Documentos de Académico
Documentos de Profesional
Documentos de Cultura
==================
==================
==================
==================
COSTO DIRECTO
UTILIDAD (7%)
SUB TOTAL
IGV (18%)
PRESUPUESTO DE OBRA
PARCIAL PARCIAL
(S/.) AL (S/.) AL
100% 90%
4,455.00 4,009.50
3,000.00 2,700.00
1,539.82 1,385.84
24.01 21.61
66.24 59.62
646.93 582.24
75.23 67.71
214.65 193.19
439.30 395.37
706.52 635.87
117.43 105.69
60.55 54.50
811.87 730.68
797.53 717.78
296.06 266.45
179.61 161.65
358.61 322.75
159.42 143.48
265.53 238.98
25.86 23.27
179.83 161.85
281.53 253.38
501.29 451.16
44.16 39.74
23.52 21.17
18.75 16.88
210.03 189.03
69.39 62.45
556.79 501.11
128.44 115.60
533.28 479.95
194.10 174.69
539.98 485.98
1,686.06 1,517.45
1,686.06 1,517.45
19,764.59 17,788.13
2,459.66 2,213.69
1,994.62 1,795.16
670.02 603.02
6,016.92 5,415.23
1,795.43 1,615.89
707.76 636.98
7,923.38 7,131.04
140.33 126.30
1,664.02 1,497.62
0.71 0.64
2.65 2.39
62.98 56.68
50.87 45.78
11.45 10.31
43.33 39.00
4.13 3.72
8.90 8.01
60.55 54.50
431.89 388.70
360.29 324.26
161.95 145.76
81.85 73.67
96.42 86.78
36.22 32.60
213.73 192.36
299.60 269.64
0.49 0.44
1.84 1.66
20.33 18.30
6.69 6.02
3.90 3.51
16.44 14.80
8.26 7.43
10.68 9.61
32.70 29.43
191.34 172.21
165.47 148.92
64.99 58.49
46.77 42.09
99.99 89.99
24.15 21.74
214.83 193.35
153.06 137.75
17.64 15.88
66.24 59.62
2,050.00 1,845.00
90.71 81.64
1,651.61 1,486.45
4.13 3.72
8.90 8.01
60.55 54.50
466.33 419.70
6,161.20 5,545.08
2,281.38 2,053.24
1,404.79 1,264.31
1,017.27 915.54
1,208.55 1,087.70
461.99 415.79
427.46 384.71
1,745.47 1,570.92
66.24 59.62
27.90 25.11
18.75 16.88
249.19 224.27
69.39 62.45
556.79 501.11
252.32 227.09
515.50 463.95
194.10 174.69
413.30 371.97
221.13 199.02
174.42 156.98
203.80 183.42
449.40 404.46
55.12 49.61
367.18 330.46
167.48 150.73
49.00 44.10
435.06 391.55
939.22 845.30
1,071.88 964.69
6,693.75 6,024.38
6,693.75 6,024.38
20,926.50 18,833.85
56,670.25 51,003.23
4,882.50 4,394.25
7,918.75 7,126.88
26,600.00 23,940.00
22,693.22 20,423.90
2,138.23 1,924.41
29,613.94 26,652.55
8,838.53 7,954.68
2,247.88 2,023.09
14,651.00 13,185.90
12,366.20 11,129.58
137.74 123.97
6,606.25 5,945.63
11.16 10.04
41.90 37.71
570.80 513.72
391.07 351.96
31.33 28.20
171.88 154.69
76.08 68.47
252.79 227.51
53.71 48.34
65.17 58.65
97.86 88.07
359.67 323.70
8,178.48 7,360.63
6,811.67 6,130.50
9,416.10 8,474.49
1,543.45 1,389.11
3,064.68 2,758.21
737.88 664.09
1,978.13 1,780.32
2,351.03 2,115.93
2,688.56 2,419.70
1,895.90 1,706.31
2.45 2.21
9.20 8.28
199.30 179.37
160.56 144.50
39.75 35.78
1,350.32 1,215.29
947.42 852.68
668.94 602.05
233.86 210.47
