TALLER PRACTICO FINAL

La emprea PASION FRUIT nos entrega el inventario de venta de pulpas de los años 2017 a 2019 para hacer el analisis de invern

1 hacer juego de inventarios por año (2017-2018-2019) contabilizar

2 hacer contabilizacion como inventario permante
3 hacer PEPS general
4Promedio ponderado general
5 Porcentaje de ganacias por año (este sale del precio de venta
6 realizar un resumen ejecutivo de esta informacion que contenga
El Analisis de inventarios (se realiza un analsis donde identificaran si la empresa esta generando ganancia o perdida y un plan d
mejora si es el caso
La siguiente unformacion se hara por medio de una tabla dinamica y hacer los graficos por año
Resumen de produccion por año y mes
Resumente de ventas por Años y por mes
y grafico de produccion y ventas

VALOR POR PUNTO REALIZADO

 COMPRAS VENTAS
FECHA DE VALOR VALOR
UNIDADES TOTAL FECHA KILOS PRO
COMPRA UNITARIO UNIDAD
10/15/2017 4 600 2,400 10/15/2017 4 1,210
10/21/2017 6 600 3,600 10/21/2017 6 1,210
11/19/2017 3 600 1,800 11/19/2017 3 1,210
11/23/2017 6 600 3,600 11/23/2017 10 1,210
12/16/2017 10 700 7,000 12/16/2017 10 1,540
12/23/2017 4 700 2,800 12/25/2017 13 1,540
12/25/2017 5 700 3,500 12/30/2017 8 1,540
12/25/2017 8 700 5,600 1/1/2018 13 1,980
12/30/2017 4 700 2,800 1/2/2018 8 1,870
12/30/2017 4 700 2,800 1/10/2018 15 1,782
12/31/2017 1 700 700 1/11/2018 11 1,760
1/1/2018 13 900 11,700 1/12/2018 6 1,760
1/1/2018 13 900 11,250 1/13/2018 2 1,760
1/2/2018 8 800 6,400 1/14/2018 1 1,760
1/8/2018 2 800 1,600 1/16/2018 1 1,760
1/10/2018 2 800 1,600 1/22/2018 12 1,980
1/10/2018 3 600 1,800 1/23/2018 1 1,980
1/10/2018 6 700 4,200 1/24/2018 12 2,200
1/10/2018 2 700 1,400 1/25/2018 4 1,980
1/11/2018 6 700 4,200 1/28/2018 9 2,200
1/14/2018 9 700 6,300 1/30/2018 1 2,200
1/22/2018 5 800 4,000 1/31/2018 9 2,090
1/22/2018 11 700 7,700 2/1/2018 5 1,980
1/22/2018 5 800 4,000 2/3/2018 7 1,980
1/24/2018 5 1,000 5,000 2/4/2018 4 1,980
1/25/2018 4 1,000 4,000 2/6/2018 23 1,980
1/28/2018 9 1,000 9,000 2/7/2018 6 1,980
1/28/2018 5 1,000 5,000 2/12/2018 15 1,650
1/31/2018 2 1,000 2,000 2/23/2018 5 2,200
1/31/2018 7 800 5,600 2/27/2018 17 2,200
2/1/2018 5 800 4,000 3/2/2018 37 1,760
2/3/2018 7 800 5,600 3/6/2018 49 2,090
2/4/2018 4 800 3,200 3/9/2018 33 2,090
2/6/2018 8 800 6,400 3/13/2018 50 2,017
2/6/2018 15 800 12,000 3/16/2018 60 1,980
2/7/2018 6 800 4,400 3/20/2018 51 2,090
2/12/2018 15 600 9,000 3/23/2018 36 1,870
2/23/2018 5 1,000 5,000 3/27/2018 10 1,430
2/27/2018 17 1,000 17,000 3/30/2018 10 2,200
3/2/2018 37 800 29,600 4/6/2018 28 1,430
3/6/2018 49 900 44,100 4/13/2018 29 1,540
3/9/2018 33 900 29,700 4/20/2018 13 1,760
3/13/2018 42 900 37,800 4/24/2018 10 1,760
3/13/2018 3 900 2,700 4/27/2018 12 1,650
3/13/2018 5 900 4,500 5/3/2018 30 1,760
3/16/2018 60 900 54,000 5/11/2018 20 1,540
3/20/2018 51 900 45,900 5/25/2018 4 1,760
3/23/2018 36 900 32,400 6/3/2018 49 770
3/27/2018 10 900 9,000 6/15/2018 30 770
3/30/2018 10 1,000 10,000 6/29/2018 30 1,540
4/6/2018 28 700 19,600 7/2/2018 5 1,540
4/13/2018 29 700 20,300 7/4/2018 25 1,833
4/20/2018 13 700 9,100 7/5/2018 2 1,980
4/24/2018 10 700 7,000 7/6/2018 50 880
4/27/2018 12 700 8,400 7/7/2018 4 1,980
5/3/2018 15 700 10,500 7/9/2018 41 1,980
5/11/2018 10 700 7,000 7/11/2018 5 1,980
5/25/2018 4 700 2,800 7/12/2018 4 1,980
6/3/2018 49 700 34,300 7/13/2018 4 1,980
6/15/2018 30 700 21,000 7/16/2018 13 1,980
6/23/2018 30 700 21,000 7/17/2018 35 880
6/29/2018 30 700 21,000 7/18/2018 1 1,980
7/4/2018 49 700 34,300 7/20/2018 42 1,485
7/6/2018 50 700 35,000 7/21/2018 24 1,980
7/7/2018 50 700 35,000 7/23/2018 36 1,980
7/11/2018 40 700 28,000 7/24/2018 45 1,540
7/12/2018 44 700 30,800 7/25/2018 33 1,980
7/15/2018 32 1,800 57,600 7/26/2018 6 1,980
7/17/2018 35 800 28,000 7/27/2018 44 1,100
7/20/2018 37 900 33,300 7/28/2018 9 1,760
7/24/2018 42 1,000 42,000 7/31/2018 28 1,100
7/27/2018 44 1,000 44,000 8/3/2018 35 1,210
7/28/2018 10 1,900 19,000 8/10/2018 15 1,210
