Documentos de Académico
Documentos de Profesional
Documentos de Cultura
MATRIZ BALANCEADA
MENOR= 1
SOLVER
MENOR COL.
Fundo
Fundo 4 Ficticia 1 Agroexportadora A 3
6 100000 Agroexportadora A.2 F.1
6 0 Agroexportadora B 2
0 100001 Agroexportadora B.2 1
0 1 Agroexportadora C 4
0 100003
z= 82
Fundo1 Fundo 2 Fundo 3 Fundo 4 Ficticia 1
0 2 4 12 100022
0 2 4 12 22
0 3 8 7 100024
0 3 8 7 24
0 2 7 6 100025
0 2 4 6 22
TOTAL
18
0
21
24
19
82
MINIMIZAR 1 2 3 4 5 6 7
1 99978 69 47 32 53 41 59
2 73 99982 75 52 5 46 71
3 46 70 99977 43 0 58 37
4 38 54 50 99984 38 0 64
5 52 0 0 31 99977 73 0
6 47 48 65 0 80 99984 18
7 58 66 37 57 0 11 99977
8 0 46 22 68 27 21 6
9 7 0 45 78 57 52 24
10 69 54 62 59 5 0 7
11 37 18 0 59 72 49 68
12 29 0 57 51 23 23 62
MIN.COL. 0 0 0 0 0 0 0
MINIMIZAR 1 2 3 4 5 6 7
1 99979 70 47 33 54 42 59
2 73 99982 74 52 5 46 70
3 47 71 99977 44 1 59 37
4 38 54 49 99984 38 0 63
5 53 1 0 32 99978 74 0
6 47 48 64 0 80 99984 17
7 58 66 36 57 0 11 99976
8 0 46 21 68 27 21 5
9 7 0 44 78 57 52 23
10 69 54 61 59 5 0 6
11 38 19 0 60 73 50 68
12 29 0 56 51 23 23 61
SOLVER
MINIMIZAR 1 2 3 4 5 6 7
1
2
3
4
5
6
7
8
9
10
11
12
FORMULA
8 9 10 11 12 MIN. FIL.
22 25 87 60 47 22
68 18 72 41 18 18
44 63 80 23 75 23
90 96 77 82 69 16
49 75 23 95 41 23
43 70 18 72 41 16
28 42 25 91 80 23
100000 82 73 44 51 22
82 100000 19 51 22 18
73 19 100000 23 50 18
44 51 23 100000 35 23
51 22 50 35 100000 18
8 9 10 11 12 MINIMIZAR 1
0 3 65 38 25 1 99978
50 0 54 23 0 2 73
21 40 57 0 52 3 46
74 80 61 66 53 4 38
26 52 0 72 18 5 52
27 54 2 56 25 6 47
5 19 2 68 57 7 58
99978 60 51 22 29 8 0
64 99982 1 33 4 9 7
55 1 99982 5 32 10 69
21 28 0 99977 12 11 37
33 4 32 17 99982 12 29
0 0 0 0 0
8 9 10 11 12 MINIMIZAR 1
0 4 65 38 26 1 99979
49 0 53 22 0 2 73
21 41 57 0 53 3 47
73 80 60 65 54 4 38
26 53 0 72 19 5 53
26 54 1 55 25 6 47
4 19 1 67 57 7 58
99977 60 50 21 29 8 0
63 99982 0 32 4 9 7
54 1 99981 4 32 10 69
21 29 0 99977 13 11 38
32 4 31 16 99982 12 29
8 9 10 11 12 FORMULA
2 3 4 5 6 7 8 9
69 47 32 53 41 59 0 3
99982 75 52 5 46 71 50 0
70 99977 43 0 58 37 21 40
54 50 99984 38 0 64 74 80
0 0 31 99977 73 0 26 52
48 65 0 80 99984 18 27 54
66 37 57 0 11 99977 5 19
46 22 68 27 21 6 99978 60
0 45 78 57 52 24 64 99982
54 62 59 5 0 7 55 1
18 0 59 72 49 68 21 28
0 57 51 23 23 62 33 4
2 3 4 5 6 7 8 9
70 47 33 54 42 59 0 4
99982 74 52 5 46 70 49 0
71 99977 44 1 59 37 21 41
54 49 99984 38 0 63 73 80
1 0 32 99978 74 0 26 53
48 64 0 80 99984 17 26 54
66 36 57 0 11 99976 4 19
46 21 68 27 21 5 99977 60
0 44 78 57 52 23 63 99982
54 61 59 5 0 6 54 1
19 0 60 73 50 68 21 29
0 56 51 23 23 61 32 4
10 11 12
65 38 25
54 23 0
57 0 52
61 66 53
0 72 18
2 56 25
2 68 57
51 22 29
1 33 4
99982 5 32
0 99977 12
32 17 99982
10 11 12
65 38 26
53 22 0
57 0 53
60 65 54
0 72 19
1 55 25
1 67 57
50 21 29
0 32 4
99981 4 32
0 99977 13
31 16 99982
Tramo 1 Tramo 2 Tramo 3 Tramo 4 Tramo 5 Ficticia 1
Empresa 1 60 1000 90 1000 120 1000
Empresa 1a 60 1000 90 1000 120 0
Empresa 2 70 90 80 100 80 100
Empresa 2a 70 90 80 100 80 0
Empresa 3 1000 70 120 90 100 1000
Empresa 3a 1000 70 120 90 100 0
MENOR COL 0 0 10 20 10 0