321.41 289.27
72.45 65.21
814.40 732.96
90.28 81.25
316.08 284.47
3.92 3.53
14.72 13.25
487.49 438.74
203.27 182.94
53.49 48.14
31.16 28.04
100.70 90.63
1,012.27 911.04
85.40 76.86
123.52 111.17
1,530.73 1,377.66
1,323.72 1,191.35
519.96 467.96
374.17 336.75
799.95 719.96
144.89 130.40
1,709.84 1,538.86
149.25 134.33
930.58 837.52
403.92 363.53
2,275.12 2,047.61
39,428.71 35,485.84
32,642.94 29,378.65
21,546.69 19,392.02
2,817.82 2,536.04
1,514.10 1,362.69
7,430.84 6,687.76
14,279.32 12,851.39
2,576.00 2,318.40
4,455.00 4,009.50
3,000.00 2,700.00
1,539.82 1,385.84
24.01 21.61
66.24 59.62
898.05 808.25
75.23 67.71
214.65 193.19
643.53 579.18
706.52 635.87
117.43 105.69
60.55 54.50
811.87 730.68
797.53 717.78
296.06 266.45
179.61 161.65
358.61 322.75
159.42 143.48
265.53 238.98
25.86 23.27
180.93 162.84
281.53 253.38
501.29 451.16
44.16 39.74
23.52 21.17
18.75 16.88
210.03 189.03
69.39 62.45
556.79 501.11
128.44 115.60
533.28 479.95
194.10 174.69
10.98 9.88
41.22 37.10
102.44 92.20
82.46 74.21
26.08 23.47
52.49 47.24
1,267.71 1,140.94
111.20 100.08
174.52 157.07
74.40 66.96
48.78 43.90
3,651.92 3,286.73
293.41 264.07
509.33 458.40
934.94 841.45
1,054.97 949.47
3,294.09 2,964.68
3,294.09 2,964.68
3,432.74 3,089.47
38,614.49 34,753.04
3,896.93 3,507.24
9,214.84 8,293.36
11,755.38 10,579.84
13,493.93 12,144.54
691.32 622.19
12,788.82 11,509.94
215.53 193.98
3,251.03 2,925.93
4.23 3.81
15.90 14.31
378.67 340.80
305.20 274.68
68.69 61.82
259.98 233.98
28.92 26.03
53.38 48.04
363.30 326.97
2,591.31 2,332.18
2,161.73 1,945.56
971.66 874.49
491.10 441.99
578.53 520.68
217.34 195.61
1,282.38 1,154.14
1,797.60 1,617.84
0.98 0.88
3.68 3.31
40.66 36.59
13.37 12.03
7.79 7.01
32.63 29.37
16.53 14.88
21.35 19.22
65.39 58.85
382.68 344.41
330.93 297.84
129.98 116.98
93.54 84.19
199.99 179.99
48.30 43.47
429.66 386.69
306.12 275.51
17.64 15.88
66.24 59.62
3,160.90 2,844.81
90.71 81.64
2,546.65 2,291.99
4.13 3.72
8.90 8.01
60.55 54.50
466.33 419.70
7,380.32 6,642.29
2,556.71 2,301.04
1,520.28 1,368.25
1,069.89 962.90
1,700.49 1,530.44
680.68 612.61
427.46 384.71
1,745.47 1,570.92
66.24 59.62
27.90 25.11
18.75 16.88
249.19 224.27
69.39 62.45
556.79 501.11
252.32 227.09
515.50 463.95
194.10 174.69
413.30 371.97
221.13 199.02
174.42 156.98
203.80 183.42
449.40 404.46
55.12 49.61
367.18 330.46
167.48 150.73
49.00 44.10
435.06 391.55
939.22 845.30
1,391.11 1,252.00
8,687.34 7,818.61
8,687.34 7,818.61
67,890.71 61,101.64
50,693.18 45,623.86
10,277.18 9,249.46
13,808.90 12,428.01
18,601.13 16,741.02
37,003.53 33,303.18
49,821.61 44,839.45
70,588.90 63,530.01
14,586.78 13,128.10
9,225.30 8,302.77
