El documento representa las modificaciones que se realizaron en las distintas cartillas de cálculo

RMR.

Sondajes DDH: los siguientes sondajes se traspasaron por completo a la cartilla RMR_FORMATO.

DDH-34 al DDH-49.

La cartilla formato corresponde a una nueva versión de la cartilla de cálculo, en la cual se ha

actualizado formulas como Molido (%), REC (%), RQD (%) y RQD tramo que arrojaban errores al
encontrar celdas vacías.

En la sección índice RQD, se vinculo la celda adecuada para la selección del rango se hiciera
efectiva.

En la sección UCS se agregó SI.ERROR en todos los cálculos de puntajes.

En parámetro P(s) no se encuentra vinculado.

En Q medido se ha agregado el condicional SI.ERROR

Sondajes FAR:

FAR-07: metro 85 al 96 presenta errores en RQD. Se revisa BD y se define que la columna molido
no existía en ese entonces y el tramo se mapeo posterior al ingreso de la nueva planilla. Esto,
generó un error al copiar celdas y se copió en celda de RQD el molido y en IRS el RQD. Se soluciona
en cartilla validad el RQD, quedando faltante los valores de IRS.

La misma zona (85-96) no presenta índice de resistencia. Lo que genera error al calcular RMR en el
sector indicado.

FAR-08: el cálculo de la media de espesor (mm) presenta errores cuando se escribe <1 con un
espacio entre los caracteres. El resultado arroja error u otro que no es el adecuado. Tener ojo y
cambiar todas los < 1 a <1 (sin espacio entre “<” y “1”.)
 CARTILLA FORMATO

MOLIDO (%): SE MODIFICA FORMULA.

ORIGINAL=SI(E13<>0,SI(G13<>0,(G13/E13)*100,(E13-F13)*100)," ")

CAMBIO=SI(B13<>0,SI(G13<>0,(G13/E13)*100,((E13-F13)/E13)*100)," ")

RECUPERADO (%): SE MODIFICA FORMULA

ORIGINAL=SI(E13<>0,(F13/E13)*100," ")

CAMBIO=SI(B13<>0,(F13/E13)*100," ")

RQD (%) SE MODIFICA FORMULA

ORIGINAL=SI(E13<>0,(H13/E13)," ")

CAMBIO=SI(B13<>0,(H13/E13)," ")

IRS- STRONG: SE MODIFICA FORMULA

ORIGINAL=SI(N13<>0,N13,SI(B13>0,SI(M13="B",SI(V13="DE","R1","R2"),SI(M13="D",SI(V13="NM",
"R5","R4"),SI(O(M13="D-B",M13="B-D"),"R3")))," "))

CAMBIO:
=SI(B13<>0,SI(O(N13="R0",N13="R1",N13="R2",N13="R3",N13="R4",N13="R5",N13="R6"),N13,"F
D"),"")

Donde FD corresponde a “FALTA DATO”. Se deja ausente de esta nueva fórmula valores
relacionados a dureza, debido a que en la nueva cartilla no se presentan valores de dureza, sino
más bien valores asociados a resistencia mediante IRS.

FRECUENCIA DE FRACTURA:
ORIGINAL: =SI(B13>0,SI.ERROR(+SUMAR.SI($A$13:$A$117,D13,$S$13:$S$117)," ")," ")

CAMBIO: =SI(B13>0,+SUMAR.SI($A$13:$A$117,D13,$S$13:$S$117)," ")

Se quito condición de error debido a que no se visualizan posibles errores en el calculo de FF.

ALTERACIÓN ESTIMADA
ORIGINAL:
=SI(Y(A13<>0,V13<>0),SI(O(Y(V13="Alta",AJ13=">5"),Y(V13="Alta",L13<20),(P13="des")),"DE",SI(Y(
V13="Alta",L13>=20),"FM",SI(V13="Media
","AM",SI(Y(V13="Baja",L13<=80,AJ13<>"<0.1"),"SM","NM")))))
CAMBIO

=SI(A13<>0,SI(O(V13="Alta",V13="Baja",V13="Media"),SI(Y(V13="Alta",L13<20),"DE",SI(Y(V13="Alt
a",AJ13=">5"),"DE",SI(Y(V13="Alta",P13="des"),"DE",SI(Y(V13="Alta",L13>=20),"FM",SI(V13="Medi
a","AM",SI(Y(V13="Baja",L13<80),"SM",SI(Y(V13="Baja",L13>=80),"NM",""))))))),"FD"),"")

RQD (%) (INDICE DE RQD%):

ORIGINAL

=SI(ESNUMERO(#¡REF!),+BUSCARV(SI(Y(#¡REF!>=0,#¡REF!<25),"0-
25",SI(Y(#¡REF!>=25,#¡REF!<50),"25-50",SI(Y(#¡REF!>=50,#¡REF!<75),"50-
75",SI(Y(#¡REF!>=75,#¡REF!<90),"75-90",SI(Y(#¡REF!>=90,#¡REF!<=100),"90-
100"))))),TABLAS!$Q$4:$T$8,1,FALSO),"-")

