año 2011

año
elementos 2011 2012 2013 2014 2015 2016

% crecimiento 0% 0% 0% 0% 0% 0%
poblacion total 19706 20100 20502 20912 21330 21757
cobertura % 80.08% 67% 68.00% 68.00% 71.50% 75.00%
pob. Atentida 15780 13467 13941 14220 15251 16318
d. neta 290.281696 290.281696 345 321 297 273
% perdida 49.29% 37% 36% 35% 34% 33%
Dbruta lt/hab-dia 572.39 460.76 539.06 493.85 450.00 407.46
CmD m3/dia 9032.26 6205.09 7515.23 7022.56 6862.99 6648.81
CmáxD 10838.71 7446.11 9018.28 8427.07 8235.59 7978.57
K1 1.20 1.20 1.20 1.20 1.20 1.20
k2 1.50 1.50 1.50 1.50 1.50 1.50
QmD lps 104.54 71.82 86.98 81.28 79.43 76.95
QmáxD 125.45 86.18 104.38 97.54 95.32 92.34
QmáxH 188.17 129.27 156.57 146.30 142.98 138.52
bocatoma 250.90 172.36 208.76 195.07 190.64 184.69
aduccion b-d 137.99 94.80 114.82 107.29 104.85 101.58
desarenador 137.99 94.80 114.82 107.29 104.85 101.58
aduccion d-ptap 137.99 94.80 114.82 107.29 104.85 101.58
ptap 131.72 90.49 109.60 102.41 100.09 96.96
año
2017 2018 2019 2020 2021 2044 2045

0% 0% 0% 0% 0% 3.0% 3%
22192 22636 23088 23550 24021 47408 24992
78.50% 82.00% 85.50% 89.00% 92.50% 100.00% 100%
17421 18561 19741 20960 22220 47408 24992
249 225 201 177 150 150 150
32% 31% 30% 29% 25% 25% 25%
366.18 326.09 287.14 249.30 200.00 200.00 200.00
6379.04 6052.61 5668.39 5225.17 4443.93 9481.61 4998.34
7654.85 7263.13 6802.07 6270.21 5332.72 11377.93 5998.01
1.20 1.20 1.20 1.20 1.20 1.20 1.20
1.50 1.50 1.50 1.50 1.50 1.50 1.50
73.83 70.05 65.61 60.48 51.43 109.74 57.85
88.60 84.06 78.73 72.57 61.72 131.69 69.42
132.90 126.10 118.09 108.86 92.58 197.53 104.13
177.20 168.13 157.46 145.14 123.44 263.38 138.84
97.46 92.47 86.60 79.83 67.89 144.86 76.36
97.46 92.47 86.60 79.83 67.89 144.86 76.36
97.46 92.47 86.60 79.83 67.89 144.86 76.36
93.03 88.27 82.66 76.20 64.81 138.27 72.89
 2024

2.5%
14880
100%
14880
150
25%
200.00
2975.95
3571.13
1.20
1.50
34.44
41.33
62.00
82.67
45.47
45.47
45.47
43.40
año 2011
año
estrato r% pob. Inicial 2012 2013 2014 2015 2016

1 2% 6071 6193 6317 6443 6572 6703

2 2% 6969 7108 7250 7395 7543 7694
3 2% 3541 3612 3684 3758 3833 3910
4 2% 1794 1830 1867 1904 1942 1981
5 2% 990 1010 1030 1051 1072 1093
6 2% 340 347 354 361 368 375

19706 20100 20502 20912 21330 21757

|
año
2017 2018 2019 2020 2021 2022 2023 2024

6837 6974 7114 7256 7401 7549 7700 7854

7848 8005 8165 8328 8495 8665 8838 9015
3988 4068 4149 4232 4317 4403 4491 4581
2021 2061 2102 2145 2187 2231 2276 2321
1115 1137 1160 1183 1207 1231 1256 1281
383 391 398 406 414 423 431 440