21,939.72 19,745.75
351.43 316.29
8,573.78 7,716.40
16.23 14.61
60.94 54.85
913.19 821.87
625.31 562.78
50.08 45.07
249.95 224.96
110.56 99.50
588.56 529.70
78.50 70.65
94.54 85.09
142.34 128.11
523.15 470.84
11,885.04 10,696.54
9,908.36 8,917.52
13,696.15 12,326.54
2,245.02 2,020.52
4,457.75 4,011.98
1,073.28 965.95
2,877.28 2,589.55
3,419.68 3,077.71
1,152.24 1,037.02
4,929.34 4,436.41
2.94 2.65
11.04 9.94
239.16 215.24
192.68 173.41
47.70 42.93
1,618.20 1,456.38
1,136.91 1,023.22
802.71 722.44
280.63 252.57
385.69 347.12
144.89 130.40
977.28 879.55
180.56 162.50
316.08 284.47
1.47 1.32
5.52 4.97
182.96 164.66
76.22 68.60
20.06 18.05
11.69 10.52
37.76 33.98
380.12 342.11
32.03 28.83
46.02 41.42
574.02 516.62
496.40 446.76
194.97 175.47
140.31 126.28
299.98 269.98
54.11 48.70
641.19 577.07
398.82 358.94
548.80 493.92
3,091.20 2,782.08
53,571.84 48,214.66
44,352.00 39,916.80
29,275.40 26,347.86
3,830.09 3,447.08
2,057.20 1,851.48
10,096.25 9,086.63
19,401.25 17,461.13
3,937.50 3,543.75
4,455.00 4,009.50
3,000.00 2,700.00
1,539.82 1,385.84
24.01 21.61
66.24 59.62
599.10 539.19
75.23 67.71
214.65 193.19
400.76 360.68
706.52 635.87
117.43 105.69
60.55 54.50
811.87 730.68
797.53 717.78
296.06 266.45
179.61 161.65
358.61 322.75
159.42 143.48
265.53 238.98
25.86 23.27
180.93 162.84
281.53 253.38
497.69 447.92
44.16 39.74
23.52 21.17
18.75 16.88
210.03 189.03
69.39 62.45
556.79 501.11
128.44 115.60
533.28 479.95
194.10 174.69
96.04 86.44
299.88 269.89
299.88 269.89
3,593.52 3,234.17
349.87 314.88
354.76 319.28
1,191.68 1,072.51
838.88 754.99
984.62 886.16
153.15 137.84
1,129.40 1,016.46
243.67 219.30
100.70 90.63
1,164.24 1,047.82
160.91 144.82
272.34 245.11
0.71 0.64
2.65 2.39
62.98 56.68
50.87 45.78
11.45 10.31
43.33 39.00
4.13 3.72
8.90 8.01
60.55 54.50
431.89 388.70
360.29 324.26
161.95 145.76
81.85 73.67
96.42 86.78
36.22 32.60
213.73 192.36
299.60 269.64
0.49 0.44
1.84 1.66
20.33 18.30
6.69 6.02
3.90 3.51
16.44 14.80
82.63 74.37
10.68 9.61
32.70 29.43
191.34 172.21
165.47 148.92
64.99 58.49
46.77 42.09
99.99 89.99
24.15 21.74
214.83 193.35
153.06 137.75
17.64 15.88
66.24 59.62
2,429.47 2,186.52
64.00 57.60
1,957.32 1,761.59
4.13 3.72
8.90 8.01
60.55 54.50
329.00 296.10
5,199.02 4,679.12
2,202.65 1,982.39
1,107.68 996.91
1,006.88 906.19
1,056.48 950.83
385.65 347.09
427.46 384.71
1,618.16 1,456.34
66.24 59.62
27.90 25.11
18.75 16.88
249.19 224.27
69.39 62.45
556.79 501.11
252.32 227.09
515.50 463.95
194.10 174.69
413.30 371.97
221.13 199.02
174.42 156.98
203.80 183.42
449.40 404.46
55.12 49.61
367.18 330.46
167.48 150.73
49.00 44.10
435.06 391.55
939.22 845.30