CAMBIO

=SI(ESNUMERO(K13),+BUSCARV(SI(Y(K13>=0,K13<25),"0-25",SI(Y(K13>=25,K13<50),"25-
50",SI(Y(K13>=50,K13<75),"50-75",SI(Y(K13>=75,K13<90),"75-90",SI(Y(K13>=90,K13<=100),"90-
100"))))),TABLAS!$Q$4:$T$8,1,FALSO),"-")

MPa (min):
ORIGINAL

=+SI($B$13>0,+BUSCARV(SI(O13="R0","R0",SI(O13="R1","R1",SI(O13="R2","R2",SI(O13="R3","R3",
SI(O13="R4","R4",SI(O13="R5","R5",SI(O13="R6","R6"))))))),TABLAS!$D$48:$H$54,5,FALSO)," ")

CAMBIO

=+SI(B13>0,SI(O13<>"FD",+BUSCARV(SI(O13="R0","R0",SI(O13="R1","R1",SI(O13="R2","R2",SI(O13
="R3","R3",SI(O13="R4","R4",SI(O13="R5","R5",SI(O13="R6","R6"))))))),TABLAS!$D$48:$H$54,5,FA
LSO),"FD"),"")

Reconoce la falta de dato en resistencia y entrega FD

P(min)
ORIGINAL

=SI(B13>0,SI(AP13=">250",(-0.0002*(251)^2+(0.1042*251)+0.9806),-
0.0002*AP14^2+0.1042*AP14+0.9806),"")

CAMBIO
=SI(B13>0,SI(AP13<>"FD",SI(AP13=">250",(-0.0002*(251)^2+(0.1042*251)+0.9806),-
0.0002*AP13^2+0.1042*AP13+0.9806),"FD"),"")

P(max)
ORIGINAL

=SI(B13>0,SI(AQ13="<1",(-0.0002*(0.09)^2+(0.1042*0.09)+0.9806),-
0.0002*AQ13^2+0.1042*AQ13+0.9806),"")

CAMBIO

=SI(B13>0,SI(AQ13<>"FD",SI(AQ13="<1",(-0.0002*(0.09)^2+(0.1042*0.09)+0.9806),-
0.0002*AQ13^2+0.1042*AQ13+0.9806),"FD"),"")

P(average)
ORIGINAL:

=SI(B13>0,-0.0002*AR13^2 + 0.1042*AR13 + 0.9806,"")

CAMBIO:

=SI(B13>0,SI(AR13<>"FD",-0.0002*AR13^2 + 0.1042*AR13 + 0.9806,"FD"),"")

P(rugosidad)
ORIGINAL

=SI(A14<>0,BUSCARV(Y14,Tablas2!$S$47:$U$57,3,FALSO),"")

CAMBIO

=SI(A13<>0,SI(Y13<>"",BUSCARV(Y13,Tablas2!$S$47:$U$57,3,FALSO),"FD"),"")

P(Intemperización)
ORIGINAL

=++BUSCARV(SI(O(W13 =
"",W13="NM"),"NM",SI(W13="SM","SM",SI(W13="AM","AM",SI(W13="FM","FM",SI(W13="DE","D
E"))))),TABLAS!$N$22:$P$26,2,FALSO)

CAMBIO

=SI(W13<>"FD",++BUSCARV(SI(O(W13 =
"",W13="NM"),"NM",SI(W13="SM","SM",SI(W13="AM","AM",SI(W13="FM","FM",SI(W13="DE","D
E"))))),TABLAS!$N$22:$P$26,2,FALSO),"FD")

TERMINE EN JR. CONTINUAR DESPUES DE ESE

P (relleno)

ORIGINAL

=+BUSCARV(SI(O(Y(O(AJ13=0,AJ13=0.5),Z13="-",AA13="-",AB13="-",AC13="-",AD13="-",AE13="-
",AF13="-",AF13="-",AG13="-",AH13="-
"),Y(O(AJ13=0,AJ13=0.5),Z13="",AA13="",AB13="",AC13="",AD13="",AE13="",AF13="",AF13="",AG
13="",AH13="")),
"SR",SI(Y(AJ13<5,O(AA13="AR",Y(Z13="CC",AA13="AR"),Y(Z13="CC",AA13="AR",AC13="OXFE"))),"
BD",SI(Y(AJ13>=5,O(AA13="AR",Y(Z13="CC",AA13="AR"),Y(Z13="CC",AA13="AR",AC13="OXFE"))),"
BP",SI(Y(AJ13<5,O(Y(Z13="CC"),O(AF13="CPY",AE13="PY"),Y(Z13="CC",AC13="OXFE"),Y(Z13="CC",
AB13="CL",AC13="OXFE"),Y(Z13="CC",AB13="CL",AC13="OXFE",AH13="QZ"),O(Z13="CC",AB13="C
L",AC13="OXFE",AD13="SC",AH13="QZ"))),"DD",SI(Y(AJ13>=5,O(Z13="CC",AF13="CPY",AE13="PY",
AB13="CL",AC13="OXFE",AD13="SC",AH13="QZ")),"DP"))))),TABLAS!$O$15:$Q$19,3,FALSO)

