DATOS PARA EL CIRCUITO FIEL

Rend. Presupuestado 3.84 hh/m2

Rend. Meta 0.80 hh/m2
Jornal 9.6 horas
Edificio 8 pisos
Costo hh 22.57 soles

CONCRETO HORIZONTAL

Para 5 personas
Días 1 2 3
hh 48.00 48.00 48.00
hhacum 48.00 96.00 144.00
Metrado 6.41 8.43 7.73
Metrado acum. 6.41 14.84 22.57
Redimiento 7.49 5.69 6.21
Rend. Acum. 7.49 6.47 6.38
Rend. Presupuestado 3.84 3.84 3.84
Comparación -3.65 -2.63 -2.54

Para 4 personas

Días 1 2 3
hh 38.40 38.40 38.40
hhacum 38.40 76.80 115.20
Metrado 6.41 8.43 7.73
Metrado acum. 6.41 14.84 22.57
Redimiento 5.99 4.56 4.97
Rend. Acum. 5.99 5.18 5.10
Rend. Presupuestado 3.84 3.84 3.84
Comparación -2.15 -1.34 -1.26

Para 3 personas

Días 1 2 3
hh 28.80 28.80 28.80
hhacum 28.80 57.60 86.40
Metrado 6.41 8.43 7.73
Metrado acum. 6.41 14.84 22.57
Redimiento 4.49 3.42 3.73
Rend. Acum. 4.49 3.88 3.83
Rend. Presupuestado 3.84 3.84 3.84
Comparación -0.65 -0.04 0.01
 METRADO
Sector 1 6.41
Sector 2 8.43
Sector 3 7.73
Sector 4 6.92
Sector 5 6.55
TOTAL 36.04

2.24 1.02

Rend.
Presupuestado = 3.84

1.60 1.64
 4 5 6 7 8 9 10
48.00 48.00 48.00 48.00 48.00 48.00 48.00
192.00 240.00 288.00 336.00 384.00 432.00 480.00
6.92 6.55 6.41 8.43 7.73 6.92 6.55
29.49 36.04 42.45 50.88 58.61 65.53 72.08
6.94 7.33 7.49 5.69 6.21 6.94 7.33
6.51 6.66 6.78 6.60 6.55 6.59 6.66
3.84 3.84 3.84 3.84 3.84 3.84 3.84
-2.67 -2.82 -2.94 -2.76 -2.71 -2.75 -2.82

4 5 6 7 8 9 10
38.40 38.40 38.40 38.40 38.40 38.40 38.40
153.60 192.00 230.40 268.80 307.20 345.60 384.00
6.92 6.55 6.41 8.43 7.73 6.92 6.55
29.49 36.04 42.45 50.88 58.61 65.53 72.08
5.55 5.86 5.99 4.56 4.97 5.55 5.86
5.21 5.33 5.43 5.28 5.24 5.27 5.33
3.84 3.84 3.84 3.84 3.84 3.84 3.84
-1.37 -1.49 -1.59 -1.44 -1.40 -1.43 -1.49

4 5 6 7 8 9 10
28.80 28.80 28.80 28.80 28.80 28.80 28.80
115.20 144.00 172.80 201.60 230.40 259.20 288.00
6.92 6.55 6.41 8.43 7.73 6.92 6.55
29.49 36.04 42.45 50.88 58.61 65.53 72.08
4.16 4.40 4.49 3.42 3.73 4.16 4.40
3.91 4.00 4.07 3.96 3.93 3.96 4.00
3.84 3.84 3.84 3.84 3.84 3.84 3.84
-0.07 -0.16 -0.23 -0.12 -0.09 -0.12 -0.16
 11 12 13 14 15 16 17 18
48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
528.00 576.00 624.00 672.00 720.00 768.00 816.00 864.00
6.41 8.43 7.73 6.92 6.55 6.41 8.43 7.73
78.49 86.92 94.65 101.57 108.12 114.53 122.96 130.69
7.49 5.69 6.21 6.94 7.33 7.49 5.69 6.21
6.73 6.63 6.59 6.62 6.66 6.71 6.64 6.61
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-2.89 -2.79 -2.75 -2.78 -2.82 -2.87 -2.80 -2.77