671.30 604.17
4,192.20 3,772.98
4,192.20 3,772.98
51,872.58 46,685.32
3,057.84 2,752.06
4,959.40 4,463.46
832.96 749.66
14,212.38 12,791.14
1,339.24 1,205.32
18,031.60 16,228.44
4,257.96 3,832.16
879.88 791.89
32.20 28.98
13,242.24 11,918.02
96.63 86.97
4,137.40 3,723.66
9.13 8.22
34.28 30.85
570.80 513.72
293.20 263.88
31.33 28.20
140.64 126.58
63.01 56.71
207.06 186.35
45.45 40.91
53.36 48.02
80.06 72.05
294.27 264.84
6,686.02 6,017.42
5,573.34 5,016.01
7,704.11 6,933.70
1,262.82 1,136.54
2,507.58 2,256.82
603.72 543.35
1,618.47 1,456.62
1,923.57 1,731.21
3,412.62 3,071.36
2.45 2.21
9.20 8.28
199.30 179.37
160.56 144.50
39.75 35.78
1,350.32 1,215.29
947.42 852.68
668.94 602.05
233.86 210.47
321.41 289.27
120.74 108.67
814.40 732.96
395.10 355.59
2.94 2.65
11.04 9.94
365.52 328.97
152.45 137.21
40.12 36.11
23.37 21.03
75.53 67.98
760.23 684.21
64.05 57.65
93.25 83.93
1,148.05 1,033.25
1,037.27 933.54
376.88 339.19
280.63 252.57
599.96 539.96
108.67 97.80
1,282.38 1,154.14
797.64 717.88
232.69 209.42
1,310.67 1,179.60
22,714.62 20,443.16
18,805.38 16,924.84
10,530.78 9,477.70
1,623.76 1,461.38
872.25 785.03
4,280.81 3,852.73
8,226.13 7,403.52
1,855.00 1,669.50
4,455.00 4,009.50
3,000.00 2,700.00
1,539.82 1,385.84
24.01 21.61
66.24 59.62
699.54 629.59
75.23 67.71
214.65 193.19
400.76 360.68
706.52 635.87
117.43 105.69
60.55 54.50
811.87 730.68
797.53 717.78
296.06 266.45
179.61 161.65
358.61 322.75
159.42 143.48
265.53 238.98
25.86 23.27
180.93 162.84
281.53 253.38
497.69 447.92
44.16 39.74
23.52 21.17
18.75 16.88
210.03 189.03
69.39 62.45
556.79 501.11
128.44 115.60
533.28 479.95
194.10 174.69
603.19 542.87
1,883.43 1,695.09
1,883.43 1,695.09
15,661.79 14,095.61
3,679.71 3,311.74
858.76 772.88
2,228.11 2,005.30
374.22 336.80
5,268.68 4,741.81
6,385.29 5,746.76
601.52 541.37
7,329.47 6,596.52
382.91 344.62
395.37 355.83
7,312.14 6,580.93
157.71 141.94
1,858.81 1,672.93
1.41 1.27
5.30 4.77
126.36 113.72
203.46 183.11
22.90 20.61
86.66 77.99
8.26 7.43
17.79 16.01
121.10 108.99
863.77 777.39
720.58 648.52
323.90 291.51
163.70 147.33
192.84 173.56
72.45 65.21
427.46 384.71
599.20 539.28
0.98 0.88
3.68 3.31
40.66 36.59
13.37 12.03
7.79 7.01
32.63 29.37
16.53 14.88
21.35 19.22
65.39 58.85
382.68 344.41
330.93 297.84
129.98 116.98
93.54 84.19
199.99 179.99
48.30 43.47
429.66 386.69
306.12 275.51
17.64 15.88
66.24 59.62
1,435.76 1,292.18
64.00 57.60
1,156.56 1,040.90
4.13 3.72
8.90 8.01
60.55 54.50
329.00 296.10
5,199.02 4,679.12
2,202.65 1,982.39
1,107.68 996.91
1,006.88 906.19
1,056.48 950.83
385.65 347.09
427.46 384.71
1,618.16 1,456.34
66.24 59.62
27.90 25.11
18.75 16.88