CAMBIO
=SI(A13<>0,SI(AJ13<>"",BUSCARV(SI(Y(AJ13=0,AI13="",AH13="",AG13="",AF13="",AE13="",AD13=
"",AC13="",AB13="",AA13="",Z13=""),"sr",SI(Y(O(AJ13="<0.1",AJ13="0.1 a 1",AJ13="1 a
5"),O(AA13="AR",Y(AA13="AR",Z13="CC"),Y(AA13="AR",Z13="CC",AC13="OXFE"))),"BD",SI(Y(AJ13=
">5",O(AA13="AR",Y(AA13="AR",Z13="CC"),Y(AA13="AR",Z13="CC",AC13="OXFE"))),"BP",SI(Y(Y(AJ
13<>">5",AJ13<>0),O(Z13="CC",O(AE13="PY",AF13="CPY"),Y(Z13="CC",AC13="OXFE"),Y(Z13="CC",
AB13="CL",AC13="OXFE",AD13="SC",AH13="QZ"))),"DD",SI(Y(AJ13=">5",O(Z13="CC",AF13="CPY",
AE13="PY",AB13="CL",AC13="OXFE",AD13="SC",AH13="QZ")),"DP",""))))),TABLAS!$O$15:$Q$19,3,
FALSO),"FD"),"")

Ja

Original

Cambio
=SI(A13<>0,SI(o(W13<>"",w13<>"FD"),SI(y(w13="NM",AI13="",AH13="",AG13="",AF13="",AE13="
",AD13="",AC13="",AB13="",AA13="",Z13=""),0.75,si(y(w13="NM",AI13="",AH13="",AG13="",AF1
3="",AE13="",AD13="",AC13="OXFE",AB13="",AA13="",Z13=""),1,si(y(w13="SM",o(AH13="QZ",AG
13<>"",AF13="CPY",AE13="PY")),2,si(y(W13="SM",o(AJ13="0.1",AJ13="0.1 a
1"),o(Z13="CC",AA13="AR",AD13="SC")),3,SI(Y(W13=

=SI(A13<>0,SI(O(W13<>"",W13<>"FD"),SI(Y(W13="NM",AI13="",AH13="",AG13="",AF13="",AE13=
"",AD13="",AC13="",AB13="",AA13="",Z13=""),0.75,SI(Y(W13="NM",AI13="",AH13="",AG13="",AF
13="",AE13="",AD13="",AC13="OXFE",AB13="",AA13="",Z13=""),1,SI(Y(W13="SM",O(AH13="QZ",
AG13<>"",AF13="CPY",AE13="PY")),2,SI(Y(W13="SM",AJ13="<0.1",O(Z13="CC",AA13="AR",AD13=
"SC")),3,si(y(w13="SM",AJ13="0.1 a
1",o(Z13="CC",AA13="AR",AD13="SC")),4,si(y(w13="SM",aj13="1 a
5",o(Z13="CC",AA13="AR",AD13="SC")),6,si(y(w13="AM",o(aj13="<0.1",aj13="0.1 a 1",aj13="1 a
5"),o(Z13="CC",AA13="AR",AD13="SC")),8,si(y(w13="AM",o(AE13="PY",AF13="CPY",AG13<>"",AH
13="QZ")),5,si(y(w13="AM",aj13=">5",o(Z13="CC",AA13="AR",AD13="SC")),10,si(y(w13="FM",o(aj
13="<0.1",aj13="0.1 a 1",aj13="1 a
5"),o(Z13="CC",AA13="AR",AD13="SC")),8,si(y(w13="FM",o(AE13="PY",AF13="CPY",AG13<>"",AH
13="QZ")),6,si(y(w13="FM",aj13=">5",o(Z13="CC",AA13="AR",AD13="SC")),12,,si(y(w13="DE",aj13
=">5",o(Z13="CC",AA13="AR",AD13="SC")),20,si(y(w13="DE",o(aj13="<0.1",aj13="0.1 a 1",aj13="1
a
5"),o(Z13="CC",AA13="AR",AD13="SC")),16,si(y(w13="DE",o(AE13="PY",AF13="CPY",AG13<>"",AH
13="QZ")),12,"NO ENCASILLA")))))))))))))),"FD"),""

Sm
=SI(A13<>0,SI((W13<>"",W13<>"FD"),SI(W13="SM",SI(O(AH13="QZ",AG13<>"",AF13="CPY",AE13=
"PY"),2,si(y(AJ13="0.1",o(Z13="CC",AA13="AR",AD13="SC")),3,si(y(AJ13="0.1 a
1",o(Z13="CC",AA13="AR",AD13="SC")),4,si(y(AJ13="1 a
5",o(Z13="CC",AA13="AR",AD13="SC")),6,"No encasilla")))),""),"FD"),"")