Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SAS
LIBRODIARIO
ABRIL 30/20
Compra
27 1,500,000 40,500,000 1,780,350
19 2,900,000 55,100,000
18 1,990,000 35,820,000 90,920,000 17,274,800 131,420,000
131,420,000
Devolucion en compra
1 1,500,000 1,500,000
3 2,900,000 8,700,000
2 1,990,000 3,980,000 12,680,000 2,409,200 14,180,000
Venta
14 2,340,000 32,760,000 6,224,400
15 3,300,000 49,500,000 9,405,000
12 2,800,000 33,600,000 6,384,000
115,860,000 22,013,400
sto el 30% de la venta 34,758,000
Devolucion en venta
2 2,340,000 4,680,000 889,200
2 3,300,000 6,600,000 1,254,000
3 2,800,000 8,400,000 1,596,000
8,440,000 19,680,000 3,739,200
1,600,000 480,000
400,000
720,000
Acueducto y
510705 alcantariilo 510706 Energia 510707 Teléfono
28 480,000 28 400,000 28 720,000 30
480,000 480,000 400,000 400,000 720,000 720,000
Depreciacion
150698 acumulada
157,500
157,500
Impuesto a las
240401 ventas 140801 Inventarios
389,500 2,409,200 11 10 131,420,000 14,180,000 11
17,274,800 22,013,400 11 19 5,904,000 34,758,000 18
3,739,200 137,324,000 48,938,000
180,500 88,386,000
21,584,000 24,422,600
2,838,600
Devolución
410799 venta
19,680,000 520612 Publicidad 590101 19,680,000
19,680,000 19,680,000 22 950,000 950,000 410799
590101
410727 115,860,000
115,860,000
XYZ. SAS
BALANCE DE PRUEBA
ABRIL 30/20
Debe Haber
VENTAS 115,860,000
FIRMAS:
Gerente Contador
S INTEGRAL
115,860,000
19,680,000
96,180,000
28,854,000
67,326,000
7,752,500
59,573,500
0
0
59,573,500
5,957,350 Patrimonio Reservas
19,659,255 Pasivo Provision impto
33,956,895
Revisor Fiscal
XYZ. SAS
ESTADO DE SITUACIÓN FINANCIERA
ABRIL 30/20
ACTIVOS
ACTIVOS CORRIENTES
Bancos 38,453,440
Clientes 31,730,160
Inventarios 88,386,000
Subtotal Activos corrientes 158,569,600
Activos no corrientes
Terreno 13,500,000
Edificio 40,500,000
Depreciacion acumulada -157,500
Subtotal Activo no corriente 53,842,500
Total Activos 212,412,100
PASIVOS
Pasivos corrientes
Acreedores 54,000,000
Provision impto de renta 19,659,255
Impuesto a las ventas 2,838,600
Total Pasivos corriente 76,497,855
PATRIMONIO
Aportes 96,000,000
Reservas 5,957,350
Utilidad del ejercicio 33,956,895
total patrimonio 135,914,245
DB HB
Devolucion compras
1,455,000 1,455,000 1,455,000
2,908,000 5,816,000
2,100,000 6,300,000 12,116,000 2,302,040
venta
2,400,000 28,800,000 5,472,000
3,300,000 46,200,000 8,778,000
2,670,000 34,710,000 6,594,900
109,710,000 20,844,900
168,750
Cuentas por
110201 BANCOS 130101 cobrar 140801
15,873,040 195,000 39,166,470 13,137,600 122,962,000
91,388,430 2,796,500 31,730,160 3,312,000
S 38,453,440 140,242,880 70,896,630 13,137,600 88,386,000
1,188,810 57,759,030 214,660,000
1,600,000 168,176,000
2,815,000
145,714,910 148,838,190
3,123,280
Impto A las
240401 ventas 410727 Ventas 410799
446,500 2,302,040 109,710,000 11,040,000
17,280,880 20,844,900
2,097,600 2,838,600
189,810
20,014,790 25,985,540
5,970,750
Utilidad del
330101 Reservas 360101 ejercicio
5,957,350 33,956,895
Dep.
Inventario 150698 Acumulada 150201 Terreno
13,571,000 168,750 13,500,000
32,913,000 157,500 13,500,000
326,250
46,484,000
220601 Acreedores
54,000,000
54,000,000