249.19 224.27
69.39 62.45
556.79 501.11
252.32 227.09
515.50 463.95
194.10 174.69
413.30 371.97
221.13 199.02
174.42 156.98
203.80 183.42
449.40 404.46
55.12 49.61
367.18 330.46
167.48 150.73
49.00 44.10
435.06 391.55
939.22 845.30
900.13 810.12
5,621.22 5,059.10
5,621.22 5,059.10
2,928.91 2,636.02
67,358.13 60,622.32
2,460.22 2,214.20
6,649.94 5,984.95
670.14 603.13
19,458.35 17,512.52
1,077.26 969.53
23,717.72 21,345.95
3,425.64 3,083.08
708.02 637.22
837.20 753.48
17,278.80 15,550.92
87.97 79.17
5,547.74 4,992.97
12.17 10.95
45.71 41.14
666.06 599.45
391.07 351.96
31.33 28.20
187.46 168.71
82.62 74.36
321.90 289.71
57.84 52.06
70.90 63.81
106.75 96.08
392.36 353.12
8,911.05 8,019.95
7,430.83 6,687.75
10,272.13 9,244.92
1,683.76 1,515.38
3,343.24 3,008.92
804.96 724.46
2,157.96 1,942.16
2,564.76 2,308.28
4,550.16 4,095.14
2.45 2.21
9.20 8.28
199.30 179.37
160.56 144.50
39.75 35.78
1,350.32 1,215.29
947.42 852.68
668.94 602.05
233.86 210.47
321.41 289.27
120.74 108.67
814.40 732.96
395.10 355.59
2.45 2.21
9.20 8.28
304.53 274.08
127.04 114.34
33.43 30.09
19.48 17.53
62.94 56.65
632.15 568.94
53.38 48.04
77.50 69.75
956.71 861.04
827.33 744.60
324.95 292.46
233.86 210.47
499.97 449.97
90.56 81.50
1,068.65 961.79
664.70 598.23
232.69 209.42
1,310.67 1,179.60
24,441.42 21,997.28
18,805.38 16,924.84
12,412.77 11,171.49
1,623.76 1,461.38
872.25 785.03
4,280.81 3,852.73
8,226.13 7,403.52
2,226.00 2,003.40
227.85 205.07
855.60 770.04
9,230.38 8,307.34
1,213.69 1,092.32
6,116.28 5,504.65
104,276.25 93,848.63
16,314.39 14,682.95
30,197.47 27,177.72
12,940.35 11,646.32
78,672.05 70,804.85
1,831.39 1,648.25
20,788.40 18,709.56
747.81 673.03
8,846.39 7,961.75
40,091.57 36,082.41
33,827.82 30,445.04
1,270.57 1,143.51
9,109.35 8,198.42
3,214.59 2,893.13
3,878.10 3,490.29
8,699.22 7,829.30
9,532.50 8,579.25
3,076.44 2,768.80
3,607.75 3,246.98
1,238.99 1,115.09
7,662.27 6,896.04
1,444.29 1,299.86
4,494.69 4,045.22
1,139.25 1,025.33
2,062.74 1,856.47
13,708.20 12,337.38
6,031.98 5,428.78
2,710.95 2,439.86
11,586.87 10,428.18
24,159.54 21,743.59
4,570.02 4,113.02
887.69 798.92
1,187.42 1,068.68
8,280.72 7,452.65
143.09 128.78
537.32 483.59
6,005.31 5,404.78
662.01 595.81
7,225.26 6,502.73
4,850.02 4,365.02
8,442.87 7,598.58
8,729.64 7,856.68
8,515.78 7,664.20
2,317.43 2,085.69
4,963.97 4,467.57
19,024.94 17,122.45
729.03 656.13
1,094.61 985.15
172.25 155.03
646.83 582.15
11,208.63 10,087.77
6,287.03 5,658.33
9,030.04 8,127.04
2,398.66 2,158.79
30,055.00 27,049.50
18,697.61 16,827.85
2,253.34 2,028.01
70,942.69 63,848.42
2,641.58 2,377.42
10,783.68 9,705.31
373.86 336.47
