.85
S/. 7,096.45
S/. 7,112.55
S/. 4,725.00
S/. 4,072.15
S/. 6,428.25
S/. 3,185.80
S/. 5,504.80
S/. 7,156.80
S/. 6,842.05
S/. 6,876.70
S/. 7,691.35
S/. 4,305.00
S/. 5,898.65
S/. 4,654.75
S/. 6,838.80
S/. 7,072.00
S/. 8,218.45
S/. 5,373.10
S/. 7,734.50
S/. 4,720.55
S/. 3,360.00
S/. 6,446.60
S/. 3,392.10
S/. 4,991.10
S/. 6,267.20
S/. 7,027.15
S/. 5,428.55
 S/. 7,795.25
S/. 7,257.25
S/. 5,250.00
S/. 4,985.40
S/. 2,984.40
S/. 5,303.40
S/. 6,407.45
S/. 4,980.90
-S/. 329.00
S/. 4,247.85
S/. 6,034.80
S/. 7,138.85
S/. 4,437.45
S/. 6,621.50
S/. 6,124.10
S/. 3,231.05
S/. 5,362.10
S/. 7,551.45
S/. 6,146.10
S/. 333,203.85