Tabla de Amortización Cuo

Datos
Inicial 2024
Pago al Cash 10122 Nombre y Apellido
N° Cuotas 18 Curso
Pago Mensual S/.635.02 635
Interes 0.0391 0.0391
Deuda Tienda S/. 8,098.00

Tabla de Amortización

Numero de Cuota Saldo Inicial Cuota Fija Interes

0
1 S/. 8,098.00 S/.635.02 S/. 316.63
2 S/. 7,779.61 S/.635.02 S/. 304.18
3 S/. 7,448.78 S/.635.02 S/. 291.25
4 S/. 7,105.01 S/.635.02 S/. 277.81
5 S/. 6,747.80 S/.635.02 S/. 263.84
6 S/. 6,376.62 S/.635.02 S/. 249.33
7 S/. 5,990.93 S/.635.02 S/. 234.25
8 S/. 5,590.16 S/.635.02 S/. 218.58
9 S/. 5,173.71 S/.635.02 S/. 202.29
10 S/. 4,740.99 S/.635.02 S/. 185.37
11 S/. 4,291.34 S/.635.02 S/. 167.79
12 S/. 3,824.12 S/.635.02 S/. 149.52
13 S/. 3,338.62 S/.635.02 S/. 130.54
14 S/. 2,834.15 S/.635.02 S/. 110.82
15 S/. 2,309.94 S/.635.02 S/. 90.32
16 S/. 1,765.25 S/.635.02 S/. 69.02
17 S/. 1,199.25 S/.635.02 S/. 46.89
18 S/. 611.12 S/.635.02 S/. 23.89
la de Amortización Cuota Fija

Costos y Finanzas Empresariales

ación

Amortización Saldo Final

S/. 8,098.00
S/.318.39 S/. 7,779.61
S/.330.83 S/. 7,448.78
S/.343.77 S/. 7,105.01
S/.357.21 S/. 6,747.80
S/.371.18 S/. 6,376.62
S/.385.69 S/. 5,990.93
S/.400.77 S/. 5,590.16
S/.416.44 S/. 5,173.71
S/.432.73 S/. 4,740.99
S/.449.64 S/. 4,291.34
S/.467.23 S/. 3,824.12
S/.485.49 S/. 3,338.62
S/.504.48 S/. 2,834.15
S/.524.20 S/. 2,309.94
S/.544.70 S/. 1,765.25
S/.566.00 S/. 1,199.25
S/.588.13 S/. 611.12
S/.611.12 S/. -