2,776.98 2,499.28
225.63 203.07
847.25 762.53
3,861.56 3,475.40
1,109.50 998.55
543.60 489.24
4,295.49 3,865.94
13,549.94 12,194.95
1,565.61 1,409.05
2,872.52 2,585.27
3,484.78 3,136.30
6,109.73 5,498.76
12,404.21 11,163.79
1,524.25 1,371.83
5.55 5.00
20.83 18.75
102.70 92.43
11.55 10.40
47.79 43.01
34.42 30.98
107.71 96.94
36.32 32.69
180.00 162.00
94.26 84.83
82.07 73.86
50.60 45.54
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
318.50 286.65
1,196.00 1,076.40
12,902.68 11,612.41
1,696.55 1,526.90
8,549.63 7,694.67
145,762.50 131,186.25
22,805.07 20,524.56
42,211.52 37,990.37
18,088.66 16,279.79
109,971.68 98,974.51
2,560.01 2,304.01
29,059.06 26,153.15
1,045.33 940.80
12,365.93 11,129.34
56,061.85 50,455.67
47,286.20 42,557.58
1,776.06 1,598.45
12,733.50 11,460.15
4,493.15 4,043.84
5,421.00 4,878.90
12,160.20 10,944.18
13,325.00 11,992.50
4,300.40 3,870.36
5,043.09 4,538.78
1,731.93 1,558.74
10,710.70 9,639.63
2,018.90 1,817.01
6,282.90 5,654.61
1,592.50 1,433.25
2,883.40 2,595.06
19,162.00 17,245.80
8,431.80 7,588.62
3,789.50 3,410.55
16,196.70 14,577.03
33,771.40 30,394.26
6,388.20 5,749.38
1,240.85 1,116.77
1,659.84 1,493.86
11,575.20 10,417.68
200.02 180.02
751.09 675.98
8,394.52 7,555.07
925.39 832.85
10,099.83 9,089.85
4,210.59 3,789.53
9,919.59 8,927.63
10,523.97 9,471.57
11,903.78 10,713.40
3,239.42 2,915.48
6,938.88 6,244.99
26,594.00 23,934.60
1,019.07 917.16
1,530.10 1,377.09
240.79 216.71
904.18 813.76
15,812.46 14,231.21
8,875.46 7,987.91
12,950.59 11,655.53
3,352.96 3,017.66
42,012.36 37,811.12
26,136.45 23,522.81
3,149.84 2,834.86
94,330.39 84,897.35
11,887.11 10,698.40
15,073.97 13,566.57
522.60 470.34
3,881.80 3,493.62
300.01 270.01
1,126.56 1,013.90
5,134.76 4,621.28
1,475.27 1,327.74
722.92 650.63
5,709.37 5,138.43
18,017.07 16,215.36
2,081.74 1,873.57
3,819.68 3,437.71
4,633.60 4,170.24
8,123.88 7,311.49
16,493.51 14,844.16
2,026.75 1,824.08
5.55 5.00
20.83 18.75
102.70 92.43
11.55 10.40
47.79 43.01
34.42 30.98
107.71 96.94
36.32 32.69
180.00 162.00
94.26 84.83
82.07 73.86
50.60 45.54
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
5.87 5.28
22.04 19.84
104.94 94.45
12.22 11.00
47.79 43.01
36.22 32.60
20.38 18.34
140.03 126.03
49.98 44.98
190.56 171.50
139.14 125.23
20.91 18.82
115.69 104.12
78.89 71.00
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
5.55 5.00
20.83 18.75
138.68 124.81
11.55 10.40
77.88 70.09
32.63 29.37
27.17 24.45
10.77 9.69
1.13 1.02
228.85 205.97
5,713.86 5,142.47
60.40 54.36
103.16 92.84
105.75 95.18
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
134.75 121.28
506.00 455.40
5,458.83 4,912.95
717.77 645.99