22192 22636 23088 23550 24021 24502 24992 25492

 2025

8011
9195
4673
2368
1306
449

26001
estrato r% suscritores cosumo (m3) cobertura hab suscripcion pob. Atendida
1 2% 850 29200 70% 5 4250
2 2% 1115 40880 80% 5 5575
3 2% 602 23360 85% 5 3010
4 2% 323 11680 90% 5 1615
5 2% 198 7008 100% 5 990
6 2% 68 4672 100% 5 340
comercial 14000 100% 0 0
industrial 11200 100% 0 0
institucional 100% 0 0

total 142000 15780

% perdida 49.2857143 d neta l hab-dia 290.2816958993

cobertura 80.0779486813
pob. Total volumen que sale 280000
6071
6969
3541
1794
990
340
0
0
0

19706

dbruta 572.386443
poblacion inicial 19706 perdida
tasa de crecimiento 1% d neta l-hab- 290.281696
año 2011
año
elementos 2011 2012 2013 2014 2015 2016

% crecimiento 1% 1% 1% 1% 1% 1%
poblacion total 19706 19903 20102 20303 20506 20711
cobertura % 80% 67% 68.00% 68.00% 71.50% 75.00%
pob. Atentida 15780 13335 13669 13806 14662 15533
d. neta 290.281695899 290.281696 345 321 297 273
% perdida 49.29% 37% 36% 35% 34% 33%
Dbruta lt/hab-dia 572.39 460.76 539.06 493.85 450.00 407.46
CmD m3/dia 9032.26 6144.26 7368.60 6818.03 6597.78 6329.22
CmáxD 10838.71 7373.11 8842.32 8181.63 7917.34 7595.06
K1 1.20 1.20 1.20 1.20 1.20 1.20
k2 1.50 1.50 1.50 1.50 1.50 1.50
QmD lps 104.54 71.11 85.28 78.91 76.36 73.25
QmáxD 125.45 85.34 102.34 94.69 91.64 87.91
QmáxH 188.17 128.01 153.51 142.04 137.45 131.86
bocatoma 250.90 170.67 204.68 189.39 183.27 175.81
aduccion b-d 137.99 93.87 112.58 104.16 100.80 96.70
desarenador 137.99 93.87 112.58 104.16 100.80 96.70
aduccion d-ptap 137.99 93.87 112.58 104.16 100.80 96.70
ptap 131.72 89.60 107.46 99.43 96.22 92.30
 49%

año
2017 2018 2019 2020 2021 2022 2023 2024

1% 1% 1% 1% 1% 1% 1% 1%
20918 21127 21339 21552 21767 21985 22205 22427
78.50% 82.00% 85.50% 89.00% 92.50% 100.00% 100% 100%
16421 17324 18244 19181 20135 21985 22205 22427
249 225 201 177 150 150 150 150
32% 31% 30% 29% 25% 25% 25% 25%
366.18 326.09 287.14 249.30 200.00 200.00 200.00 200.00
6012.88 5649.25 5238.77 4781.80 4026.98 4397.03 4441.00 4485.41
7215.45 6779.10 6286.52 5738.16 4832.38 5276.43 5329.20 5382.49
1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20
1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
69.59 65.38 60.63 55.34 46.61 50.89 51.40 51.91
83.51 78.46 72.76 66.41 55.93 61.07 61.68 62.30
125.27 117.69 109.14 99.62 83.90 91.60 92.52 93.45
167.02 156.92 145.52 132.83 111.86 122.14 123.36 124.59
91.86 86.31 80.04 73.06 61.52 67.18 67.85 68.53
91.86 86.31 80.04 73.06 61.52 67.18 67.85 68.53
91.86 86.31 80.04 73.06 61.52 67.18 67.85 68.53
87.69 82.38 76.40 69.73 58.73 64.12 64.76 65.41
 2041

1%
26560
200%
53121
150
25%
200.00
10624.18
12749.01
1.20
1.50
122.97
147.56
221.34
295.12
162.31
162.31
162.31
154.94