7/31/2018 28 1,000 28,000 8/17/2018 20 1,100
8/3/2018 35 1,100 38,500 8/24/2018 20 990
8/10/2018 15 1,100 16,500 8/28/2018 21 990
8/17/2018 20 1,000 20,000 8/31/2018 20 990
8/24/2018 20 900 18,000 9/7/2018 21 770
8/28/2018 21 900 18,900 9/11/2018 20 1,100
8/31/2018 20 900 18,000 9/14/2018 24 1,210
9/7/2018 21 700 14,700 9/17/2018 17 1,320
9/11/2018 20 1,000 20,000 9/27/2018 13 1,320
9/14/2018 24 1,100 26,400 9/28/2018 19 1,540
9/17/2018 17 1,200 20,400 10/2/2018 21 1,430
9/27/2018 13 1,200 15,600 10/5/2018 20 1,430
9/28/2018 19 1,400 26,600 10/9/2018 30 1,650
10/2/2018 21 1,300 27,300 10/12/2018 38 1,210
10/5/2018 20 1,300 26,000 10/16/2018 21 1,100
10/9/2018 30 1,500 45,000 10/23/2018 50 1,100
10/12/2018 38 1,100 41,800 10/26/2018 20 1,100
10/16/2018 21 1,000 21,000 10/30/2018 20 990
10/23/2018 50 1,000 50,000 11/16/2018 17 880
10/26/2018 20 1,000 20,000 11/23/2018 30 880
10/30/2018 20 900 18,000 11/27/2018 21 935
11/16/2018 17 800 13,600 12/3/2018 28 880
11/23/2018 30 800 24,000 12/7/2018 32 880
11/27/2018 21 850 17,850 12/11/2018 34 990
12/3/2018 28 800 22,400 12/14/2018 24 990
12/7/2018 32 800 25,600 12/18/2018 24 990
12/11/2018 34 900 30,600 12/21/2018 10 1,100
12/14/2018 24 900 21,600 12/31/2018 1 1,540
12/18/2018 24 900 21,600 1/18/2019 8 1,100
12/21/2018 10 800 8,000 1/22/2019 20 1,100
1/18/2019 8 800 6,400 1/25/2019 10 1,595
1/22/2019 15 800 12,000 1/29/2019 19 2,090
1/25/2019 15 800 12,000 2/1/2019 36 1,430
1/29/2019 21 800 16,800 2/4/2019 53 1,760
2/1/2019 36 800 28,800 2/8/2019 50 1,870
2/4/2019 53 700 37,100 2/15/2019 40 2,035
2/8/2019 50 700 35,000 2/17/2019 6 2,200
2/15/2019 40 700 28,000 2/19/2019 10 2,200
2/17/2019 6 700 4,200 2/28/2019 5 2,200
2/19/2019 31 700 21,700 3/5/2019 15 1,100
2/27/2019 41 600 24,600 3/10/2019 20 1,210
3/7/2019 47 600 28,200 3/15/2019 20 1,320
3/15/2019 53 600 31,800 3/20/2019 21 1,320
3/23/2019 59 700 41,300 3/25/2019 20 1,540
3/31/2019 65 700 45,500 3/30/2019 21 1,430
4/8/2019 71 700 49,700 4/4/2019 20 1,430
4/16/2019 77 700 53,900 4/9/2019 24 1,650
4/24/2019 83 700 58,100 4/14/2019 17 1,210
5/2/2019 89 700 62,300 4/19/2019 13 1,100
5/10/2019 95 700 66,500 4/24/2019 19 1,100
5/18/2019 101 900 90,900 4/29/2019 21 1,100
5/26/2019 107 900 96,300 5/4/2019 25 2,200
6/3/2019 113 800 90,400 5/9/2019 29 2,200
6/11/2019 119 800 95,200 5/14/2019 33 2,200
6/19/2019 125 800 100,000 5/19/2019 37 1,540
6/27/2019 131 600 78,600 5/24/2019 41 1,430
7/5/2019 137 700 95,900 5/29/2019 45 1,430
7/13/2019 143 700 100,100 6/3/2019 49 1,650
7/21/2019 149 700 104,300 6/8/2019 53 1,430
7/29/2019 155 700 108,500 6/13/2019 57 1,760
8/6/2019 161 800 128,800 6/18/2019 61 1,870
8/14/2019 167 700 116,900 6/23/2019 65 2,035
8/22/2019 173 800 138,400 6/28/2019 69 2,200
8/30/2019 179 1,000 179,000 7/3/2019 73 2,200
9/7/2019 185 1,000 185,000 7/8/2019 77 2,200
9/15/2019 191 1,000 191,000 7/13/2019 81 1,100
9/23/2019 197 1,000 197,000 7/18/2019 85 1,210
10/1/2019 203 1,000 203,000 7/23/2019 89 1,320
10/9/2019 209 800 167,200 7/28/2019 93 1,320
10/17/2019 215 800 172,000 8/2/2019 97 1,540
10/25/2019 221 800 176,800 8/7/2019 101 1,430
11/2/2019 227 800 181,600 8/12/2019 105 1,430
11/10/2019 233 800 186,400 8/17/2019 109 1,650
11/18/2019 239 800 191,200 8/22/2019 113 1,210
11/26/2019 245 800 196,000 8/27/2019 117 1,320
12/4/2019 251 600 150,600 9/1/2019 121 1,540
12/12/2019 257 1,000 257,000 9/6/2019 125 1,430
12/20/2019 263 1,000 263,000 9/11/2019 129 1,430
12/28/2019 269 800 215,200 9/16/2019 133 1,320
- 9/21/2019 137 1,540
9/26/2019 141 1,430
10/1/2019 145 1,430
 10/6/2019 149 2,200
10/11/2019 153 2,200
10/16/2019 157 1,100
10/21/2019 161 1,210
10/26/2019 165 1,320
10/31/2019 169 1,320
11/5/2019 173 1,540
11/10/2019 177 1,430
11/15/2019 181 1,430
11/20/2019 185 2,200
11/25/2019 189 2,200
11/30/2019 193 2,200
12/5/2019 197 2,200
12/10/2019 201 1,430
12/15/2019 205 2,200
12/20/2019 209 2,200
12/25/2019 213 2,200
12/30/2019 217 2,200
8,315 6,904,800 8,390
ENTAS