3,617.15 3,255.44
61,668.75 55,501.88
9,648.30 8,683.47
17,858.72 16,072.85
7,652.89 6,887.60
46,526.48 41,873.83
1,083.08 974.77
12,294.22 11,064.80
442.26 398.03
5,231.74 4,708.57
23,710.07 21,339.06
20,005.70 18,005.13
751.41 676.27
5,387.25 4,848.53
1,901.10 1,710.99
2,293.50 2,064.15
5,144.70 4,630.23
5,637.50 5,073.75
1,819.40 1,637.46
2,133.62 1,920.26
732.74 659.47
4,531.45 4,078.31
854.15 768.74
2,658.15 2,392.34
673.75 606.38
1,219.90 1,097.91
8,107.00 7,296.30
3,567.30 3,210.57
1,603.25 1,442.93
6,852.45 6,167.21
14,287.90 12,859.11
2,702.70 2,432.43
524.98 472.48
702.24 632.02
4,897.20 4,407.48
84.62 76.16
316.85 285.17
3,551.53 3,196.38
391.51 352.36
4,273.01 3,845.71
2,868.29 2,581.46
4,196.75 3,777.08
4,452.45 4,007.21
5,036.21 4,532.59
1,370.52 1,233.47
2,935.68 2,642.11
11,251.31 10,126.18
431.15 388.04
647.35 582.62
101.87 91.68
382.54 344.29
6,813.67 6,132.30
3,829.11 3,446.20
5,489.18 4,940.26
1,418.56 1,276.70
17,774.46 15,997.01
11,057.73 9,951.96
1,332.62 1,199.36
39,759.09 35,783.18
5,283.16 4,754.84
6,377.45 5,739.71
221.10 198.99
1,642.30 1,478.07
126.45 113.81
474.83 427.35
2,164.10 1,947.69
621.81 559.63
304.68 274.21
2,405.84 2,165.26
7,594.07 6,834.66
877.44 789.70
1,609.79 1,448.81
1,953.02 1,757.72
3,424.19 3,081.77
6,951.81 6,256.63
854.25 768.83
5.55 5.00
20.83 18.75
102.70 92.43
11.55 10.40
47.79 43.01
34.42 30.98
107.71 96.94
36.32 32.69
180.00 162.00
94.26 84.83
82.07 73.86
50.60 45.54
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
5.87 5.28
22.04 19.84
104.94 94.45
12.22 11.00
47.79 43.01
36.22 32.60
20.38 18.34
140.03 126.03
49.98 44.98
190.56 171.50
139.14 125.23
20.91 18.82
115.69 104.12
78.89 71.00
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
134.75 121.28
506.00 455.40
5,458.83 4,912.95
717.77 645.99
3,617.15 3,255.44
61,668.75 55,501.88
9,648.30 8,683.47
17,858.72 16,072.85
7,652.89 6,887.60
46,526.48 41,873.83
1,083.08 974.77
12,294.22 11,064.80
442.26 398.03
5,231.74 4,708.57
23,710.07 21,339.06
20,005.70 18,005.13
751.41 676.27
5,387.25 4,848.53
1,901.10 1,710.99
2,293.50 2,064.15
5,144.70 4,630.23
5,637.50 5,073.75
1,819.40 1,637.46
2,133.62 1,920.26
732.74 659.47
4,531.45 4,078.31
854.15 768.74
2,658.15 2,392.34
673.75 606.38
1,219.90 1,097.91
8,107.00 7,296.30
3,567.30 3,210.57
1,603.25 1,442.93
6,852.45 6,167.21
14,287.90 12,859.11
2,702.70 2,432.43
524.98 472.48
702.24 632.02
4,897.20 4,407.48
84.62 76.16
316.85 285.17
3,551.53 3,196.38
391.51 352.36
4,273.01 3,845.71
2,868.29 2,581.46
4,196.75 3,777.08
4,452.45 4,007.21
5,036.21 4,532.59
1,370.52 1,233.47
2,935.68 2,642.11
11,251.31 10,126.18