11 12 13 14 15 16 17 18
38.40 38.40 38.40 38.40 38.40 38.40 38.40 38.40
422.40 460.80 499.20 537.60 576.00 614.40 652.80 691.20
6.41 8.43 7.73 6.92 6.55 6.41 8.43 7.73
78.49 86.92 94.65 101.57 108.12 114.53 122.96 130.69
5.99 4.56 4.97 5.55 5.86 5.99 4.56 4.97
5.38 5.30 5.27 5.29 5.33 5.36 5.31 5.29
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-1.54 -1.46 -1.43 -1.45 -1.49 -1.52 -1.47 -1.45

11 12 13 14 15 16 17 18
28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80
316.80 345.60 374.40 403.20 432.00 460.80 489.60 518.40
6.41 8.43 7.73 6.92 6.55 6.41 8.43 7.73
78.49 86.92 94.65 101.57 108.12 114.53 122.96 130.69
4.49 3.42 3.73 4.16 4.40 4.49 3.42 3.73
4.04 3.98 3.96 3.97 4.00 4.02 3.98 3.97
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-0.20 -0.14 -0.12 -0.13 -0.16 -0.18 -0.14 -0.13
 19 20 21 22 23 24 25 26
48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
912.00 960.00 1008.00 1056.00 1104.00 1152.00 1200.00 1248.00
6.92 6.55 6.41 8.43 7.73 6.92 6.55 6.41
137.61 144.16 150.57 159.00 166.73 173.65 180.20 186.61
6.94 7.33 7.49 5.69 6.21 6.94 7.33 7.49
6.63 6.66 6.69 6.64 6.62 6.63 6.66 6.69
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-2.79 -2.82 -2.85 -2.80 -2.78 -2.79 -2.82 -2.85

19 20 21 22 23 24 25 26
38.40 38.40 38.40 38.40 38.40 38.40 38.40 38.40
729.60 768.00 806.40 844.80 883.20 921.60 960.00 998.40
6.92 6.55 6.41 8.43 7.73 6.92 6.55 6.41
137.61 144.16 150.57 159.00 166.73 173.65 180.20 186.61
5.55 5.86 5.99 4.56 4.97 5.55 5.86 5.99
5.30 5.33 5.36 5.31 5.30 5.31 5.33 5.35
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-1.46 -1.49 -1.52 -1.47 -1.46 -1.47 -1.49 -1.51

19 20 21 22 23 24 25 26
28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80
547.20 576.00 604.80 633.60 662.40 691.20 720.00 748.80
6.92 6.55 6.41 8.43 7.73 6.92 6.55 6.41
137.61 144.16 150.57 159.00 166.73 173.65 180.20 186.61
4.16 4.40 4.49 3.42 3.73 4.16 4.40 4.49
3.98 4.00 4.02 3.98 3.97 3.98 4.00 4.01
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-0.14 -0.16 -0.18 -0.14 -0.13 -0.14 -0.16 -0.17
 27 28 29 30 31 32 33 34
48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
1296.00 1344.00 1392.00 1440.00 1488.00 1536.00 1584.00 1632.00
8.43 7.73 6.92 6.55 6.41 8.43 7.73 6.92
195.04 202.77 209.69 216.24 222.65 231.08 238.81 245.73
5.69 6.21 6.94 7.33 7.49 5.69 6.21 6.94
6.64 6.63 6.64 6.66 6.68 6.647 6.633 6.641
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-2.80 -2.79 -2.80 -2.82 -2.84 -2.807 -2.793 -2.801

Ultimo Dia
Dif Rend -2.82
Dif hh -101.61
s/. -2293.26

27 28 29 30 31 32 33 34
38.40 38.40 38.40 38.40 38.40 38.40 38.40 38.40
1036.80 1075.20 1113.60 1152.00 1190.40 1228.80 1267.20 1305.60
8.43 7.73 6.92 6.55 6.41 8.43 7.73 6.92
195.04 202.77 209.69 216.24 222.65 231.08 238.81 245.73
4.56 4.97 5.55 5.86 5.99 4.56 4.97 5.55
5.32 5.30 5.31 5.33 5.35 5.318 5.306 5.313
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-1.48 -1.46 -1.47 -1.49 -1.51 -1.478 -1.466 -1.473