TOTAL VENTAS

4,840
7,260
3,630
12,100
15,400
20,020
12,320
24,750
14,960
26,730
19,611
9,806
3,520
1,760
1,760
23,760
1,980
26,400
7,920
19,800
2,200
18,810
9,900
13,860
7,920
45,540
11,880
24,750
11,000
37,400
65,120
102,410
68,970
100,833
118,800
106,590
67,320
14,300
22,000
40,040
44,660
22,880
17,600
19,800
52,800
30,800
7,040
37,730
23,100
46,200
7,700
45,833
3,960
44,000
7,920
81,180
9,900
7,920
7,920
25,740
30,800
1,980
62,370
47,520
71,280
69,300
65,340
11,880
48,400
15,840
30,800
42,350
18,150
22,000
19,800
20,790
19,800
16,170
22,000
29,040
22,440
17,160
29,260
30,030
28,600
49,500
45,980
23,100
55,000
22,000
19,800
14,960
26,400
19,635
24,640
28,160
33,660
23,760
23,760
11,000
1,540
8,800
 22,000
15,950
39,710
51,480
93,280
93,500
81,400
13,200
22,000
11,000
16,500 6
24,200
26,400
27,720
30,800
30,030
28,600
39,600
20,570
14,300
20,900
23,100
55,000
63,800
72,600
56,980
58,630
64,350
80,850
75,790
100,320
114,070
132,275
151,800
160,600
169,400
89,100
102,850
117,480
122,760
149,380
144,430
150,150
179,850
136,730
154,440
186,340
178,750
184,470
175,560
210,980
201,630
207,350
 327,800
336,600
172,700
194,810
217,800
223,080
266,420
253,110
258,830
407,000
415,800
424,600
433,400
287,430
451,000
459,800
468,600
477,400
13,788,584

6,883,784
100%