431.15 388.04
647.35 582.62
101.87 91.68
382.54 344.29
6,813.67 6,132.30
3,829.11 3,446.20
5,489.18 4,940.26
1,418.56 1,276.70
17,774.46 15,997.01
11,057.73 9,951.96
1,332.62 1,199.36
39,759.09 35,783.18
5,283.16 4,754.84
6,377.45 5,739.71
221.10 198.99
1,642.30 1,478.07
126.45 113.81
474.83 427.35
2,164.10 1,947.69
621.81 559.63
304.68 274.21
2,405.84 2,165.26
7,594.07 6,834.66
877.44 789.70
1,609.79 1,448.81
1,953.02 1,757.72
3,424.19 3,081.77
6,951.81 6,256.63
854.25 768.83
5.55 5.00
20.83 18.75
102.70 92.43
11.55 10.40
47.79 43.01
34.42 30.98
107.71 96.94
36.32 32.69
180.00 162.00
94.26 84.83
82.07 73.86
50.60 45.54
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
5.87 5.28
22.04 19.84
104.94 94.45
12.22 11.00
47.79 43.01
36.22 32.60
20.38 18.34
140.03 126.03
49.98 44.98
190.56 171.50
139.14 125.23
20.91 18.82
115.69 104.12
78.89 71.00
176.99 159.29
285.00 256.50
57.77 51.99
48.19 43.37
76.20 68.58
66.50 59.85
940.60 846.54
940.60 846.54
940.61 846.55
940.61 846.55
940.61 846.55
940.61 846.55
169.48 152.53
940.61 846.55
940.61 846.55
940.61 846.55
1,110.11 999.10
25,395.57 22,856.01
4,725.00 4,252.50
10,576.27 9,518.64
2,840.00 2,556.00
1,712.00 1,540.80
3,400.00 3,060.00
1,000.00 900.00
500.00 450.00
3,600.00 3,240.00
600.00 540.00
6,959.68 6,263.71
940.60 846.54
940.60 846.54
940.61 846.55
940.61 846.55
940.61 846.55
940.61 846.55
169.48 152.53
940.61 846.55
940.61 846.55
940.61 846.55
1,110.11 999.10
34,884.02 31,395.62
4,725.00 4,252.50
17,338.98 15,605.08
2,840.00 2,556.00
1,712.00 1,540.80
3,400.00 3,060.00
1,000.00 900.00
500.00 450.00
3,600.00 3,240.00
600.00 540.00
9,221.36 8,299.22
940.60 846.54
940.60 846.54
940.61 846.55
940.61 846.55
940.61 846.55
940.61 846.55
169.48 152.53
940.61 846.55
940.61 846.55
940.61 846.55
1,110.11 999.10
15,348.97 13,814.07
4,725.00 4,252.50
6,864.41 6,177.97
2,840.00 2,556.00
1,712.00 1,540.80
3,400.00 3,060.00
1,000.00 900.00
500.00 450.00
3,600.00 3,240.00
600.00 540.00
4,564.96 4,108.46
940.60 846.54
940.60 846.54
940.61 846.55
940.61 846.55
940.61 846.55
940.61 846.55
169.48 152.53
940.61 846.55
940.61 846.55
940.61 846.55
1,110.11 999.10
15,348.97 13,814.07
4,725.00 4,252.50
7,372.78 6,635.50
2,839.85 2,555.87
1,712.00 1,540.80
3,400.00 3,060.00
1,000.00 900.00
500.00 450.00
3,600.00 3,240.00
600.00 540.00
4,564.96 4,108.46
5,121,687.340 4,609,518.606
408,710.650 367,839.585
358,518.114 322,666.302
==================
5,888,916.094 5,300,024.493
1,060,004.897 954,004.409
==================
6,948,921.00 6,254,028.90
ITEM DESCRIPCIÓN UNIDAD METRADO PU SUB TOTAL
==================
==================
0.90
AL 97%