Ultimo Dia
Dif Rend -1.49
Dif hh -53.61
s/. -1209.90

27 28 29 30 31 32 33 34
28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80
777.60 806.40 835.20 864.00 892.80 921.60 950.40 979.20
8.43 7.73 6.92 6.55 6.41 8.43 7.73 6.92
195.04 202.77 209.69 216.24 222.65 231.08 238.81 245.73
3.42 3.73 4.16 4.40 4.49 3.42 3.73 4.16
3.99 3.98 3.98 4.00 4.01 3.988 3.980 3.985
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-0.15 -0.14 -0.14 -0.16 -0.17 -0.148 -0.140 -0.145

Ultimo Dia
Dif Rend -0.16
Dif hh -5.61
s/. -126.54
 35 36 37 38 39 40 41 42
48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
1680.00 1728.00 1776.00 1824.00 1872.00 1920.00 1968.00 2016.00
6.55 6.41 8.43 7.73 6.92 6.55 6.41 8.43
252.28 258.69 267.12 274.85 281.77 288.32 294.73 303.16
7.33 7.49 5.69 6.21 6.94 7.33 7.49 5.69
6.659 6.680 6.649 6.636 6.644 6.659 6.677 6.650
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-2.819 -2.840 -2.809 -2.796 -2.804 -2.819 -2.837 -2.810

35 36 37 38 39 40 41 42
38.40 38.40 38.40 38.40 38.40 38.40 38.40 38.40
1344.00 1382.40 1420.80 1459.20 1497.60 1536.00 1574.40 1612.80
6.55 6.41 8.43 7.73 6.92 6.55 6.41 8.43
252.28 258.69 267.12 274.85 281.77 288.32 294.73 303.16
5.86 5.99 4.56 4.97 5.55 5.86 5.99 4.56
5.327 5.344 5.319 5.309 5.315 5.327 5.342 5.320
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-1.487 -1.504 -1.479 -1.469 -1.475 -1.487 -1.502 -1.480

35 36 37 38 39 40 41 42
28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80
1008.00 1036.80 1065.60 1094.40 1123.20 1152.00 1180.80 1209.60
6.55 6.41 8.43 7.73 6.92 6.55 6.41 8.43
252.28 258.69 267.12 274.85 281.77 288.32 294.73 303.16
4.40 4.49 3.42 3.73 4.16 4.40 4.49 3.42
3.996 4.008 3.989 3.982 3.986 3.996 4.006 3.990
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-0.156 -0.168 -0.149 -0.142 -0.146 -0.156 -0.166 -0.150
 43 44 45 46 47 48 49 50
48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
2064.00 2112.00 2160.00 2208.00 2256.00 2304.00 2352.00 2400.00
7.73 6.92 6.55 6.41 8.43 7.73 6.92 6.55
310.89 317.81 324.36 330.77 339.20 346.93 353.85 360.40
6.21 6.94 7.33 7.49 5.69 6.21 6.94 7.33
6.639 6.645 6.659 6.675 6.651 6.641 6.647 6.659
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-2.799 -2.805 -2.819 -2.835 -2.811 -2.801 -2.807 -2.819

43 44 45 46 47 48 49 50
38.40 38.40 38.40 38.40 38.40 38.40 38.40 38.40
1651.20 1689.60 1728.00 1766.40 1804.80 1843.20 1881.60 1920.00
7.73 6.92 6.55 6.41 8.43 7.73 6.92 6.55
310.89 317.81 324.36 330.77 339.20 346.93 353.85 360.40
4.97 5.55 5.86 5.99 4.56 4.97 5.55 5.86
5.311 5.316 5.327 5.340 5.321 5.313 5.318 5.327
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-1.471 -1.476 -1.487 -1.500 -1.481 -1.473 -1.478 -1.487

43 44 45 46 47 48 49 50
28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80
1238.40 1267.20 1296.00 1324.80 1353.60 1382.40 1411.20 1440.00
7.73 6.92 6.55 6.41 8.43 7.73 6.92 6.55
310.89 317.81 324.36 330.77 339.20 346.93 353.85 360.40
3.73 4.16 4.40 4.49 3.42 3.73 4.16 4.40
3.983 3.987 3.996 4.005 3.991 3.985 3.988 3.996
3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
-0.143 -0.147 -0.156 -0.165 -0.151 -0.145 -0.148 -0.156